LNHV2 - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	7203 - 105 $ - 5 702 - 79,15%
Level 2:	3601 - 65 $ - 2 584 - 71,76%
Level 3:	4502 - 35 $ - 3 657 - 81,23%
Level 4:	1801 - 20 $ - 1 744 - 96,84%
Luxury:	900 - 210 $ - 702 - 78,03%
Total Attendance :	18007
Farm
Farm Level 1:	3000 - 35 $ - 2 264 - 75,48%
Farm Level 2:	2000 - 15 $ - 1 540 - 76,99%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	14 389 - 79,91%
Average Income per Game	1 176 962 $
Year to Date Revenue	48 255 459 $
Farm
Home Games Left	0
Average Attendance - %	3 804 - 76,08%
Average Income per Game	112 588 $
Year to Date Revenue	4 278 354 $
Expense
Pro Players Total Salaries	48 313 572 $
Farm Players Total Salaries	4 913 116 $
Coaches Total Salaries	1 862 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	52 176 579 $
Farm Year To Date Expenses	6 347 465 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	386 509 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	39 305 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	52 176 579 $
Estimate Under Maximum Payroll of 59 400 000 $	7 223 421 $
Estimate Over Minimum Payroll of 43 400 000 $	8 776 579 $
Current Funds	13 767 963 $
Projected Bank Account	13 767 963 $

Pro Players
Pavel Kubina	9 000 000 $ (1)
Salary Left :	0 $
Martin Brodeur	5 140 000 $ (2)
Salary Left :	0 $
Mike Fisher	4 370 000 $ (2)
Salary Left :	0 $
David Bolland	3 900 000 $ (3)
Salary Left :	0 $
Mike Ribeiro	3 750 000 $ (2)
Salary Left :	0 $
Teemu Selanne	3 693 600 $ (1)
Salary Left :	0 $
Randy Jones	2 300 000 $ (2)
Salary Left :	0 $
Alexander Steen	2 187 900 $ (3)
Salary Left :	0 $
Steve Downie	2 059 200 $ (2)
Salary Left :	0 $
Clarke MacArthur	2 021 620 $ (4)
Salary Left :	0 $
Stephane Robidas	1 980 000 $ (3)
Salary Left :	0 $
David Hale	990 000 $ (2)
Salary Left :	0 $
Erik Karlsson	875 000 $ (2)
Salary Left :	0 $
Ian Cole	875 000 $ (3)
Salary Left :	0 $
Colin Wilson	875 000 $ (2)
Salary Left :	0 $
Dustin Boyd	772 200 $ (3)
Salary Left :	0 $
Clay Wilson	675 000 $ (1)
Salary Left :	0 $
Cody McLeod	625 000 $ (1)
Salary Left :	0 $
Rod Pelley	589 050 $ (1)
Salary Left :	0 $
Lance Bouma	570 000 $ (3)
Salary Left :	0 $
James Reimer	555 000 $ (2)
Salary Left :	0 $
Darroll Powe	510 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 48 313 570,00 $
Year 2012 : 33 220 920,00 $
Year 2013 : 12 306 720,00 $
Year 2014 : 2 021 620,00 $

Farm Players
Rick DiPietro	3 700 000 $ (2)
Salary Left :	0 $
Zach Miskovic	99 000 $ (1)
Salary Left :	0 $
David LeNeveu	90 000 $ (1)
Salary Left :	0 $
Colby Cohen	78 750 $ (3)
Salary Left :	0 $
Chris Murray	70 000 $ (1)
Salary Left :	0 $
Oskars Bartulis	69 960 $ (3)
Salary Left :	0 $
Mathieu Roy	67 500 $ (1)
Salary Left :	0 $
Alex Berry	63 500 $ (2)
Salary Left :	0 $
Doug Janik	60 000 $ (1)
Salary Left :	0 $
Cam Cunning	60 000 $ (1)
Salary Left :	0 $
Shane Hnidy	60 000 $ (1)
Salary Left :	0 $
Corey Quirk	60 000 $ (1)
Salary Left :	0 $
Jordan Smotherman	58 905 $ (1)
Salary Left :	0 $
Olivier Magnan-Grenier	58 751 $ (3)
Salary Left :	0 $
Andrew Bodnarchuk	57 500 $ (1)
Salary Left :	0 $
Nick Tarnasky	56 250 $ (1)
Salary Left :	0 $
Victor Oreskovich	52 500 $ (2)
Salary Left :	0 $
Adam Cracknell	50 500 $ (1)
Salary Left :	0 $
Derek Peltier	50 000 $ (1)
Salary Left :	0 $
Dan Spang	50 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 4 913 116,00 $
Year 2012 : 743 461,00 $
Year 2013 : 207 461,00 $
Year 2014 : 0,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	7887 - 95 $ - 6 991 - 88,64%
Level 2:	3943 - 55 $ - 3 494 - 88,61%
Level 3:	4929 - 34 $ - 4 303 - 87,29%
Level 4:	1972 - 20 $ - 1 749 - 88,69%
Luxury:	986 - 195 $ - 863 - 87,50%
Total Attendance :	19717
Farm
Farm Level 1:	3000 - 35 $ - 2 215 - 73,85%
Farm Level 2:	2000 - 15 $ - 1 457 - 72,87%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 399 - 88,25%
Average Income per Game	1 335 391 $
Year to Date Revenue	54 751 040 $
Farm
Home Games Left	0
Average Attendance - %	3 673 - 73,45%
Average Income per Game	109 338 $
Year to Date Revenue	4 154 842 $
Expense
Pro Players Total Salaries	50 202 592 $
Farm Players Total Salaries	3 427 339 $
Coaches Total Salaries	1 530 000 $
Luxury Taxe Total	0 $
Bonus Salary	1 035 000 $
Pro Year To Date Expenses	48 389 279 $
Farm Year To Date Expenses	3 702 410 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	401 621 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 419 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	49 424 279 $
Estimate Under Maximum Payroll of 59 400 000 $	9 975 721 $
Estimate Over Minimum Payroll of 43 400 000 $	6 024 279 $
Current Funds	27 022 540 $
Projected Bank Account	27 022 540 $

Pro Players
Olli Jokinen	5 880 000 $ (1)
Salary Left :	0 $
Nicklas Backstrom	5 088 000 $ (3)
Salary Left :	0 $
Mikael Samuelsson	4 500 000 $ (1)
Salary Left :	0 $
Rostislav Klesla	4 000 000 $ (2)
Salary Left :	0 $
Bobby Ryan	3 211 000 $ (2)
Salary Left :	0 $
Michael Ryder	3 000 000 $ (2)
Salary Left :	0 $
Bryan Little	2 778 578 $ (3)
Salary Left :	0 $
Ryan Callahan	2 758 800 $ (3)
Salary Left :	0 $
Lubomir Visnovsky	2 280 000 $ (1)
Salary Left :	0 $
Brandon Dubinsky	2 075 700 $ (3)
Salary Left :	0 $
Shane O'Brien	2 059 200 $ (3)
Salary Left :	0 $
Garnet Exelby	2 000 000 $ (2)
Salary Left :	0 $
Teddy Purcell	1 505 000 $ (1)
Salary Left :	0 $
Anton Babchuk	1 400 000 $ (3)
Salary Left :	0 $
Andrew Ference	1 200 000 $ (1)
Salary Left :	0 $
Corey Crawford	1 093 950 $ (4)
Salary Left :	0 $
Michal Rozsival	1 054 500 $ (1)
Salary Left :	0 $
Jake Dowell	875 000 $ (2)
Salary Left :	0 $
Ben Bishop	850 000 $ (1)
Salary Left :	0 $
Blake Comeau	732 160 $ (1)
Salary Left :	0 $
Mike Santorelli	673 200 $ (1)
Salary Left :	0 $
Derek MacKenzie	600 000 $ (1)
Salary Left :	0 $
Grant Clitsome	587 500 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 50 202 588,00 $
Year 2012 : 30 340 228,00 $
Year 2013 : 17 254 228,00 $
Year 2014 : 1 093 950,00 $

Farm Players
Patrick Eaves	1 649 200 $ (1)
Salary Left :	0 $
MacGregor Sharp	99 500 $ (1)
Salary Left :	0 $
Evan Oberg	99 000 $ (3)
Salary Left :	0 $
Matt Irwin	99 000 $ (3)
Salary Left :	0 $
Brendon Nash	99 000 $ (4)
Salary Left :	0 $
Brayden Irwin	99 000 $ (2)
Salary Left :	0 $
Gilbert Brule	95 625 $ (2)
Salary Left :	0 $
Colin Fraser	87 780 $ (3)
Salary Left :	0 $
Ryan Stoa	85 000 $ (2)
Salary Left :	0 $
Kenndal McArdle	85 000 $ (1)
Salary Left :	0 $
Ryan Stanton	85 000 $ (4)
Salary Left :	0 $
Peter Harrold	81 250 $ (2)
Salary Left :	0 $
Andrey Zubarev	80 000 $ (4)
Salary Left :	0 $
Eric Tangradi	73 750 $ (2)
Salary Left :	0 $
Michael Hutchinson	58 750 $ (3)
Salary Left :	0 $
Ryan White	58 500 $ (1)
Salary Left :	0 $
Teemu Laakso	58 000 $ (1)
Salary Left :	0 $
Radko Gudas	57 500 $ (3)
Salary Left :	0 $
Scott Timmins	56 500 $ (3)
Salary Left :	0 $
Sean Zimmerman	55 484 $ (2)
Salary Left :	0 $
Ryan Garlock	55 000 $ (2)
Salary Left :	0 $
Kevin Montgomery	55 000 $ (2)
Salary Left :	0 $
Dale Weise	54 500 $ (1)
Salary Left :	0 $
Gustaf Wesslau	50 000 $ (1)
Salary Left :	0 $
Tim Stapleton	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 3 427 339,00 $
Year 2012 : 1 322 639,00 $
Year 2013 : 722 530,00 $
Year 2014 : 264 000,00 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	7258 - 50 $ - 6 782 - 93,44%
Level 2:	3629 - 40 $ - 3 280 - 90,39%
Level 3:	4536 - 21 $ - 4 164 - 91,79%
Level 4:	1814 - 20 $ - 1 586 - 87,43%
Luxury:	907 - 130 $ - 832 - 91,75%
Total Attendance :	18144
Farm
Farm Level 1:	3000 - 60 $ - 2 211 - 73,72%
Farm Level 2:	2000 - 18 $ - 1 499 - 74,94%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	16 644 - 91,73%
Average Income per Game	860 171 $
Year to Date Revenue	35 267 014 $
Farm
Home Games Left	0
Average Attendance - %	3 710 - 74,20%
Average Income per Game	180 841 $
Year to Date Revenue	6 871 971 $
Expense
Pro Players Total Salaries	46 975 700 $
Farm Players Total Salaries	3 497 854 $
Coaches Total Salaries	1 848 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	48 615 366 $
Farm Year To Date Expenses	4 651 509 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	375 806 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 983 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	48 615 366 $
Estimate Under Maximum Payroll of 59 400 000 $	10 784 634 $
Estimate Over Minimum Payroll of 43 400 000 $	5 215 366 $
Current Funds	8 517 931 $
Projected Bank Account	8 517 931 $

Pro Players
Alex Kovalev	6 000 000 $ (1)
Salary Left :	0 $
Brian Rolston	4 500 000 $ (1)
Salary Left :	0 $
Michal Handzus	4 000 000 $ (1)
Salary Left :	0 $
Johnny Boychuk	3 825 000 $ (4)
Salary Left :	0 $
Sergei Bobrovsky	3 000 000 $ (4)
Salary Left :	0 $
Hal Gill	2 700 000 $ (2)
Salary Left :	0 $
Wojtek Wolski	2 460 500 $ (1)
Salary Left :	0 $
Henrik Tallinder	2 250 000 $ (1)
Salary Left :	0 $
Matt Stajan	2 156 000 $ (2)
Salary Left :	0 $
Chris Kelly	2 095 000 $ (1)
Salary Left :	0 $
Nikolai Khabibulin	2 000 000 $ (1)
Salary Left :	0 $
Paul Mara	1 820 000 $ (2)
Salary Left :	0 $
Niclas Wallin	1 800 000 $ (1)
Salary Left :	0 $
Martin Hanzal (Out of Payroll)	1 716 000 $ (2)
Salary Left :	0 $
Matt Carkner	1 400 000 $ (1)
Salary Left :	0 $
Kris Draper	1 069 200 $ (1)
Salary Left :	0 $
Kyle Greentree	985 000 $ (1)
Salary Left :	0 $
John Carlson	875 000 $ (2)
Salary Left :	0 $
Alex Pietrangelo	875 000 $ (1)
Salary Left :	0 $
Viktor Stalberg	715 000 $ (2)
Salary Left :	0 $
Mathieu Perreault	675 000 $ (1)
Salary Left :	0 $
Andre Benoit	600 000 $ (3)
Salary Left :	0 $
Patrick Dwyer	600 000 $ (3)
Salary Left :	0 $
Paul Byron	575 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 48 691 700,00 $
Year 2012 : 18 582 000,00 $
Year 2013 : 8 025 000,00 $
Year 2014 : 6 825 000,00 $

Farm Players
Andrei Markov	2 200 000 $ (1)
Salary Left :	0 $
Jiri Tlusty	99 110 $ (3)
Salary Left :	0 $
Tyler Seguin	90 000 $ (3)
Salary Left :	0 $
Jeff Petry	85 000 $ (3)
Salary Left :	0 $
Steven Goertzen	79 448 $ (1)
Salary Left :	0 $
Travis Ehrhardt	75 000 $ (1)
Salary Left :	0 $
Jake Muzzin	61 500 $ (3)
Salary Left :	0 $
Marcus Kruger	59 000 $ (3)
Salary Left :	0 $
David Ullstrom	58 750 $ (3)
Salary Left :	0 $
Justin Soryal	58 344 $ (2)
Salary Left :	0 $
Casey Borer	57 783 $ (1)
Salary Left :	0 $
Corey Tropp	57 670 $ (3)
Salary Left :	0 $
Bryan Lerg	55 000 $ (1)
Salary Left :	0 $
Alex Stalock	55 000 $ (2)
Salary Left :	0 $
Ryan Reaves	55 000 $ (2)
Salary Left :	0 $
Jordan Knackstedt	51 250 $ (1)
Salary Left :	0 $
Dov Grumet-Morris	50 000 $ (2)
Salary Left :	0 $
Luke Gazdic	50 000 $ (2)
Salary Left :	0 $
Kevin Henderson	50 000 $ (2)
Salary Left :	0 $
Kris Fredheim	50 000 $ (3)
Salary Left :	0 $
Simon Gysbers	50 000 $ (2)
Salary Left :	0 $
Cody Chupp	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 3 497 855,00 $
Year 2012 : 929 374,00 $
Year 2013 : 561 030,00 $
Year 2014 : 0,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	7659 - 100 $ - 5 711 - 74,57%
Level 2:	3830 - 60 $ - 2 760 - 72,06%
Level 3:	4788 - 35 $ - 3 628 - 75,77%
Level 4:	1915 - 20 $ - 1 775 - 92,70%
Luxury:	958 - 200 $ - 703 - 73,35%
Total Attendance :	19150
Farm
Farm Level 1:	3000 - 35 $ - 2 161 - 72,03%
Farm Level 2:	2000 - 15 $ - 1 463 - 73,15%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	14 577 - 76,12%
Average Income per Game	1 143 680 $
Year to Date Revenue	46 890 867 $
Farm
Home Games Left	0
Average Attendance - %	3 624 - 72,48%
Average Income per Game	107 335 $
Year to Date Revenue	4 078 735 $
Expense
Pro Players Total Salaries	51 971 396 $
Farm Players Total Salaries	5 598 090 $
Coaches Total Salaries	1 173 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	51 445 150 $
Farm Year To Date Expenses	7 395 943 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	415 771 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	44 785 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	51 445 150 $
Estimate Under Maximum Payroll of 59 400 000 $	7 954 850 $
Estimate Over Minimum Payroll of 43 400 000 $	8 045 150 $
Current Funds	12 565 443 $
Projected Bank Account	12 565 443 $

Pro Players
Niklas Kronwall	6 050 000 $ (2)
Salary Left :	0 $
Martin Havlat	5 600 000 $ (1)
Salary Left :	0 $
Radek Martinek	5 000 000 $ (1)
Salary Left :	0 $
Travis Zajac	3 890 250 $ (4)
Salary Left :	0 $
John-Michael Liles	3 500 000 $ (2)
Salary Left :	0 $
Tuomo Ruutu	3 420 000 $ (3)
Salary Left :	0 $
James Neal	3 352 250 $ (3)
Salary Left :	0 $
David Backes	3 217 500 $ (3)
Salary Left :	0 $
Rostislav Olesz	3 003 900 $ (1)
Salary Left :	0 $
Scottie Upshall	2 970 000 $ (4)
Salary Left :	0 $
Drew Stafford	1 716 000 $ (1)
Salary Left :	0 $
Ilya Bryzgalov	1 317 500 $ (1)
Salary Left :	0 $
Roman Polak	1 144 000 $ (1)
Salary Left :	0 $
Keith Aucoin	990 000 $ (2)
Salary Left :	0 $
Matt Climie	990 000 $ (4)
Salary Left :	0 $
Jeff Schultz	943 800 $ (1)
Salary Left :	0 $
Marc Pouliot	906 250 $ (2)
Salary Left :	0 $
Mark Letestu	900 900 $ (4)
Salary Left :	0 $
Oliver Ekman-Larsson	900 000 $ (3)
Salary Left :	0 $
Logan Couture	875 000 $ (2)
Salary Left :	0 $
Matt D'Agostini	671 550 $ (4)
Salary Left :	0 $
Alec Martinez	612 500 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 51 971 400,00 $
Year 2012 : 32 633 700,00 $
Year 2013 : 20 312 450,00 $
Year 2014 : 9 422 700,00 $

Farm Players
Sean Avery	4 330 000 $ (1)
Salary Left :	0 $
Vladimir Mihalik	97 240 $ (2)
Salary Left :	0 $
Logan MacMillan	87 500 $ (3)
Salary Left :	0 $
Luca Sbisa	87 500 $ (1)
Salary Left :	0 $
Thomas McCollum	87 500 $ (2)
Salary Left :	0 $
Kyle Beach	87 500 $ (3)
Salary Left :	0 $
Matt Anderson	85 000 $ (1)
Salary Left :	0 $
Jan Mursak	79 350 $ (1)
Salary Left :	0 $
Brad Lukowich	70 000 $ (1)
Salary Left :	0 $
Zac Dalpe	63 750 $ (3)
Salary Left :	0 $
Ian Schultz	58 750 $ (3)
Salary Left :	0 $
Mike Brown	57 500 $ (1)
Salary Left :	0 $
Ryan Thang	56 500 $ (3)
Salary Left :	0 $
Mark Katic	55 000 $ (2)
Salary Left :	0 $
John Armstrong	52 500 $ (3)
Salary Left :	0 $
Tyler Weiman	50 000 $ (1)
Salary Left :	0 $
Patrick Wellar	50 000 $ (2)
Salary Left :	0 $
Jonathan Rheault	47 500 $ (2)
Salary Left :	0 $
Jesse Boulerice	47 500 $ (1)
Salary Left :	0 $
Dwight King	47 500 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 5 598 090,00 $
Year 2012 : 791 240,00 $
Year 2013 : 406 500,00 $
Year 2014 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	7026 - 100 $ - 5 716 - 81,35%
Level 2:	3513 - 65 $ - 2 476 - 70,47%
Level 3:	4391 - 45 $ - 2 695 - 61,37%
Level 4:	1757 - 35 $ - 836 - 47,56%
Luxury:	878 - 200 $ - 695 - 79,14%
Total Attendance :	17565
Farm
Farm Level 1:	3000 - 30 $ - 2 213 - 73,77%
Farm Level 2:	2000 - 15 $ - 1 477 - 73,87%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	12 417 - 70,69%
Average Income per Game	1 124 209 $
Year to Date Revenue	46 092 588 $
Farm
Home Games Left	0
Average Attendance - %	3 691 - 73,81%
Average Income per Game	97 415 $
Year to Date Revenue	3 701 778 $
Expense
Pro Players Total Salaries	49 321 936 $
Farm Players Total Salaries	8 004 838 $
Coaches Total Salaries	1 290 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	49 413 259 $
Farm Year To Date Expenses	7 511 026 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	394 576 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	64 039 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	49 413 259 $
Estimate Under Maximum Payroll of 59 400 000 $	9 986 741 $
Estimate Over Minimum Payroll of 43 400 000 $	6 013 259 $
Current Funds	12 865 067 $
Projected Bank Account	12 865 067 $

Pro Players
Jose Theodore	5 486 250 $ (1)
Salary Left :	0 $
Patrice Bergeron	4 940 000 $ (1)
Salary Left :	0 $
Brad Boyes	4 702 500 $ (2)
Salary Left :	0 $
David Krejci	3 458 000 $ (1)
Salary Left :	0 $
Kris Versteeg	3 338 889 $ (4)
Salary Left :	0 $
Derick Brassard	3 283 200 $ (4)
Salary Left :	0 $
Cory Sarich	3 000 000 $ (2)
Salary Left :	0 $
Willie Mitchell	2 700 000 $ (2)
Salary Left :	0 $
Eric Brewer	2 500 000 $ (1)
Salary Left :	0 $
Todd Bertuzzi	2 500 000 $ (1)
Salary Left :	0 $
Tom Poti	2 300 000 $ (2)
Salary Left :	0 $
Matt Hunwick	1 824 350 $ (2)
Salary Left :	0 $
Mike Commodore	1 800 000 $ (1)
Salary Left :	0 $
Jim Vandermeer	1 350 000 $ (1)
Salary Left :	0 $
Alexandre Giroux	990 000 $ (4)
Salary Left :	0 $
Taylor Hall	900 000 $ (3)
Salary Left :	0 $
Colby Armstrong	900 000 $ (2)
Salary Left :	0 $
Mark Stuart	825 000 $ (1)
Salary Left :	0 $
Chris Thorburn	668 750 $ (2)
Salary Left :	0 $
Jamie McBain	635 000 $ (2)
Salary Left :	0 $
Braden Holtby	620 000 $ (2)
Salary Left :	0 $
Jassen Cullimore	600 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 49 321 939,00 $
Year 2012 : 25 862 689,00 $
Year 2013 : 8 512 089,00 $
Year 2014 : 7 612 089,00 $

Farm Players
Ales Kotalik	2 400 000 $ (2)
Salary Left :	0 $
Steven Reinprecht	2 299 000 $ (1)
Salary Left :	0 $
Fabian Brunnstrom	1 800 000 $ (3)
Salary Left :	0 $
Boris Valabik	95 370 $ (1)
Salary Left :	0 $
Jared Boll	90 915 $ (4)
Salary Left :	0 $
Nikita Filatov	87 500 $ (1)
Salary Left :	0 $
Brendan Smith	87 500 $ (3)
Salary Left :	0 $
Jake Allen	87 500 $ (3)
Salary Left :	0 $
Brayden Schenn	80 000 $ (2)
Salary Left :	0 $
Nicolas Deschamps	72 750 $ (3)
Salary Left :	0 $
Mat Clark	71 000 $ (3)
Salary Left :	0 $
Derek Whitmore	70 785 $ (4)
Salary Left :	0 $
T.J. Hensick	65 637 $ (1)
Salary Left :	0 $
Triston Grant	62 381 $ (1)
Salary Left :	0 $
Gabriel Bourque	61 000 $ (3)
Salary Left :	0 $
Bud Holloway	56 500 $ (2)
Salary Left :	0 $
Brent Regner	55 000 $ (2)
Salary Left :	0 $
Carter Hutton	55 000 $ (4)
Salary Left :	0 $
Joe Vitale	54 000 $ (2)
Salary Left :	0 $
Andrew Campbell	53 000 $ (1)
Salary Left :	0 $
Peter LeBlanc	50 000 $ (3)
Salary Left :	0 $
Jason Bailey	50 000 $ (2)
Salary Left :	0 $
Matt Ellis	50 000 $ (1)
Salary Left :	0 $
Craig Schira	50 000 $ (3)
Salary Left :	0 $
Jake Gannon	50 000 $ (1)
Salary Left :	0 $
Joe DiPenta	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 8 004 838,00 $
Year 2012 : 1 411 950,00 $
Year 2013 : 876 450,00 $
Year 2014 : 216 700,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	8509 - 78 $ - 6 925 - 81,39%
Level 2:	4255 - 42 $ - 3 559 - 83,64%
Level 3:	5318 - 30 $ - 4 269 - 80,27%
Level 4:	2127 - 20 $ - 1 675 - 78,76%
Luxury:	1064 - 160 $ - 844 - 79,29%
Total Attendance :	21273
Farm
Farm Level 1:	3000 - 35 $ - 2 239 - 74,62%
Farm Level 2:	2000 - 20 $ - 1 489 - 74,47%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 272 - 81,19%
Average Income per Game	1 069 377 $
Year to Date Revenue	43 844 437 $
Farm
Home Games Left	0
Average Attendance - %	3 728 - 74,56%
Average Income per Game	115 842 $
Year to Date Revenue	4 402 003 $
Expense
Pro Players Total Salaries	44 241 952 $
Farm Players Total Salaries	2 809 551 $
Coaches Total Salaries	1 207 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	47 378 511 $
Farm Year To Date Expenses	4 517 897 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	353 936 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 476 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	47 378 511 $
Estimate Under Maximum Payroll of 59 400 000 $	12 021 489 $
Estimate Over Minimum Payroll of 43 400 000 $	3 978 511 $
Current Funds	17 584 671 $
Projected Bank Account	17 584 671 $

Pro Players
Mike Komisarek	6 200 000 $ (2)
Salary Left :	0 $
Kimmo Timonen	4 872 000 $ (3)
Salary Left :	0 $
Tomas Plekanec	3 630 000 $ (3)
Salary Left :	0 $
Tim Gleason	3 550 000 $ (2)
Salary Left :	0 $
Matt Cooke	3 400 000 $ (4)
Salary Left :	0 $
Corey Perry	3 375 000 $ (2)
Salary Left :	0 $
Erik Cole	2 550 000 $ (1)
Salary Left :	0 $
Mike Smith	2 550 000 $ (1)
Salary Left :	0 $
Ryan O'Byrne	1 801 800 $ (4)
Salary Left :	0 $
Martin Biron	1 600 000 $ (2)
Salary Left :	0 $
Jeff Halpern	1 590 000 $ (2)
Salary Left :	0 $
Ryane Clowe	1 200 000 $ (2)
Salary Left :	0 $
Jaroslav Halak	1 003 200 $ (3)
Salary Left :	0 $
Jeff Taffe	990 000 $ (4)
Salary Left :	0 $
Justin Abdelkader	972 400 $ (2)
Salary Left :	0 $
David Desharnais	950 000 $ (2)
Salary Left :	0 $
Darren Helm	943 800 $ (2)
Salary Left :	0 $
P.K. Subban	875 000 $ (2)
Salary Left :	0 $
Stephen Gionta	800 000 $ (2)
Salary Left :	0 $
Kris Letang	728 750 $ (2)
Salary Left :	0 $
Andreas Nodl	660 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 44 241 950,00 $
Year 2012 : 38 481 950,00 $
Year 2013 : 15 697 000,00 $
Year 2014 : 6 191 800,00 $

Farm Players
Travis Hamonic	875 000 $ (3)
Salary Left :	0 $
Wayne Simmonds	560 000 $ (1)
Salary Left :	0 $
Ryan Potulny	99 000 $ (3)
Salary Left :	0 $
Ryan Garbutt	99 000 $ (2)
Salary Left :	0 $
Nolan Yonkman	99 000 $ (2)
Salary Left :	0 $
Bill Thomas	99 000 $ (2)
Salary Left :	0 $
Corey Potter	99 000 $ (2)
Salary Left :	0 $
Brett Festerling	99 000 $ (4)
Salary Left :	0 $
Brad Moran	99 000 $ (1)
Salary Left :	0 $
Francis Pare	95 000 $ (2)
Salary Left :	0 $
Greg Amadio	93 000 $ (1)
Salary Left :	0 $
Nathan Perkovich	60 000 $ (2)
Salary Left :	0 $
David McIntyre	58 500 $ (3)
Salary Left :	0 $
Dennis Persson	58 500 $ (2)
Salary Left :	0 $
Mark Fraser	56 551 $ (2)
Salary Left :	0 $
Andrew Conboy	55 000 $ (2)
Salary Left :	0 $
J.T. Wyman	55 000 $ (1)
Salary Left :	0 $
Nolan Schaefer	50 000 $ (1)
Salary Left :	0 $
Jeremy Colliton	50 000 $ (3)
Salary Left :	0 $
Matthew Keith	50 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 2 809 551,00 $
Year 2012 : 1 165 051,00 $
Year 2013 : 394 000,00 $
Year 2014 : 99 000,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	7544 - 99 $ - 6 781 - 89,88%
Level 2:	3772 - 58 $ - 2 860 - 75,83%
Level 3:	4715 - 34 $ - 4 268 - 90,52%
Level 4:	1886 - 21 $ - 1 471 - 78,01%
Luxury:	943 - 191 $ - 852 - 90,34%
Total Attendance :	18860
Farm
Farm Level 1:	3000 - 33 $ - 2 223 - 74,11%
Farm Level 2:	2000 - 13 $ - 1 494 - 74,72%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	16 232 - 86,07%
Average Income per Game	1 290 702 $
Year to Date Revenue	52 918 766 $
Farm
Home Games Left	0
Average Attendance - %	3 718 - 74,36%
Average Income per Game	102 080 $
Year to Date Revenue	3 879 046 $
Expense
Pro Players Total Salaries	44 556 424 $
Farm Players Total Salaries	5 523 748 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	51 229 982 $
Farm Year To Date Expenses	3 839 818 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	356 451 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	44 190 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	51 229 982 $
Estimate Under Maximum Payroll of 59 400 000 $	8 170 018 $
Estimate Over Minimum Payroll of 43 400 000 $	7 829 982 $
Current Funds	21 242 372 $
Projected Bank Account	21 242 372 $

Pro Players
Brad Richards	6 500 000 $ (1)
Salary Left :	0 $
Alexander Semin	5 557 500 $ (3)
Salary Left :	0 $
Tomas Holmstrom	4 800 000 $ (2)
Salary Left :	0 $
Joni Pitkanen	4 446 000 $ (3)
Salary Left :	0 $
Ray Whitney	3 990 000 $ (2)
Salary Left :	0 $
Jaroslav Spacek	3 250 000 $ (1)
Salary Left :	0 $
Alexander Edler	3 211 000 $ (1)
Salary Left :	0 $
Marco Sturm	2 250 000 $ (1)
Salary Left :	0 $
Josh Gorges	1 673 100 $ (4)
Salary Left :	0 $
Marc Methot	1 407 914 $ (4)
Salary Left :	0 $
Cory Schneider	1 104 272 $ (1)
Salary Left :	0 $
Rob Schremp	983 840 $ (1)
Salary Left :	0 $
Cody Franson	932 800 $ (3)
Salary Left :	0 $
Patrick Rissmiller	795 000 $ (1)
Salary Left :	0 $
Adam Burish	750 000 $ (2)
Salary Left :	0 $
Jordin Tootoo	725 000 $ (2)
Salary Left :	0 $
Curtis Sanford	600 000 $ (1)
Salary Left :	0 $
James Wright	570 000 $ (2)
Salary Left :	0 $
Chris Taylor	510 000 $ (1)
Salary Left :	0 $
Matthew Pistilli	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 44 556 426,00 $
Year 2012 : 24 852 314,00 $
Year 2013 : 14 017 314,00 $
Year 2014 : 3 081 014,00 $

Farm Players
Kyle Turris	991 100 $ (3)
Salary Left :	0 $
Keaton Ellerby	875 000 $ (1)
Salary Left :	0 $
Tim Conboy	695 000 $ (1)
Salary Left :	0 $
Matt Beleskey	565 000 $ (1)
Salary Left :	0 $
Dennis McCauley	510 000 $ (1)
Salary Left :	0 $
Jared Ross	500 000 $ (1)
Salary Left :	0 $
Darren Haydar	500 000 $ (1)
Salary Left :	0 $
Ryan O'Marra	85 000 $ (1)
Salary Left :	0 $
Leland Irving	85 000 $ (1)
Salary Left :	0 $
Cody Goloubef	73 750 $ (3)
Salary Left :	0 $
Maxime Sauve	63 750 $ (3)
Salary Left :	0 $
Pierre-Cedric Labrie	62 944 $ (1)
Salary Left :	0 $
Frazer McLaren	61 204 $ (1)
Salary Left :	0 $
Darryl Boyce	60 000 $ (1)
Salary Left :	0 $
Rob Davison	60 000 $ (1)
Salary Left :	0 $
Nolan Baumgartner	60 000 $ (1)
Salary Left :	0 $
Dany Sabourin	60 000 $ (2)
Salary Left :	0 $
Justin Falk	57 250 $ (1)
Salary Left :	0 $
Dale Mitchell	56 750 $ (3)
Salary Left :	0 $
Patrick Mullen	52 000 $ (1)
Salary Left :	0 $
Alex Foster	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 2011 : 5 523 748,00 $
Year 2012 : 403 360,00 $
Year 2013 : 343 360,00 $
Year 2014 : 0,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	7359 - 90 $ - 6 910 - 93,89%
Level 2:	3680 - 50 $ - 3 543 - 96,27%
Level 3:	4600 - 35 $ - 3 575 - 77,72%
Level 4:	1840 - 20 $ - 1 722 - 93,59%
Luxury:	919 - 175 $ - 862 - 93,85%
Total Attendance :	18398
Farm
Farm Level 1:	3000 - 35 $ - 2 164 - 72,12%
Farm Level 2:	2000 - 15 $ - 1 451 - 72,55%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	16 612 - 90,29%
Average Income per Game	1 220 455 $
Year to Date Revenue	50 038 648 $
Farm
Home Games Left	0
Average Attendance - %	3 615 - 72,29%
Average Income per Game	107 240 $
Year to Date Revenue	4 075 118 $
Expense
Pro Players Total Salaries	58 378 052 $
Farm Players Total Salaries	1 461 078 $
Coaches Total Salaries	1 410 000 $
Luxury Taxe Total	0 $
Bonus Salary	1 233 333 $
Pro Year To Date Expenses	56 136 877 $
Farm Year To Date Expenses	3 246 582 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	467 024 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 689 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	57 370 210 $
Estimate Under Maximum Payroll of 59 400 000 $	2 029 790 $
Estimate Over Minimum Payroll of 43 400 000 $	13 970 210 $
Current Funds	14 930 170 $
Projected Bank Account	14 930 170 $

Pro Players
Jason Spezza	8 000 000 $ (4)
Salary Left :	0 $
Martin St-Louis	6 890 400 $ (3)
Salary Left :	0 $
Johan Franzen	6 730 000 $ (1)
Salary Left :	0 $
Niklas Backstrom	5 520 000 $ (3)
Salary Left :	0 $
Cory Stillman	4 600 000 $ (1)
Salary Left :	0 $
Sergei Gonchar	4 500 000 $ (1)
Salary Left :	0 $
Radim Vrbata	4 000 000 $ (3)
Salary Left :	0 $
Marek Zidlicky	3 823 750 $ (2)
Salary Left :	0 $
Jason Blake	3 800 000 $ (1)
Salary Left :	0 $
Antti Miettinen	1 500 000 $ (1)
Salary Left :	0 $
Johan Hedberg	1 085 700 $ (1)
Salary Left :	0 $
Artem Anisimov	1 009 800 $ (4)
Salary Left :	0 $
Sami Lepisto	941 600 $ (2)
Salary Left :	0 $
Brian Boyle	924 000 $ (3)
Salary Left :	0 $
Luke Schenn	875 000 $ (1)
Salary Left :	0 $
Josh Bailey	875 000 $ (1)
Salary Left :	0 $
Sean O'Donnell	850 000 $ (2)
Salary Left :	0 $
Andrew Gordon	657 800 $ (2)
Salary Left :	0 $
Derek Dorsett	641 300 $ (3)
Salary Left :	0 $
Kyle Cumiskey	623 700 $ (3)
Salary Left :	0 $
Mark Fayne	530 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 2011 : 58 378 050,00 $
Year 2012 : 34 412 350,00 $
Year 2013 : 28 139 200,00 $
Year 2014 : 9 009 800,00 $

Farm Players
Jeff Tambellini	90 129 $ (3)
Salary Left :	0 $
John Moore	90 000 $ (3)
Salary Left :	0 $
Robin Lehner	90 000 $ (3)
Salary Left :	0 $
Jordan Caron	86 000 $ (3)
Salary Left :	0 $
Ivan Vishnevskiy	85 000 $ (1)
Salary Left :	0 $
Jamie Johnson	85 000 $ (1)
Salary Left :	0 $
Aaron Johnson	85 000 $ (1)
Salary Left :	0 $
Chris VandeVelde	75 000 $ (3)
Salary Left :	0 $
Theo Ruth	73 750 $ (3)
Salary Left :	0 $
Luke Adam	68 750 $ (3)
Salary Left :	0 $
Joe Loprieno	65 000 $ (2)
Salary Left :	0 $
Brandon Pirri	61 500 $ (3)
Salary Left :	0 $
Maxime MacEnauer	61 250 $ (3)
Salary Left :	0 $
Trevor Smith	60 500 $ (1)
Salary Left :	0 $
Jordan Pearce	60 000 $ (3)
Salary Left :	0 $
Jhonas Enroth	58 500 $ (1)
Salary Left :	0 $
Mike Carman	58 500 $ (3)
Salary Left :	0 $
Brandon Yip (Out of Payroll)	57 500 $ (2)
Salary Left :	0 $
Brett Carson	57 200 $ (2)
Salary Left :	0 $
Graham Mink	50 000 $ (1)
Salary Left :	0 $
Travis Morin	50 000 $ (1)
Salary Left :	0 $
Brian Fahey	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 1 518 578,00 $
Year 2012 : 994 578,00 $
Year 2013 : 814 878,00 $
Year 2014 : 0,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6850 - 139 $ - 4 518 - 65,96%
Level 2:	3425 - 69 $ - 2 456 - 71,71%
Level 3:	4281 - 49 $ - 2 780 - 64,94%
Level 4:	1713 - 24 $ - 1 332 - 77,76%
Luxury:	856 - 229 $ - 654 - 76,46%
Total Attendance :	17125
Farm
Farm Level 1:	3000 - 39 $ - 2 165 - 72,15%
Farm Level 2:	2000 - 19 $ - 1 439 - 71,95%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	11 741 - 68,56%
Average Income per Game	1 161 541 $
Year to Date Revenue	47 623 165 $
Farm
Home Games Left	0
Average Attendance - %	3 604 - 72,07%
Average Income per Game	120 782 $
Year to Date Revenue	4 589 719 $
Expense
Pro Players Total Salaries	48 692 656 $
Farm Players Total Salaries	3 406 985 $
Coaches Total Salaries	1 738 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	52 208 109 $
Farm Year To Date Expenses	5 799 303 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	389 541 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 256 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	52 208 109 $
Estimate Under Maximum Payroll of 59 400 000 $	7 191 891 $
Estimate Over Minimum Payroll of 43 400 000 $	8 808 109 $
Current Funds	14 272 615 $
Projected Bank Account	14 272 615 $

Pro Players
Miikka Kiprusoff	9 900 000 $ (3)
Salary Left :	0 $
Marian Gaborik	9 600 000 $ (3)
Salary Left :	0 $
Mike Richards	5 990 400 $ (4)
Salary Left :	0 $
Tomas Kaberle	5 000 000 $ (2)
Salary Left :	0 $
Joffrey Lupul	4 723 875 $ (3)
Salary Left :	0 $
Henrik Karlsson	2 250 000 $ (4)
Salary Left :	0 $
Andreas Engqvist	990 000 $ (4)
Salary Left :	0 $
Ben Holmstrom	980 000 $ (4)
Salary Left :	0 $
Alexandre Bolduc	887 040 $ (3)
Salary Left :	0 $
Cody Hodgson	875 000 $ (3)
Salary Left :	0 $
Brandon Sutter	875 000 $ (1)
Salary Left :	0 $
Karl Alzner	875 000 $ (1)
Salary Left :	0 $
Andrew Hutchinson	775 000 $ (1)
Salary Left :	0 $
Brian Campbell	720 000 $ (1)
Salary Left :	0 $
Brett MacLean	687 500 $ (1)
Salary Left :	0 $
Alexandre R. Picard	673 200 $ (1)
Salary Left :	0 $
Philip Larsen	650 000 $ (2)
Salary Left :	0 $
Sergei Kostitsyn	640 640 $ (2)
Salary Left :	0 $
Mathieu Darche	580 000 $ (1)
Salary Left :	0 $
Nate Guenin	520 000 $ (3)
Salary Left :	0 $
Colton Orr	500 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 48 692 655,00 $
Year 2012 : 43 506 955,00 $
Year 2013 : 36 716 315,00 $
Year 2014 : 10 210 400,00 $

Farm Players
Marek Svatos	2 125 000 $ (2)
Salary Left :	0 $
Mike Brennan	90 000 $ (3)
Salary Left :	0 $
Joe Callahan	87 000 $ (3)
Salary Left :	0 $
Toby Petersen	85 000 $ (2)
Salary Left :	0 $
Nathan Lawson	85 000 $ (4)
Salary Left :	0 $
David Liffiton	80 000 $ (2)
Salary Left :	0 $
Mike Comrie	76 000 $ (2)
Salary Left :	0 $
Justin Pogge	75 735 $ (1)
Salary Left :	0 $
Tim Sestito	68 000 $ (1)
Salary Left :	0 $
Ryan Hollweg	65 750 $ (1)
Salary Left :	0 $
Sean Sullivan	64 500 $ (1)
Salary Left :	0 $
Chad Kolarik	64 000 $ (1)
Salary Left :	0 $
Aaron Gagnon	62 500 $ (1)
Salary Left :	0 $
Mark Matheson	60 000 $ (1)
Salary Left :	0 $
Jean-Philippe Levasseur	56 000 $ (1)
Salary Left :	0 $
John McCarthy	55 000 $ (2)
Salary Left :	0 $
Mark Flood	55 000 $ (1)
Salary Left :	0 $
Kelsey Wilson	52 500 $ (3)
Salary Left :	0 $
Sean Backman	50 000 $ (1)
Salary Left :	0 $
Luke Walker	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 2011 : 3 406 985,00 $
Year 2012 : 873 000,00 $
Year 2013 : 364 500,00 $
Year 2014 : 85 000,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	7050 - 90 $ - 6 815 - 96,67%
Level 2:	3525 - 50 $ - 3 455 - 98,01%
Level 3:	4406 - 33 $ - 4 277 - 97,07%
Level 4:	1763 - 20 $ - 1 702 - 96,53%
Luxury:	881 - 180 $ - 860 - 97,60%
Total Attendance :	17625
Farm
Farm Level 1:	3000 - 35 $ - 2 158 - 71,95%
Farm Level 2:	2000 - 15 $ - 1 446 - 72,31%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 108 - 97,07%
Average Income per Game	1 227 650 $
Year to Date Revenue	50 333 652 $
Farm
Home Games Left	0
Average Attendance - %	3 605 - 72,09%
Average Income per Game	106 961 $
Year to Date Revenue	4 064 518 $
Expense
Pro Players Total Salaries	55 496 204 $
Farm Players Total Salaries	2 615 241 $
Coaches Total Salaries	1 833 000 $
Luxury Taxe Total	0 $
Bonus Salary	466 666 $
Pro Year To Date Expenses	50 768 497 $
Farm Year To Date Expenses	4 569 244 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	443 970 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 922 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	51 235 163 $
Estimate Under Maximum Payroll of 59 400 000 $	8 164 837 $
Estimate Over Minimum Payroll of 43 400 000 $	7 835 163 $
Current Funds	19 228 813 $
Projected Bank Account	19 228 813 $

Pro Players
Adrian Aucoin	5 810 000 $ (1)
Salary Left :	0 $
Eric Belanger	5 705 000 $ (1)
Salary Left :	0 $
Tim Connolly	5 550 000 $ (1)
Salary Left :	0 $
Dan Cleary	4 075 000 $ (1)
Salary Left :	0 $
Ryan Suter	3 890 250 $ (4)
Salary Left :	0 $
Kari Lehtonen	3 677 355 $ (3)
Salary Left :	0 $
Jordan Staal	3 591 000 $ (3)
Salary Left :	0 $
Mikhail Grabovski	3 236 750 $ (1)
Salary Left :	0 $
Mason Raymond	2 805 000 $ (1)
Salary Left :	0 $
Pascal Dupuis	2 800 000 $ (4)
Salary Left :	0 $
Marc-Edouard Vlasic	2 798 400 $ (2)
Salary Left :	0 $
Brooks Laich	2 772 000 $ (3)
Salary Left :	0 $
Anton Volchenkov	2 000 000 $ (1)
Salary Left :	0 $
Duncan Keith	1 200 000 $ (2)
Salary Left :	0 $
Troy Brouwer	1 144 000 $ (1)
Salary Left :	0 $
David Jones	1 093 950 $ (4)
Salary Left :	0 $
Andrew Ladd	1 087 500 $ (1)
Salary Left :	0 $
Zbynek Michalek	1 050 000 $ (2)
Salary Left :	0 $
Scott Clemmensen	625 000 $ (1)
Salary Left :	0 $
Brad Marchand	585 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 55 496 205,00 $
Year 2012 : 22 872 955,00 $
Year 2013 : 17 824 555,00 $
Year 2014 : 7 784 200,00 $

Farm Players
Jesse Winchester	775 000 $ (1)
Salary Left :	0 $
Kyle Okposo	99 110 $ (3)
Salary Left :	0 $
Tom Sestito	99 000 $ (3)
Salary Left :	0 $
Tim Brent	99 000 $ (4)
Salary Left :	0 $
Martin Jones	99 000 $ (4)
Salary Left :	0 $
Jussi Rynnas	99 000 $ (4)
Salary Left :	0 $
Adam Foote	90 000 $ (1)
Salary Left :	0 $
Kyle Palmieri	90 000 $ (3)
Salary Left :	0 $
Jacob Markstrom	87 500 $ (3)
Salary Left :	0 $
Roman Josi	87 500 $ (3)
Salary Left :	0 $
Nathan Gerbe	85 000 $ (1)
Salary Left :	0 $
David Savard	71 500 $ (3)
Salary Left :	0 $
Adam Pardy	70 000 $ (3)
Salary Left :	0 $
Evgeny Dadonov	67 500 $ (2)
Salary Left :	0 $
Brandon McMillan	66 500 $ (3)
Salary Left :	0 $
Matt Martin	66 500 $ (2)
Salary Left :	0 $
Theo Peckham	62 381 $ (3)
Salary Left :	0 $
Drew Schiestel	60 000 $ (2)
Salary Left :	0 $
Michael Stone	58 750 $ (3)
Salary Left :	0 $
Brian Strait	58 500 $ (2)
Salary Left :	0 $
Mark Olver	58 500 $ (3)
Salary Left :	0 $
Gabriel Dumont	55 500 $ (3)
Salary Left :	0 $
Jerome Samson	55 000 $ (2)
Salary Left :	0 $
Jacob Lagace	54 500 $ (3)
Salary Left :	0 $
Shane Sims	50 000 $ (3)
Salary Left :	0 $
P.J. Fenton	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 2011 : 2 615 241,00 $
Year 2012 : 1 665 241,00 $
Year 2013 : 1 357 741,00 $
Year 2014 : 297 000,00 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6869 - 94 $ - 6 744 - 98,18%
Level 2:	3435 - 51 $ - 3 397 - 98,89%
Level 3:	4294 - 33 $ - 4 188 - 97,54%
Level 4:	1717 - 20 $ - 1 680 - 97,85%
Luxury:	859 - 194 $ - 837 - 97,47%
Total Attendance :	17174
Farm
Farm Level 1:	3000 - 35 $ - 2 205 - 73,51%
Farm Level 2:	2000 - 15 $ - 1 428 - 71,42%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	16 846 - 98,09%
Average Income per Game	1 259 527 $
Year to Date Revenue	51 640 595 $
Farm
Home Games Left	0
Average Attendance - %	3 634 - 72,67%
Average Income per Game	109 138 $
Year to Date Revenue	4 147 245 $
Expense
Pro Players Total Salaries	50 542 576 $
Farm Players Total Salaries	1 225 670 $
Coaches Total Salaries	1 474 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	51 821 078 $
Farm Year To Date Expenses	5 184 736 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	404 341 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 805 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	51 821 078 $
Estimate Under Maximum Payroll of 59 400 000 $	7 578 922 $
Estimate Over Minimum Payroll of 43 400 000 $	8 421 078 $
Current Funds	19 124 366 $
Projected Bank Account	19 124 366 $

Pro Players
Jochen Hecht	6 995 000 $ (1)
Salary Left :	0 $
Jonathan Toews	5 512 000 $ (3)
Salary Left :	0 $
Scott Niedermayer	5 237 400 $ (2)
Salary Left :	0 $
Shane Doan	4 970 875 $ (3)
Salary Left :	0 $
Andy Greene	3 225 000 $ (4)
Salary Left :	0 $
Chad LaRose	2 850 000 $ (3)
Salary Left :	0 $
Mike Green	2 475 000 $ (1)
Salary Left :	0 $
Freddy Meyer (Out of Payroll)	2 450 000 $ (1)
Salary Left :	0 $
Nikita Nikitin	2 260 000 $ (4)
Salary Left :	0 $
Dominic Moore	2 200 000 $ (4)
Salary Left :	0 $
Daniel Sedin	2 000 000 $ (1)
Salary Left :	0 $
Jon Sim	1 490 000 $ (1)
Salary Left :	0 $
Ondrej Pavelec	1 366 200 $ (4)
Salary Left :	0 $
Anton Stralman	1 200 000 $ (4)
Salary Left :	0 $
Benoit Pouliot	991 100 $ (2)
Salary Left :	0 $
Jason Krog	990 000 $ (3)
Salary Left :	0 $
Ben Scrivens	990 000 $ (2)
Salary Left :	0 $
Brian Willsie	990 000 $ (4)
Salary Left :	0 $
Mike Mottau	990 000 $ (1)
Salary Left :	0 $
Steve Pinizzotto	990 000 $ (3)
Salary Left :	0 $
Kevin Shattenkirk	875 000 $ (3)
Salary Left :	0 $
Michal Neuvirth	850 000 $ (1)
Salary Left :	0 $
Peter Regin	595 000 $ (1)
Salary Left :	0 $
Erik Condra	500 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 52 992 575,00 $
Year 2012 : 35 147 575,00 $
Year 2013 : 27 429 075,00 $
Year 2014 : 11 241 200,00 $

Farm Players
Guillaume Latendresse	99 110 $ (2)
Salary Left :	0 $
Matt Taormina	99 000 $ (3)
Salary Left :	0 $
Marcel Mueller	99 000 $ (4)
Salary Left :	0 $
Cam Talbot	90 000 $ (3)
Salary Left :	0 $
Akim Aliu	73 750 $ (2)
Salary Left :	0 $
David Van Der Gulik	72 000 $ (3)
Salary Left :	0 $
Jason Bacashihua	70 810 $ (1)
Salary Left :	0 $
Kevin Westgarth	67 000 $ (1)
Salary Left :	0 $
Andrei Loktionov	66 250 $ (2)
Salary Left :	0 $
Riley Nash	63 750 $ (3)
Salary Left :	0 $
Jonas Ahnelov	60 000 $ (3)
Salary Left :	0 $
Nick Bonino	56 000 $ (2)
Salary Left :	0 $
Kyle Klubertanz	55 000 $ (3)
Salary Left :	0 $
Ryan Flynn	53 500 $ (3)
Salary Left :	0 $
Jeff May	52 500 $ (2)
Salary Left :	0 $
John Curry	50 000 $ (1)
Salary Left :	0 $
Nick Dodge	49 500 $ (1)
Salary Left :	0 $
Quintin Laing	48 500 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 1 225 670,00 $
Year 2012 : 939 860,00 $
Year 2013 : 592 250,00 $
Year 2014 : 99 000,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	7716 - 86 $ - 7 228 - 93,68%
Level 2:	3858 - 52 $ - 3 465 - 89,82%
Level 3:	4822 - 31 $ - 4 414 - 91,53%
Level 4:	1929 - 16 $ - 1 802 - 93,42%
Luxury:	964 - 178 $ - 884 - 91,75%
Total Attendance :	19289
Farm
Farm Level 1:	3000 - 35 $ - 2 248 - 74,94%
Farm Level 2:	2000 - 15 $ - 1 483 - 74,16%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 794 - 92,25%
Average Income per Game	1 240 661 $
Year to Date Revenue	50 867 103 $
Farm
Home Games Left	0
Average Attendance - %	3 731 - 74,62%
Average Income per Game	111 022 $
Year to Date Revenue	4 218 848 $
Expense
Pro Players Total Salaries	52 534 752 $
Farm Players Total Salaries	1 243 850 $
Coaches Total Salaries	2 058 000 $
Luxury Taxe Total	0 $
Bonus Salary	2 384 999 $
Pro Year To Date Expenses	51 696 531 $
Farm Year To Date Expenses	3 341 905 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	420 278 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 951 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 081 530 $
Estimate Under Maximum Payroll of 59 400 000 $	5 318 470 $
Estimate Over Minimum Payroll of 43 400 000 $	10 681 530 $
Current Funds	20 066 168 $
Projected Bank Account	20 066 168 $

Pro Players
Chris Pronger	6 527 688 $ (2)
Salary Left :	0 $
Dion Phaneuf	5 668 000 $ (2)
Salary Left :	0 $
Vincent Lecavalier	5 375 025 $ (2)
Salary Left :	0 $
David Legwand	4 987 500 $ (1)
Salary Left :	0 $
Phil Kessel	4 617 000 $ (3)
Salary Left :	0 $
Cam Ward	3 890 250 $ (3)
Salary Left :	0 $
Cam Barker	2 907 000 $ (1)
Salary Left :	0 $
Alexander Frolov (Out of Payroll)	2 625 000 $ (2)
Salary Left :	0 $
Matt Carle	2 212 500 $ (2)
Salary Left :	0 $
Devin Setoguchi	2 197 800 $ (4)
Salary Left :	0 $
Vernon Fiddler	1 910 000 $ (1)
Salary Left :	0 $
Ryan Whitney	1 801 200 $ (1)
Salary Left :	0 $
Matt Niskanen	1 683 000 $ (1)
Salary Left :	0 $
Andrew Cogliano	1 144 000 $ (2)
Salary Left :	0 $
Evander Kane	900 000 $ (2)
Salary Left :	0 $
Jack Hillen	895 000 $ (1)
Salary Left :	0 $
Kevin Porter	895 000 $ (1)
Salary Left :	0 $
Vladimir Sobotka	874 500 $ (3)
Salary Left :	0 $
Peter Budaj	787 500 $ (1)
Salary Left :	0 $
Matt Hendricks	700 000 $ (3)
Salary Left :	0 $
Matt Calvert	700 000 $ (3)
Salary Left :	0 $
Jay Beagle	675 000 $ (1)
Salary Left :	0 $
Patrick Kaleta	597 740 $ (1)
Salary Left :	0 $
Adam McQuaid	589 050 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 55 159 753,00 $
Year 2012 : 37 431 763,00 $
Year 2013 : 12 979 550,00 $
Year 2014 : 2 197 800,00 $

Farm Players
Mikko Koskinen	90 000 $ (3)
Salary Left :	0 $
Rhett Rakhshani	85 000 $ (3)
Salary Left :	0 $
Jarod Palmer	80 000 $ (1)
Salary Left :	0 $
Yury Alexandrov	70 500 $ (3)
Salary Left :	0 $
Kevin Quick	66 000 $ (1)
Salary Left :	0 $
James Marcou	65 000 $ (3)
Salary Left :	0 $
Jonas Holos	60 000 $ (3)
Salary Left :	0 $
Kevin Poulin	58 750 $ (3)
Salary Left :	0 $
Ben Smith	58 000 $ (3)
Salary Left :	0 $
Shawn Lalonde	58 000 $ (3)
Salary Left :	0 $
Paul Postma	57 500 $ (2)
Salary Left :	0 $
Tomas Kubalik	57 000 $ (3)
Salary Left :	0 $
Mattias Ritola	56 100 $ (1)
Salary Left :	0 $
Milan Kytnar	55 500 $ (3)
Salary Left :	0 $
Nick Holden	55 500 $ (1)
Salary Left :	0 $
Andrew Kozek	55 500 $ (2)
Salary Left :	0 $
Lee Sweatt	55 000 $ (1)
Salary Left :	0 $
Igor Makarov	55 000 $ (3)
Salary Left :	0 $
Keith Seabrook	53 000 $ (2)
Salary Left :	0 $
Carson McMillan	52 500 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 1 243 850,00 $
Year 2012 : 931 250,00 $
Year 2013 : 712 750,00 $
Year 2014 : 0,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	7815 - 100 $ - 5 684 - 72,73%
Level 2:	3907 - 60 $ - 2 694 - 68,96%
Level 3:	4884 - 35 $ - 3 669 - 75,12%
Level 4:	1954 - 20 $ - 1 704 - 87,21%
Luxury:	977 - 200 $ - 706 - 72,21%
Total Attendance :	19537
Farm
Farm Level 1:	3000 - 35 $ - 2 229 - 74,31%
Farm Level 2:	2000 - 15 $ - 1 453 - 72,63%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	14 457 - 74,00%
Average Income per Game	1 137 023 $
Year to Date Revenue	46 617 945 $
Farm
Home Games Left	0
Average Attendance - %	3 682 - 73,64%
Average Income per Game	109 794 $
Year to Date Revenue	4 172 158 $
Expense
Pro Players Total Salaries	46 666 900 $
Farm Players Total Salaries	2 553 185 $
Coaches Total Salaries	993 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	48 679 755 $
Farm Year To Date Expenses	6 794 957 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	373 335 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 425 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	48 679 755 $
Estimate Under Maximum Payroll of 59 400 000 $	10 720 245 $
Estimate Over Minimum Payroll of 43 400 000 $	5 279 755 $
Current Funds	16 357 663 $
Projected Bank Account	16 357 663 $

Pro Players
Dwayne Roloson	6 900 000 $ (2)
Salary Left :	0 $
Sheldon Souray	4 775 000 $ (1)
Salary Left :	0 $
Steve Sullivan	4 500 000 $ (1)
Salary Left :	0 $
Saku Koivu	4 325 000 $ (1)
Salary Left :	0 $
Brent Seabrook	3 724 000 $ (3)
Salary Left :	0 $
Simon Gagne	3 000 000 $ (1)
Salary Left :	0 $
Andrew Brunette	2 500 000 $ (1)
Salary Left :	0 $
Marty Turco	1 800 000 $ (1)
Salary Left :	0 $
Raffi Torres	1 800 000 $ (2)
Salary Left :	0 $
Radek Dvorak	1 800 000 $ (1)
Salary Left :	0 $
Chris Campoli	1 647 800 $ (2)
Salary Left :	0 $
Kris Russell	1 515 800 $ (3)
Salary Left :	0 $
Shawn Horcoff	1 200 000 $ (1)
Salary Left :	0 $
Tom Kostopoulos	1 000 000 $ (2)
Salary Left :	0 $
Jason Williams	900 000 $ (1)
Salary Left :	0 $
Jeff Skinner	900 000 $ (3)
Salary Left :	0 $
Cam Fowler	900 000 $ (3)
Salary Left :	0 $
Jonathon Blum	875 000 $ (2)
Salary Left :	0 $
Ryan McDonagh	875 000 $ (3)
Salary Left :	0 $
Troy Bodie	729 300 $ (1)
Salary Left :	0 $
Ben Walter	500 000 $ (1)
Salary Left :	0 $
Jean-Francois Jacques	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 46 666 900,00 $
Year 2012 : 20 137 600,00 $
Year 2013 : 7 914 800,00 $
Year 2014 : 0,00 $

Farm Players
Kurt Sauer	1 000 000 $ (2)
Salary Left :	0 $
Richard Petiot	500 000 $ (2)
Salary Left :	0 $
Jeff Deslauriers	99 000 $ (2)
Salary Left :	0 $
Drew MacIntyre	90 000 $ (2)
Salary Left :	0 $
Maxime Fortunus	82 000 $ (3)
Salary Left :	0 $
Zack Stortini	80 080 $ (1)
Salary Left :	0 $
Tyler Eckford	68 500 $ (1)
Salary Left :	0 $
Alex Plante	67 500 $ (2)
Salary Left :	0 $
Andreas Thuresson	67 045 $ (3)
Salary Left :	0 $
Yann Sauve	61 250 $ (3)
Salary Left :	0 $
Raymond Macias	60 060 $ (2)
Salary Left :	0 $
Dan Jancevski	60 000 $ (1)
Salary Left :	0 $
Ondrej Roman	60 000 $ (3)
Salary Left :	0 $
Colton Sceviour	57 750 $ (2)
Salary Left :	0 $
Travis Gawryletz	52 500 $ (2)
Salary Left :	0 $
Jamie Arniel	52 500 $ (2)
Salary Left :	0 $
Eric Godard	50 000 $ (2)
Salary Left :	0 $
Joel Perrault	45 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 2 553 185,00 $
Year 2012 : 994 605,00 $
Year 2013 : 270 295,00 $
Year 2014 : 0,00 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	7472 - 100 $ - 5 754 - 77,01%
Level 2:	3736 - 60 $ - 2 712 - 72,58%
Level 3:	4670 - 35 $ - 3 536 - 75,71%
Level 4:	1868 - 20 $ - 1 735 - 92,87%
Luxury:	934 - 200 $ - 705 - 75,48%
Total Attendance :	18680
Farm
Farm Level 1:	3000 - 35 $ - 2 226 - 74,20%
Farm Level 2:	2000 - 15 $ - 1 498 - 74,92%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	14 442 - 77,31%
Average Income per Game	1 141 340 $
Year to Date Revenue	46 794 941 $
Farm
Home Games Left	0
Average Attendance - %	3 725 - 74,49%
Average Income per Game	110 429 $
Year to Date Revenue	4 196 297 $
Expense
Pro Players Total Salaries	52 339 064 $
Farm Players Total Salaries	1 157 963 $
Coaches Total Salaries	1 606 000 $
Luxury Taxe Total	0 $
Bonus Salary	400 000 $
Pro Year To Date Expenses	52 402 000 $
Farm Year To Date Expenses	2 343 062 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	418 712 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 264 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	52 802 000 $
Estimate Under Maximum Payroll of 59 400 000 $	6 598 000 $
Estimate Over Minimum Payroll of 43 400 000 $	9 402 000 $
Current Funds	15 844 232 $
Projected Bank Account	15 844 232 $

Pro Players
Scott Gomez	6 000 000 $ (1)
Salary Left :	0 $
Ilya Kovalchuk	5 625 000 $ (2)
Salary Left :	0 $
Roberto Luongo	5 250 000 $ (2)
Salary Left :	0 $
Mattias Ohlund	4 370 000 $ (3)
Salary Left :	0 $
Ed Jovanovski	4 100 000 $ (1)
Salary Left :	0 $
Tom Gilbert	3 657 500 $ (1)
Salary Left :	0 $
Dainius Zubrus	3 500 000 $ (2)
Salary Left :	0 $
Samuel Pahlsson	3 000 000 $ (2)
Salary Left :	0 $
Martin Erat	2 625 000 $ (2)
Salary Left :	0 $
Ville Leino	2 000 000 $ (3)
Salary Left :	0 $
Joel Ward	1 550 000 $ (4)
Salary Left :	0 $
Steve Staios	1 500 000 $ (1)
Salary Left :	0 $
Keith Yandle	1 306 800 $ (3)
Salary Left :	0 $
Jason Garrison	1 263 512 $ (4)
Salary Left :	0 $
Chris Clark	1 050 000 $ (1)
Salary Left :	0 $
Jason Pominville	1 031 250 $ (2)
Salary Left :	0 $
Dan Sexton	1 000 000 $ (3)
Salary Left :	0 $
Drew Miller	975 000 $ (1)
Salary Left :	0 $
Colin Greening	735 000 $ (3)
Salary Left :	0 $
Shawn Thornton	700 000 $ (2)
Salary Left :	0 $
Andrew Raycroft	550 000 $ (1)
Salary Left :	0 $
Jason Strudwick	550 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 52 339 062,00 $
Year 2012 : 33 956 562,00 $
Year 2013 : 12 225 312,00 $
Year 2014 : 2 813 512,00 $

Farm Players
Stefan Legein	71 250 $ (2)
Salary Left :	0 $
Justin Peters	67 500 $ (1)
Salary Left :	0 $
Andrew Ebbett	67 500 $ (1)
Salary Left :	0 $
Greg Scott	64 713 $ (3)
Salary Left :	0 $
Robin Figren	63 500 $ (2)
Salary Left :	0 $
Anssi Salmela	60 000 $ (2)
Salary Left :	0 $
Carl Sneep	58 500 $ (3)
Salary Left :	0 $
Matt Marquardt	55 000 $ (1)
Salary Left :	0 $
Tyson Strachan	52 500 $ (1)
Salary Left :	0 $
Ryan Craig	50 000 $ (3)
Salary Left :	0 $
Nigel Dawes	50 000 $ (1)
Salary Left :	0 $
Zack FitzGerald	50 000 $ (2)
Salary Left :	0 $
Julien Brouillette	50 000 $ (2)
Salary Left :	0 $
Antoine Roussel	50 000 $ (4)
Salary Left :	0 $
Leigh Salters	50 000 $ (2)
Salary Left :	0 $
Pavel Valentenko	50 000 $ (3)
Salary Left :	0 $
Julian Talbot	50 000 $ (2)
Salary Left :	0 $
Nathan McIver	50 000 $ (3)
Salary Left :	0 $
Hannu Toivonen	50 000 $ (1)
Salary Left :	0 $
Brian Sutherby	50 000 $ (1)
Salary Left :	0 $
Mario Bliznak	47 500 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 1 157 963,00 $
Year 2012 : 717 963,00 $
Year 2013 : 323 213,00 $
Year 2014 : 50 000,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Coliseum
Level 1:	6500 - 100 $ - 5 516 - 84,86%
Level 2:	3250 - 60 $ - 2 640 - 81,22%
Level 3:	4063 - 35 $ - 3 491 - 85,92%
Level 4:	1625 - 20 $ - 1 610 - 99,08%
Luxury:	812 - 200 $ - 696 - 85,67%
Total Attendance :	16250
Farm
Farm Level 1:	3000 - 35 $ - 2 257 - 75,25%
Farm Level 2:	2000 - 15 $ - 1 491 - 74,56%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	13 952 - 85,86%
Average Income per Game	1 103 847 $
Year to Date Revenue	45 257 728 $
Farm
Home Games Left	0
Average Attendance - %	3 749 - 74,97%
Average Income per Game	111 518 $
Year to Date Revenue	4 237 667 $
Expense
Pro Players Total Salaries	43 656 168 $
Farm Players Total Salaries	2 375 507 $
Coaches Total Salaries	1 076 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	45 938 366 $
Farm Year To Date Expenses	4 034 999 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	349 249 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 004 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	45 938 366 $
Estimate Under Maximum Payroll of 59 400 000 $	13 461 634 $
Estimate Over Minimum Payroll of 43 400 000 $	2 538 366 $
Current Funds	20 025 207 $
Projected Bank Account	20 025 207 $

Pro Players
Patrick Sharp	6 000 000 $ (1)
Salary Left :	0 $
Patrick Kane	5 616 000 $ (4)
Salary Left :	0 $
Sami Salo	4 500 000 $ (1)
Salary Left :	0 $
Derek Morris	3 680 000 $ (1)
Salary Left :	0 $
Johnny Oduya	3 135 000 $ (1)
Salary Left :	0 $
Jeff Finger	2 200 000 $ (2)
Salary Left :	0 $
Vesa Toskala	2 000 000 $ (1)
Salary Left :	0 $
Marty Reasoner	1 995 000 $ (2)
Salary Left :	0 $
Kevin Klein	1 663 200 $ (3)
Salary Left :	0 $
Andrew Alberts	1 300 000 $ (2)
Salary Left :	0 $
Mike Grier	1 200 000 $ (1)
Salary Left :	0 $
Daniel Winnik	1 108 800 $ (3)
Salary Left :	0 $
Nick Boynton	1 100 000 $ (1)
Salary Left :	0 $
Lee Stempniak	1 023 750 $ (1)
Salary Left :	0 $
Mathieu Garon	1 000 000 $ (2)
Salary Left :	0 $
Nick Foligno	991 100 $ (3)
Salary Left :	0 $
James van Riemsdyk	875 000 $ (2)
Salary Left :	0 $
Tyler Ennis	875 000 $ (2)
Salary Left :	0 $
Taylor Pyatt	800 000 $ (2)
Salary Left :	0 $
Al Montoya	750 000 $ (3)
Salary Left :	0 $
Brandon Prust	700 000 $ (1)
Salary Left :	0 $
Frans Nielsen	628 320 $ (2)
Salary Left :	0 $
Jason Demers	515 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 43 656 170,00 $
Year 2012 : 19 802 420,00 $
Year 2013 : 10 129 100,00 $
Year 2014 : 5 616 000,00 $

Farm Players
Magnus Paajarvi	900 000 $ (3)
Salary Left :	0 $
Brandon Mashinter	121 000 $ (3)
Salary Left :	0 $
Jack Skille	97 240 $ (2)
Salary Left :	0 $
Jacob Josefson	90 000 $ (3)
Salary Left :	0 $
Jordan Schroeder	90 000 $ (3)
Salary Left :	0 $
Jeremy Morin	71 500 $ (3)
Salary Left :	0 $
Jeff Woywitka	70 000 $ (3)
Salary Left :	0 $
Matt Lashoff	68 211 $ (2)
Salary Left :	0 $
T.J. Brennan	67 500 $ (2)
Salary Left :	0 $
Alexandre Picard	66 000 $ (1)
Salary Left :	0 $
Joey MacDonald	65 000 $ (2)
Salary Left :	0 $
Jeff Zatkoff	61 000 $ (2)
Salary Left :	0 $
Jonathan Matsumoto	60 060 $ (2)
Salary Left :	0 $
Alexander Urbom	59 000 $ (3)
Salary Left :	0 $
Brett Sutter	58 916 $ (2)
Salary Left :	0 $
Michal Jordan	58 000 $ (3)
Salary Left :	0 $
Richard Clune	56 250 $ (2)
Salary Left :	0 $
Raitis Ivanans	55 000 $ (1)
Salary Left :	0 $
Eric Boulton	55 000 $ (1)
Salary Left :	0 $
Cam Janssen	55 000 $ (1)
Salary Left :	0 $
Zack Smith	53 330 $ (1)
Salary Left :	0 $
Matt Generous	50 000 $ (2)
Salary Left :	0 $
Josh Meyers	47 500 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 2 375 507,00 $
Year 2012 : 1 281 177,00 $
Year 2013 : 649 500,00 $
Year 2014 : 0,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6006 - 100 $ - 5 562 - 92,61%
Level 2:	3003 - 60 $ - 2 696 - 89,77%
Level 3:	3754 - 35 $ - 3 491 - 93,00%
Level 4:	1502 - 20 $ - 1 502 - 100,00%
Luxury:	750 - 200 $ - 696 - 92,87%
Total Attendance :	15015
Farm
Farm Level 1:	3000 - 35 $ - 2 177 - 72,58%
Farm Level 2:	2000 - 15 $ - 1 455 - 72,77%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	13 948 - 92,89%
Average Income per Game	1 110 462 $
Year to Date Revenue	45 528 939 $
Farm
Home Games Left	0
Average Attendance - %	3 633 - 72,65%
Average Income per Game	107 841 $
Year to Date Revenue	4 097 949 $
Expense
Pro Players Total Salaries	47 834 964 $
Farm Players Total Salaries	2 566 746 $
Coaches Total Salaries	1 274 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	47 306 760 $
Farm Year To Date Expenses	3 313 844 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	382 680 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 534 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	47 306 760 $
Estimate Under Maximum Payroll of 59 400 000 $	12 093 240 $
Estimate Over Minimum Payroll of 43 400 000 $	3 906 760 $
Current Funds	18 916 398 $
Projected Bank Account	18 916 398 $

Pro Players
Cristobal Huet	6 200 000 $ (2)
Salary Left :	0 $
Barret Jackman	5 326 650 $ (4)
Salary Left :	0 $
Jonas Gustavsson	5 125 000 $ (3)
Salary Left :	0 $
Milan Michalek	4 723 875 $ (4)
Salary Left :	0 $
Braydon Coburn	3 334 500 $ (4)
Salary Left :	0 $
Valtteri Filppula	3 217 500 $ (3)
Salary Left :	0 $
Scott Nichol	2 320 000 $ (1)
Salary Left :	0 $
Patrick O'Sullivan	2 100 000 $ (1)
Salary Left :	0 $
Keith Ballard	1 875 000 $ (2)
Salary Left :	0 $
Todd White	1 570 000 $ (1)
Salary Left :	0 $
Shea Weber	1 552 500 $ (1)
Salary Left :	0 $
Steve Eminger	1 158 300 $ (3)
Salary Left :	0 $
Jim Slater	1 000 000 $ (2)
Salary Left :	0 $
Antti Niemi	995 000 $ (2)
Salary Left :	0 $
Jakub Kindl	972 400 $ (2)
Salary Left :	0 $
Mattias Tedenby	875 000 $ (3)
Salary Left :	0 $
Mikkel Boedker	875 000 $ (1)
Salary Left :	0 $
Alexander Sulzer	760 000 $ (4)
Salary Left :	0 $
Ty Wishart	750 000 $ (1)
Salary Left :	0 $
Derek Stepan	712 500 $ (3)
Salary Left :	0 $
Tom Pyatt	669 240 $ (2)
Salary Left :	0 $
Tim Kennedy	635 000 $ (1)
Salary Left :	0 $
Adam Henrique	587 500 $ (3)
Salary Left :	0 $
Justin DiBenedetto	500 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 47 834 965,00 $
Year 2012 : 38 032 465,00 $
Year 2013 : 25 820 825,00 $
Year 2014 : 14 145 025,00 $

Farm Players
Yan Stastny	1 025 000 $ (1)
Salary Left :	0 $
Cory Emmerton	710 000 $ (1)
Salary Left :	0 $
Dustin Kohn	81 796 $ (2)
Salary Left :	0 $
Kyle Chipchura	75 000 $ (4)
Salary Left :	0 $
Grant Lewis	62 500 $ (3)
Salary Left :	0 $
Chad Johnson	60 000 $ (2)
Salary Left :	0 $
Mike Bartlett	55 000 $ (2)
Salary Left :	0 $
Michael Caruso	51 450 $ (1)
Salary Left :	0 $
Brad Mills	51 000 $ (1)
Salary Left :	0 $
Jay Rosehill	50 000 $ (1)
Salary Left :	0 $
Jonathan Sigalet	50 000 $ (1)
Salary Left :	0 $
Chris D'Alvise	50 000 $ (1)
Salary Left :	0 $
Adam Mair	50 000 $ (1)
Salary Left :	0 $
Jed Ortmeyer	50 000 $ (1)
Salary Left :	0 $
Cullen Eddy	50 000 $ (1)
Salary Left :	0 $
Josh Engel	50 000 $ (1)
Salary Left :	0 $
Guillaume Desbiens	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 2 566 746,00 $
Year 2012 : 334 296,00 $
Year 2013 : 137 500,00 $
Year 2014 : 75 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	7246 - 90 $ - 7 140 - 98,54%
Level 2:	3624 - 50 $ - 3 466 - 95,65%
Level 3:	4530 - 25 $ - 4 472 - 98,73%
Level 4:	1812 - 20 $ - 1 763 - 97,28%
Luxury:	906 - 190 $ - 882 - 97,32%
Total Attendance :	18118
Farm
Farm Level 1:	3000 - 35 $ - 2 252 - 75,05%
Farm Level 2:	2000 - 15 $ - 1 511 - 75,56%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 724 - 97,82%
Average Income per Game	1 250 640 $
Year to Date Revenue	51 276 226 $
Farm
Home Games Left	0
Average Attendance - %	3 763 - 75,26%
Average Income per Game	113 730 $
Year to Date Revenue	4 321 728 $
Expense
Pro Players Total Salaries	50 943 728 $
Farm Players Total Salaries	6 165 604 $
Coaches Total Salaries	1 038 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	49 433 607 $
Farm Year To Date Expenses	6 289 241 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	407 550 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	49 325 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	49 433 607 $
Estimate Under Maximum Payroll of 59 400 000 $	9 966 393 $
Estimate Over Minimum Payroll of 43 400 000 $	6 033 607 $
Current Funds	21 084 626 $
Projected Bank Account	21 084 626 $

Pro Players
Jarome Iginla	8 448 000 $ (4)
Salary Left :	0 $
Joe Thornton	8 208 000 $ (1)
Salary Left :	0 $
Tim Thomas	4 876 350 $ (3)
Salary Left :	0 $
Brett Clark	3 823 750 $ (2)
Salary Left :	0 $
Toni Lydman	2 700 000 $ (3)
Salary Left :	0 $
Mike Knuble	2 587 200 $ (1)
Salary Left :	0 $
Erik Johnson	2 565 200 $ (3)
Salary Left :	0 $
R.J. Umberger	2 250 000 $ (2)
Salary Left :	0 $
Dan Girardi	2 059 200 $ (3)
Salary Left :	0 $
Andrej Meszaros	1 875 000 $ (1)
Salary Left :	0 $
Stephen Weiss	1 875 000 $ (2)
Salary Left :	0 $
Torrey Mitchell	1 769 625 $ (4)
Salary Left :	0 $
Ray Emery	1 500 000 $ (2)
Salary Left :	0 $
Claude Giroux	991 100 $ (3)
Salary Left :	0 $
Ryan Jones	920 300 $ (1)
Salary Left :	0 $
Steven Stamkos	875 000 $ (1)
Salary Left :	0 $
Jordan Eberle	875 000 $ (3)
Salary Left :	0 $
Blake Geoffrion	850 000 $ (3)
Salary Left :	0 $
Fernando Pisani	700 000 $ (1)
Salary Left :	0 $
Mark Giordano	600 000 $ (1)
Salary Left :	0 $
Patric Hornqvist	595 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 50 943 725,00 $
Year 2012 : 34 583 225,00 $
Year 2013 : 25 134 475,00 $
Year 2014 : 10 217 625,00 $

Farm Players
Jonathan Cheechoo	3 700 000 $ (1)
Salary Left :	0 $
Victor Hedman	900 000 $ (2)
Salary Left :	0 $
Stefan Della Rovere	160 000 $ (4)
Salary Left :	0 $
Jonathan Bernier	100 980 $ (4)
Salary Left :	0 $
David Schlemko	99 000 $ (2)
Salary Left :	0 $
Evan Brophey	78 364 $ (2)
Salary Left :	0 $
Michael Vernace	78 000 $ (4)
Salary Left :	0 $
Scott Parse	72 500 $ (1)
Salary Left :	0 $
Evgeny Grachev	71 250 $ (2)
Salary Left :	0 $
Tanner Glass	70 000 $ (1)
Salary Left :	0 $
Cody McCormick	66 000 $ (3)
Salary Left :	0 $
Fredrik Modin	66 000 $ (1)
Salary Left :	0 $
Tomas Kundratek	61 250 $ (3)
Salary Left :	0 $
Derek Joslin	60 060 $ (2)
Salary Left :	0 $
Ben Lovejoy	60 000 $ (3)
Salary Left :	0 $
Cameron Gaunce	58 700 $ (3)
Salary Left :	0 $
T.J. Brodie	57 500 $ (3)
Salary Left :	0 $
Mike Hoffman	56 000 $ (3)
Salary Left :	0 $
Jeff Frazee	52 500 $ (1)
Salary Left :	0 $
Matt Watkins	52 500 $ (2)
Salary Left :	0 $
Brian Roloff	50 000 $ (1)
Salary Left :	0 $
Darcy Zajac	50 000 $ (1)
Salary Left :	0 $
Dave Scatchard	50 000 $ (1)
Salary Left :	0 $
Petr Kalus	50 000 $ (1)
Salary Left :	0 $
Paul Baier	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 6 165 604,00 $
Year 2012 : 1 149 604,00 $
Year 2013 : 698 430,00 $
Year 2014 : 338 980,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	7902 - 94 $ - 7 140 - 90,36%
Level 2:	3952 - 53 $ - 3 479 - 88,04%
Level 3:	4940 - 32 $ - 4 342 - 87,89%
Level 4:	1976 - 19 $ - 1 772 - 89,70%
Luxury:	988 - 192 $ - 877 - 88,80%
Total Attendance :	19758
Farm
Farm Level 1:	3000 - 31 $ - 2 296 - 76,53%
Farm Level 2:	2000 - 12 $ - 1 507 - 75,36%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 611 - 89,13%
Average Income per Game	1 330 666 $
Year to Date Revenue	54 557 307 $
Farm
Home Games Left	0
Average Attendance - %	3 803 - 76,06%
Average Income per Game	102 837 $
Year to Date Revenue	3 907 811 $
Expense
Pro Players Total Salaries	56 799 708 $
Farm Players Total Salaries	4 185 000 $
Coaches Total Salaries	2 077 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	55 751 406 $
Farm Year To Date Expenses	4 893 709 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	454 398 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	33 480 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	55 751 406 $
Estimate Under Maximum Payroll of 59 400 000 $	3 648 594 $
Estimate Over Minimum Payroll of 43 400 000 $	12 351 406 $
Current Funds	17 994 740 $
Projected Bank Account	17 994 740 $

Pro Players
Brian Rafalski	11 300 000 $ (2)
Salary Left :	0 $
Patrik Elias	8 700 000 $ (3)
Salary Left :	0 $
Eric Staal	7 722 000 $ (4)
Salary Left :	0 $
Andy McDonald	5 928 000 $ (4)
Salary Left :	0 $
Bryan McCabe	4 000 000 $ (3)
Salary Left :	0 $
Carey Price	2 915 000 $ (3)
Salary Left :	0 $
Kristian Huselius	1 762 500 $ (1)
Salary Left :	0 $
Nik Antropov	1 612 500 $ (2)
Salary Left :	0 $
Jerred Smithson	1 200 000 $ (3)
Salary Left :	0 $
Matthew Lombardi	1 162 500 $ (2)
Salary Left :	0 $
Dustin Penner	1 014 000 $ (1)
Salary Left :	0 $
P.A. Parenteau	990 000 $ (1)
Salary Left :	0 $
Curtis McElhinney	990 000 $ (2)
Salary Left :	0 $
Peter Schaefer	990 000 $ (1)
Salary Left :	0 $
Nathan Oystrick	990 000 $ (1)
Salary Left :	0 $
Mike Lundin	965 250 $ (4)
Salary Left :	0 $
Milan Jurcina	897 750 $ (1)
Salary Left :	0 $
Douglas Murray	850 000 $ (2)
Salary Left :	0 $
T.J. Oshie	850 000 $ (1)
Salary Left :	0 $
Nate Thompson	794 208 $ (4)
Salary Left :	0 $
Philippe Dupuis	616 000 $ (3)
Salary Left :	0 $
Zenon Konopka	550 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 56 799 708,00 $
Year 2012 : 48 755 458,00 $
Year 2013 : 32 840 458,00 $
Year 2014 : 15 409 458,00 $

Farm Players
Garrett Stafford	995 000 $ (1)
Salary Left :	0 $
Troy Milam	510 000 $ (1)
Salary Left :	0 $
Ilari Filppula	500 000 $ (1)
Salary Left :	0 $
Zach Sill	99 000 $ (3)
Salary Left :	0 $
Bryan Rodney	99 000 $ (2)
Salary Left :	0 $
David Dziurzynski	99 000 $ (3)
Salary Left :	0 $
Nick Crawford	99 000 $ (4)
Salary Left :	0 $
Andrew Desjardins	99 000 $ (2)
Salary Left :	0 $
Mark Cundari	99 000 $ (4)
Salary Left :	0 $
Brian Connelly	99 000 $ (1)
Salary Left :	0 $
Jamie Doornbosch	99 000 $ (2)
Salary Left :	0 $
Zac Rinaldo	99 000 $ (3)
Salary Left :	0 $
Jordan Nolan	99 000 $ (3)
Salary Left :	0 $
Tommy Wingels	99 000 $ (3)
Salary Left :	0 $
Stefan Schneider	99 000 $ (2)
Salary Left :	0 $
David Leggio	99 000 $ (2)
Salary Left :	0 $
Eric Wellwood	99 000 $ (4)
Salary Left :	0 $
Anthony Nigro	99 000 $ (3)
Salary Left :	0 $
Jake Newton	99 000 $ (4)
Salary Left :	0 $
Nick Leddy	90 000 $ (3)
Salary Left :	0 $
Mike Testwuide	85 000 $ (2)
Salary Left :	0 $
Christopher Breen	75 000 $ (4)
Salary Left :	0 $
Kyle Clifford	68 500 $ (3)
Salary Left :	0 $
Kevin Connauton	64 000 $ (3)
Salary Left :	0 $
Keith Aulie	57 500 $ (2)
Salary Left :	0 $
Lane MacDermid	56 000 $ (2)
Salary Left :	0 $
Cam MacIntyre	50 000 $ (1)
Salary Left :	0 $
Matt Campanale	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 4 185 000,00 $
Year 2012 : 1 981 000,00 $
Year 2013 : 1 287 500,00 $
Year 2014 : 471 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	7528 - 200 $ - 4 717 - 62,66%
Level 2:	3764 - 120 $ - 2 354 - 62,54%
Level 3:	4705 - 70 $ - 2 953 - 62,77%
Level 4:	1882 - 50 $ - 1 184 - 62,92%
Luxury:	940 - 400 $ - 587 - 62,48%
Total Attendance :	18819
Farm
Farm Level 1:	3000 - 70 $ - 2 190 - 73,00%
Farm Level 2:	2000 - 30 $ - 1 449 - 72,45%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	11 796 - 62,68%
Average Income per Game	1 739 276 $
Year to Date Revenue	71 310 317 $
Farm
Home Games Left	0
Average Attendance - %	3 639 - 72,78%
Average Income per Game	205 713 $
Year to Date Revenue	7 817 106 $
Expense
Pro Players Total Salaries	40 937 080 $
Farm Players Total Salaries	7 683 650 $
Coaches Total Salaries	1 642 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	46 591 169 $
Farm Year To Date Expenses	5 320 170 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	327 497 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	61 469 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	46 591 169 $
Estimate Under Maximum Payroll of 59 400 000 $	12 808 831 $
Estimate Over Minimum Payroll of 43 400 000 $	3 191 169 $
Current Funds	47 498 453 $
Projected Bank Account	47 498 453 $

Pro Players
Milan Hejduk	5 667 200 $ (2)
Salary Left :	0 $
Brenden Morrow	4 674 000 $ (4)
Salary Left :	0 $
Brad Stuart	4 500 000 $ (2)
Salary Left :	0 $
Milan Lucic	4 028 000 $ (3)
Salary Left :	0 $
Greg Zanon	3 090 000 $ (1)
Salary Left :	0 $
Bryan Allen	3 075 000 $ (1)
Salary Left :	0 $
Chris Mason	1 500 000 $ (2)
Salary Left :	0 $
Ethan Moreau	1 350 000 $ (1)
Salary Left :	0 $
Mike Weaver	1 300 000 $ (4)
Salary Left :	0 $
Craig Anderson	1 255 000 $ (1)
Salary Left :	0 $
Marcel Goc	1 246 781 $ (3)
Salary Left :	0 $
Maxim Lapierre	1 158 300 $ (4)
Salary Left :	0 $
Derek Smith	985 600 $ (3)
Salary Left :	0 $
Travis Moen	917 500 $ (2)
Salary Left :	0 $
Gregory Stewart	905 000 $ (1)
Salary Left :	0 $
Todd Marchant	900 000 $ (1)
Salary Left :	0 $
Nate Prosser	841 500 $ (1)
Salary Left :	0 $
Ryan Carter	800 000 $ (2)
Salary Left :	0 $
Roman Wick	750 000 $ (1)
Salary Left :	0 $
Christian Hanson	743 600 $ (1)
Salary Left :	0 $
Blair Jones	699 600 $ (2)
Salary Left :	0 $
Jay Harrison	550 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 40 937 081,00 $
Year 2012 : 28 026 981,00 $
Year 2013 : 13 392 681,00 $
Year 2014 : 7 132 300,00 $

Farm Players
Sam Gagner	2 702 700 $ (4)
Salary Left :	0 $
Steve Wagner	2 275 000 $ (1)
Salary Left :	0 $
Erik Christensen	854 000 $ (1)
Salary Left :	0 $
Nick Spaling	712 500 $ (1)
Salary Left :	0 $
Chris Tanev	140 000 $ (4)
Salary Left :	0 $
Jarkko Ruutu	99 000 $ (1)
Salary Left :	0 $
Matt Frattin	87 500 $ (3)
Salary Left :	0 $
Alec Richards	80 000 $ (3)
Salary Left :	0 $
Tyler Plante	78 650 $ (2)
Salary Left :	0 $
Harry Young	65 000 $ (4)
Salary Left :	0 $
Dan Kelly	65 000 $ (4)
Salary Left :	0 $
Ryan Keller	65 000 $ (2)
Salary Left :	0 $
Eric Selleck	65 000 $ (2)
Salary Left :	0 $
T.J. Trevelyan	65 000 $ (3)
Salary Left :	0 $
Jim O'Brien	58 750 $ (2)
Salary Left :	0 $
Nick Palmieri	58 500 $ (2)
Salary Left :	0 $
Mark Santorelli	57 050 $ (1)
Salary Left :	0 $
Brandon Kozun	55 000 $ (3)
Salary Left :	0 $
Chris Conner	50 000 $ (2)
Salary Left :	0 $
Matthew Ford	50 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 7 683 650,00 $
Year 2012 : 1 253 670,00 $
Year 2013 : 827 770,00 $
Year 2014 : 540 270,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6735 - 100 $ - 5 894 - 87,52%
Level 2:	3368 - 50 $ - 3 329 - 98,83%
Level 3:	4210 - 35 $ - 3 640 - 86,47%
Level 4:	1684 - 20 $ - 1 634 - 97,04%
Luxury:	842 - 200 $ - 745 - 88,48%
Total Attendance :	16839
Farm
Farm Level 1:	3000 - 27 $ - 2 250 - 75,01%
Farm Level 2:	2000 - 20 $ - 1 465 - 73,24%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	15 242 - 90,52%
Average Income per Game	1 159 318 $
Year to Date Revenue	47 532 031 $
Farm
Home Games Left	0
Average Attendance - %	3 715 - 74,30%
Average Income per Game	98 655 $
Year to Date Revenue	3 748 887 $
Expense
Pro Players Total Salaries	41 895 848 $
Farm Players Total Salaries	7 123 628 $
Coaches Total Salaries	1 604 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	43 759 695 $
Farm Year To Date Expenses	7 529 030 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	335 167 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	56 989 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	43 759 695 $
Estimate Under Maximum Payroll of 59 400 000 $	15 640 305 $
Estimate Over Minimum Payroll of 43 400 000 $	359 695 $
Current Funds	20 314 274 $
Projected Bank Account	20 314 274 $

Pro Players
Tomas Vokoun	8 910 000 $ (3)
Salary Left :	0 $
Paul Stastny	5 860 800 $ (3)
Salary Left :	0 $
Brian Gionta	4 100 000 $ (1)
Salary Left :	0 $
Joe Corvo	3 100 000 $ (2)
Salary Left :	0 $
Kevin Bieksa	2 225 000 $ (1)
Salary Left :	0 $
Henrik Sedin	2 000 000 $ (1)
Salary Left :	0 $
Ryan Shannon	1 900 000 $ (4)
Salary Left :	0 $
Brent Sopel	1 750 000 $ (1)
Salary Left :	0 $
Kent Huskins	1 500 000 $ (2)
Salary Left :	0 $
Kyle Brodziak	1 480 050 $ (3)
Salary Left :	0 $
Greg Mauldin	1 400 000 $ (1)
Salary Left :	0 $
Steve Montador	1 400 000 $ (1)
Salary Left :	0 $
Andrew Murray	1 200 000 $ (1)
Salary Left :	0 $
Ryan Johnson	990 000 $ (2)
Salary Left :	0 $
Nikolai Kulemin	850 000 $ (1)
Salary Left :	0 $
Marc-Andre Gragnani (Out of Payroll)	640 640 $ (2)
Salary Left :	0 $
Justin Braun	612 500 $ (3)
Salary Left :	0 $
Jamie Benn	585 000 $ (2)
Salary Left :	0 $
T.J. Galiardi	562 500 $ (1)
Salary Left :	0 $
Mark Dekanich	520 000 $ (1)
Salary Left :	0 $
Dustin Jeffrey	500 000 $ (1)
Salary Left :	0 $
Alexandre Burrows	450 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 42 536 490,00 $
Year 2012 : 26 028 990,00 $
Year 2013 : 18 763 350,00 $
Year 2014 : 1 900 000,00 $

Farm Players
Tom Preissing	2 975 000 $ (1)
Salary Left :	0 $
Ty Conklin	2 500 000 $ (2)
Salary Left :	0 $
Anders Lindback	215 000 $ (3)
Salary Left :	0 $
Eddie Lack	185 000 $ (3)
Salary Left :	0 $
Stephane Da Costa	99 000 $ (4)
Salary Left :	0 $
Jared Spurgeon	99 000 $ (4)
Salary Left :	0 $
Maxim Goncharov	87 500 $ (3)
Salary Left :	0 $
Michael Del Zotto	87 500 $ (2)
Salary Left :	0 $
Colin McDonald	77 220 $ (4)
Salary Left :	0 $
Daymond Langkow	75 000 $ (2)
Salary Left :	0 $
Bryan Cameron	68 750 $ (3)
Salary Left :	0 $
Kevin Marshall	68 750 $ (2)
Salary Left :	0 $
David Meckler	67 628 $ (3)
Salary Left :	0 $
Kris Newbury	67 320 $ (4)
Salary Left :	0 $
Liam Reddox	61 710 $ (1)
Salary Left :	0 $
Olivier Fortier	61 250 $ (3)
Salary Left :	0 $
Alexander Avtsin	59 000 $ (3)
Salary Left :	0 $
Matt Corrente	58 500 $ (1)
Salary Left :	0 $
Anthony Peluso	57 000 $ (3)
Salary Left :	0 $
Matt Kassian	52 500 $ (1)
Salary Left :	0 $
Trent Whitfield	51 000 $ (1)
Salary Left :	0 $
Tony Romano	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 2011 : 7 123 628,00 $
Year 2012 : 1 674 918,00 $
Year 2013 : 1 193 668,00 $
Year 2014 : 342 540,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	7699 - 95 $ - 6 920 - 89,88%
Level 2:	3850 - 55 $ - 3 514 - 91,28%
Level 3:	4813 - 35 $ - 3 651 - 75,86%
Level 4:	1925 - 20 $ - 1 773 - 92,13%
Luxury:	963 - 190 $ - 890 - 92,43%
Total Attendance :	19250
Farm
Farm Level 1:	3000 - 35 $ - 2 208 - 73,58%
Farm Level 2:	2000 - 15 $ - 1 473 - 73,67%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	16 749 - 87,01%
Average Income per Game	1 301 337 $
Year to Date Revenue	53 354 834 $
Farm
Home Games Left	0
Average Attendance - %	3 681 - 73,62%
Average Income per Game	109 302 $
Year to Date Revenue	4 153 479 $
Expense
Pro Players Total Salaries	58 526 256 $
Farm Players Total Salaries	2 172 258 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Bonus Salary	933 333 $
Pro Year To Date Expenses	54 324 207 $
Farm Year To Date Expenses	5 767 273 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	468 210 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 378 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	55 257 540 $
Estimate Under Maximum Payroll of 59 400 000 $	4 142 460 $
Estimate Over Minimum Payroll of 43 400 000 $	11 857 540 $
Current Funds	19 411 151 $
Projected Bank Account	19 411 151 $

Pro Players
Dany Heatley	7 500 000 $ (2)
Salary Left :	0 $
Jeff Carter	6 113 250 $ (4)
Salary Left :	0 $
Alex Tanguay	5 800 000 $ (1)
Salary Left :	0 $
Ales Hemsky	4 890 600 $ (3)
Salary Left :	0 $
Roman Hamrlik	4 389 000 $ (2)
Salary Left :	0 $
Tobias Enstrom	4 168 125 $ (4)
Salary Left :	0 $
Chris Kunitz	4 104 000 $ (3)
Salary Left :	0 $
Andrei Kostitsyn	3 350 802 $ (3)
Salary Left :	0 $
Jonas Hiller	3 005 000 $ (1)
Salary Left :	0 $
Paul Martin	3 000 000 $ (2)
Salary Left :	0 $
Jordan Leopold	2 700 000 $ (2)
Salary Left :	0 $
Manny Malhotra	2 400 000 $ (2)
Salary Left :	0 $
Jussi Jokinen	1 406 250 $ (2)
Salary Left :	0 $
Martin Gerber	1 300 000 $ (1)
Salary Left :	0 $
Anthony Stewart	1 036 728 $ (3)
Salary Left :	0 $
Blake Wheeler	875 000 $ (1)
Salary Left :	0 $
Carl Gunnarsson	800 000 $ (2)
Salary Left :	0 $
Jay McClement	712 500 $ (2)
Salary Left :	0 $
Alex Henry	500 000 $ (2)
Salary Left :	0 $
Andrew MacDonald	475 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 58 526 255,00 $
Year 2012 : 47 071 255,00 $
Year 2013 : 23 663 505,00 $
Year 2014 : 10 281 375,00 $

Farm Players
Mike Weber	652 960 $ (3)
Salary Left :	0 $
Aaron Rome	95 000 $ (3)
Salary Left :	0 $
Jordan Hendry	92 500 $ (1)
Salary Left :	0 $
Linus Omark	87 500 $ (3)
Salary Left :	0 $
Viktor Tikhonov	87 500 $ (3)
Salary Left :	0 $
Mark Mitera	85 000 $ (3)
Salary Left :	0 $
Stefan Meyer	77 935 $ (3)
Salary Left :	0 $
Cal O'Reilly	65 780 $ (2)
Salary Left :	0 $
Jimmy Bonneau	65 000 $ (1)
Salary Left :	0 $
Timo Pielmeier	65 000 $ (3)
Salary Left :	0 $
Spencer Machacek	63 500 $ (1)
Salary Left :	0 $
Jyri Niemi	59 500 $ (3)
Salary Left :	0 $
Nicolas Blanchard	58 883 $ (3)
Salary Left :	0 $
Joakim Andersson	58 700 $ (3)
Salary Left :	0 $
Luca Caputi	55 500 $ (1)
Salary Left :	0 $
Stefan Chaput	54 000 $ (2)
Salary Left :	0 $
Patrick Maroon	53 000 $ (1)
Salary Left :	0 $
Dustin Tokarski	52 500 $ (2)
Salary Left :	0 $
Marc-Andre Bourdon	50 000 $ (2)
Salary Left :	0 $
Nick Schaus	50 000 $ (1)
Salary Left :	0 $
Stefano Giliati	50 000 $ (1)
Salary Left :	0 $
Patrick Davis	50 000 $ (1)
Salary Left :	0 $
Zach Cohen	50 000 $ (2)
Salary Left :	0 $
David Kolomatis	47 500 $ (2)
Salary Left :	0 $
Justin Azevedo	45 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 2 172 258,00 $
Year 2012 : 1 060 094,00 $
Year 2013 : 740 314,00 $
Year 2014 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	7355 - 100 $ - 5 720 - 77,77%
Level 2:	3677 - 60 $ - 2 752 - 74,84%
Level 3:	4597 - 35 $ - 3 661 - 79,63%
Level 4:	1839 - 20 $ - 1 742 - 94,73%
Luxury:	919 - 200 $ - 708 - 77,06%
Total Attendance :	18387
Farm
Farm Level 1:	3000 - 35 $ - 2 218 - 73,92%
Farm Level 2:	2000 - 15 $ - 1 478 - 73,90%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	14 583 - 79,31%
Average Income per Game	1 145 867 $
Year to Date Revenue	46 980 565 $
Farm
Home Games Left	0
Average Attendance - %	3 696 - 73,91%
Average Income per Game	109 764 $
Year to Date Revenue	4 171 026 $
Expense
Pro Players Total Salaries	46 410 104 $
Farm Players Total Salaries	7 947 120 $
Coaches Total Salaries	1 432 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	46 164 812 $
Farm Year To Date Expenses	10 731 818 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	371 281 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	63 577 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	46 164 812 $
Estimate Under Maximum Payroll of 59 400 000 $	13 235 188 $
Estimate Over Minimum Payroll of 43 400 000 $	2 764 812 $
Current Funds	15 661 958 $
Projected Bank Account	15 661 958 $

Pro Players
Dan Boyle	6 400 000 $ (3)
Salary Left :	0 $
Marc-Andre Fleury	6 113 250 $ (4)
Salary Left :	0 $
Ryan Malone	5 300 000 $ (2)
Salary Left :	0 $
Nathan Horton	3 624 250 $ (2)
Salary Left :	0 $
Matt Moulson	3 099 250 $ (3)
Salary Left :	0 $
Sidney Crosby	2 550 000 $ (1)
Salary Left :	0 $
Andy Sutton	2 500 000 $ (1)
Salary Left :	0 $
Alex Goligoski	1 881 000 $ (4)
Salary Left :	0 $
Daniel Paille	1 737 450 $ (3)
Salary Left :	0 $
Antoine Vermette	1 500 000 $ (1)
Salary Left :	0 $
Shaone Morrisonn	1 481 250 $ (2)
Salary Left :	0 $
Ian White	1 222 650 $ (3)
Salary Left :	0 $
Dan Carcillo	1 175 625 $ (3)
Salary Left :	0 $
Tyler Kennedy	1 037 850 $ (4)
Salary Left :	0 $
Trevor Lewis	1 037 850 $ (4)
Salary Left :	0 $
Jason LaBarbera	1 000 000 $ (2)
Salary Left :	0 $
Davis Drewiske	900 000 $ (2)
Salary Left :	0 $
Marcus Johansson	900 000 $ (3)
Salary Left :	0 $
Bryan Bickell	854 700 $ (3)
Salary Left :	0 $
Michael Rupp	800 000 $ (3)
Salary Left :	0 $
Michael Sauer	694 980 $ (4)
Salary Left :	0 $
Deryk Engelland	600 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 46 410 105,00 $
Year 2012 : 39 260 105,00 $
Year 2013 : 26 954 605,00 $
Year 2014 : 10 764 930,00 $

Farm Players
Chuck Kobasew	3 500 000 $ (2)
Salary Left :	0 $
Craig Rivet	2 800 000 $ (1)
Salary Left :	0 $
Cedrick Desjardins	88 000 $ (1)
Salary Left :	0 $
Zach Hamill	87 500 $ (1)
Salary Left :	0 $
Colten Teubert	87 500 $ (3)
Salary Left :	0 $
Trevor Gillies	85 000 $ (1)
Salary Left :	0 $
Sean D. Collins	80 000 $ (1)
Salary Left :	0 $
Carl Klingberg	79 000 $ (3)
Salary Left :	0 $
Thomas Hickey	78 750 $ (3)
Salary Left :	0 $
Nick Petrecki	77 500 $ (2)
Salary Left :	0 $
Sheldon Brookbank	75 000 $ (2)
Salary Left :	0 $
Paul Bissonnette	70 620 $ (2)
Salary Left :	0 $
Matt Fornataro	70 000 $ (1)
Salary Left :	0 $
Ben Maxwell	68 500 $ (1)
Salary Left :	0 $
A.J. Jenks	66 250 $ (3)
Salary Left :	0 $
Jordie Benn	65 000 $ (4)
Salary Left :	0 $
Adam Comrie	63 500 $ (3)
Salary Left :	0 $
Matt Bartkowski	63 500 $ (3)
Salary Left :	0 $
Maksim Mayorov	61 250 $ (1)
Salary Left :	0 $
Logan Pyett	58 500 $ (1)
Salary Left :	0 $
Jonathon Kalinski	56 250 $ (1)
Salary Left :	0 $
Matt Kennedy	55 000 $ (3)
Salary Left :	0 $
Gord Baldwin	55 000 $ (2)
Salary Left :	0 $
Nick Johnson	53 000 $ (1)
Salary Left :	0 $
Juraj D. Mikus	52 500 $ (2)
Salary Left :	0 $
Barry Brust	50 000 $ (3)
Salary Left :	0 $
Salary Commitment
Year 2011 : 7 947 120,00 $
Year 2012 : 1 289 120,00 $
Year 2013 : 608 500,00 $
Year 2014 : 65 000,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6845 - 105 $ - 5 262 - 76,88%
Level 2:	3423 - 65 $ - 2 446 - 71,45%
Level 3:	4278 - 38 $ - 3 223 - 75,35%
Level 4:	1711 - 25 $ - 1 182 - 69,06%
Luxury:	856 - 200 $ - 701 - 81,92%
Total Attendance :	17113
Farm
Farm Level 1:	3000 - 35 $ - 2 105 - 70,16%
Farm Level 2:	2000 - 15 $ - 1 389 - 69,44%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	12 814 - 74,88%
Average Income per Game	1 104 132 $
Year to Date Revenue	45 269 420 $
Farm
Home Games Left	0
Average Attendance - %	3 494 - 69,87%
Average Income per Game	103 954 $
Year to Date Revenue	3 950 260 $
Expense
Pro Players Total Salaries	51 405 572 $
Farm Players Total Salaries	6 027 266 $
Coaches Total Salaries	1 822 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	54 423 869 $
Farm Year To Date Expenses	6 201 446 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	411 245 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	48 218 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 423 869 $
Estimate Under Maximum Payroll of 59 400 000 $	4 976 131 $
Estimate Over Minimum Payroll of 43 400 000 $	11 023 869 $
Current Funds	7 618 865 $
Projected Bank Account	7 618 865 $

Pro Players
Zdeno Chara	8 256 000 $ (3)
Salary Left :	0 $
Jean-Sebastien Giguere	6 160 000 $ (2)
Salary Left :	0 $
Paul Kariya	4 750 000 $ (2)
Salary Left :	0 $
Ryan Smyth	4 250 000 $ (3)
Salary Left :	0 $
Francois Beauchemin	3 505 000 $ (1)
Salary Left :	0 $
Mats Zuccarello	3 330 000 $ (4)
Salary Left :	0 $
Jean-Pierre Dumont	3 250 000 $ (3)
Salary Left :	0 $
Chris Phillips	2 950 000 $ (2)
Salary Left :	0 $
Ryan Kesler	2 194 500 $ (3)
Salary Left :	0 $
Alexander Burmistrov	1 500 000 $ (3)
Salary Left :	0 $
Jamal Mayers	1 400 000 $ (1)
Salary Left :	0 $
Steve Bernier	1 400 000 $ (1)
Salary Left :	0 $
Rod Brind'Amour	1 250 000 $ (1)
Salary Left :	0 $
John Erskine	1 175 000 $ (1)
Salary Left :	0 $
Devan Dubnyk	1 104 272 $ (1)
Salary Left :	0 $
Zach Bogosian	875 000 $ (1)
Salary Left :	0 $
Zach Boychuk	875 000 $ (1)
Salary Left :	0 $
Tom Wandell	800 800 $ (2)
Salary Left :	0 $
Adam Hall	750 000 $ (1)
Salary Left :	0 $
Arron Asham	620 000 $ (2)
Salary Left :	0 $
Chris Butler	560 000 $ (1)
Salary Left :	0 $
Mike Kostka	450 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 51 405 572,00 $
Year 2012 : 38 061 300,00 $
Year 2013 : 22 780 500,00 $
Year 2014 : 3 330 000,00 $

Farm Players
Pascal Leclaire	2 250 000 $ (2)
Salary Left :	0 $
Petr Prucha	1 775 000 $ (2)
Salary Left :	0 $
Steve Begin	1 100 000 $ (2)
Salary Left :	0 $
Paul Szczechura	80 000 $ (1)
Salary Left :	0 $
Angelo Esposito	80 000 $ (3)
Salary Left :	0 $
Mathieu Carle	76 956 $ (3)
Salary Left :	0 $
Oskar Osala	68 500 $ (1)
Salary Left :	0 $
Dmitry Kugryshev	63 750 $ (3)
Salary Left :	0 $
Cody Bass	60 060 $ (2)
Salary Left :	0 $
Justin Mercier	60 000 $ (2)
Salary Left :	0 $
Nathan Paetsch	60 000 $ (2)
Salary Left :	0 $
Mark Barberio	57 000 $ (3)
Salary Left :	0 $
Chris Minard	52 500 $ (1)
Salary Left :	0 $
David Laliberte	51 000 $ (1)
Salary Left :	0 $
Kelsey Tessier	50 000 $ (3)
Salary Left :	0 $
Maxime Lacroix	50 000 $ (3)
Salary Left :	0 $
Jake Taylor	47 500 $ (2)
Salary Left :	0 $
Mike Duco	45 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 6 027 266,00 $
Year 2012 : 1 162 766,00 $
Year 2013 : 377 706,00 $
Year 2014 : 0,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7280 - 101 $ - 5 851 - 80,37%
Level 2:	3640 - 59 $ - 2 916 - 80,12%
Level 3:	4550 - 33 $ - 4 333 - 95,22%
Level 4:	1820 - 18 $ - 1 734 - 95,27%
Luxury:	910 - 213 $ - 682 - 74,98%
Total Attendance :	18200
Farm
Farm Level 1:	3000 - 32 $ - 2 256 - 75,21%
Farm Level 2:	2000 - 13 $ - 1 495 - 74,75%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	15 516 - 85,25%
Average Income per Game	1 193 714 $
Year to Date Revenue	48 942 258 $
Farm
Home Games Left	0
Average Attendance - %	3 751 - 75,03%
Average Income per Game	101 640 $
Year to Date Revenue	3 862 330 $
Expense
Pro Players Total Salaries	50 160 924 $
Farm Players Total Salaries	4 926 828 $
Coaches Total Salaries	774 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	47 244 899 $
Farm Year To Date Expenses	3 753 528 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	401 287 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	39 415 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	47 244 899 $
Estimate Under Maximum Payroll of 59 400 000 $	12 155 101 $
Estimate Over Minimum Payroll of 43 400 000 $	3 844 899 $
Current Funds	22 590 197 $
Projected Bank Account	22 590 197 $

Pro Players
Marian Hossa	11 730 000 $ (2)
Salary Left :	0 $
Daniel Briere	4 402 500 $ (1)
Salary Left :	0 $
Pavel Datsyuk	4 250 000 $ (1)
Salary Left :	0 $
Marc Staal	3 927 300 $ (2)
Salary Left :	0 $
Dennis Seidenberg	3 900 000 $ (2)
Salary Left :	0 $
Christian Ehrhoff	3 591 000 $ (3)
Salary Left :	0 $
Michael Cammalleri	2 700 000 $ (2)
Salary Left :	0 $
Corey Locke	2 500 000 $ (1)
Salary Left :	0 $
Henrik Zetterberg	2 175 000 $ (2)
Salary Left :	0 $
Bobby Butler	1 487 200 $ (2)
Salary Left :	0 $
Lauri Korpikoski	1 125 925 $ (2)
Salary Left :	0 $
Jimmy Howard	1 122 000 $ (4)
Salary Left :	0 $
Matt Duchene	900 000 $ (2)
Salary Left :	0 $
Paul Gaustad	900 000 $ (1)
Salary Left :	0 $
John Tavares	900 000 $ (2)
Salary Left :	0 $
Tyler Myers	875 000 $ (2)
Salary Left :	0 $
Drew Doughty	875 000 $ (1)
Salary Left :	0 $
Semyon Varlamov	850 000 $ (1)
Salary Left :	0 $
Ryan Wilson	850 000 $ (2)
Salary Left :	0 $
Craig Adams	600 000 $ (1)
Salary Left :	0 $
Joey Crabb	500 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 50 160 925,00 $
Year 2012 : 35 283 425,00 $
Year 2013 : 4 713 000,00 $
Year 2014 : 1 122 000,00 $

Farm Players
Niklas Hagman	3 105 000 $ (1)
Salary Left :	0 $
Viatcheslav Voynov	712 500 $ (1)
Salary Left :	0 $
Shawn Matthias	89 782 $ (3)
Salary Left :	0 $
Joe Colborne	87 500 $ (3)
Salary Left :	0 $
Dylan Olsen	77 500 $ (3)
Salary Left :	0 $
Johan Backlund	75 000 $ (1)
Salary Left :	0 $
Dana Tyrell	72 500 $ (2)
Salary Left :	0 $
Colby Robak	71 250 $ (3)
Salary Left :	0 $
Dylan Reese	64 796 $ (1)
Salary Left :	0 $
Jesse Joensuu	58 500 $ (1)
Salary Left :	0 $
Tomas Vincour	58 000 $ (3)
Salary Left :	0 $
Korbinian Holzer	57 000 $ (3)
Salary Left :	0 $
Nigel Williams	53 500 $ (1)
Salary Left :	0 $
Alex Biega	51 500 $ (3)
Salary Left :	0 $
Dane Byers	50 000 $ (2)
Salary Left :	0 $
Geoff Walker	50 000 $ (1)
Salary Left :	0 $
Greg Rallo	50 000 $ (1)
Salary Left :	0 $
Michael Davies	50 000 $ (1)
Salary Left :	0 $
Mike Brodeur	47 500 $ (1)
Salary Left :	0 $
Brad Richardson	45 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 4 926 828,00 $
Year 2012 : 660 032,00 $
Year 2013 : 492 532,00 $
Year 2014 : 0,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8026 - 92 $ - 7 262 - 90,48%
Level 2:	4013 - 52 $ - 3 550 - 88,45%
Level 3:	5017 - 30 $ - 4 509 - 89,87%
Level 4:	2007 - 20 $ - 1 774 - 88,37%
Luxury:	1003 - 175 $ - 912 - 90,97%
Total Attendance :	20066
Farm
Farm Level 1:	3000 - 30 $ - 2 225 - 74,18%
Farm Level 2:	2000 - 15 $ - 1 497 - 74,83%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	18 006 - 89,74%
Average Income per Game	1 303 013 $
Year to Date Revenue	53 423 548 $
Farm
Home Games Left	0
Average Attendance - %	3 722 - 74,44%
Average Income per Game	98 130 $
Year to Date Revenue	3 728 935 $
Expense
Pro Players Total Salaries	48 594 008 $
Farm Players Total Salaries	2 946 042 $
Coaches Total Salaries	1 794 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	46 940 714 $
Farm Year To Date Expenses	4 755 693 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	388 752 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	23 568 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	46 940 714 $
Estimate Under Maximum Payroll of 59 400 000 $	12 459 286 $
Estimate Over Minimum Payroll of 43 400 000 $	3 540 714 $
Current Funds	25 428 941 $
Projected Bank Account	25 428 941 $

Pro Players
Rick Nash	6 552 000 $ (3)
Salary Left :	0 $
Jay Bouwmeester	6 272 000 $ (2)
Salary Left :	0 $
Zach Parise	5 557 500 $ (4)
Salary Left :	0 $
Dustin Byfuglien	3 741 309 $ (4)
Salary Left :	0 $
Alexander Ovechkin	3 444 700 $ (1)
Salary Left :	0 $
Dennis Wideman	2 437 500 $ (2)
Salary Left :	0 $
David Perron	2 098 800 $ (3)
Salary Left :	0 $
Henrik Lundqvist	2 042 500 $ (1)
Salary Left :	0 $
Thomas Vanek	1 884 800 $ (1)
Salary Left :	0 $
Dan Hamhuis	1 687 500 $ (2)
Salary Left :	0 $
Eric Fehr	1 413 600 $ (1)
Salary Left :	0 $
Jack Johnson	1 399 200 $ (2)
Salary Left :	0 $
Tuukka Rask	1 144 000 $ (2)
Salary Left :	0 $
Tomas Fleischmann	1 053 500 $ (1)
Salary Left :	0 $
Niclas Bergfors	1 029 600 $ (2)
Salary Left :	0 $
Sean Bergenheim	924 000 $ (4)
Salary Left :	0 $
Dmitry Kulikov	900 000 $ (2)
Salary Left :	0 $
Mikael Backlund	875 000 $ (1)
Salary Left :	0 $
Max Pacioretty	875 000 $ (1)
Salary Left :	0 $
Lars Eller	875 000 $ (2)
Salary Left :	0 $
Patrik Berglund	850 000 $ (1)
Salary Left :	0 $
Brendan Mikkelson	786 500 $ (2)
Salary Left :	0 $
Aaron Palushaj	750 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 48 594 009,00 $
Year 2012 : 36 154 909,00 $
Year 2013 : 18 873 609,00 $
Year 2014 : 10 222 809,00 $

Farm Players
Trent Hunter	1 600 000 $ (1)
Salary Left :	0 $
Nino Niederreiter	282 500 $ (3)
Salary Left :	0 $
Ryan Parent	99 110 $ (2)
Salary Left :	0 $
Matt Smaby	95 480 $ (3)
Salary Left :	0 $
Jerry D'Amigo	90 000 $ (3)
Salary Left :	0 $
Patrick Wiercioch	87 500 $ (3)
Salary Left :	0 $
Logan Stephenson	81 345 $ (1)
Salary Left :	0 $
Ryan Stone	79 448 $ (2)
Salary Left :	0 $
Michal Repik	68 750 $ (1)
Salary Left :	0 $
Brodie Dupont	66 924 $ (2)
Salary Left :	0 $
Jamie Tardif	64 735 $ (2)
Salary Left :	0 $
Oscar Moller	63 750 $ (1)
Salary Left :	0 $
Richard Bachman	63 000 $ (3)
Salary Left :	0 $
Sergei Kolosov	54 000 $ (1)
Salary Left :	0 $
Matt Hackett	50 000 $ (3)
Salary Left :	0 $
Mike Zigomanis	50 000 $ (1)
Salary Left :	0 $
Ryan Russell	49 500 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 2 946 041,00 $
Year 2012 : 978 697,00 $
Year 2013 : 668 480,00 $
Year 2014 : 0,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	7475 - 85 $ - 6 961 - 93,13%
Level 2:	3738 - 45 $ - 3 529 - 94,40%
Level 3:	4673 - 25 $ - 4 485 - 95,98%
Level 4:	1869 - 15 $ - 1 784 - 95,43%
Luxury:	935 - 145 $ - 885 - 94,63%
Total Attendance :	18690
Farm
Farm Level 1:	3000 - 35 $ - 2 251 - 75,04%
Farm Level 2:	2000 - 15 $ - 1 505 - 75,25%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 644 - 94,40%
Average Income per Game	1 121 816 $
Year to Date Revenue	45 994 476 $
Farm
Home Games Left	0
Average Attendance - %	3 756 - 75,13%
Average Income per Game	111 507 $
Year to Date Revenue	4 237 273 $
Expense
Pro Players Total Salaries	54 114 828 $
Farm Players Total Salaries	1 846 021 $
Coaches Total Salaries	1 481 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	51 950 607 $
Farm Year To Date Expenses	3 268 863 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	432 919 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 768 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	51 950 607 $
Estimate Under Maximum Payroll of 59 400 000 $	7 449 393 $
Estimate Over Minimum Payroll of 43 400 000 $	8 550 607 $
Current Funds	15 243 439 $
Projected Bank Account	15 243 439 $

Pro Players
Jason Arnott	6 300 000 $ (1)
Salary Left :	0 $
Anze Kopitar	5 184 000 $ (3)
Salary Left :	0 $
Brent Burns	4 223 700 $ (4)
Salary Left :	0 $
Fedor Tyutin	3 474 900 $ (3)
Salary Left :	0 $
Marc-Andre Bergeron	3 200 000 $ (2)
Salary Left :	0 $
Chris Stewart	2 915 000 $ (3)
Salary Left :	0 $
Kyle Quincey	2 907 000 $ (1)
Salary Left :	0 $
Vaclav Prospal	2 850 000 $ (1)
Salary Left :	0 $
Jiri Hudler	2 750 000 $ (3)
Salary Left :	0 $
Nikolay Zherdev	2 734 875 $ (1)
Salary Left :	0 $
Ryan Miller	2 625 000 $ (2)
Salary Left :	0 $
Alex Auld	2 500 000 $ (1)
Salary Left :	0 $
Matt Gilroy	2 440 350 $ (1)
Salary Left :	0 $
Rich Peverley	1 650 000 $ (4)
Salary Left :	0 $
Christopher Higgins	1 500 000 $ (3)
Salary Left :	0 $
David Clarkson	1 400 000 $ (3)
Salary Left :	0 $
Matt Greene	937 500 $ (2)
Salary Left :	0 $
David Moss	910 000 $ (3)
Salary Left :	0 $
Jakub Voracek	875 000 $ (1)
Salary Left :	0 $
Ryan O'Reilly	840 000 $ (2)
Salary Left :	0 $
Linus Klasen	700 000 $ (1)
Salary Left :	0 $
Tim Jackman	610 000 $ (1)
Salary Left :	0 $
Steven Kampfer	587 500 $ (3)
Salary Left :	0 $
Salary Commitment
Year 2011 : 54 114 825,00 $
Year 2012 : 32 197 600,00 $
Year 2013 : 24 595 100,00 $
Year 2014 : 5 873 700,00 $

Farm Players
Patrice Cormier	587 500 $ (3)
Salary Left :	0 $
Micheal Haley	99 000 $ (1)
Salary Left :	0 $
Greg Nemisz	87 500 $ (3)
Salary Left :	0 $
Johan Harju	78 750 $ (3)
Salary Left :	0 $
Danny Syvret	77 220 $ (4)
Salary Left :	0 $
Brett Lebda	76 050 $ (1)
Salary Left :	0 $
Drayson Bowman	68 750 $ (2)
Salary Left :	0 $
Jamie McGinn	68 500 $ (1)
Salary Left :	0 $
Mark Mancari	65 751 $ (1)
Salary Left :	0 $
Anton Klementyev	65 000 $ (2)
Salary Left :	0 $
Gaelan Patterson	65 000 $ (4)
Salary Left :	0 $
Fredrik Sjostrom	62 500 $ (3)
Salary Left :	0 $
Rob Bordson	60 000 $ (3)
Salary Left :	0 $
Mike Moore	60 000 $ (2)
Salary Left :	0 $
Michael Leighton	60 000 $ (3)
Salary Left :	0 $
Eric Gryba	56 000 $ (3)
Salary Left :	0 $
Brett Bellemore	53 000 $ (2)
Salary Left :	0 $
Scott Jackson	53 000 $ (2)
Salary Left :	0 $
Chris Terry	52 500 $ (2)
Salary Left :	0 $
Brandon Bollig	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 1 846 021,00 $
Year 2012 : 957 970,00 $
Year 2013 : 605 720,00 $
Year 2014 : 142 220,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	7661 - 110 $ - 5 151 - 67,23%
Level 2:	3831 - 54 $ - 3 357 - 87,64%
Level 3:	4788 - 33 $ - 4 236 - 88,48%
Level 4:	1915 - 16 $ - 1 803 - 94,15%
Luxury:	958 - 180 $ - 866 - 90,43%
Total Attendance :	19153
Farm
Farm Level 1:	3000 - 30 $ - 2 259 - 75,30%
Farm Level 2:	2000 - 15 $ - 1 457 - 72,85%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	15 413 - 80,48%
Average Income per Game	1 193 474 $
Year to Date Revenue	48 932 451 $
Farm
Home Games Left	0
Average Attendance - %	3 716 - 74,32%
Average Income per Game	100 281 $
Year to Date Revenue	3 810 660 $
Expense
Pro Players Total Salaries	50 273 356 $
Farm Players Total Salaries	4 492 750 $
Coaches Total Salaries	1 798 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	47 631 115 $
Farm Year To Date Expenses	3 261 640 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	402 187 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 942 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	47 631 115 $
Estimate Under Maximum Payroll of 59 400 000 $	11 768 885 $
Estimate Over Minimum Payroll of 43 400 000 $	4 231 115 $
Current Funds	21 731 233 $
Projected Bank Account	21 731 233 $

Pro Players
Evgeni Malkin	7 632 000 $ (2)
Salary Left :	0 $
Nicklas Lidstrom	5 389 440 $ (1)
Salary Left :	0 $
Daniel Alfredsson	4 704 000 $ (2)
Salary Left :	0 $
Derek Roy	3 990 000 $ (3)
Salary Left :	0 $
Ryan Getzlaf	3 375 000 $ (2)
Salary Left :	0 $
Mark Streit	3 075 000 $ (2)
Salary Left :	0 $
Dustin Brown	3 072 300 $ (3)
Salary Left :	0 $
Jonathan Quick	2 382 600 $ (4)
Salary Left :	0 $
Carlo Colaiacovo	2 375 000 $ (2)
Salary Left :	0 $
Jonathan Ericsson	1 875 000 $ (2)
Salary Left :	0 $
Chris Neil	1 550 000 $ (1)
Salary Left :	0 $
Bruno Gervais	1 160 016 $ (1)
Salary Left :	0 $
Chris Osgood	1 150 000 $ (1)
Salary Left :	0 $
Andreas Lilja	1 100 000 $ (1)
Salary Left :	0 $
Rob Niedermayer	950 000 $ (1)
Salary Left :	0 $
Mike Modano	930 000 $ (1)
Salary Left :	0 $
Maxime Talbot	920 500 $ (1)
Salary Left :	0 $
John Madden	850 000 $ (1)
Salary Left :	0 $
Michael Frolik	850 000 $ (1)
Salary Left :	0 $
Doug Weight	800 000 $ (1)
Salary Left :	0 $
Rene Bourque	787 500 $ (1)
Salary Left :	0 $
Kyle Wellwood	760 000 $ (1)
Salary Left :	0 $
Brian Boucher	595 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 50 273 356,00 $
Year 2012 : 32 480 900,00 $
Year 2013 : 9 444 900,00 $
Year 2014 : 2 382 600,00 $

Farm Players
Wade Redden	3 000 000 $ (1)
Salary Left :	0 $
Erik Gustafsson	160 000 $ (3)
Salary Left :	0 $
Peter Forsberg	89 000 $ (1)
Salary Left :	0 $
Robert Mayer	87 000 $ (4)
Salary Left :	0 $
Derek Meech	85 000 $ (1)
Salary Left :	0 $
Francois Bouchard	85 000 $ (1)
Salary Left :	0 $
Maxime Legault	84 000 $ (3)
Salary Left :	0 $
Geoff Kinrade	75 000 $ (2)
Salary Left :	0 $
Jean-Michel Daoust	69 000 $ (1)
Salary Left :	0 $
Louis Robitaille	65 000 $ (2)
Salary Left :	0 $
Brett Sonne	63 750 $ (2)
Salary Left :	0 $
Benn Ferriero	63 500 $ (2)
Salary Left :	0 $
Shawn Weller	62 500 $ (3)
Salary Left :	0 $
Petr Sykora	62 000 $ (1)
Salary Left :	0 $
Patrick Lalime	61 000 $ (1)
Salary Left :	0 $
Cory Murphy	61 000 $ (2)
Salary Left :	0 $
John Mitchell	60 000 $ (1)
Salary Left :	0 $
Craig Conroy	55 000 $ (1)
Salary Left :	0 $
Brian McGrattan	55 000 $ (1)
Salary Left :	0 $
Devin DiDiomete	50 000 $ (3)
Salary Left :	0 $
Denis Hamel	50 000 $ (1)
Salary Left :	0 $
Pierre-Luc Letourneau-Leblond	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 4 492 750,00 $
Year 2012 : 771 750,00 $
Year 2013 : 443 500,00 $
Year 2014 : 87 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	7025 - 92 $ - 6 887 - 98,03%
Level 2:	3512 - 52 $ - 3 430 - 97,68%
Level 3:	4391 - 30 $ - 4 337 - 98,78%
Level 4:	1756 - 15 $ - 1 750 - 99,67%
Luxury:	878 - 165 $ - 869 - 98,95%
Total Attendance :	17562
Farm
Farm Level 1:	3000 - 32 $ - 2 226 - 74,21%
Farm Level 2:	2000 - 12 $ - 1 494 - 74,72%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 274 - 98,36%
Average Income per Game	1 226 511 $
Year to Date Revenue	50 286 959 $
Farm
Home Games Left	0
Average Attendance - %	3 721 - 74,41%
Average Income per Game	99 660 $
Year to Date Revenue	3 787 077 $
Expense
Pro Players Total Salaries	56 522 952 $
Farm Players Total Salaries	3 978 821 $
Coaches Total Salaries	1 138 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	56 278 380 $
Farm Year To Date Expenses	6 494 739 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	452 184 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 831 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	56 278 380 $
Estimate Under Maximum Payroll of 59 400 000 $	3 121 620 $
Estimate Over Minimum Payroll of 43 400 000 $	12 878 380 $
Current Funds	12 721 443 $
Projected Bank Account	12 721 443 $

Pro Players
Matt Cullen	5 260 000 $ (1)
Salary Left :	0 $
Alexei Ponikarovsky	5 250 000 $ (2)
Salary Left :	0 $
Ron Hainsey	5 200 000 $ (2)
Salary Left :	0 $
Mark Recchi	5 100 000 $ (1)
Salary Left :	0 $
Patrick Marleau	4 725 000 $ (2)
Salary Left :	0 $
David Booth	3 990 000 $ (3)
Salary Left :	0 $
Rob Scuderi	3 876 000 $ (3)
Salary Left :	0 $
Pekka Rinne	3 696 000 $ (4)
Salary Left :	0 $
Niklas Hjalmarsson	3 458 000 $ (2)
Salary Left :	0 $
Robyn Regehr	2 508 000 $ (1)
Salary Left :	0 $
Joe Pavelski	2 163 150 $ (3)
Salary Left :	0 $
Mark Eaton	2 030 000 $ (1)
Salary Left :	0 $
David Steckel	1 250 000 $ (2)
Salary Left :	0 $
Blair Betts	1 105 000 $ (1)
Salary Left :	0 $
Michael Grabner	991 100 $ (3)
Salary Left :	0 $
Brian Lee	972 400 $ (2)
Salary Left :	0 $
Jannik Hansen	925 650 $ (1)
Salary Left :	0 $
Brent Johnson	880 000 $ (1)
Salary Left :	0 $
Matt Bradley	700 000 $ (4)
Salary Left :	0 $
Marco Scandella	647 500 $ (3)
Salary Left :	0 $
Robbie Earl	645 150 $ (1)
Salary Left :	0 $
Yannick Weber	587 500 $ (1)
Salary Left :	0 $
Matt Halischuk	562 500 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 56 522 950,00 $
Year 2012 : 36 919 160,00 $
Year 2013 : 15 983 760,00 $
Year 2014 : 4 396 000,00 $

Farm Players
Ben Guite	1 250 000 $ (2)
Salary Left :	0 $
Matt Walker	1 105 000 $ (1)
Salary Left :	0 $
Peter Mannino	99 000 $ (2)
Salary Left :	0 $
Matt Pelech	95 370 $ (1)
Salary Left :	0 $
Nazem Kadri	90 000 $ (2)
Salary Left :	0 $
Luke Pither	88 000 $ (2)
Salary Left :	0 $
Teemu Hartikainen	87 500 $ (3)
Salary Left :	0 $
Jeff Penner	86 000 $ (2)
Salary Left :	0 $
Michael Blunden	85 701 $ (2)
Salary Left :	0 $
Chris Summers	85 000 $ (3)
Salary Left :	0 $
Sergei Shirokov	85 000 $ (2)
Salary Left :	0 $
Patrick McNeill	78 000 $ (1)
Salary Left :	0 $
Frederic St-Denis	70 000 $ (3)
Salary Left :	0 $
Tomas Tatar	64 000 $ (2)
Salary Left :	0 $
Steven Zalewski	63 750 $ (1)
Salary Left :	0 $
Chris Mueller	60 000 $ (2)
Salary Left :	0 $
Tyler Shattock	59 000 $ (3)
Salary Left :	0 $
Keven Veilleux	58 750 $ (3)
Salary Left :	0 $
Kaspars Daugavins	55 750 $ (2)
Salary Left :	0 $
Cody Almond	55 000 $ (2)
Salary Left :	0 $
Matt Beaudoin	53 000 $ (1)
Salary Left :	0 $
Jeremy Williams	53 000 $ (1)
Salary Left :	0 $
Joey Mormina	52 000 $ (1)
Salary Left :	0 $
John Grahame	50 000 $ (1)
Salary Left :	0 $
Brett Palin	50 000 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 3 978 821,00 $
Year 2012 : 1 253 701,00 $
Year 2013 : 360 250,00 $
Year 2014 : 0,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	7413 - 91 $ - 6 675 - 90,05%
Level 2:	3706 - 51 $ - 3 425 - 92,42%
Level 3:	4633 - 30 $ - 4 272 - 92,21%
Level 4:	1853 - 16 $ - 1 752 - 94,55%
Luxury:	927 - 180 $ - 849 - 91,53%
Total Attendance :	18532
Farm
Farm Level 1:	3000 - 35 $ - 2 256 - 75,22%
Farm Level 2:	2000 - 15 $ - 1 489 - 74,45%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	16 973 - 91,59%
Average Income per Game	1 200 181 $
Year to Date Revenue	49 207 428 $
Farm
Home Games Left	0
Average Attendance - %	3 745 - 74,91%
Average Income per Game	111 443 $
Year to Date Revenue	4 234 824 $
Expense
Pro Players Total Salaries	55 757 108 $
Farm Players Total Salaries	3 914 520 $
Coaches Total Salaries	1 730 000 $
Luxury Taxe Total	0 $
Bonus Salary	0 $
Pro Year To Date Expenses	54 175 927 $
Farm Year To Date Expenses	5 580 888 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	446 057 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 316 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	54 175 927 $
Estimate Under Maximum Payroll of 59 400 000 $	5 224 073 $
Estimate Over Minimum Payroll of 43 400 000 $	10 775 927 $
Current Funds	13 746 187 $
Projected Bank Account	13 746 187 $

Pro Players
Scott Hartnell	6 000 000 $ (2)
Salary Left :	0 $
Chris Drury	5 700 000 $ (1)
Salary Left :	0 $
Kim Johnsson	4 110 000 $ (1)
Salary Left :	0 $
Brendan Morrison	4 000 000 $ (1)
Salary Left :	0 $
James Wisniewski	3 539 250 $ (3)
Salary Left :	0 $
Sergei Samsonov	3 000 000 $ (2)
Salary Left :	0 $
Trevor Daley	2 960 100 $ (3)
Salary Left :	0 $
Brooks Orpik	2 812 500 $ (2)
Salary Left :	0 $
Scott Hannan	2 600 000 $ (3)
Salary Left :	0 $
Colin White	2 400 000 $ (1)
Salary Left :	0 $
Ruslan Fedotenko	2 130 000 $ (1)
Salary Left :	0 $
Loui Eriksson	2 075 700 $ (3)
Salary Left :	0 $
Steve Ott	1 980 000 $ (3)
Salary Left :	0 $
Dan Ellis	1 980 000 $ (4)
Salary Left :	0 $
Justin Williams	1 950 000 $ (1)
Salary Left :	0 $
Niklas Grossman	1 316 700 $ (3)
Salary Left :	0 $
Mark Fistric	1 254 000 $ (4)
Salary Left :	0 $
Boyd Gordon	1 230 768 $ (2)
Salary Left :	0 $
Dan DaSilva	1 200 000 $ (2)
Salary Left :	0 $
Brian Elliott	1 158 300 $ (4)
Salary Left :	0 $
B.J. Crombeen	1 109 790 $ (4)
Salary Left :	0 $
Maxim Noreau	650 000 $ (2)
Salary Left :	0 $
Kyle Wilson	600 000 $ (4)
Salary Left :	0 $
Salary Commitment
Year 2011 : 55 757 108,00 $
Year 2012 : 35 467 108,00 $
Year 2013 : 20 573 840,00 $
Year 2014 : 6 102 090,00 $

Farm Players
Konstantin Pushkarev	1 526 000 $ (1)
Salary Left :	0 $
Shawn Belle	1 181 770 $ (3)
Salary Left :	0 $
Jacob Micflikier	99 000 $ (3)
Salary Left :	0 $
Brad Thiessen	99 000 $ (3)
Salary Left :	0 $
Bill Sweatt	90 000 $ (3)
Salary Left :	0 $
Philip McRae	87 500 $ (3)
Salary Left :	0 $
Rob Klinkhammer	75 000 $ (2)
Salary Left :	0 $
Jordan Owens	75 000 $ (2)
Salary Left :	0 $
Raymond Sawada	67 500 $ (1)
Salary Left :	0 $
Mathieu Tousignant	65 000 $ (3)
Salary Left :	0 $
Jeremy Smith	63 750 $ (3)
Salary Left :	0 $
Riley Holzapfel	63 500 $ (1)
Salary Left :	0 $
Edward Pasquale	57 500 $ (3)
Salary Left :	0 $
Vladimir Zharkov	56 000 $ (1)
Salary Left :	0 $
Rob Hisey	55 000 $ (4)
Salary Left :	0 $
Justin Hodgman	55 000 $ (4)
Salary Left :	0 $
Robert Bortuzzo	50 000 $ (2)
Salary Left :	0 $
Trevor Ludwig	50 000 $ (2)
Salary Left :	0 $
Arturs Kulda	49 500 $ (1)
Salary Left :	0 $
Francis Wathier	48 500 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 3 914 520,00 $
Year 2012 : 1 039 927,00 $
Year 2013 : 789 927,00 $
Year 2014 : 110 000,00 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	7226 - 90 $ - 6 682 - 92,48%
Level 2:	3613 - 50 $ - 3 286 - 90,95%
Level 3:	4516 - 35 $ - 3 604 - 79,80%
Level 4:	1806 - 15 $ - 1 752 - 97,00%
Luxury:	903 - 225 $ - 641 - 70,98%
Total Attendance :	18064
Farm
Farm Level 1:	3000 - 35 $ - 2 133 - 71,11%
Farm Level 2:	2000 - 15 $ - 1 448 - 72,41%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	15 965 - 88,38%
Average Income per Game	1 185 418 $
Year to Date Revenue	48 602 133 $
Farm
Home Games Left	0
Average Attendance - %	3 582 - 71,63%
Average Income per Game	106 029 $
Year to Date Revenue	4 029 091 $
Expense
Pro Players Total Salaries	50 221 648 $
Farm Players Total Salaries	2 749 625 $
Coaches Total Salaries	1 355 000 $
Luxury Taxe Total	0 $
Bonus Salary	2 416 666 $
Pro Year To Date Expenses	49 596 131 $
Farm Year To Date Expenses	4 953 869 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	401 773 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 997 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Payroll	52 012 797 $
Estimate Under Maximum Payroll of 59 400 000 $	7 387 203 $
Estimate Over Minimum Payroll of 43 400 000 $	8 612 797 $
Current Funds	19 077 523 $
Projected Bank Account	19 077 523 $

Pro Players
Marc Savard	7 250 000 $ (2)
Salary Left :	0 $
Filip Kuba	4 050 000 $ (3)
Salary Left :	0 $
Tyler Bozak	3 625 000 $ (1)
Salary Left :	0 $
Jamie Langenbrunner	3 600 000 $ (2)
Salary Left :	0 $
Nick Schultz	3 570 000 $ (4)
Salary Left :	0 $
Jarret Stoll	3 500 000 $ (3)
Salary Left :	0 $
Antero Niittymaki	3 130 000 $ (2)
Salary Left :	0 $
Jan Hejda	2 500 000 $ (3)
Salary Left :	0 $
Jason Chimera	2 200 000 $ (1)
Salary Left :	0 $
Curtis Glencross	2 100 000 $ (3)
Salary Left :	0 $
Pierre-Marc Bouchard	1 800 000 $ (1)
Salary Left :	0 $
Mikko Koivu	1 717 600 $ (1)
Salary Left :	0 $
Ladislav Smid	1 487 200 $ (1)
Salary Left :	0 $
Eric Nystrom	1 320 000 $ (3)
Salary Left :	0 $
Cal Clutterbuck	1 166 000 $ (3)
Salary Left :	0 $
Gregory Campbell	1 029 600 $ (3)
Salary Left :	0 $
Francis Bouillon	995 000 $ (2)
Salary Left :	0 $
Kurtis Foster	990 000 $ (2)
Salary Left :	0 $
Brett Sterling	990 000 $ (3)
Salary Left :	0 $
Andrej Sekera	858 000 $ (1)
Salary Left :	0 $
Steve Mason	850 000 $ (1)
Salary Left :	0 $
Clayton Stoner	772 200 $ (4)
Salary Left :	0 $
Tomas Kopecky	721 050 $ (1)
Salary Left :	0 $
Salary Commitment
Year 2011 : 50 221 650,00 $
Year 2012 : 36 962 800,00 $
Year 2013 : 20 997 800,00 $
Year 2014 : 4 342 200,00 $

Farm Players
Ole-Kristian Tollefsen	1 003 625 $ (1)
Salary Left :	0 $
D.J. King	99 000 $ (3)
Salary Left :	0 $
Ben Eager	88 000 $ (2)
Salary Left :	0 $
Colton Gillies	87 500 $ (1)
Salary Left :	0 $
Nicholas Drazenovic	87 000 $ (2)
Salary Left :	0 $
Stu Bickel	82 000 $ (2)
Salary Left :	0 $
Mike McKenna	75 000 $ (2)
Salary Left :	0 $
Warren Peters	73 000 $ (1)
Salary Left :	0 $
Taylor Chorney	68 500 $ (1)
Salary Left :	0 $
Marc-Andre Cliche	68 500 $ (2)
Salary Left :	0 $
Brent Raedeke	68 000 $ (3)
Salary Left :	0 $
Brad Staubitz	66 000 $ (2)
Salary Left :	0 $
Ben Ondrus	65 000 $ (1)
Salary Left :	0 $
Aaron Volpatti	65 000 $ (2)
Salary Left :	0 $
Tyler Sloan	65 000 $ (2)
Salary Left :	0 $
John Scott	65 000 $ (1)
Salary Left :	0 $
Mark Parrish	64 500 $ (1)
Salary Left :	0 $
George Parros	64 000 $ (1)
Salary Left :	0 $
Casey Wellman	60 000 $ (3)
Salary Left :	0 $
Anton Khudobin	60 000 $ (2)
Salary Left :	0 $
Drew Bagnall	58 000 $ (2)
Salary Left :	0 $
David Brine	57 500 $ (1)
Salary Left :	0 $
Philippe Cornet	55 500 $ (3)
Salary Left :	0 $
Tomas Marcinko	54 000 $ (1)
Salary Left :	0 $
Mike Murphy	50 000 $ (3)
Salary Left :	0 $
Patrick Bordeleau	50 000 $ (2)
Salary Left :	0 $
Chad Rau	50 000 $ (2)
Salary Left :	0 $
Salary Commitment
Year 2011 : 2 749 625,00 $
Year 2012 : 1 147 000,00 $
Year 2013 : 332 500,00 $
Year 2014 : 0,00 $

Team	Current Fund	Estimated Season Payroll	Under Maximum of 59 400 000 $	Over Minimum of 43 400 000 $
Avalanche	13 767 963 $	52 176 579 $	7 223 421 $	8 776 579 $
Blackhawks	27 022 540 $	49 424 279 $	9 975 721 $	6 024 279 $
Blue Jackets	8 517 931 $	48 615 366 $	10 784 634 $	5 215 366 $
Blues	12 565 443 $	51 445 150 $	7 954 850 $	8 045 150 $
Bruins	12 865 067 $	49 413 259 $	9 986 741 $	6 013 259 $
Canadiens	17 584 671 $	47 378 511 $	12 021 489 $	3 978 511 $
Canucks	21 242 372 $	51 229 982 $	8 170 018 $	7 829 982 $
Capitals	14 930 170 $	57 370 210 $	2 029 790 $	13 970 210 $
Coyotes	14 272 615 $	52 208 109 $	7 191 891 $	8 808 109 $
Devils	19 228 813 $	51 235 163 $	8 164 837 $	7 835 163 $
Ducks	19 124 366 $	51 821 078 $	7 578 922 $	8 421 078 $
Flames	20 066 168 $	54 081 530 $	5 318 470 $	10 681 530 $
Flyers	16 357 663 $	48 679 755 $	10 720 245 $	5 279 755 $
Hurricanes	15 844 232 $	52 802 000 $	6 598 000 $	9 402 000 $
Islanders	20 025 207 $	45 938 366 $	13 461 634 $	2 538 366 $
Jets	18 916 398 $	47 306 760 $	12 093 240 $	3 906 760 $
Kings	21 084 626 $	49 433 607 $	9 966 393 $	6 033 607 $
Lightning	17 994 740 $	55 751 406 $	3 648 594 $	12 351 406 $
Maple Leafs	47 498 453 $	46 591 169 $	12 808 831 $	3 191 169 $
Oilers	20 314 274 $	43 759 695 $	15 640 305 $	359 695 $
Panthers	19 411 151 $	55 257 540 $	4 142 460 $	11 857 540 $
Penguins	15 661 958 $	46 164 812 $	13 235 188 $	2 764 812 $
Predators	7 618 865 $	54 423 869 $	4 976 131 $	11 023 869 $
Rangers	22 590 197 $	47 244 899 $	12 155 101 $	3 844 899 $
Red Wings	25 428 941 $	46 940 714 $	12 459 286 $	3 540 714 $
Sabres	15 243 439 $	51 950 607 $	7 449 393 $	8 550 607 $
Senators	21 731 233 $	47 631 115 $	11 768 885 $	4 231 115 $
Sharks	12 721 443 $	56 278 380 $	3 121 620 $	12 878 380 $
Stars	13 746 187 $	54 175 927 $	5 224 073 $	10 775 927 $
Wild	19 077 523 $	52 012 797 $	7 387 203 $	8 612 797 $

Team Finance for Ligue Nationale de Hockey Virtuelle

Update - 6 avril 2012 at 19:05

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %