Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 7203 - 105 $ - 5 542 - 76,95% |
Level 2: | 3601 - 65 $ - 2 582 - 71,69% |
Level 3: | 4502 - 35 $ - 4 346 - 96,54% |
Level 4: | 1801 - 20 $ - 1 745 - 96,89% |
Luxury: | 900 - 210 $ - 684 - 75,96% |
Total Attendance : | 18007 |
Farm |
Farm Level 1: | 3000 - 35 $ - 2 276 - 75,87% |
Farm Level 2: | 2000 - 15 $ - 1 497 - 74,87% |
Farm Total Attendance : | 5000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 14 899 - 82,74% |
Average Income per Game | 1 188 365 $ |
Year to Date Revenue | 48 722 977 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 3 774 - 75,47% |
Average Income per Game | 112 343 $ |
Year to Date Revenue | 4 606 051 $ |
Expense |
Pro Players Total Salaries | 55 593 400 $ |
Farm Players Total Salaries | 2 613 956 $ |
Coaches Total Salaries | 1 862 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 53 279 825 $ |
Farm Year To Date Expenses | 2 475 270 $ |
Pro Salary Cap To Date | 51 393 479 $ |
Farm Salary Cap To Date | 2 394 930 $ |
Estimate |
Pro Estimated Season Revenue | 0 $ |
Farm Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 1 |
Pro Expenses Per Days | 437 743 $ |
Pro Estimated Expenses | 437 743 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 20 746 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 437 743 $ |
Estimated Season Salary Cap | 51 830 267 $ |
Estimate Under Maximum Salary Cap of 64 300 000 $ | 12 469 733 $ |
Estimate Over Minimum Salary Cap of 44 000 000 $ | 7 830 267 $ |
Current Bank Account | 23 573 933 $ |
Projected Bank Account | 23 136 190 $ |
|
Pro Players Salaries |
Jeff Carter |
6 113 250 $ (2) |
Salary Remaining : |
48 136 $ |
Erik Karlsson |
5 512 000 $ (3) |
Salary Remaining : |
43 402 $ |
Francois Beauchemin |
4 955 000 $ (2) |
Salary Remaining : |
39 016 $ |
Derek Roy |
4 050 000 $ (3) |
Salary Remaining : |
31 890 $ |
Martin Brodeur |
3 955 230 $ (1) |
Salary Remaining : |
31 144 $ |
Dave Bolland |
3 900 000 $ (1) |
Salary Remaining : |
30 709 $ |
Brent Seabrook |
3 724 000 $ (1) |
Salary Remaining : |
29 323 $ |
Steve Downie |
3 264 800 $ (3) |
Salary Remaining : |
25 707 $ |
Nik Antropov |
3 243 400 $ (1) |
Salary Remaining : |
25 539 $ |
Derek Morris |
2 225 000 $ (1) |
Salary Remaining : |
17 520 $ |
Clarke MacArthur |
2 021 620 $ (2) |
Salary Remaining : |
15 918 $ |
James Reimer |
2 019 600 $ (1) |
Salary Remaining : |
15 902 $ |
David Clarkson |
1 400 000 $ (1) |
Salary Remaining : |
11 024 $ |
Jiri Tlusty |
991 100 $ (1) |
Salary Remaining : |
7 804 $ |
Jonathan Huberdeau |
925 000 $ (3) |
Salary Remaining : |
7 283 $ |
Brett Connolly |
900 000 $ (2) |
Salary Remaining : |
7 087 $ |
Ryan Ellis |
900 000 $ (2) |
Salary Remaining : |
7 087 $ |
Mark Pysyk |
900 000 $ (3) |
Salary Remaining : |
7 087 $ |
Jakob Silfverberg |
900 000 $ (3) |
Salary Remaining : |
7 087 $ |
Ian Cole |
875 000 $ (1) |
Salary Remaining : |
6 890 $ |
Stefan Elliott |
790 000 $ (2) |
Salary Remaining : |
6 220 $ |
Brian Lashoff |
710 000 $ (3) |
Salary Remaining : |
5 591 $ |
Adam Cracknell |
708 400 $ (2) |
Salary Remaining : |
5 578 $ |
Ben Street |
610 000 $ (1) |
Salary Remaining : |
4 803 $ |
Total Pro Players | 24 |
Salary Commitment |
Year 2013 : 55 593 400,00 $ |
Year 2014 : 32 468 070,00 $ |
Year 2015 : 16 079 800,00 $ |
Year 2016 : 0,00 $ |
Salary Average Commitment |
Year 2013 : 55 472 067,00 $ |
Year 2014 : 32 528 737,00 $ |
Year 2015 : 16 140 467,00 $ |
Year 2016 : 0,00 $ |
|
Farm Players Salaries |
Brett Clark |
665 000 $ (2) |
Salary Remaining : |
0 $ |
Robin Lehner |
90 000 $ (1) |
Salary Remaining : |
0 $ |
Magnus Hellberg |
81 800 $ (3) |
Salary Remaining : |
0 $ |
Colby Cohen |
78 750 $ (1) |
Salary Remaining : |
0 $ |
Dustin Boyd |
77 200 $ (1) |
Salary Remaining : |
0 $ |
Paul Carey |
73 800 $ (3) |
Salary Remaining : |
0 $ |
Vincent LoVerde |
72 500 $ (2) |
Salary Remaining : |
0 $ |
Mike Angelidis |
72 500 $ (1) |
Salary Remaining : |
0 $ |
Mark Van Guilder |
72 500 $ (2) |
Salary Remaining : |
0 $ |
Eric Neilson |
72 500 $ (1) |
Salary Remaining : |
0 $ |
T.J. Syner |
72 500 $ (2) |
Salary Remaining : |
0 $ |
Antti Tyrvainen |
71 000 $ (3) |
Salary Remaining : |
0 $ |
Scott Parse |
71 000 $ (1) |
Salary Remaining : |
0 $ |
Brodie Reid |
71 000 $ (3) |
Salary Remaining : |
0 $ |
Tyler Brown |
71 000 $ (3) |
Salary Remaining : |
0 $ |
Kyle Neuber |
71 000 $ (2) |
Salary Remaining : |
0 $ |
Sam Klassen |
71 000 $ (1) |
Salary Remaining : |
0 $ |
Oskars Bartulis |
69 960 $ (1) |
Salary Remaining : |
0 $ |
James Sheppard |
68 100 $ (1) |
Salary Remaining : |
0 $ |
Niklas Svedberg |
67 500 $ (3) |
Salary Remaining : |
0 $ |
Andrew Bodnarchuk |
67 045 $ (2) |
Salary Remaining : |
0 $ |
Jonathan Hazen |
66 300 $ (4) |
Salary Remaining : |
0 $ |
Brian Gibbons |
63 000 $ (1) |
Salary Remaining : |
0 $ |
Krystofer Barch |
62 500 $ (1) |
Salary Remaining : |
0 $ |
Matt Ellis |
62 500 $ (1) |
Salary Remaining : |
0 $ |
Jani Lajunen |
62 000 $ (2) |
Salary Remaining : |
0 $ |
Olivier Magnan-Grenier |
58 751 $ (1) |
Salary Remaining : |
0 $ |
Steven Kampfer |
58 750 $ (1) |
Salary Remaining : |
0 $ |
Zach Miskovic |
52 500 $ (1) |
Salary Remaining : |
0 $ |
Total Farm Players | 29 |
Salary Commitment |
Year 2013 : 2 613 956,00 $ |
Year 2014 : 988 945,00 $ |
Year 2015 : 504 900,00 $ |
Year 2016 : 66 300,00 $ |
Salary Average Commitment |
Year 2013 : 2 615 623,00 $ |
Year 2014 : 988 112,00 $ |
Year 2015 : 504 067,00 $ |
Year 2016 : 66 300,00 $ |
|