Team Finance for Ligue Nationale de Hockey Virtuelle 2

Update - 29 juin 2023 at 20:35

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 110 $ - 6 975 - 96,83%
Level 2: 3601 - 70 $ - 3 521 - 97,76%
Level 3: 4502 - 40 $ - 4 285 - 95,19%
Level 4: 1801 - 25 $ - 1 801 - 100,00%
Luxury : 900 - 215 $ - 882 - 98,00%
Total Capacity :18007
Farm
Farm Level 1: 6000 - 35 $ - 5 866 - 97,77%
Farm Level 2: 4000 - 15 $ - 3 959 - 98,98%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 464 - 96,98%
Average Income per Game1 675 267 $
Year to Date Revenue68 685 960 $
Farm
Home Games Left0
Average Attendance - %9 826 - 98,26%
Average Income per Game312 364 $
Year to Date Revenue12 806 913 $

Expense

Pro Players Total Salaries64 208 495 $
Pro Players Total Average Salaries64 208 495 $
Farm Players Total Salaries2 050 184 $
Farm Players Total Average Salaries2 050 184 $
Coaches Total Salaries6 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 123 405 $
Pro Year To Date Expenses69 462 481 $
Farm Year To Date Expenses2 171 884 $
Pro Salary Cap Per Days335 551 $
Pro Salary Cap To Date60 838 082 $
Farm Salary Cap Per Days11 142 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days374 779 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 686 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 961 487 $
Estimate Under Maximum Salary Cap of 81 500 000 $18 538 513 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 2 761 487 $
Current Bank Account29 858 508 $
Projected Bank Account29 858 508 $

Pro Players Salaries

Jakub Voracek (1 Way Contract) 7 590 000 $ (1)
-Salary Average Remaining : 0 $
Tyler Myers (1 Way Contract) 6 100 000 $ (1)
-Salary Average Remaining : 0 $
Rasmus Ristolainen (1 Way Contract) 6 002 100 $ (4)
-Salary Average Remaining : 0 $
Jesperi Kotkaniemi (1 Way Contract) 5 270 430 $ (4)
-Salary Average Remaining : 0 $
Sean Couturier (1 Way Contract) 4 816 500 $ (2)
-Salary Average Remaining : 0 $
Connor Murphy (1 Way Contract) 4 279 275 $ (2)
-Salary Average Remaining : 0 $
Matt Grzelcyk (1 Way Contract) 4 028 594 $ (3)
-Salary Average Remaining : 0 $
Jaroslav Halak (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 0 $
Anton Khudobin (1 Way Contract) 3 600 000 $ (1)
-1 Way Contract Salary Cap : 2 475 000 $
-Salary Average Remaining : 0 $
Tyler Bozak (1 Way Contract) 3 550 000 $ (2)
-Salary Average Remaining : 0 $
Alexandre Texier (1 Way Contract) 1 811 700 $ (4)
-Salary Average Remaining : 0 $
Marco Scandella (1 Way Contract) 1 700 000 $ (2)
-Salary Average Remaining : 0 $
Tucker Poolman 954 800 $ (1)
-Salary Average Remaining : 0 $
Bobby Brink 925 000 $ (3)
-Salary Average Remaining : 0 $
Spencer Knight 925 000 $ (2)
-Salary Average Remaining : 0 $
Vasily Podkolzin 925 000 $ (3)
-Salary Average Remaining : 0 $
Michael McCarron 924 000 $ (3)
-Salary Average Remaining : 0 $
Christian Wolanin 924 000 $ (3)
-Salary Average Remaining : 0 $
Jon Lizotte 900 000 $ (2)
-Salary Average Remaining : 0 $
Kasper Bjorkqvist 874 500 $ (3)
-Salary Average Remaining : 0 $
Artyom Grushnikov 859 167 $ (4)
-Salary Average Remaining : 0 $
Brett Connolly 850 000 $ (2)
-Salary Average Remaining : 0 $
Rocco Grimaldi 850 000 $ (2)
-Salary Average Remaining : 0 $
Nathan Bastian 848 429 $ (3)
-Salary Average Remaining : 0 $
Joe Thornton 700 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2022 : 64 208 495 $
Year 2023 : 41 263 695 $
Year 2024 : 23 392 920 $
Year 2025 : 13 943 397 $
Salary Average Commitment
Year 2022 : 64 208 495 $
Year 2023 : 41 263 695 $
Year 2024 : 23 392 920 $
Year 2025 : 13 943 397 $
Salary Cap with 1 Way Contract
Year 2022 : 63 083 496 $
Year 2023 : 41 263 695 $
Year 2024 : 23 392 920 $
Year 2025 : 13 943 397 $

Farm Players Salaries

Mathias Laferriere 99 500 $ (2)
Salary Average Remaining : 0 $
Cody Glass 98 765 $ (2)
Salary Average Remaining : 0 $
Logan Brown 98 765 $ (1)
Salary Average Remaining : 0 $
Cam Johnson 96 525 $ (3)
Salary Average Remaining : 0 $
Malcolm Subban 95 000 $ (2)
Salary Average Remaining : 0 $
Matej Chalupa 95 000 $ (3)
Salary Average Remaining : 0 $
Philip Kemp 95 000 $ (3)
Salary Average Remaining : 0 $
Taro Hirose 92 500 $ (1)
Salary Average Remaining : 0 $
Garret Sparks 92 400 $ (1)
Salary Average Remaining : 0 $
Nick DeSimone 92 400 $ (3)
Salary Average Remaining : 0 $
Simon Holmstrom 89 642 $ (2)
Salary Average Remaining : 0 $
Sheldon Dries 89 137 $ (1)
Salary Average Remaining : 0 $
Grant Hutton 86 928 $ (3)
Salary Average Remaining : 0 $
Isaak Phillips 85 917 $ (3)
Salary Average Remaining : 0 $
Blake Speers 85 800 $ (2)
Salary Average Remaining : 0 $
Michael Pezzetta 85 037 $ (1)
Salary Average Remaining : 0 $
Walker Duehr 85 000 $ (2)
Salary Average Remaining : 0 $
Cooper Zech 85 000 $ (2)
Salary Average Remaining : 0 $
Sami Niku 84 535 $ (2)
Salary Average Remaining : 0 $
Jonas Rondbjerg 80 667 $ (1)
Salary Average Remaining : 0 $
Brandon Scanlin 80 000 $ (2)
Salary Average Remaining : 0 $
Fedor Gordeev 79 167 $ (1)
Salary Average Remaining : 0 $
Lane Pederson 77 500 $ (2)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 2 050 185 $
Year 2023 : 1 432 512 $
Year 2024 : 551 769 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 050 185 $
Year 2023 : 1 432 512 $
Year 2024 : 551 769 $
Year 2025 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7887 - 118 $ - 6 891 - 87,37%
Level 2: 3943 - 88 $ - 2 935 - 74,43%
Level 3: 4929 - 48 $ - 3 995 - 81,05%
Level 4: 1972 - 38 $ - 1 645 - 83,40%
Luxury : 986 - 225 $ - 921 - 93,36%
Total Capacity :19717
Farm
Farm Level 1: 6000 - 60 $ - 3 643 - 60,71%
Farm Level 2: 4000 - 30 $ - 2 415 - 60,37%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 385 - 83,10%
Average Income per Game1 687 266 $
Year to Date Revenue69 177 902 $
Farm
Home Games Left0
Average Attendance - %6 057 - 60,57%
Average Income per Game343 380 $
Year to Date Revenue14 078 585 $

Expense

Pro Players Total Salaries82 131 249 $
Pro Players Total Average Salaries82 131 249 $
Farm Players Total Salaries2 037 870 $
Farm Players Total Average Salaries2 037 870 $
Coaches Total Salaries5 160 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(167 000 $)
Pro Year To Date Expenses85 533 098 $
Farm Year To Date Expenses1 994 521 $
Pro Salary Cap Per Days431 413 $
Pro Salary Cap To Date78 374 262 $
Farm Salary Cap Per Days11 075 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days463 943 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 456 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 207 262 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 292 738 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 007 262 $
Current Bank Account15 728 868 $
Projected Bank Account15 728 868 $

Pro Players Salaries

Nikita Kucherov (1 Way Contract) 8 892 000 $ (2)
-Salary Average Remaining : 0 $
Cale Makar (1 Way Contract) 7 776 000 $ (4)
-Salary Average Remaining : 0 $
Miro Heiskanen (1 Way Contract) 7 300 800 $ (4)
-Salary Average Remaining : 0 $
Jordan Eberle (1 Way Contract) 7 300 000 $ (2)
-Salary Average Remaining : 0 $
Charlie Coyle (1 Way Contract) 6 850 000 $ (2)
-Salary Average Remaining : 0 $
Cam Talbot (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 0 $
Elias Lindholm (1 Way Contract) 5 390 775 $ (4)
-Salary Average Remaining : 0 $
Carson Soucy (1 Way Contract) 3 539 250 $ (4)
-Salary Average Remaining : 0 $
Vladislav Gavrikov (1 Way Contract) 3 203 200 $ (1)
-Salary Average Remaining : 0 $
Roope Hintz (1 Way Contract) 3 172 050 $ (2)
-Salary Average Remaining : 0 $
Radko Gudas (1 Way Contract) 2 840 000 $ (2)
-Salary Average Remaining : 0 $
Alexander Edler (1 Way Contract) 2 800 000 $ (2)
-Salary Average Remaining : 0 $
Victor Rask (1 Way Contract) 2 700 000 $ (2)
-Salary Average Remaining : 0 $
Lars Eller (1 Way Contract) 2 150 000 $ (4)
-Salary Average Remaining : 0 $
Jon Merrill (1 Way Contract) 2 100 000 $ (4)
-Salary Average Remaining : 0 $
Alexander Barabanov (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 0 $
Lawson Crouse (1 Way Contract) 1 821 600 $ (2)
-Salary Average Remaining : 0 $
Adam Gaudette (1 Way Contract) 1 107 700 $ (2)
-Salary Average Remaining : 0 $
Filip Chytil (1 Way Contract) 1 062 269 $ (3)
-Salary Average Remaining : 0 $
Eeli Tolvanen (1 Way Contract) 1 042 598 $ (2)
-Salary Average Remaining : 0 $
Evgeny Svechnikov (1 Way Contract) 1 025 640 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Dawson Mercer 894 167 $ (3)
-Salary Average Remaining : 0 $
Daniel Sprong 891 000 $ (1)
-Salary Average Remaining : 0 $
Eric Comrie 772 200 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2022 : 82 131 249 $
Year 2023 : 75 264 849 $
Year 2024 : 30 213 261 $
Year 2025 : 28 256 825 $
Salary Average Commitment
Year 2022 : 82 131 249 $
Year 2023 : 75 264 849 $
Year 2024 : 30 213 261 $
Year 2025 : 28 256 825 $
Salary Cap with 1 Way Contract
Year 2022 : 81 105 607 $
Year 2023 : 74 239 207 $
Year 2024 : 30 213 261 $
Year 2025 : 28 256 825 $

Farm Players Salaries

Sammy Blais 99 110 $ (1)
Salary Average Remaining : 0 $
Beck Warm 99 000 $ (3)
Salary Average Remaining : 0 $
Zach Fucale 96 525 $ (4)
Salary Average Remaining : 0 $
Anson Thornton 95 000 $ (4)
Salary Average Remaining : 0 $
Oskar Olausson 92 500 $ (4)
Salary Average Remaining : 0 $
Victor Berglund 90 000 $ (3)
Salary Average Remaining : 0 $
Nicolas Beaudin 89 417 $ (2)
Salary Average Remaining : 0 $
Brennan Menell 85 800 $ (2)
Salary Average Remaining : 0 $
Ville Koivunen 85 083 $ (4)
Salary Average Remaining : 0 $
Gianni Fairbrother 84 833 $ (3)
Salary Average Remaining : 0 $
Jakub Zboril 84 535 $ (2)
Salary Average Remaining : 0 $
Aarne Talvitie 84 250 $ (2)
Salary Average Remaining : 0 $
Otto Somppi 84 150 $ (1)
Salary Average Remaining : 0 $
Tuukka Tieksola 82 333 $ (3)
Salary Average Remaining : 0 $
Albert Johansson 82 000 $ (3)
Salary Average Remaining : 0 $
Filip Berglund 81 750 $ (2)
Salary Average Remaining : 0 $
Nikita Alexandrov 81 667 $ (3)
Salary Average Remaining : 0 $
Kaedan Korczak 80 917 $ (2)
Salary Average Remaining : 0 $
Eetu Tuulola 80 917 $ (1)
Salary Average Remaining : 0 $
Semyon Der-Arguchintsev 78 333 $ (2)
Salary Average Remaining : 0 $
Richard Panik 75 000 $ (1)
Salary Average Remaining : 0 $
Chris Wagner 75 000 $ (1)
Salary Average Remaining : 0 $
Dan Renouf 75 000 $ (1)
Salary Average Remaining : 0 $
Ivan Lodnia 74 750 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 037 870 $
Year 2023 : 1 473 943 $
Year 2024 : 888 941 $
Year 2025 : 369 108 $
Salary Average Commitment
Year 2022 : 2 037 870 $
Year 2023 : 1 473 943 $
Year 2024 : 888 941 $
Year 2025 : 369 108 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7258 - 107 $ - 7 014 - 96,64%
Level 2: 3629 - 79 $ - 2 948 - 81,24%
Level 3: 4536 - 48 $ - 3 696 - 81,49%
Level 4: 1814 - 35 $ - 1 749 - 96,43%
Luxury : 907 - 249 $ - 867 - 95,55%
Total Capacity :18144
Farm
Farm Level 1: 6000 - 60 $ - 3 716 - 61,93%
Farm Level 2: 4000 - 20 $ - 3 839 - 95,97%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 274 - 89,70%
Average Income per Game1 696 656 $
Year to Date Revenue69 562 877 $
Farm
Home Games Left0
Average Attendance - %7 555 - 75,55%
Average Income per Game353 686 $
Year to Date Revenue14 501 114 $

Expense

Pro Players Total Salaries48 530 414 $
Pro Players Total Average Salaries48 530 414 $
Farm Players Total Salaries2 339 041 $
Farm Players Total Average Salaries2 339 041 $
Coaches Total Salaries2 120 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 778 359 $
Pro Year To Date Expenses62 677 363 $
Farm Year To Date Expenses2 333 544 $
Pro Salary Cap Per Days252 688 $
Pro Salary Cap To Date59 227 969 $
Farm Salary Cap Per Days12 712 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days269 045 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 093 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 006 328 $
Estimate Under Maximum Salary Cap of 81 500 000 $19 493 672 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 1 806 328 $
Current Bank Account39 053 084 $
Projected Bank Account39 053 084 $

Pro Players Salaries

Blake Wheeler (1 Way Contract) 10 250 000 $ (2)
-Salary Average Remaining : 0 $
Tyler Seguin (1 Way Contract) 8 668 000 $ (2)
-Salary Average Remaining : 0 $
Calvin de Haan (1 Way Contract) 5 150 000 $ (1)
-Salary Average Remaining : 0 $
Zach Parise (1 Way Contract) 3 895 000 $ (2)
-Salary Average Remaining : 0 $
Carey Price (1 Way Contract) 3 750 000 $ (3)
-Salary Average Remaining : 0 $
Robert Hagg (1 Way Contract) 1 883 200 $ (2)
-Salary Average Remaining : 0 $
Pat Maroon (1 Way Contract) 1 750 000 $ (1)
-Salary Average Remaining : 0 $
Chris Driedger (1 Way Contract) 1 075 250 $ (3)
-Salary Average Remaining : 0 $
Brett Howden (1 Way Contract) 1 051 380 $ (4)
-Salary Average Remaining : 0 $
Wyatt Kalynuk (1 Way Contract) 1 037 850 $ (1)
-Salary Average Remaining : 0 $
Morgan Frost (1 Way Contract) 1 025 640 $ (4)
-Salary Average Remaining : 0 $
Travis Dermott (1 Way Contract) 1 025 640 $ (2)
-Salary Average Remaining : 0 $
Garrett Pilon (1 Way Contract) 1 025 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Corey Schueneman 995 000 $ (4)
-Salary Average Remaining : 0 $
K'Andre Miller 925 000 $ (2)
-Salary Average Remaining : 0 $
JJ Peterka 886 667 $ (4)
-Salary Average Remaining : 0 $
Justin Bailey 882 787 $ (3)
-Salary Average Remaining : 0 $
Philipp Kurashev 842 500 $ (1)
-Salary Average Remaining : 0 $
Casey Fitzgerald 841 500 $ (1)
-Salary Average Remaining : 0 $
Jordan Spence 820 000 $ (3)
-Salary Average Remaining : 0 $
Derrick Pouliot 750 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2022 : 48 530 414 $
Year 2023 : 38 158 564 $
Year 2024 : 11 511 724 $
Year 2025 : 3 958 687 $
Salary Average Commitment
Year 2022 : 48 530 414 $
Year 2023 : 38 158 564 $
Year 2024 : 11 511 724 $
Year 2025 : 3 958 687 $
Salary Cap with 1 Way Contract
Year 2022 : 47 505 414 $
Year 2023 : 37 133 564 $
Year 2024 : 10 486 724 $
Year 2025 : 3 958 687 $

Farm Players Salaries

Kole Lind 100 000 $ (1)
Salary Average Remaining : 0 $
Tye Felhaber 99 500 $ (2)
Salary Average Remaining : 0 $
Josh Maniscalco 99 500 $ (2)
Salary Average Remaining : 0 $
Brinson Pasichnuk 97 500 $ (2)
Salary Average Remaining : 0 $
Michael Dipietro 96 426 $ (4)
Salary Average Remaining : 0 $
Dmitri Samorukov 92 565 $ (1)
Salary Average Remaining : 0 $
Zachary Bolduc 92 500 $ (4)
Salary Average Remaining : 0 $
Pavel Dorofeyev 92 500 $ (2)
Salary Average Remaining : 0 $
Connor Zary 92 500 $ (3)
Salary Average Remaining : 0 $
David Farrance 92 500 $ (1)
Salary Average Remaining : 0 $
Filip Hallander 89 102 $ (3)
Salary Average Remaining : 0 $
Jake McGrew 88 279 $ (2)
Salary Average Remaining : 0 $
Brayden Tracey 86 333 $ (3)
Salary Average Remaining : 0 $
Gage Quinney 85 800 $ (2)
Salary Average Remaining : 0 $
Jakub Skarek 85 740 $ (1)
Salary Average Remaining : 0 $
Brandon Coe 85 083 $ (3)
Salary Average Remaining : 0 $
Nico Daws 85 083 $ (3)
Salary Average Remaining : 0 $
Michael Carcone 84 150 $ (1)
Salary Average Remaining : 0 $
Alex D'Orio 82 280 $ (1)
Salary Average Remaining : 0 $
Michael Dal Colle 81 620 $ (1)
Salary Average Remaining : 0 $
Zach Senyshyn 80 080 $ (1)
Salary Average Remaining : 0 $
Bryce Kindopp 77 500 $ (1)
Salary Average Remaining : 0 $
Colton Sceviour 75 000 $ (1)
Salary Average Remaining : 0 $
Sven Baertschi 75 000 $ (1)
Salary Average Remaining : 0 $
Calle Rosen 75 000 $ (1)
Salary Average Remaining : 0 $
Ross Johnston 75 000 $ (1)
Salary Average Remaining : 0 $
Brandon Biro 72 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 2 339 040 $
Year 2023 : 1 190 106 $
Year 2024 : 627 027 $
Year 2025 : 188 926 $
Salary Average Commitment
Year 2022 : 2 339 040 $
Year 2023 : 1 190 106 $
Year 2024 : 627 027 $
Year 2025 : 188 926 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7659 - 110 $ - 7 099 - 92,68%
Level 2: 3930 - 80 $ - 2 901 - 73,83%
Level 3: 4788 - 45 $ - 4 342 - 90,68%
Level 4: 1915 - 34 $ - 1 866 - 97,42%
Luxury : 958 - 230 $ - 907 - 94,65%
Total Capacity :19250
Farm
Farm Level 1: 6000 - 45 $ - 5 712 - 95,20%
Farm Level 2: 4000 - 20 $ - 3 794 - 94,85%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 114 - 88,91%
Average Income per Game1 746 767 $
Year to Date Revenue71 617 454 $
Farm
Home Games Left0
Average Attendance - %9 506 - 95,06%
Average Income per Game392 842 $
Year to Date Revenue16 106 505 $

Expense

Pro Players Total Salaries74 331 442 $
Pro Players Total Average Salaries74 331 442 $
Farm Players Total Salaries2 112 459 $
Farm Players Total Average Salaries2 112 459 $
Coaches Total Salaries5 880 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 636 472 $
Pro Year To Date Expenses81 166 546 $
Farm Year To Date Expenses2 122 595 $
Pro Salary Cap Per Days395 380 $
Pro Salary Cap To Date75 275 366 $
Farm Salary Cap Per Days11 481 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days426 284 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 861 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 911 838 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 588 162 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 711 838 $
Current Bank Account24 434 818 $
Projected Bank Account24 434 818 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 10 800 000 $ (1)
-Salary Average Remaining : 0 $
Joe Pavelski (1 Way Contract) 7 600 000 $ (2)
-Salary Average Remaining : 0 $
Reilly Smith (1 Way Contract) 6 100 000 $ (3)
-Salary Average Remaining : 0 $
Brock Nelson (1 Way Contract) 5 760 001 $ (4)
-Salary Average Remaining : 0 $
Nick Leddy (1 Way Contract) 5 486 250 $ (3)
-Salary Average Remaining : 0 $
Torey Krug (1 Way Contract) 5 460 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Strome (1 Way Contract) 4 916 250 $ (3)
-Salary Average Remaining : 0 $
Jake Muzzin (1 Way Contract) 4 560 000 $ (1)
-Salary Average Remaining : 0 $
Darcy Kuemper (1 Way Contract) 3 900 000 $ (1)
-Salary Average Remaining : 0 $
Erik Haula (1 Way Contract) 3 750 000 $ (3)
-Salary Average Remaining : 0 $
Linus Ullmark (1 Way Contract) 3 289 000 $ (3)
-Salary Average Remaining : 0 $
Ryan Donato (1 Way Contract) 2 173 600 $ (1)
-Salary Average Remaining : 0 $
Ben Hutton (1 Way Contract) 1 600 000 $ (4)
-Salary Average Remaining : 0 $
Andreas Athanasiou (1 Way Contract) 1 452 000 $ (3)
-Salary Average Remaining : 0 $
Adrian Kempe (1 Way Contract) 1 062 270 $ (1)
-Salary Average Remaining : 0 $
Kasperi Kapanen (1 Way Contract) 1 025 340 $ (1)
-Salary Average Remaining : 0 $
Riley Sheahan (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 0 $
Dylan Cozens 925 000 $ (2)
-Salary Average Remaining : 0 $
Rasmus Andersson 897 930 $ (2)
-Salary Average Remaining : 0 $
Noah Dobson 894 167 $ (1)
-Salary Average Remaining : 0 $
Carl Grundstrom 861 300 $ (3)
-Salary Average Remaining : 0 $
Alexandre Carrier 818 334 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 74 331 442 $
Year 2023 : 48 916 065 $
Year 2024 : 33 214 801 $
Year 2025 : 7 360 001 $
Salary Average Commitment
Year 2022 : 74 331 442 $
Year 2023 : 48 916 065 $
Year 2024 : 33 214 801 $
Year 2025 : 7 360 001 $
Salary Cap with 1 Way Contract
Year 2022 : 74 331 442 $
Year 2023 : 48 916 065 $
Year 2024 : 33 214 801 $
Year 2025 : 7 360 001 $

Farm Players Salaries

Brady Lyle 99 500 $ (4)
Salary Average Remaining : 0 $
Cole Koepke 99 500 $ (4)
Salary Average Remaining : 0 $
Lukas Rousek 99 500 $ (1)
Salary Average Remaining : 0 $
Filip Larsson 99 500 $ (2)
Salary Average Remaining : 0 $
Zack MacEwen 94 380 $ (2)
Salary Average Remaining : 0 $
Jonatan Berggren 92 500 $ (3)
Salary Average Remaining : 0 $
Scott Perunovich 92 500 $ (2)
Salary Average Remaining : 0 $
Cole Sillinger 92 500 $ (3)
Salary Average Remaining : 0 $
Kristians Rubins 91 531 $ (3)
Salary Average Remaining : 0 $
Jimmy Huntington 90 788 $ (1)
Salary Average Remaining : 0 $
Drake Caggiula 88 550 $ (3)
Salary Average Remaining : 0 $
Justus Annunen 88 083 $ (2)
Salary Average Remaining : 0 $
Mitchell Stephens 85 993 $ (2)
Salary Average Remaining : 0 $
Cooper Marody 85 800 $ (2)
Salary Average Remaining : 0 $
Will Cuylle 85 083 $ (4)
Salary Average Remaining : 0 $
Nicholas Robertson 85 000 $ (2)
Salary Average Remaining : 0 $
Nicholas Abruzzese 85 000 $ (2)
Salary Average Remaining : 0 $
Isaiah Saville 84 967 $ (3)
Salary Average Remaining : 0 $
Jansen Harkins 84 535 $ (2)
Salary Average Remaining : 0 $
Connor Dewar 82 583 $ (1)
Salary Average Remaining : 0 $
Markus Phillips 79 667 $ (1)
Salary Average Remaining : 0 $
Ryan Shea 75 000 $ (1)
Salary Average Remaining : 0 $
Luke Witkowski 75 000 $ (1)
Salary Average Remaining : 0 $
Brandon Davidson 75 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 112 459 $
Year 2023 : 1 534 921 $
Year 2024 : 734 131 $
Year 2025 : 284 083 $
Salary Average Commitment
Year 2022 : 2 112 459 $
Year 2023 : 1 534 921 $
Year 2024 : 734 131 $
Year 2025 : 284 083 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7026 - 105 $ - 6 878 - 97,90%
Level 2: 3513 - 70 $ - 3 487 - 99,27%
Level 3: 4391 - 50 $ - 3 401 - 77,45%
Level 4: 1757 - 32 $ - 1 756 - 99,96%
Luxury : 878 - 230 $ - 866 - 98,69%
Total Capacity :17565
Farm
Farm Level 1: 6000 - 70 $ - 3 333 - 55,55%
Farm Level 2: 4000 - 30 $ - 2 463 - 61,56%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 389 - 93,30%
Average Income per Game1 642 365 $
Year to Date Revenue67 336 975 $
Farm
Home Games Left0
Average Attendance - %5 796 - 57,96%
Average Income per Game362 496 $
Year to Date Revenue14 862 326 $

Expense

Pro Players Total Salaries69 395 119 $
Pro Players Total Average Salaries69 395 119 $
Farm Players Total Salaries2 066 777 $
Farm Players Total Average Salaries2 066 777 $
Coaches Total Salaries4 830 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 648 045 $
Pro Year To Date Expenses75 758 781 $
Farm Year To Date Expenses2 200 625 $
Pro Salary Cap Per Days363 473 $
Pro Salary Cap To Date68 180 101 $
Farm Salary Cap Per Days11 232 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days394 283 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 776 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 828 146 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 671 854 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 9 628 146 $
Current Bank Account24 239 895 $
Projected Bank Account24 239 895 $

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) 7 200 000 $ (2)
-Salary Average Remaining : 0 $
Gustav Nyquist (1 Way Contract) 6 435 000 $ (2)
-Salary Average Remaining : 0 $
Brayden Schenn (1 Way Contract) 6 240 000 $ (4)
-Salary Average Remaining : 0 $
Ryan Ellis (1 Way Contract) 5 250 000 $ (3)
-Salary Average Remaining : 0 $
Nikolaj Ehlers (1 Way Contract) 5 184 000 $ (1)
-Salary Average Remaining : 0 $
Zach Werenski (1 Way Contract) 5 130 000 $ (2)
-Salary Average Remaining : 0 $
Chandler Stephenson (1 Way Contract) 3 478 750 $ (3)
-Salary Average Remaining : 0 $
Pavel Francouz (1 Way Contract) 3 200 000 $ (2)
-Salary Average Remaining : 0 $
Justin Danforth (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 0 $
Christopher Tanev (1 Way Contract) 2 995 000 $ (2)
-Salary Average Remaining : 0 $
Brock McGinn (1 Way Contract) 2 656 500 $ (3)
-Salary Average Remaining : 0 $
Brendan Smith (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 0 $
Anthony Beauvillier (1 Way Contract) 2 494 800 $ (2)
-Salary Average Remaining : 0 $
Ilya Samsonov (1 Way Contract) 2 288 000 $ (2)
-Salary Average Remaining : 0 $
Jeremy Davies (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Arttu Ruotsalainen (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Lias Andersson (1 Way Contract) 1 062 269 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic 995 000 $ (4)
-Salary Average Remaining : 0 $
Kole Sherwood 995 000 $ (2)
-Salary Average Remaining : 0 $
Jack Ahcan 995 000 $ (3)
-Salary Average Remaining : 0 $
Trevor Lewis 995 000 $ (1)
-Salary Average Remaining : 0 $
Dryden Hunt 800 800 $ (1)
-Salary Average Remaining : 0 $
Zane McIntyre 750 000 $ (2)
-Salary Average Remaining : 0 $
Logan Shaw 750 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2022 : 69 395 119 $
Year 2023 : 61 665 319 $
Year 2024 : 20 677 519 $
Year 2025 : 7 235 000 $
Salary Average Commitment
Year 2022 : 69 395 119 $
Year 2023 : 61 665 319 $
Year 2024 : 20 677 519 $
Year 2025 : 7 235 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 332 848 $
Year 2023 : 60 603 048 $
Year 2024 : 19 615 250 $
Year 2025 : 7 235 000 $

Farm Players Salaries

Ryan Fanti 99 500 $ (4)
Salary Average Remaining : 0 $
Vladislav Kotkov 99 500 $ (1)
Salary Average Remaining : 0 $
Martin Kaut 98 765 $ (2)
Salary Average Remaining : 0 $
Grigori Denisenko 92 500 $ (2)
Salary Average Remaining : 0 $
Marian Studenic 89 100 $ (4)
Salary Average Remaining : 0 $
Boris Katchouk 88 422 $ (3)
Salary Average Remaining : 0 $
Nathan Smith 88 375 $ (2)
Salary Average Remaining : 0 $
Joseph Duszak 87 450 $ (3)
Salary Average Remaining : 0 $
Tyler Benson 87 450 $ (3)
Salary Average Remaining : 0 $
Raphael Lavoie 87 000 $ (2)
Salary Average Remaining : 0 $
Philip Broberg 86 333 $ (3)
Salary Average Remaining : 0 $
Matias Maccelli 85 333 $ (2)
Salary Average Remaining : 0 $
Louis Crevier 85 083 $ (3)
Salary Average Remaining : 0 $
Graeme Clarke 85 083 $ (3)
Salary Average Remaining : 0 $
Jeremie Poirier 84 333 $ (4)
Salary Average Remaining : 0 $
Evan Fitzpatrick 84 150 $ (1)
Salary Average Remaining : 0 $
Josh Jacobs 84 150 $ (1)
Salary Average Remaining : 0 $
Matthew Rempe 83 833 $ (4)
Salary Average Remaining : 0 $
Benoit-Olivier Groulx 83 667 $ (2)
Salary Average Remaining : 0 $
Yevgeni Oksentyuk 82 833 $ (3)
Salary Average Remaining : 0 $
Dillon Hamaliuk 78 917 $ (2)
Salary Average Remaining : 0 $
John Stevens 75 000 $ (3)
Salary Average Remaining : 0 $
Kyle Criscuolo 75 000 $ (1)
Salary Average Remaining : 0 $
Dillon Heatherington 75 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 066 777 $
Year 2023 : 1 648 977 $
Year 2024 : 1 034 420 $
Year 2025 : 356 766 $
Salary Average Commitment
Year 2022 : 2 066 777 $
Year 2023 : 1 648 977 $
Year 2024 : 1 034 420 $
Year 2025 : 356 766 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8523 - 95 $ - 7 207 - 84,56%
Level 2: 4255 - 65 $ - 3 656 - 85,93%
Level 3: 5318 - 41 $ - 4 367 - 82,12%
Level 4: 2127 - 31 $ - 1 925 - 90,50%
Luxury : 1064 - 216 $ - 898 - 84,40%
Total Capacity :21287
Farm
Farm Level 1: 6000 - 70 $ - 3 323 - 55,38%
Farm Level 2: 4000 - 30 $ - 2 487 - 62,18%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %18 053 - 84,81%
Average Income per Game1 598 905 $
Year to Date Revenue65 555 110 $
Farm
Home Games Left0
Average Attendance - %5 810 - 58,10%
Average Income per Game362 512 $
Year to Date Revenue14 863 009 $

Expense

Pro Players Total Salaries68 939 450 $
Pro Players Total Average Salaries68 939 450 $
Farm Players Total Salaries1 409 552 $
Farm Players Total Average Salaries1 409 552 $
Coaches Total Salaries4 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 914 387 $
Farm Year To Date Expenses1 578 877 $
Pro Salary Cap Per Days337 725 $
Pro Salary Cap To Date61 642 756 $
Farm Salary Cap Per Days7 661 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days389 838 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 204 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 642 756 $
Estimate Under Maximum Salary Cap of 81 500 000 $19 857 244 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 1 442 756 $
Current Bank Account26 924 855 $
Projected Bank Account26 924 855 $

Pro Players Salaries

Ondrej Palat (1 Way Contract) 8 350 000 $ (3)
-Salary Average Remaining : 0 $
Bryan Rust (1 Way Contract) 7 350 000 $ (3)
-Salary Average Remaining : 0 $
Seth Jones (1 Way Contract) 6 002 100 $ (4)
-Salary Average Remaining : 0 $
Yanni Gourde (1 Way Contract) 5 890 000 $ (4)
-Salary Average Remaining : 0 $
Chris Kreider (1 Way Contract) 5 460 000 $ (3)
-Salary Average Remaining : 0 $
Colin White (1 Way Contract) 4 873 500 $ (2)
-Salary Average Remaining : 0 $
Ben Meyers (1 Way Contract) 3 150 000 $ (4)
-1 Way Contract Salary Cap : 2 025 000 $
-Salary Average Remaining : 0 $
Ryan Lindgren (1 Way Contract) 3 021 001 $ (3)
-Salary Average Remaining : 0 $
Tyler Pitlick (1 Way Contract) 2 850 000 $ (3)
-1 Way Contract Salary Cap : 1 725 000 $
-Salary Average Remaining : 0 $
Jordan Martinook (1 Way Contract) 2 244 000 $ (2)
-Salary Average Remaining : 0 $
Nick Blankenburg (1 Way Contract) 2 150 000 $ (4)
-Salary Average Remaining : 0 $
Johannes Kinnvall (1 Way Contract) 1 355 000 $ (3)
-1 Way Contract Salary Cap : 230 000 $
-Salary Average Remaining : 0 $
Dylan Coghlan (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 0 $
Jacob Larsson (1 Way Contract) 1 062 269 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Conor Timmins (1 Way Contract) 1 009 800 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Andrew Ladd (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 0 $
Nick Merkley 999 999 $ (1)
-Salary Average Remaining : 0 $
Blake Lizotte 960 000 $ (1)
-Salary Average Remaining : 0 $
Alexis Lafreniere 925 000 $ (2)
-Salary Average Remaining : 0 $
Mario Ferraro 925 000 $ (1)
-Salary Average Remaining : 0 $
Daniil Tarasov 925 000 $ (1)
-Salary Average Remaining : 0 $
Owen Power 916 667 $ (3)
-Salary Average Remaining : 0 $
Jonas Johansson 885 189 $ (1)
-Salary Average Remaining : 0 $
Radim Simek 868 725 $ (2)
-Salary Average Remaining : 0 $
Noah Juulsen 816 200 $ (2)
-Salary Average Remaining : 0 $
Ken Appleby 800 000 $ (1)
-Salary Average Remaining : 0 $
Jean-Francois Berube 750 000 $ (1)
-Salary Average Remaining : 0 $
Aaron Dell 750 000 $ (1)
-Salary Average Remaining : 0 $
Jonathan Dahlen 750 000 $ (1)
-Salary Average Remaining : 0 $
Dmitrij Jaskin 700 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 2022 : 68 939 450 $
Year 2023 : 58 294 262 $
Year 2024 : 47 504 568 $
Year 2025 : 17 192 100 $
Salary Average Commitment
Year 2022 : 68 939 450 $
Year 2023 : 58 294 262 $
Year 2024 : 47 504 568 $
Year 2025 : 17 192 100 $
Salary Cap with 1 Way Contract
Year 2022 : 63 492 380 $
Year 2023 : 52 847 192 $
Year 2024 : 43 119 767 $
Year 2025 : 16 067 100 $

Farm Players Salaries

Joel Teasdale 99 500 $ (1)
Salary Average Remaining : 0 $
Ben Jones 99 500 $ (1)
Salary Average Remaining : 0 $
Sam Miletic 96 000 $ (1)
Salary Average Remaining : 0 $
Wade Allison 92 500 $ (1)
Salary Average Remaining : 0 $
Ville Heinola 92 500 $ (2)
Salary Average Remaining : 0 $
Jakob Pelletier 92 500 $ (2)
Salary Average Remaining : 0 $
Cameron Crotty 92 500 $ (2)
Salary Average Remaining : 0 $
Marco Rossi 89 417 $ (4)
Salary Average Remaining : 0 $
Lucas Elvenes 88 851 $ (2)
Salary Average Remaining : 0 $
Mattias Norlinder 85 817 $ (3)
Salary Average Remaining : 0 $
Beck Malenstyn 85 800 $ (2)
Salary Average Remaining : 0 $
Grant Mismash 84 250 $ (2)
Salary Average Remaining : 0 $
Niclas Almari 80 917 $ (1)
Salary Average Remaining : 0 $
Sheldon Rempal 80 000 $ (1)
Salary Average Remaining : 0 $
Fredrik Karlstrom 79 500 $ (1)
Salary Average Remaining : 0 $
Andrew Oglevie 70 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2022 : 1 409 552 $
Year 2023 : 781 635 $
Year 2024 : 175 234 $
Year 2025 : 89 417 $
Salary Average Commitment
Year 2022 : 1 409 552 $
Year 2023 : 781 635 $
Year 2024 : 175 234 $
Year 2025 : 89 417 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Center
Level 1: 7544 - 125 $ - 5 521 - 73,18%
Level 2: 3772 - 70 $ - 3 582 - 94,95%
Level 3: 4765 - 45 $ - 4 200 - 88,14%
Level 4: 1886 - 35 $ - 1 774 - 94,05%
Luxury : 943 - 225 $ - 891 - 94,53%
Total Capacity :18910
Farm
Farm Level 1: 6000 - 33 $ - 5 894 - 98,24%
Farm Level 2: 4000 - 13 $ - 3 987 - 99,66%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 967 - 84,44%
Average Income per Game1 643 077 $
Year to Date Revenue67 366 171 $
Farm
Home Games Left0
Average Attendance - %9 881 - 98,81%
Average Income per Game290 684 $
Year to Date Revenue11 918 055 $

Expense

Pro Players Total Salaries75 480 388 $
Pro Players Total Average Salaries75 480 388 $
Farm Players Total Salaries1 154 401 $
Farm Players Total Average Salaries1 154 401 $
Coaches Total Salaries4 720 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 653 778 $
Farm Year To Date Expenses1 219 316 $
Pro Salary Cap Per Days342 715 $
Pro Salary Cap To Date63 400 466 $
Farm Salary Cap Per Days6 274 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days426 225 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 654 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 400 466 $
Estimate Under Maximum Salary Cap of 81 500 000 $18 099 534 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 3 200 466 $
Current Bank Account18 411 132 $
Projected Bank Account18 411 132 $

Pro Players Salaries

Kyle Okposo (1 Way Contract) 6 750 000 $ (2)
-Salary Average Remaining : 0 $
Evgenii Dadonov (1 Way Contract) 6 750 000 $ (2)
-Salary Average Remaining : 0 $
Aaron Ekblad (1 Way Contract) 6 120 000 $ (1)
-Salary Average Remaining : 0 $
Sami Vatanen (1 Way Contract) 5 557 500 $ (2)
-1 Way Contract Salary Cap : 4 432 500 $
-Salary Average Remaining : 0 $
Jamie Oleksiak (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 0 $
Nathan MacKinnon (1 Way Contract) 5 241 600 $ (1)
-Salary Average Remaining : 0 $
Keith Yandle (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 0 $
Jake DeBrusk (1 Way Contract) 4 873 500 $ (2)
-Salary Average Remaining : 0 $
Braydon Coburn (1 Way Contract) 2 350 000 $ (1)
-1 Way Contract Salary Cap : 1 225 000 $
-Salary Average Remaining : 0 $
Marcus Sorensen (1 Way Contract) 2 300 000 $ (1)
-1 Way Contract Salary Cap : 1 175 000 $
-Salary Average Remaining : 0 $
Laurent Brossoit (1 Way Contract) 1 815 000 $ (1)
-Salary Average Remaining : 0 $
Juuso Riikola (1 Way Contract) 1 800 000 $ (1)
-1 Way Contract Salary Cap : 675 000 $
-Salary Average Remaining : 0 $
Adam Werner (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 375 000 $
-Salary Average Remaining : 0 $
Par Lindholm (1 Way Contract) 1 300 000 $ (1)
-1 Way Contract Salary Cap : 175 000 $
-Salary Average Remaining : 0 $
Josh Archibald (1 Way Contract) 1 287 000 $ (2)
-1 Way Contract Salary Cap : 162 000 $
-Salary Average Remaining : 0 $
Valtteri Puustinen (1 Way Contract) 1 200 000 $ (4)
-1 Way Contract Salary Cap : 75 000 $
-Salary Average Remaining : 0 $
Nicolas Aube-Kubel (1 Way Contract) 1 052 370 $ (2)
-Salary Average Remaining : 0 $
Daniil Miromanov (1 Way Contract) 1 050 000 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Jakub Vrana (1 Way Contract) 1 025 640 $ (1)
-Salary Average Remaining : 0 $
Mason Appleton (1 Way Contract) 1 009 800 $ (1)
-Salary Average Remaining : 0 $
Gaetan Haas (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Kris Russell 950 000 $ (1)
-Salary Average Remaining : 0 $
Andy Greene 950 000 $ (1)
-Salary Average Remaining : 0 $
MacKenzie Entwistle 928 547 $ (2)
-Salary Average Remaining : 0 $
Jeremy Swayman 925 000 $ (2)
-Salary Average Remaining : 0 $
Jamie Drysdale 925 000 $ (2)
-Salary Average Remaining : 0 $
Mikey Anderson 925 000 $ (1)
-Salary Average Remaining : 0 $
Trevor Zegras 925 000 $ (2)
-Salary Average Remaining : 0 $
Jesper Boqvist 925 000 $ (1)
-Salary Average Remaining : 0 $
Andrew Peeke 918 225 $ (3)
-Salary Average Remaining : 0 $
Kevin Rooney 900 900 $ (2)
-Salary Average Remaining : 0 $
Nicolas Roy 874 500 $ (2)
-Salary Average Remaining : 0 $
Vitek Vanecek 850 806 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players33
Salary Commitment
Year 2022 : 75 480 388 $
Year 2023 : 42 768 348 $
Year 2024 : 8 668 225 $
Year 2025 : 7 750 000 $
Salary Average Commitment
Year 2022 : 75 480 388 $
Year 2023 : 42 768 348 $
Year 2024 : 8 668 225 $
Year 2025 : 7 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 430 386 $
Year 2023 : 37 218 348 $
Year 2024 : 6 493 225 $
Year 2025 : 5 575 000 $

Farm Players Salaries

Mackenzie MacEachern 99 500 $ (2)
Salary Average Remaining : 0 $
William Eklund 92 500 $ (4)
Salary Average Remaining : 0 $
Tobias Bjornfot 92 500 $ (2)
Salary Average Remaining : 0 $
Nolan Foote 92 500 $ (2)
Salary Average Remaining : 0 $
Thomas Bordeleau 91 667 $ (3)
Salary Average Remaining : 0 $
Buddy Robinson 90 090 $ (1)
Salary Average Remaining : 0 $
Jake Leschyshyn 89 041 $ (2)
Salary Average Remaining : 0 $
Jaret Anderson-Dolan 88 803 $ (4)
Salary Average Remaining : 0 $
Justin Sourdif 87 000 $ (4)
Salary Average Remaining : 0 $
Logan Stankoven 85 917 $ (4)
Salary Average Remaining : 0 $
Johnathan Kovacevic 85 800 $ (2)
Salary Average Remaining : 0 $
Dustin Wolf 81 583 $ (3)
Salary Average Remaining : 0 $
Alex Belzile 77 500 $ (2)
Salary Average Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2022 : 1 154 401 $
Year 2023 : 1 064 311 $
Year 2024 : 527 470 $
Year 2025 : 354 220 $
Salary Average Commitment
Year 2022 : 1 154 401 $
Year 2023 : 1 064 311 $
Year 2024 : 527 470 $
Year 2025 : 354 220 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7359 - 121 $ - 5 600 - 76,10%
Level 2: 3559 - 81 $ - 2 833 - 79,60%
Level 3: 4600 - 51 $ - 3 297 - 71,68%
Level 4: 1840 - 34 $ - 1 802 - 97,95%
Luxury : 919 - 245 $ - 863 - 93,96%
Total Capacity :18277
Farm
Farm Level 1: 6000 - 34 $ - 5 865 - 97,74%
Farm Level 2: 4000 - 18 $ - 3 941 - 98,53%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %14 396 - 78,76%
Average Income per Game1 590 704 $
Year to Date Revenue65 218 861 $
Farm
Home Games Left0
Average Attendance - %9 806 - 98,06%
Average Income per Game319 005 $
Year to Date Revenue13 079 213 $

Expense

Pro Players Total Salaries75 871 267 $
Pro Players Total Average Salaries75 871 267 $
Farm Players Total Salaries1 485 830 $
Farm Players Total Average Salaries1 485 830 $
Coaches Total Salaries2 570 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 280 963 $
Farm Year To Date Expenses1 571 954 $
Pro Salary Cap Per Days356 366 $
Pro Salary Cap To Date67 256 266 $
Farm Salary Cap Per Days8 075 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days416 868 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 456 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 256 266 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 243 734 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 7 056 266 $
Current Bank Account17 445 157 $
Projected Bank Account17 445 157 $

Pro Players Salaries

Derek Stepan (1 Way Contract) 7 000 000 $ (1)
-Salary Average Remaining : 0 $
Adam Pelech (1 Way Contract) 6 391 125 $ (4)
-Salary Average Remaining : 0 $
Dominik Kahun (1 Way Contract) 5 200 000 $ (1)
-1 Way Contract Salary Cap : 4 075 000 $
-Salary Average Remaining : 0 $
Rasmus Dahlin (1 Way Contract) 5 184 001 $ (4)
-Salary Average Remaining : 0 $
Anthony Cirelli (1 Way Contract) 4 924 800 $ (3)
-Salary Average Remaining : 0 $
Alex Killorn (1 Way Contract) 3 990 000 $ (3)
-Salary Average Remaining : 0 $
Connor Brown (1 Way Contract) 3 933 000 $ (3)
-Salary Average Remaining : 0 $
Colton Sissons (1 Way Contract) 3 614 286 $ (3)
-Salary Average Remaining : 0 $
Robert Thomas (1 Way Contract) 3 326 400 $ (4)
-Salary Average Remaining : 0 $
Jordan Kyrou (1 Way Contract) 3 264 800 $ (3)
-Salary Average Remaining : 0 $
Philippe Myers (1 Way Contract) 2 917 200 $ (2)
-1 Way Contract Salary Cap : 1 792 200 $
-Salary Average Remaining : 0 $
Alex Barre-Boulet (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 1 375 000 $
-Salary Average Remaining : 0 $
Mark Borowiecki (1 Way Contract) 2 420 000 $ (1)
-Salary Average Remaining : 0 $
Jake Allen (1 Way Contract) 1 910 000 $ (4)
-Salary Average Remaining : 0 $
Oskar Sundqvist (1 Way Contract) 1 885 000 $ (3)
-Salary Average Remaining : 0 $
Troy Terry (1 Way Contract) 1 722 600 $ (3)
-Salary Average Remaining : 0 $
Morgan Barron (1 Way Contract) 1 705 000 $ (3)
-1 Way Contract Salary Cap : 580 000 $
-Salary Average Remaining : 0 $
Matt Kiersted (1 Way Contract) 1 705 000 $ (3)
-1 Way Contract Salary Cap : 580 000 $
-Salary Average Remaining : 0 $
Jesper Sellgren (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 375 000 $
-Salary Average Remaining : 0 $
Liam Foudy (1 Way Contract) 1 062 270 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Gabriel Carlsson (1 Way Contract) 1 062 269 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Kevin Lankinen 990 000 $ (1)
-Salary Average Remaining : 0 $
Bowen Byram 894 167 $ (2)
-Salary Average Remaining : 0 $
Seth Jarvis 894 167 $ (3)
-Salary Average Remaining : 0 $
Matt Boldy 880 833 $ (2)
-Salary Average Remaining : 0 $
Brandon Duhaime 858 000 $ (2)
-Salary Average Remaining : 0 $
Connor Ingram 855 066 $ (2)
-Salary Average Remaining : 0 $
Michael Del Zotto 847 000 $ (1)
-Salary Average Remaining : 0 $
Kirill Ustimenko 825 833 $ (1)
-Salary Average Remaining : 0 $
Matthew Highmore 813 450 $ (1)
-Salary Average Remaining : 0 $
Calen Addison 795 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players31
Salary Commitment
Year 2022 : 75 871 267 $
Year 2023 : 55 274 984 $
Year 2024 : 45 512 449 $
Year 2025 : 17 873 796 $
Salary Average Commitment
Year 2022 : 75 871 267 $
Year 2023 : 55 274 984 $
Year 2024 : 45 512 449 $
Year 2025 : 17 873 796 $
Salary Cap with 1 Way Contract
Year 2022 : 66 996 728 $
Year 2023 : 48 650 445 $
Year 2024 : 42 200 179 $
Year 2025 : 16 811 526 $

Farm Players Salaries

Sam Steel 100 000 $ (2)
Salary Average Remaining : 0 $
Rodion Amirov 92 500 $ (3)
Salary Average Remaining : 0 $
Nils Lundkvist 92 500 $ (3)
Salary Average Remaining : 0 $
Philip Tomasino 92 500 $ (2)
Salary Average Remaining : 0 $
Martin Frk 91 713 $ (3)
Salary Average Remaining : 0 $
Nate Prosser 90 000 $ (1)
Salary Average Remaining : 0 $
Nils Hoglander 89 417 $ (2)
Salary Average Remaining : 0 $
Morgan Geekie 89 100 $ (4)
Salary Average Remaining : 0 $
Brett Ritchie 88 550 $ (3)
Salary Average Remaining : 0 $
Gemel Smith 88 550 $ (3)
Salary Average Remaining : 0 $
Samuel Ersson 85 917 $ (3)
Salary Average Remaining : 0 $
Chad Krys 85 333 $ (1)
Salary Average Remaining : 0 $
Jan Mysak 85 083 $ (4)
Salary Average Remaining : 0 $
Daniil Gushchin 85 083 $ (4)
Salary Average Remaining : 0 $
Nathan Legare 78 917 $ (3)
Salary Average Remaining : 0 $
Arnaud Durandeau 75 667 $ (1)
Salary Average Remaining : 0 $
Brogan Rafferty 75 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2022 : 1 485 829 $
Year 2023 : 1 159 829 $
Year 2024 : 877 912 $
Year 2025 : 259 266 $
Salary Average Commitment
Year 2022 : 1 485 829 $
Year 2023 : 1 159 829 $
Year 2024 : 877 912 $
Year 2025 : 259 266 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6854 - 110 $ - 6 791 - 99,08%
Level 2: 3825 - 70 $ - 3 655 - 95,54%
Level 3: 4281 - 60 $ - 2 866 - 66,96%
Level 4: 1983 - 40 $ - 1 400 - 70,61%
Luxury : 856 - 225 $ - 852 - 99,56%
Total Capacity :17799
Farm
Farm Level 1: 6000 - 40 $ - 5 834 - 97,23%
Farm Level 2: 4000 - 20 $ - 3 867 - 96,67%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 564 - 87,44%
Average Income per Game1 678 621 $
Year to Date Revenue68 823 474 $
Farm
Home Games Left0
Average Attendance - %9 700 - 97,00%
Average Income per Game366 600 $
Year to Date Revenue15 030 580 $

Expense

Pro Players Total Salaries89 572 458 $
Pro Players Total Average Salaries89 572 458 $
Farm Players Total Salaries1 899 138 $
Farm Players Total Average Salaries1 899 138 $
Coaches Total Salaries2 640 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 860 697 $)
Pro Year To Date Expenses86 061 354 $
Farm Year To Date Expenses2 068 299 $
Pro Salary Cap Per Days464 481 $
Pro Salary Cap To Date81 286 620 $
Farm Salary Cap Per Days10 321 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days490 119 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 702 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 425 923 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 074 077 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 225 923 $
Current Bank Account15 724 401 $
Projected Bank Account15 724 401 $

Pro Players Salaries

Claude Giroux (1 Way Contract) 10 000 000 $ (4)
-Salary Average Remaining : 0 $
Sergei Bobrovsky (1 Way Contract) 7 128 000 $ (1)
-Salary Average Remaining : 0 $
Jonathan Huberdeau (1 Way Contract) 6 557 850 $ (2)
-Salary Average Remaining : 0 $
Brent Burns (1 Way Contract) 6 400 000 $ (3)
-Salary Average Remaining : 0 $
Johnny Gaudreau (1 Way Contract) 6 210 000 $ (3)
-Salary Average Remaining : 0 $
Colton Parayko (1 Way Contract) 5 956 500 $ (1)
-Salary Average Remaining : 0 $
Mark Scheifele (1 Way Contract) 5 733 000 $ (2)
-Salary Average Remaining : 0 $
Tomas Tatar (1 Way Contract) 5 538 500 $ (1)
-Salary Average Remaining : 0 $
Vincent Trocheck (1 Way Contract) 5 189 375 $ (3)
-Salary Average Remaining : 0 $
Arber Xhekaj (1 Way Contract) 5 000 000 $ (1)
-1 Way Contract Salary Cap : 3 875 000 $
-Salary Average Remaining : 0 $
Carter Hart (1 Way Contract) 4 082 454 $ (4)
-Salary Average Remaining : 0 $
Jake McCabe (1 Way Contract) 3 605 250 $ (3)
-Salary Average Remaining : 0 $
Zach Hyman (1 Way Contract) 2 895 750 $ (1)
-Salary Average Remaining : 0 $
Robert Bortuzzo (1 Way Contract) 2 450 000 $ (1)
-Salary Average Remaining : 0 $
Austin Watson (1 Way Contract) 1 383 800 $ (4)
-Salary Average Remaining : 0 $
Jujhar Khaira (1 Way Contract) 1 372 800 $ (1)
-1 Way Contract Salary Cap : 247 800 $
-Salary Average Remaining : 0 $
Thomas Chabot (1 Way Contract) 1 025 640 $ (2)
-Salary Average Remaining : 0 $
Rem Pitlick (1 Way Contract) 1 019 230 $ (2)
-Salary Average Remaining : 0 $
Alex Galchenyuk 995 000 $ (4)
-Salary Average Remaining : 0 $
Christian Fischer 976 139 $ (2)
-Salary Average Remaining : 0 $
Zach Aston-Reese 950 000 $ (4)
-Salary Average Remaining : 0 $
Thomas Harley 925 000 $ (2)
-Salary Average Remaining : 0 $
Jack Hughes 925 000 $ (1)
-Salary Average Remaining : 0 $
Keith Kinkaid 850 000 $ (1)
-Salary Average Remaining : 0 $
Gavin Bayreuther 835 670 $ (1)
-Salary Average Remaining : 0 $
Markus Niemelainen 817 500 $ (1)
-Salary Average Remaining : 0 $
Brian Boyle 750 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2022 : 89 572 458 $
Year 2023 : 55 052 738 $
Year 2024 : 38 815 879 $
Year 2025 : 17 411 254 $
Salary Average Commitment
Year 2022 : 89 572 458 $
Year 2023 : 55 052 738 $
Year 2024 : 38 815 879 $
Year 2025 : 17 411 254 $
Salary Cap with 1 Way Contract
Year 2022 : 87 322 459 $
Year 2023 : 55 052 738 $
Year 2024 : 38 815 879 $
Year 2025 : 17 411 254 $

Farm Players Salaries

Nic Petan 96 525 $ (4)
Salary Average Remaining : 0 $
Bobby Nardella 95 000 $ (1)
Salary Average Remaining : 0 $
Sebastian Cossa 92 500 $ (4)
Salary Average Remaining : 0 $
Paul Cotter 90 288 $ (4)
Salary Average Remaining : 0 $
Danila Klimovich 88 667 $ (4)
Salary Average Remaining : 0 $
Ozzy Wiesblatt 86 667 $ (4)
Salary Average Remaining : 0 $
Jeffrey Viel 85 800 $ (2)
Salary Average Remaining : 0 $
Joona Luoto 85 800 $ (2)
Salary Average Remaining : 0 $
Samuel Helenius 85 083 $ (4)
Salary Average Remaining : 0 $
Colton White 81 620 $ (2)
Salary Average Remaining : 0 $
Jonny Brodzinski 81 510 $ (1)
Salary Average Remaining : 0 $
Steven Lorentz 81 345 $ (1)
Salary Average Remaining : 0 $
Riley Damiani 81 333 $ (2)
Salary Average Remaining : 0 $
Filip Kral 81 000 $ (2)
Salary Average Remaining : 0 $
Nick Henry 79 833 $ (1)
Salary Average Remaining : 0 $
Martin Pospisil 79 667 $ (1)
Salary Average Remaining : 0 $
Michael Hutchinson 76 500 $ (3)
Salary Average Remaining : 0 $
Dominic Turgeon 75 000 $ (1)
Salary Average Remaining : 0 $
Nick Wolff 75 000 $ (1)
Salary Average Remaining : 0 $
Trevor Carrick 75 000 $ (1)
Salary Average Remaining : 0 $
Wyatt Newpower 75 000 $ (1)
Salary Average Remaining : 0 $
Brian Pinho 75 000 $ (1)
Salary Average Remaining : 0 $
Anthony Bitetto 75 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 1 899 138 $
Year 2023 : 1 031 783 $
Year 2024 : 616 230 $
Year 2025 : 539 730 $
Salary Average Commitment
Year 2022 : 1 899 138 $
Year 2023 : 1 031 783 $
Year 2024 : 616 230 $
Year 2025 : 539 730 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7050 - 114 $ - 6 777 - 96,12%
Level 2: 3525 - 75 $ - 3 473 - 98,52%
Level 3: 4406 - 49 $ - 3 384 - 76,80%
Level 4: 1763 - 35 $ - 1 707 - 96,85%
Luxury : 881 - 232 $ - 870 - 98,70%
Total Capacity :17625
Farm
Farm Level 1: 6000 - 40 $ - 5 797 - 96,61%
Farm Level 2: 4000 - 20 $ - 3 867 - 96,69%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 210 - 91,97%
Average Income per Game1 723 141 $
Year to Date Revenue70 648 801 $
Farm
Home Games Left0
Average Attendance - %9 664 - 96,64%
Average Income per Game364 869 $
Year to Date Revenue14 959 616 $

Expense

Pro Players Total Salaries64 978 826 $
Pro Players Total Average Salaries64 978 826 $
Farm Players Total Salaries2 128 150 $
Farm Players Total Average Salaries2 128 150 $
Coaches Total Salaries3 910 000 $
Luxury Taxe Total0 $
Special Salary Cap Value983 333 $
Pro Year To Date Expenses69 175 979 $
Farm Year To Date Expenses2 216 150 $
Pro Salary Cap Per Days345 632 $
Pro Salary Cap To Date65 182 904 $
Farm Salary Cap Per Days11 566 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days365 898 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 110 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 166 237 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 333 763 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 5 966 237 $
Current Bank Account34 216 288 $
Projected Bank Account34 216 288 $

Pro Players Salaries

Ryan Suter (1 Way Contract) 9 800 000 $ (1)
-Salary Average Remaining : 0 $
T.J. Oshie (1 Way Contract) 6 281 875 $ (2)
-Salary Average Remaining : 0 $
Kyle Connor (1 Way Contract) 6 171 428 $ (2)
-Salary Average Remaining : 0 $
Bo Horvat (1 Way Contract) 6 132 500 $ (4)
-Salary Average Remaining : 0 $
Neal Pionk (1 Way Contract) 6 083 563 $ (4)
-Salary Average Remaining : 0 $
Brock Boeser (1 Way Contract) 6 027 750 $ (2)
-Salary Average Remaining : 0 $
Nazem Kadri (1 Way Contract) 4 488 750 $ (2)
-Salary Average Remaining : 0 $
Mattias Ekholm (1 Way Contract) 4 275 000 $ (2)
-Salary Average Remaining : 0 $
Frank Vatrano (1 Way Contract) 3 204 666 $ (3)
-Salary Average Remaining : 0 $
Thatcher Demko (1 Way Contract) 1 224 300 $ (1)
-Salary Average Remaining : 0 $
Robby Fabbri (1 Way Contract) 1 098 900 $ (1)
-Salary Average Remaining : 0 $
Jack Roslovic (1 Way Contract) 1 062 269 $ (2)
-Salary Average Remaining : 0 $
Mark Jankowski (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 0 $
Jordie Benn 995 000 $ (2)
-Salary Average Remaining : 0 $
Derick Brassard 995 000 $ (1)
-Salary Average Remaining : 0 $
Brett Kulak 960 000 $ (2)
-Salary Average Remaining : 0 $
Eetu Luostarinen 897 500 $ (1)
-Salary Average Remaining : 0 $
Adam Boqvist 894 167 $ (1)
-Salary Average Remaining : 0 $
Noah Gregor 891 000 $ (4)
-Salary Average Remaining : 0 $
Alex Nedeljkovic 859 925 $ (1)
-Salary Average Remaining : 0 $
Zach Whitecloud 829 400 $ (2)
-Salary Average Remaining : 0 $
Martin Fehervary 805 833 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 64 978 826 $
Year 2023 : 49 209 034 $
Year 2024 : 16 311 729 $
Year 2025 : 13 107 063 $
Salary Average Commitment
Year 2022 : 64 978 826 $
Year 2023 : 49 209 034 $
Year 2024 : 16 311 729 $
Year 2025 : 13 107 063 $
Salary Cap with 1 Way Contract
Year 2022 : 64 978 826 $
Year 2023 : 49 209 034 $
Year 2024 : 16 311 729 $
Year 2025 : 13 107 063 $

Farm Players Salaries

Nolan Patrick 100 000 $ (1)
Salary Average Remaining : 0 $
Erik Kallgren 99 500 $ (4)
Salary Average Remaining : 0 $
Alexei Melnichuk 99 500 $ (3)
Salary Average Remaining : 0 $
Blake Comeau 99 500 $ (1)
Salary Average Remaining : 0 $
Jordan Gross 98 500 $ (2)
Salary Average Remaining : 0 $
Maxim Mamin 97 500 $ (3)
Salary Average Remaining : 0 $
Aleksi Heponiemi 92 500 $ (1)
Salary Average Remaining : 0 $
Emil Bemstrom 92 500 $ (1)
Salary Average Remaining : 0 $
Jack Quinn 92 500 $ (3)
Salary Average Remaining : 0 $
Serron Noel 89 417 $ (2)
Salary Average Remaining : 0 $
Kyle Capobianco 88 660 $ (1)
Salary Average Remaining : 0 $
Lauri Pajuniemi 88 375 $ (2)
Salary Average Remaining : 0 $
Ronnie Attard 88 375 $ (3)
Salary Average Remaining : 0 $
Vincent Iorio 87 583 $ (4)
Salary Average Remaining : 0 $
Jakub Galvas 86 750 $ (3)
Salary Average Remaining : 0 $
Dylan Garand 85 083 $ (4)
Salary Average Remaining : 0 $
Anthony Angello 82 940 $ (1)
Salary Average Remaining : 0 $
Reece Newkirk 82 883 $ (3)
Salary Average Remaining : 0 $
Mason Primeau 82 500 $ (3)
Salary Average Remaining : 0 $
Mikhail Maltsev 80 917 $ (1)
Salary Average Remaining : 0 $
Akil Thomas 80 917 $ (2)
Salary Average Remaining : 0 $
Ian Scott 80 583 $ (1)
Salary Average Remaining : 0 $
Blake Murray 79 167 $ (3)
Salary Average Remaining : 0 $
Alexander True 72 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 128 150 $
Year 2023 : 1 338 550 $
Year 2024 : 981 341 $
Year 2025 : 272 166 $
Salary Average Commitment
Year 2022 : 2 128 150 $
Year 2023 : 1 338 550 $
Year 2024 : 981 341 $
Year 2025 : 272 166 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6869 - 77 $ - 6 820 - 99,29%
Level 2: 3435 - 53 $ - 3 396 - 98,85%
Level 3: 4294 - 47 $ - 4 119 - 95,93%
Level 4: 1717 - 35 $ - 1 582 - 92,14%
Luxury : 859 - 253 $ - 836 - 97,35%
Total Capacity :17174
Farm
Farm Level 1: 6000 - 36 $ - 5 805 - 96,76%
Farm Level 2: 4000 - 23 $ - 3 843 - 96,08%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 753 - 97,55%
Average Income per Game1 513 682 $
Year to Date Revenue62 060 950 $
Farm
Home Games Left0
Average Attendance - %9 648 - 96,48%
Average Income per Game343 601 $
Year to Date Revenue14 087 626 $

Expense

Pro Players Total Salaries88 166 881 $
Pro Players Total Average Salaries88 166 881 $
Farm Players Total Salaries1 715 915 $
Farm Players Total Average Salaries1 715 915 $
Coaches Total Salaries3 880 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 512 819 $
Pro Year To Date Expenses85 036 352 $
Farm Year To Date Expenses1 972 481 $
Pro Salary Cap Per Days447 418 $
Pro Salary Cap To Date77 625 073 $
Farm Salary Cap Per Days9 326 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days489 239 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 706 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap81 137 892 $
Estimate Under Maximum Salary Cap of 81 500 000 $362 108 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 937 892 $
Current Bank Account9 139 743 $
Projected Bank Account9 139 743 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 7 875 000 $ (3)
-Salary Average Remaining : 0 $
Igor Shesterkin (1 Way Contract) 6 137 000 $ (4)
-Salary Average Remaining : 0 $
David Perron (1 Way Contract) 6 000 000 $ (4)
-Salary Average Remaining : 0 $
Dustin Brown (1 Way Contract) 5 875 000 $ (1)
-Salary Average Remaining : 0 $
Josh Bailey (1 Way Contract) 5 462 500 $ (1)
-Salary Average Remaining : 0 $
Dylan Larkin (1 Way Contract) 5 075 200 $ (2)
-Salary Average Remaining : 0 $
Artem Zub (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 0 $
John Klingberg (1 Way Contract) 4 723 825 $ (2)
-Salary Average Remaining : 0 $
Adam Larsson (1 Way Contract) 4 631 249 $ (2)
-Salary Average Remaining : 0 $
Josh Manson (1 Way Contract) 4 479 250 $ (3)
-Salary Average Remaining : 0 $
Boone Jenner (1 Way Contract) 4 112 550 $ (2)
-Salary Average Remaining : 0 $
Matt Roy (1 Way Contract) 3 351 600 $ (3)
-Salary Average Remaining : 0 $
Valeri Nichushkin (1 Way Contract) 3 217 500 $ (4)
-Salary Average Remaining : 0 $
Mattias Janmark (1 Way Contract) 2 960 100 $ (2)
-Salary Average Remaining : 0 $
Travis Hamonic (1 Way Contract) 2 800 000 $ (1)
-Salary Average Remaining : 0 $
Adam Erne (1 Way Contract) 2 375 000 $ (4)
-Salary Average Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 2 310 000 $ (1)
-Salary Average Remaining : 0 $
Will Butcher (1 Way Contract) 2 255 000 $ (4)
-1 Way Contract Salary Cap : 1 130 000 $
-Salary Average Remaining : 0 $
Ryan Carpenter (1 Way Contract) 1 870 000 $ (1)
-Salary Average Remaining : 0 $
Max Jones (1 Way Contract) 1 509 970 $ (3)
-1 Way Contract Salary Cap : 384 970 $
-Salary Average Remaining : 0 $
Jared McCann (1 Way Contract) 1 485 000 $ (1)
-Salary Average Remaining : 0 $
Tyson Jost (1 Way Contract) 1 052 370 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Curtis Lazar (1 Way Contract) 1 029 600 $ (4)
-Salary Average Remaining : 0 $
Spencer Martin 995 000 $ (3)
-Salary Average Remaining : 0 $
Ryan McLeod 834 167 $ (1)
-Salary Average Remaining : 0 $
Jay Beagle (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2022 : 88 166 881 $
Year 2023 : 61 780 214 $
Year 2024 : 39 224 920 $
Year 2025 : 21 014 100 $
Salary Average Commitment
Year 2022 : 88 166 881 $
Year 2023 : 61 780 214 $
Year 2024 : 39 224 920 $
Year 2025 : 21 014 100 $
Salary Cap with 1 Way Contract
Year 2022 : 84 114 512 $
Year 2023 : 58 477 840 $
Year 2024 : 36 974 920 $
Year 2025 : 19 889 100 $

Farm Players Salaries

Dawson Barteaux 99 500 $ (2)
Salary Average Remaining : 0 $
Madison Bowey 99 500 $ (4)
Salary Average Remaining : 0 $
Drew O'Connor 99 500 $ (3)
Salary Average Remaining : 0 $
Patrick Khodorenko 95 000 $ (1)
Salary Average Remaining : 0 $
Loui Eriksson 90 500 $ (1)
Salary Average Remaining : 0 $
Hendrix Lapierre 89 417 $ (4)
Salary Average Remaining : 0 $
Sean Day 87 450 $ (3)
Salary Average Remaining : 0 $
Alexander Alexeyev 86 333 $ (2)
Salary Average Remaining : 0 $
Klim Kostin 86 333 $ (1)
Salary Average Remaining : 0 $
Jack Thompson 85 083 $ (4)
Salary Average Remaining : 0 $
Jacob Peterson 84 250 $ (2)
Salary Average Remaining : 0 $
Luke Philp 84 150 $ (1)
Salary Average Remaining : 0 $
Darren Raddysh 84 150 $ (1)
Salary Average Remaining : 0 $
Trent Miner 82 833 $ (3)
Salary Average Remaining : 0 $
Matthew Peca 80 000 $ (1)
Salary Average Remaining : 0 $
Arturs Silovs 78 611 $ (3)
Salary Average Remaining : 0 $
Marcus Kallionkieli 78 472 $ (3)
Salary Average Remaining : 0 $
Jesper Froden 76 500 $ (3)
Salary Average Remaining : 0 $
Jacob MacDonald 75 000 $ (1)
Salary Average Remaining : 0 $
Dylan Ferguson 73 333 $ (1)
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2022 : 1 715 915 $
Year 2023 : 1 047 449 $
Year 2024 : 777 366 $
Year 2025 : 274 000 $
Salary Average Commitment
Year 2022 : 1 715 915 $
Year 2023 : 1 047 449 $
Year 2024 : 777 366 $
Year 2025 : 274 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7716 - 110 $ - 6 988 - 90,57%
Level 2: 3858 - 70 $ - 3 610 - 93,57%
Level 3: 4822 - 45 $ - 3 590 - 74,46%
Level 4: 1929 - 35 $ - 1 804 - 93,52%
Luxury : 964 - 330 $ - 572 - 59,36%
Total Capacity :19289
Farm
Farm Level 1: 6000 - 50 $ - 4 427 - 73,78%
Farm Level 2: 4000 - 25 $ - 2 868 - 71,70%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 565 - 85,88%
Average Income per Game1 724 657 $
Year to Date Revenue70 710 940 $
Farm
Home Games Left0
Average Attendance - %7 295 - 72,95%
Average Income per Game351 674 $
Year to Date Revenue14 418 654 $

Expense

Pro Players Total Salaries79 215 868 $
Pro Players Total Average Salaries79 215 869 $
Farm Players Total Salaries1 792 296 $
Farm Players Total Average Salaries1 792 296 $
Coaches Total Salaries4 230 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 031 272 $
Farm Year To Date Expenses1 891 421 $
Pro Salary Cap Per Days403 743 $
Pro Salary Cap To Date72 151 439 $
Farm Salary Cap Per Days9 741 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days443 329 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 284 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 151 439 $
Estimate Under Maximum Salary Cap of 81 500 000 $9 348 561 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 11 951 439 $
Current Bank Account24 206 901 $
Projected Bank Account24 206 901 $

Pro Players Salaries

Quinn Hughes (1 Way Contract) 6 782 400 $ (4)
-Salary Average Remaining : 0 $
Tomas Hertl (1 Way Contract) 6 145 313 $ (3)
-Salary Average Remaining : 0 $
Nick Schmaltz (1 Way Contract) 5 890 950 $ (1)
-Salary Average Remaining : 0 $
John Gibson (1 Way Contract) 5 888 000 $ (3)
-Salary Average Remaining : 0 $
Filip Forsberg (1 Way Contract) 5 616 001 $ (4)
-Salary Average Remaining : 0 $
Nino Niederreiter (1 Way Contract) 5 586 000 $ (1)
-Salary Average Remaining : 0 $
Morgan Rielly (1 Way Contract) 5 272 500 $ (2)
-Salary Average Remaining : 0 $
Alex Tuch (1 Way Contract) 4 783 250 $ (1)
-Salary Average Remaining : 0 $
Roman Josi (1 Way Contract) 4 560 000 $ (2)
-Salary Average Remaining : 0 $
Christian Dvorak (1 Way Contract) 4 481 150 $ (1)
-Salary Average Remaining : 0 $
Tanner Pearson (1 Way Contract) 4 168 125 $ (2)
-Salary Average Remaining : 0 $
Evander Kane (1 Way Contract) 2 783 479 $ (4)
-Salary Average Remaining : 0 $
Danny DeKeyser (1 Way Contract) 2 550 000 $ (1)
-Salary Average Remaining : 0 $
Sam Bennett (1 Way Contract) 2 316 600 $ (1)
-Salary Average Remaining : 0 $
Chris Wideman (1 Way Contract) 1 500 000 $ (4)
-1 Way Contract Salary Cap : 375 000 $
-Salary Average Remaining : 0 $
Chris Tierney (1 Way Contract) 1 500 000 $ (4)
-Salary Average Remaining : 0 $
Austin Wagner (1 Way Contract) 1 383 800 $ (4)
-1 Way Contract Salary Cap : 258 800 $
-Salary Average Remaining : 0 $
Mike Smith (1 Way Contract) 1 336 500 $ (1)
-Salary Average Remaining : 0 $
Gabriel Vilardi (1 Way Contract) 1 062 270 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Will Borgen (1 Way Contract) 1 029 600 $ (2)
-Salary Average Remaining : 0 $
Ryan Reaves 995 000 $ (4)
-Salary Average Remaining : 0 $
Dylan Sikura 985 600 $ (3)
-Salary Average Remaining : 0 $
Joey Daccord 891 000 $ (3)
-Salary Average Remaining : 0 $
Vince Dunn 858 330 $ (2)
-Salary Average Remaining : 0 $
Kurtis MacDermid 850 000 $ (3)
-Salary Average Remaining : 0 $
Joe Snively (Out of Payroll) 841 500 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2022 : 80 057 368 $
Year 2023 : 52 271 418 $
Year 2024 : 36 382 863 $
Year 2025 : 21 622 950 $
Salary Average Commitment
Year 2022 : 80 057 369 $
Year 2023 : 52 271 419 $
Year 2024 : 36 382 864 $
Year 2025 : 21 622 950 $
Salary Cap with 1 Way Contract
Year 2022 : 76 745 094 $
Year 2023 : 48 959 150 $
Year 2024 : 33 070 594 $
Year 2025 : 18 310 680 $

Farm Players Salaries

Chase Priskie 94 050 $ (4)
Salary Average Remaining : 0 $
Maksim Sushko 92 268 $ (4)
Salary Average Remaining : 0 $
Fredrik Claesson 90 090 $ (2)
Salary Average Remaining : 0 $
Layton Ahac 89 750 $ (3)
Salary Average Remaining : 0 $
Antoine Bibeau 89 100 $ (4)
Salary Average Remaining : 0 $
Nathan Walker 88 550 $ (3)
Salary Average Remaining : 0 $
Marc Del Gaizo 85 083 $ (3)
Salary Average Remaining : 0 $
Matej Pekar 85 000 $ (4)
Salary Average Remaining : 0 $
Damien Giroux 81 831 $ (2)
Salary Average Remaining : 0 $
Maxime Lajoie 81 224 $ (1)
Salary Average Remaining : 0 $
Ryan MacInnis 80 850 $ (3)
Salary Average Remaining : 0 $
Matthew Strome 80 000 $ (4)
Salary Average Remaining : 0 $
Nikita Okhotyuk 79 500 $ (3)
Salary Average Remaining : 0 $
Jonathan Aspirot 75 000 $ (4)
Salary Average Remaining : 0 $
Alex Biega 75 000 $ (1)
Salary Average Remaining : 0 $
Callahan Burke 75 000 $ (2)
Salary Average Remaining : 0 $
Ty Ronning 75 000 $ (4)
Salary Average Remaining : 0 $
Karel Plasek 75 000 $ (4)
Salary Average Remaining : 0 $
Zack Hayes 75 000 $ (1)
Salary Average Remaining : 0 $
Nick Seeler 75 000 $ (1)
Salary Average Remaining : 0 $
Nolan Stevens 75 000 $ (2)
Salary Average Remaining : 0 $
Pheonix Copley 75 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 792 296 $
Year 2023 : 1 486 072 $
Year 2024 : 1 089 151 $
Year 2025 : 665 418 $
Salary Average Commitment
Year 2022 : 1 792 296 $
Year 2023 : 1 486 072 $
Year 2024 : 1 089 151 $
Year 2025 : 665 418 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7800 - 105 $ - 6 997 - 89,71%
Level 2: 3904 - 65 $ - 3 682 - 94,32%
Level 3: 4884 - 45 $ - 4 314 - 88,34%
Level 4: 1954 - 35 $ - 1 826 - 93,47%
Luxury : 977 - 220 $ - 884 - 90,52%
Total Capacity :19519
Farm
Farm Level 1: 6000 - 35 $ - 5 811 - 96,85%
Farm Level 2: 4000 - 15 $ - 3 957 - 98,92%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 705 - 90,70%
Average Income per Game1 683 498 $
Year to Date Revenue69 023 401 $
Farm
Home Games Left0
Average Attendance - %9 768 - 97,68%
Average Income per Game310 035 $
Year to Date Revenue12 711 445 $

Expense

Pro Players Total Salaries76 120 736 $
Pro Players Total Average Salaries76 120 736 $
Farm Players Total Salaries2 154 956 $
Farm Players Total Average Salaries2 154 956 $
Coaches Total Salaries3 670 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 756 310 $
Pro Year To Date Expenses82 390 222 $
Farm Year To Date Expenses2 186 767 $
Pro Salary Cap Per Days398 914 $
Pro Salary Cap To Date77 276 344 $
Farm Salary Cap Per Days11 712 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days423 887 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 255 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 032 654 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 467 346 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 832 654 $
Current Bank Account17 157 857 $
Projected Bank Account17 157 857 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 10 500 000 $ (1)
-Salary Average Remaining : 0 $
Jamie Benn (1 Way Contract) 9 600 000 $ (2)
-Salary Average Remaining : 0 $
William Karlsson (1 Way Contract) 6 557 850 $ (2)
-Salary Average Remaining : 0 $
Mike Hoffman (1 Way Contract) 5 913 750 $ (2)
-Salary Average Remaining : 0 $
Logan Couture (1 Way Contract) 5 760 000 $ (1)
-Salary Average Remaining : 0 $
Mike Matheson (1 Way Contract) 5 325 938 $ (3)
-Salary Average Remaining : 0 $
John Marino (1 Way Contract) 4 347 200 $ (2)
-Salary Average Remaining : 0 $
Joel Edmundson (1 Way Contract) 3 445 650 $ (2)
-Salary Average Remaining : 0 $
Petr Mrazek (1 Way Contract) 3 117 188 $ (3)
-1 Way Contract Salary Cap : 1 992 188 $
-Salary Average Remaining : 0 $
Dillon Dube (1 Way Contract) 2 732 400 $ (4)
-Salary Average Remaining : 0 $
Ethan Bear (1 Way Contract) 2 332 000 $ (2)
-Salary Average Remaining : 0 $
Mikko Koskinen (1 Way Contract) 2 270 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Hartman (1 Way Contract) 2 187 900 $ (4)
-Salary Average Remaining : 0 $
Jack Campbell (1 Way Contract) 2 178 000 $ (4)
-Salary Average Remaining : 0 $
Michael McLeod (1 Way Contract) 1 368 500 $ (3)
-Salary Average Remaining : 0 $
Tomas Nosek (1 Way Contract) 1 287 000 $ (2)
-Salary Average Remaining : 0 $
Luke Schenn (1 Way Contract) 1 220 000 $ (4)
-Salary Average Remaining : 0 $
Zdeno Chara (1 Way Contract) 1 200 000 $ (4)
-Salary Average Remaining : 0 $
Vinnie Hinostroza (1 Way Contract) 1 155 000 $ (1)
-Salary Average Remaining : 0 $
Nicolas Deslauriers 995 000 $ (4)
-Salary Average Remaining : 0 $
Tim Stutzle 925 000 $ (2)
-Salary Average Remaining : 0 $
Rudolfs Balcers 857 010 $ (2)
-Salary Average Remaining : 0 $
Keegan Kolesar 845 350 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 76 120 736 $
Year 2023 : 56 435 736 $
Year 2024 : 20 324 926 $
Year 2025 : 10 513 300 $
Salary Average Commitment
Year 2022 : 76 120 736 $
Year 2023 : 56 435 736 $
Year 2024 : 20 324 926 $
Year 2025 : 10 513 300 $
Salary Cap with 1 Way Contract
Year 2022 : 74 995 736 $
Year 2023 : 55 310 736 $
Year 2024 : 19 199 926 $
Year 2025 : 10 513 300 $

Farm Players Salaries

Will Bitten 99 792 $ (4)
Salary Average Remaining : 0 $
Laurent Dauphin 96 525 $ (4)
Salary Average Remaining : 0 $
Janne Kuokkanen 96 426 $ (3)
Salary Average Remaining : 0 $
Joel Hanley 95 000 $ (4)
Salary Average Remaining : 0 $
Victor Soderstrom 92 500 $ (2)
Salary Average Remaining : 0 $
Tyson Foerster 89 417 $ (4)
Salary Average Remaining : 0 $
Ryan Poehling 89 100 $ (4)
Salary Average Remaining : 0 $
Jacob Bryson 88 917 $ (1)
Salary Average Remaining : 0 $
Cayden Primeau 88 083 $ (1)
Salary Average Remaining : 0 $
Jake Neighbours 86 667 $ (4)
Salary Average Remaining : 0 $
Oskari Laaksonen 85 333 $ (2)
Salary Average Remaining : 0 $
Max Gildon 85 333 $ (2)
Salary Average Remaining : 0 $
Jasper Weatherby 84 250 $ (2)
Salary Average Remaining : 0 $
Martin Chromiak 83 833 $ (4)
Salary Average Remaining : 0 $
Brendan Guhle 82 863 $ (2)
Salary Average Remaining : 0 $
Joel Hofer 80 917 $ (2)
Salary Average Remaining : 0 $
Devante Stephens 75 000 $ (4)
Salary Average Remaining : 0 $
Jimmy Schuldt 75 000 $ (4)
Salary Average Remaining : 0 $
Alexander Petrovic 75 000 $ (4)
Salary Average Remaining : 0 $
Kevin Gravel 75 000 $ (4)
Salary Average Remaining : 0 $
Jordan Kawaguchi 75 000 $ (4)
Salary Average Remaining : 0 $
Nathan Todd 75 000 $ (4)
Salary Average Remaining : 0 $
Odeen Tufto 75 000 $ (4)
Salary Average Remaining : 0 $
Xavier Ouellet 75 000 $ (4)
Salary Average Remaining : 0 $
Jason Garrison 65 000 $ (1)
Salary Average Remaining : 0 $
Jarred Tinordi 65 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 154 956 $
Year 2023 : 1 847 956 $
Year 2024 : 1 336 760 $
Year 2025 : 1 240 334 $
Salary Average Commitment
Year 2022 : 2 154 956 $
Year 2023 : 1 847 956 $
Year 2024 : 1 336 760 $
Year 2025 : 1 240 334 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 160 $ - 4 896 - 81,59%
Level 2: 5000 - 120 $ - 2 750 - 55,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 2 200 - 55,00%
Luxury : 1000 - 260 $ - 718 - 71,79%
Total Capacity :18000
Farm
Farm Level 1: 6000 - 70 $ - 3 178 - 52,96%
Farm Level 2: 4000 - 30 $ - 2 449 - 61,21%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %12 563 - 69,80%
Average Income per Game1 732 488 $
Year to Date Revenue71 032 000 $
Farm
Home Games Left0
Average Attendance - %5 626 - 56,26%
Average Income per Game349 145 $
Year to Date Revenue14 314 925 $

Expense

Pro Players Total Salaries82 825 400 $
Pro Players Total Average Salaries82 825 400 $
Farm Players Total Salaries1 959 487 $
Farm Players Total Average Salaries1 959 487 $
Coaches Total Salaries2 960 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 673 847 $)
Pro Year To Date Expenses84 120 178 $
Farm Year To Date Expenses2 026 222 $
Pro Salary Cap Per Days423 171 $
Pro Salary Cap To Date77 443 396 $
Farm Salary Cap Per Days10 649 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days455 933 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 030 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 769 549 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 730 451 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 15 569 549 $
Current Bank Account19 200 525 $
Projected Bank Account19 200 525 $

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) 12 000 000 $ (4)
-Salary Average Remaining : 0 $
Mitchell Marner (1 Way Contract) 9 411 552 $ (2)
-Salary Average Remaining : 0 $
Anton Forsberg (1 Way Contract) 7 000 000 $ (3)
-Salary Average Remaining : 0 $
Nate Schmidt (1 Way Contract) 6 217 750 $ (2)
-Salary Average Remaining : 0 $
Scott Mayfield (1 Way Contract) 5 750 000 $ (2)
-Salary Average Remaining : 0 $
Jonathan Marchessault (1 Way Contract) 5 700 000 $ (3)
-Salary Average Remaining : 0 $
Shayne Gostisbehere (1 Way Contract) 4 788 000 $ (1)
-Salary Average Remaining : 0 $
Joonas Donskoi (1 Way Contract) 4 075 500 $ (2)
-Salary Average Remaining : 0 $
Victor Olofsson (1 Way Contract) 3 042 375 $ (3)
-Salary Average Remaining : 0 $
Ryan Getzlaf (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 0 $
Connor Mackey (1 Way Contract) 3 000 000 $ (2)
-1 Way Contract Salary Cap : 1 875 000 $
-Salary Average Remaining : 0 $
Patrik Nemeth (1 Way Contract) 2 000 000 $ (3)
-Salary Average Remaining : 0 $
Jack Johnson (1 Way Contract) 2 000 000 $ (3)
-Salary Average Remaining : 0 $
Marcus Johansson (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Nick Paul (1 Way Contract) 1 737 450 $ (4)
-Salary Average Remaining : 0 $
Eric Robinson (1 Way Contract) 1 201 200 $ (3)
-Salary Average Remaining : 0 $
John Moore (1 Way Contract) 1 200 000 $ (2)
-1 Way Contract Salary Cap : 75 000 $
-Salary Average Remaining : 0 $
Filip Zadina (1 Way Contract) 1 062 270 $ (4)
-Salary Average Remaining : 0 $
Jason Dickinson (1 Way Contract) 1 039 500 $ (1)
-Salary Average Remaining : 0 $
Libor Hajek (1 Way Contract) 1 019 230 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Michael Stone 995 000 $ (1)
-Salary Average Remaining : 0 $
Logan O'Connor 995 000 $ (1)
-Salary Average Remaining : 0 $
Nico Sturm 933 075 $ (4)
-Salary Average Remaining : 0 $
Mathieu Joseph 900 488 $ (4)
-Salary Average Remaining : 0 $
Charlie Lindgren 900 000 $ (1)
-Salary Average Remaining : 0 $
Jacob Middleton 857 010 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2022 : 82 825 400 $
Year 2023 : 70 250 890 $
Year 2024 : 38 596 088 $
Year 2025 : 16 633 283 $
Salary Average Commitment
Year 2022 : 82 825 400 $
Year 2023 : 70 250 890 $
Year 2024 : 38 596 088 $
Year 2025 : 16 633 283 $
Salary Cap with 1 Way Contract
Year 2022 : 79 556 165 $
Year 2023 : 66 981 659 $
Year 2024 : 37 576 859 $
Year 2025 : 16 633 283 $

Farm Players Salaries

Kyle Keyser 99 500 $ (1)
Salary Average Remaining : 0 $
Zach Sawchenko 99 500 $ (2)
Salary Average Remaining : 0 $
Jiri Patera 99 500 $ (2)
Salary Average Remaining : 0 $
Brayden Burke 96 000 $ (1)
Salary Average Remaining : 0 $
Devin Shore 95 370 $ (1)
Salary Average Remaining : 0 $
Jonah Gadjovich 93 060 $ (4)
Salary Average Remaining : 0 $
Shane Bowers 92 500 $ (1)
Salary Average Remaining : 0 $
Axel Andersson 91 773 $ (4)
Salary Average Remaining : 0 $
Matt Luff 91 575 $ (4)
Salary Average Remaining : 0 $
Bode Wilde 90 783 $ (4)
Salary Average Remaining : 0 $
Philippe Desrosiers 89 925 $ (3)
Salary Average Remaining : 0 $
Cole Perfetti 89 417 $ (3)
Salary Average Remaining : 0 $
Stanislav Svozil 87 000 $ (4)
Salary Average Remaining : 0 $
Keean Washkurak 86 250 $ (3)
Salary Average Remaining : 0 $
Jayden Halbgewachs 85 000 $ (1)
Salary Average Remaining : 0 $
Jordy Bellerive 85 000 $ (1)
Salary Average Remaining : 0 $
Pyotr Kochetkov 84 250 $ (2)
Salary Average Remaining : 0 $
Cole Reinhardt 81 333 $ (3)
Salary Average Remaining : 0 $
Matthew Robertson 81 167 $ (3)
Salary Average Remaining : 0 $
Vladislav Kolyachonok 80 917 $ (2)
Salary Average Remaining : 0 $
Jeremy Groleau 80 000 $ (1)
Salary Average Remaining : 0 $
Leon Gawanke 79 667 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 959 487 $
Year 2023 : 1 246 450 $
Year 2024 : 882 283 $
Year 2025 : 454 191 $
Salary Average Commitment
Year 2022 : 1 959 487 $
Year 2023 : 1 246 450 $
Year 2024 : 882 283 $
Year 2025 : 454 191 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7472 - 110 $ - 6 936 - 92,82%
Level 2: 3736 - 80 $ - 2 880 - 77,09%
Level 3: 4670 - 45 $ - 4 294 - 91,94%
Level 4: 1868 - 35 $ - 1 783 - 95,43%
Luxury : 934 - 210 $ - 894 - 95,76%
Total Capacity :18680
Farm
Farm Level 1: 6000 - 20 $ - 5 998 - 99,96%
Farm Level 2: 4000 - 10 $ - 4 000 - 100,00%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 786 - 89,86%
Average Income per Game1 695 373 $
Year to Date Revenue69 510 292 $
Farm
Home Games Left0
Average Attendance - %9 998 - 99,98%
Average Income per Game188 741 $
Year to Date Revenue7 738 394 $

Expense

Pro Players Total Salaries69 165 989 $
Pro Players Total Average Salaries69 165 989 $
Farm Players Total Salaries1 907 711 $
Farm Players Total Average Salaries1 907 711 $
Coaches Total Salaries5 630 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses72 075 042 $
Farm Year To Date Expenses2 044 023 $
Pro Salary Cap Per Days355 936 $
Pro Salary Cap To Date63 783 918 $
Farm Salary Cap Per Days10 368 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days397 319 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 911 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 783 918 $
Estimate Under Maximum Salary Cap of 81 500 000 $15 716 082 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 5 583 918 $
Current Bank Account23 129 621 $
Projected Bank Account23 129 621 $

Pro Players Salaries

Braden Holtby (1 Way Contract) 10 000 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Johansen (1 Way Contract) 7 488 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Pulock (1 Way Contract) 5 557 500 $ (4)
-Salary Average Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 5 236 875 $ (2)
-Salary Average Remaining : 0 $
Tyler Ennis (1 Way Contract) 4 260 000 $ (1)
-Salary Average Remaining : 0 $
Brandon Tanev (1 Way Contract) 3 990 000 $ (2)
-1 Way Contract Salary Cap : 2 865 000 $
-Salary Average Remaining : 0 $
Tristan Jarry (1 Way Contract) 3 890 250 $ (4)
-Salary Average Remaining : 0 $
Jimmy Vesey (1 Way Contract) 2 802 800 $ (1)
-Salary Average Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 2 783 000 $ (3)
-Salary Average Remaining : 0 $
Jake Bean (1 Way Contract) 2 720 666 $ (3)
-Salary Average Remaining : 0 $
Max Comtois (1 Way Contract) 2 420 550 $ (4)
-Salary Average Remaining : 0 $
Jaycob Megna (1 Way Contract) 2 250 000 $ (2)
-Salary Average Remaining : 0 $
Nick Ritchie (1 Way Contract) 1 948 320 $ (1)
-Salary Average Remaining : 0 $
Connor Carrick (1 Way Contract) 1 881 000 $ (2)
-Salary Average Remaining : 0 $
Michael Raffl (1 Way Contract) 1 725 000 $ (2)
-Salary Average Remaining : 0 $
Slater Koekkoek (1 Way Contract) 1 159 950 $ (2)
-1 Way Contract Salary Cap : 34 950 $
-Salary Average Remaining : 0 $
Ty Smith (1 Way Contract) 1 025 641 $ (4)
-Salary Average Remaining : 0 $
Erik Brannstrom (1 Way Contract) 1 025 640 $ (4)
-Salary Average Remaining : 0 $
Antoine Roussel (1 Way Contract) 1 025 000 $ (2)
-Salary Average Remaining : 0 $
Michael Houser 950 000 $ (1)
-Salary Average Remaining : 0 $
Kaapo Kakko 925 000 $ (1)
-Salary Average Remaining : 0 $
Niko Mikkola 900 900 $ (1)
-Salary Average Remaining : 0 $
Oliver Kylington 868 230 $ (1)
-Salary Average Remaining : 0 $
Fabian Zetterlund 809 167 $ (1)
-Salary Average Remaining : 0 $
Carter Verhaeghe 772 500 $ (1)
-Salary Average Remaining : 0 $
Jayson Megna 750 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2022 : 69 165 989 $
Year 2023 : 44 179 072 $
Year 2024 : 19 423 247 $
Year 2025 : 13 919 581 $
Salary Average Commitment
Year 2022 : 69 165 989 $
Year 2023 : 44 179 072 $
Year 2024 : 19 423 247 $
Year 2025 : 13 919 581 $
Salary Cap with 1 Way Contract
Year 2022 : 66 915 990 $
Year 2023 : 41 929 073 $
Year 2024 : 19 423 247 $
Year 2025 : 13 919 581 $

Farm Players Salaries

Tyler Madden 92 500 $ (2)
Salary Average Remaining : 0 $
Kent Johnson 92 500 $ (3)
Salary Average Remaining : 0 $
Kaiden Guhle 92 500 $ (3)
Salary Average Remaining : 0 $
Tobias Geisser 88 660 $ (2)
Salary Average Remaining : 0 $
Josh Mahura 87 450 $ (3)
Salary Average Remaining : 0 $
Hugo Alnefelt 85 083 $ (3)
Salary Average Remaining : 0 $
Justin Kirkland 85 000 $ (2)
Salary Average Remaining : 0 $
Adam Huska 84 150 $ (1)
Salary Average Remaining : 0 $
Brandon Baddock 84 150 $ (1)
Salary Average Remaining : 0 $
William Lagesson 82 940 $ (1)
Salary Average Remaining : 0 $
Gage Goncalves 82 583 $ (3)
Salary Average Remaining : 0 $
Carson Focht 82 167 $ (2)
Salary Average Remaining : 0 $
Mark Kastelic 82 167 $ (2)
Salary Average Remaining : 0 $
Matt Filipe 81 750 $ (1)
Salary Average Remaining : 0 $
Joey Keane 80 917 $ (1)
Salary Average Remaining : 0 $
Tarmo Reunanen 80 917 $ (1)
Salary Average Remaining : 0 $
Lukas Vejdemo 80 080 $ (1)
Salary Average Remaining : 0 $
Jaxson Stauber 80 000 $ (4)
Salary Average Remaining : 0 $
Mac Hollowell 79 977 $ (1)
Salary Average Remaining : 0 $
Liam O'Brien 77 220 $ (1)
Salary Average Remaining : 0 $
Justin Dowling 75 000 $ (1)
Salary Average Remaining : 0 $
Tyler Lewington 75 000 $ (1)
Salary Average Remaining : 0 $
Cole Bardreau 75 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 1 907 711 $
Year 2023 : 1 025 610 $
Year 2024 : 520 116 $
Year 2025 : 80 000 $
Salary Average Commitment
Year 2022 : 1 907 711 $
Year 2023 : 1 025 610 $
Year 2024 : 520 116 $
Year 2025 : 80 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 115 $ - 6 000 - 100,00%
Level 2: 3295 - 95 $ - 2 445 - 74,19%
Level 3: 4063 - 70 $ - 2 451 - 60,33%
Level 4: 1625 - 50 $ - 1 126 - 69,29%
Luxury : 812 - 275 $ - 687 - 84,61%
Total Capacity :15795
Farm
Farm Level 1: 6000 - 45 $ - 5 756 - 95,93%
Farm Level 2: 4000 - 30 $ - 2 461 - 61,53%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %12 709 - 80,46%
Average Income per Game1 580 104 $
Year to Date Revenue64 784 250 $
Farm
Home Games Left0
Average Attendance - %8 217 - 82,17%
Average Income per Game392 757 $
Year to Date Revenue16 103 051 $

Expense

Pro Players Total Salaries84 394 603 $
Pro Players Total Average Salaries84 394 603 $
Farm Players Total Salaries2 465 386 $
Farm Players Total Average Salaries2 465 386 $
Coaches Total Salaries3 230 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(390 072 $)
Pro Year To Date Expenses85 782 065 $
Farm Year To Date Expenses2 576 042 $
Pro Salary Cap Per Days448 907 $
Pro Salary Cap To Date81 232 938 $
Farm Salary Cap Per Days13 399 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days465 556 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 942 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 842 866 $
Estimate Under Maximum Salary Cap of 81 500 000 $657 134 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 642 866 $
Current Bank Account12 529 194 $
Projected Bank Account12 529 194 $

Pro Players Salaries

Auston Matthews (1 Way Contract) 10 051 780 $ (2)
-Salary Average Remaining : 0 $
John Carlson (1 Way Contract) 7 680 000 $ (2)
-Salary Average Remaining : 0 $
Jared Spurgeon (1 Way Contract) 5 913 750 $ (2)
-Salary Average Remaining : 0 $
Aleksander Barkov (1 Way Contract) 5 829 200 $ (1)
-Salary Average Remaining : 0 $
Matt Dumba (1 Way Contract) 5 616 001 $ (4)
-Salary Average Remaining : 0 $
Calle Jarnkrok (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 0 $
Brad Marchand (1 Way Contract) 5 145 000 $ (2)
-Salary Average Remaining : 0 $
Timo Meier (1 Way Contract) 5 088 000 $ (1)
-Salary Average Remaining : 0 $
James Reimer (1 Way Contract) 4 800 000 $ (2)
-Salary Average Remaining : 0 $
Ilya Sorokin (1 Way Contract) 4 332 000 $ (4)
-Salary Average Remaining : 0 $
Marcus Pettersson (1 Way Contract) 3 976 873 $ (1)
-Salary Average Remaining : 0 $
Sam Reinhart (1 Way Contract) 3 744 900 $ (1)
-Salary Average Remaining : 0 $
Alexander Kerfoot (1 Way Contract) 3 724 000 $ (3)
-Salary Average Remaining : 0 $
Cody Eakin (1 Way Contract) 3 000 000 $ (3)
-Salary Average Remaining : 0 $
Nick Jensen (1 Way Contract) 2 800 000 $ (1)
-Salary Average Remaining : 0 $
Nick Bonino (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 0 $
Johan Larsson (1 Way Contract) 1 250 000 $ (2)
-Salary Average Remaining : 0 $
Mikhail Sergachev (1 Way Contract) 1 062 270 $ (2)
-Salary Average Remaining : 0 $
Jesse Ylonen 880 833 $ (2)
-Salary Average Remaining : 0 $
Hayden Hodgson 750 000 $ (1)
-Salary Average Remaining : 0 $
John Hayden 750 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2022 : 84 394 603 $
Year 2023 : 62 205 630 $
Year 2024 : 22 172 001 $
Year 2025 : 15 448 001 $
Salary Average Commitment
Year 2022 : 84 394 603 $
Year 2023 : 62 205 630 $
Year 2024 : 22 172 001 $
Year 2025 : 15 448 001 $
Salary Cap with 1 Way Contract
Year 2022 : 84 394 603 $
Year 2023 : 62 205 630 $
Year 2024 : 22 172 001 $
Year 2025 : 15 448 001 $

Farm Players Salaries

Will Cranley 99 500 $ (4)
Salary Average Remaining : 0 $
Ryan McGregor 99 500 $ (4)
Salary Average Remaining : 0 $
Andreas Wingerli 99 500 $ (3)
Salary Average Remaining : 0 $
Nelson Nogier 99 500 $ (3)
Salary Average Remaining : 0 $
Dennis Gilbert 99 500 $ (3)
Salary Average Remaining : 0 $
Michael McNiven 99 500 $ (4)
Salary Average Remaining : 0 $
Juuso Parssinen 99 500 $ (4)
Salary Average Remaining : 0 $
Jerad Rosburg 99 500 $ (3)
Salary Average Remaining : 0 $
Devin Cooley 99 500 $ (4)
Salary Average Remaining : 0 $
Dylan Samberg 92 500 $ (2)
Salary Average Remaining : 0 $
Carter Savoie 92 500 $ (3)
Salary Average Remaining : 0 $
Ridly Greig 92 500 $ (3)
Salary Average Remaining : 0 $
Dan Vladar 87 450 $ (2)
Salary Average Remaining : 0 $
Tyler Wall 85 000 $ (2)
Salary Average Remaining : 0 $
Brett Leason 84 250 $ (1)
Salary Average Remaining : 0 $
Cameron Hillis 83 833 $ (2)
Salary Average Remaining : 0 $
Mark Friedman 82 940 $ (1)
Salary Average Remaining : 0 $
Luke Henman 82 500 $ (3)
Salary Average Remaining : 0 $
Dmitri Kuzmin 82 000 $ (4)
Salary Average Remaining : 0 $
Dmitri Semykin 81 333 $ (2)
Salary Average Remaining : 0 $
Braeden Kressler 81 000 $ (3)
Salary Average Remaining : 0 $
Liam Kirk 80 500 $ (3)
Salary Average Remaining : 0 $
Samuel Morin 80 080 $ (1)
Salary Average Remaining : 0 $
Parker Kelly 80 000 $ (1)
Salary Average Remaining : 0 $
Parker Wotherspoon 79 000 $ (2)
Salary Average Remaining : 0 $
Cameron Hughes 75 000 $ (1)
Salary Average Remaining : 0 $
Chase Pearson 75 000 $ (2)
Salary Average Remaining : 0 $
Austin Rueschhoff 72 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2022 : 2 465 386 $
Year 2023 : 1 990 616 $
Year 2024 : 1 406 500 $
Year 2025 : 579 500 $
Salary Average Commitment
Year 2022 : 2 465 386 $
Year 2023 : 1 990 616 $
Year 2024 : 1 406 500 $
Year 2025 : 579 500 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6001 - 110 $ - 5 907 - 98,43%
Level 2: 3001 - 75 $ - 2 868 - 95,58%
Level 3: 3750 - 55 $ - 3 088 - 82,33%
Level 4: 1502 - 40 $ - 1 325 - 88,24%
Luxury : 750 - 250 $ - 730 - 97,39%
Total Capacity :15004
Farm
Farm Level 1: 6000 - 40 $ - 5 410 - 90,17%
Farm Level 2: 4000 - 25 $ - 2 570 - 64,25%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %13 919 - 92,77%
Average Income per Game1 475 159 $
Year to Date Revenue60 481 500 $
Farm
Home Games Left0
Average Attendance - %7 980 - 79,80%
Average Income per Game357 224 $
Year to Date Revenue14 646 177 $

Expense

Pro Players Total Salaries72 920 949 $
Pro Players Total Average Salaries72 920 948 $
Farm Players Total Salaries1 819 421 $
Farm Players Total Average Salaries1 819 421 $
Coaches Total Salaries4 070 000 $
Luxury Taxe Total0 $
Special Salary Cap Value866 667 $
Pro Year To Date Expenses80 652 551 $
Farm Year To Date Expenses1 878 577 $
Pro Salary Cap Per Days370 488 $
Pro Salary Cap To Date73 245 146 $
Farm Salary Cap Per Days9 888 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days408 994 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 432 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 111 813 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 388 187 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 13 911 813 $
Current Bank Account12 596 549 $
Projected Bank Account12 596 549 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 9 250 000 $ (3)
-Salary Average Remaining : 0 $
Pius Suter (1 Way Contract) 8 250 000 $ (1)
-Salary Average Remaining : 0 $
Adam Henrique (1 Way Contract) 6 640 500 $ (2)
-Salary Average Remaining : 0 $
Alex Iafallo (1 Way Contract) 5 900 000 $ (4)
-Salary Average Remaining : 0 $
Josh Morrissey (1 Way Contract) 5 850 000 $ (4)
-Salary Average Remaining : 0 $
Tom Wilson (1 Way Contract) 5 644 583 $ (3)
-Salary Average Remaining : 0 $
Brandon Saad (1 Way Contract) 5 616 001 $ (2)
-Salary Average Remaining : 0 $
Adin Hill (1 Way Contract) 2 607 825 $ (3)
-Salary Average Remaining : 0 $
Colin Miller (1 Way Contract) 2 000 000 $ (4)
-Salary Average Remaining : 0 $
Anders Bjork (1 Way Contract) 1 830 400 $ (1)
-Salary Average Remaining : 0 $
Brandon Sutter (1 Way Contract) 1 750 000 $ (1)
-Salary Average Remaining : 0 $
William Carrier (1 Way Contract) 1 724 800 $ (3)
-Salary Average Remaining : 0 $
Michael Rasmussen (1 Way Contract) 1 702 360 $ (3)
-Salary Average Remaining : 0 $
Riley Stillman (1 Way Contract) 1 544 400 $ (2)
-Salary Average Remaining : 0 $
Josef Korenar (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 375 000 $
-Salary Average Remaining : 0 $
Cody Ceci (1 Way Contract) 1 443 750 $ (1)
-Salary Average Remaining : 0 $
Garnet Hathaway (1 Way Contract) 1 425 000 $ (3)
-Salary Average Remaining : 0 $
Josh Brown (1 Way Contract) 1 386 000 $ (1)
-Salary Average Remaining : 0 $
Andrej Sekera (1 Way Contract) 1 275 000 $ (1)
-1 Way Contract Salary Cap : 150 000 $
-Salary Average Remaining : 0 $
Brendan Perlini (1 Way Contract) 1 019 230 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Alex Lyon 995 000 $ (1)
-Salary Average Remaining : 0 $
Haydn Fleury 991 100 $ (1)
-Salary Average Remaining : 0 $
Kirby Dach 925 000 $ (1)
-Salary Average Remaining : 0 $
Carl Dahlstrom 850 000 $ (1)
-Salary Average Remaining : 0 $
Seth Griffith 800 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2022 : 72 920 949 $
Year 2023 : 49 905 469 $
Year 2024 : 36 104 568 $
Year 2025 : 13 750 000 $
Salary Average Commitment
Year 2022 : 72 920 948 $
Year 2023 : 49 905 468 $
Year 2024 : 36 104 567 $
Year 2025 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 651 716 $
Year 2023 : 49 905 468 $
Year 2024 : 36 104 567 $
Year 2025 : 13 750 000 $

Farm Players Salaries

Troy Stecher 99 500 $ (4)
Salary Average Remaining : 0 $
Mac Guzda 97 500 $ (3)
Salary Average Remaining : 0 $
Arvid Holm 95 000 $ (1)
Salary Average Remaining : 0 $
Mitchell Vande Sompel 92 500 $ (1)
Salary Average Remaining : 0 $
Alexander Holtz 92 500 $ (4)
Salary Average Remaining : 0 $
Samu Tuomaala 89 250 $ (4)
Salary Average Remaining : 0 $
Givani Smith 89 100 $ (4)
Salary Average Remaining : 0 $
Cale Fleury 89 100 $ (4)
Salary Average Remaining : 0 $
Antoine Morand 89 041 $ (2)
Salary Average Remaining : 0 $
Karl Henriksson 87 000 $ (3)
Salary Average Remaining : 0 $
Cole Schwindt 85 533 $ (3)
Salary Average Remaining : 0 $
Guillaume Brisebois 85 000 $ (2)
Salary Average Remaining : 0 $
Jordan Harris 84 250 $ (2)
Salary Average Remaining : 0 $
A.J. Greer 84 150 $ (1)
Salary Average Remaining : 0 $
Alex Green 81 750 $ (1)
Salary Average Remaining : 0 $
Luke Prokop 81 167 $ (4)
Salary Average Remaining : 0 $
Ivan Prosvetov 80 917 $ (1)
Salary Average Remaining : 0 $
Roman Durny 80 750 $ (1)
Salary Average Remaining : 0 $
Yegor Afanasyev 80 333 $ (2)
Salary Average Remaining : 0 $
Jean-Christophe Beaudin 80 080 $ (1)
Salary Average Remaining : 0 $
Kyle Turris 75 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2022 : 1 819 421 $
Year 2023 : 1 149 274 $
Year 2024 : 810 650 $
Year 2025 : 540 617 $
Salary Average Commitment
Year 2022 : 1 819 421 $
Year 2023 : 1 149 274 $
Year 2024 : 810 650 $
Year 2025 : 540 617 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7246 - 200 $ - 3 985 - 55,00%
Level 2: 3624 - 66 $ - 3 572 - 98,55%
Level 3: 4530 - 41 $ - 4 379 - 96,67%
Level 4: 1812 - 32 $ - 1 807 - 99,73%
Luxury : 906 - 400 $ - 502 - 55,37%
Total Capacity :18118
Farm
Farm Level 1: 6000 - 32 $ - 5 927 - 98,78%
Farm Level 2: 4000 - 22 $ - 3 783 - 94,57%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %14 244 - 78,62%
Average Income per Game1 735 472 $
Year to Date Revenue71 154 367 $
Farm
Home Games Left0
Average Attendance - %9 710 - 97,10%
Average Income per Game322 000 $
Year to Date Revenue13 201 983 $

Expense

Pro Players Total Salaries79 626 443 $
Pro Players Total Average Salaries79 626 443 $
Farm Players Total Salaries2 116 744 $
Farm Players Total Average Salaries2 116 744 $
Coaches Total Salaries4 070 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 122 036 $
Farm Year To Date Expenses2 158 459 $
Pro Salary Cap Per Days423 545 $
Pro Salary Cap To Date77 838 696 $
Farm Salary Cap Per Days11 504 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days444 662 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 048 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 838 696 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 661 304 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 638 696 $
Current Bank Account20 075 855 $
Projected Bank Account20 075 855 $

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) 8 892 000 $ (4)
-Salary Average Remaining : 0 $
Steven Stamkos (1 Way Contract) 8 160 000 $ (2)
-Salary Average Remaining : 0 $
Andrei Svechnikov (1 Way Contract) 6 696 000 $ (4)
-Salary Average Remaining : 0 $
Victor Hedman (1 Way Contract) 6 615 000 $ (3)
-Salary Average Remaining : 0 $
Mika Zibanejad (1 Way Contract) 5 946 525 $ (2)
-Salary Average Remaining : 0 $
Anton Stralman (1 Way Contract) 5 800 000 $ (1)
-Salary Average Remaining : 0 $
Teuvo Teravainen (1 Way Contract) 5 745 600 $ (4)
-Salary Average Remaining : 0 $
Hampus Lindholm (1 Way Contract) 5 439 806 $ (2)
-Salary Average Remaining : 0 $
Brandon Montour (1 Way Contract) 4 206 125 $ (3)
-Salary Average Remaining : 0 $
Barclay Goodrow (1 Way Contract) 3 978 521 $ (3)
-Salary Average Remaining : 0 $
J.T. Compher (1 Way Contract) 3 491 250 $ (2)
-Salary Average Remaining : 0 $
Travis Sanheim (1 Way Contract) 3 272 750 $ (1)
-Salary Average Remaining : 0 $
Scott Laughton (1 Way Contract) 2 909 500 $ (3)
-Salary Average Remaining : 0 $
Joel Eriksson Ek (1 Way Contract) 1 734 425 $ (2)
-Salary Average Remaining : 0 $
Trent Frederic (1 Way Contract) 1 201 200 $ (2)
-Salary Average Remaining : 0 $
Nick Suzuki (1 Way Contract) 1 025 641 $ (4)
-Salary Average Remaining : 0 $
Trevor van Riemsdyk 995 000 $ (2)
-Salary Average Remaining : 0 $
Scott Wedgewood 900 900 $ (2)
-Salary Average Remaining : 0 $
Matt Martin 900 000 $ (1)
-Salary Average Remaining : 0 $
Cal Clutterbuck 900 000 $ (4)
-Salary Average Remaining : 0 $
Ross Colton 816 200 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2022 : 79 626 443 $
Year 2023 : 69 653 693 $
Year 2024 : 40 968 387 $
Year 2025 : 23 259 241 $
Salary Average Commitment
Year 2022 : 79 626 443 $
Year 2023 : 69 653 693 $
Year 2024 : 40 968 387 $
Year 2025 : 23 259 241 $
Salary Cap with 1 Way Contract
Year 2022 : 79 626 443 $
Year 2023 : 69 653 693 $
Year 2024 : 40 968 387 $
Year 2025 : 23 259 241 $

Farm Players Salaries

Jon-Randall Avon 99 500 $ (4)
Salary Average Remaining : 0 $
Tyler Tucker 99 500 $ (3)
Salary Average Remaining : 0 $
Jacob Christiansen 99 500 $ (3)
Salary Average Remaining : 0 $
Michael Kesselring 92 500 $ (3)
Salary Average Remaining : 0 $
Mason McTavish 92 500 $ (4)
Salary Average Remaining : 0 $
Jack Drury 92 500 $ (3)
Salary Average Remaining : 0 $
J.J. Moser 88 667 $ (3)
Salary Average Remaining : 0 $
Hugh McGing 88 375 $ (1)
Salary Average Remaining : 0 $
Evan Barratt 87 000 $ (2)
Salary Average Remaining : 0 $
John Ludvig 85 333 $ (2)
Salary Average Remaining : 0 $
Hunter Skinner 85 083 $ (3)
Salary Average Remaining : 0 $
Tanner Dickinson 84 833 $ (4)
Salary Average Remaining : 0 $
Luke Johnson 84 150 $ (1)
Salary Average Remaining : 0 $
Lukas Dostal 83 667 $ (2)
Salary Average Remaining : 0 $
Viktor Lodin 83 000 $ (2)
Salary Average Remaining : 0 $
Hunter Jones 82 583 $ (2)
Salary Average Remaining : 0 $
Andrei Altybarmakyan 81 750 $ (1)
Salary Average Remaining : 0 $
Clark Bishop 81 620 $ (1)
Salary Average Remaining : 0 $
Phillip Di Giuseppe 80 850 $ (1)
Salary Average Remaining : 0 $
Jack Badini 80 500 $ (1)
Salary Average Remaining : 0 $
David Tendeck 78 333 $ (2)
Salary Average Remaining : 0 $
Max McCormick 75 000 $ (1)
Salary Average Remaining : 0 $
Mason Geertsen 75 000 $ (1)
Salary Average Remaining : 0 $
Mathieu Olivier 70 000 $ (1)
Salary Average Remaining : 0 $
Reese Johnson 65 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 116 744 $
Year 2023 : 1 334 499 $
Year 2024 : 834 583 $
Year 2025 : 276 833 $
Salary Average Commitment
Year 2022 : 2 116 744 $
Year 2023 : 1 334 499 $
Year 2024 : 834 583 $
Year 2025 : 276 833 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena at Seattle Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 3 687 - 73,74%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 2 200 - 55,00%
Luxury : 1000 - 200 $ - 922 - 92,16%
Total Capacity :18000
Farm
Farm Level 1: 6000 - 35 $ - 5 840 - 97,33%
Farm Level 2: 4000 - 15 $ - 3 930 - 98,25%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %14 809 - 82,27%
Average Income per Game1 334 046 $
Year to Date Revenue54 695 881 $
Farm
Home Games Left0
Average Attendance - %9 770 - 97,70%
Average Income per Game310 756 $
Year to Date Revenue12 740 988 $

Expense

Pro Players Total Salaries63 637 931 $
Pro Players Total Average Salaries63 637 931 $
Farm Players Total Salaries1 881 298 $
Farm Players Total Average Salaries1 881 298 $
Coaches Total Salaries1 920 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 008 262 $
Pro Year To Date Expenses65 719 469 $
Farm Year To Date Expenses1 898 623 $
Pro Salary Cap Per Days291 945 $
Pro Salary Cap To Date59 306 859 $
Farm Salary Cap Per Days10 224 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days348 340 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 605 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 315 121 $
Estimate Under Maximum Salary Cap of 81 500 000 $19 184 879 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 2 115 121 $
Current Bank Account19 818 777 $
Projected Bank Account19 818 777 $

Pro Players Salaries

Jeff Skinner (1 Way Contract) 7 920 000 $ (2)
-Salary Average Remaining : 0 $
James van Riemsdyk (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 0 $
Duncan Keith (1 Way Contract) 5 650 000 $ (2)
-Salary Average Remaining : 0 $
Jeff Carter (1 Way Contract) 5 315 000 $ (2)
-Salary Average Remaining : 0 $
Mark Giordano (Out of Payroll) 4 374 000 $ (2)
-Salary Average Remaining : 0 $
Jeff Petry (1 Way Contract) 4 100 000 $ (4)
-Salary Average Remaining : 0 $
Henri Jokiharju (1 Way Contract) 2 970 000 $ (4)
-Salary Average Remaining : 0 $
Thomas Hickey (1 Way Contract) 2 800 000 $ (1)
-1 Way Contract Salary Cap : 1 675 000 $
-Salary Average Remaining : 0 $
Luke Kunin (1 Way Contract) 2 681 800 $ (3)
-1 Way Contract Salary Cap : 1 556 800 $
-Salary Average Remaining : 0 $
Carl Hagelin (1 Way Contract) 2 510 000 $ (1)
-Salary Average Remaining : 0 $
Max Domi (1 Way Contract) 2 350 000 $ (4)
-Salary Average Remaining : 0 $
Kyle Palmieri (1 Way Contract) 2 100 000 $ (3)
-Salary Average Remaining : 0 $
Santeri Hatakka (1 Way Contract) 1 550 000 $ (4)
-1 Way Contract Salary Cap : 425 000 $
-Salary Average Remaining : 0 $
Erik Gustafsson (1 Way Contract) 1 540 440 $ (1)
-Salary Average Remaining : 0 $
Nick Foligno (1 Way Contract) 1 125 000 $ (3)
-Salary Average Remaining : 0 $
Pavel Zacha (1 Way Contract) 1 062 270 $ (1)
-Salary Average Remaining : 0 $
Kristian Vesalainen (1 Way Contract) 1 003 255 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Derek Grant 995 000 $ (1)
-Salary Average Remaining : 0 $
Jake Evans 990 000 $ (1)
-Salary Average Remaining : 0 $
Dysin Mayo 915 750 $ (4)
-Salary Average Remaining : 0 $
Mason Marchment 897 600 $ (4)
-Salary Average Remaining : 0 $
Taylor Raddysh 884 216 $ (3)
-Salary Average Remaining : 0 $
Stuart Skinner 858 000 $ (2)
-Salary Average Remaining : 0 $
Jake Walman 829 400 $ (1)
-Salary Average Remaining : 0 $
Sam Montembeault 816 200 $ (2)
-Salary Average Remaining : 0 $
Thomas Greiss (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 0 $
Tanner Jeannot 650 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2022 : 63 637 931 $
Year 2023 : 51 257 566 $
Year 2024 : 25 574 366 $
Year 2025 : 12 783 350 $
Salary Average Commitment
Year 2022 : 63 637 931 $
Year 2023 : 51 257 566 $
Year 2024 : 25 574 366 $
Year 2025 : 12 783 350 $
Salary Cap with 1 Way Contract
Year 2022 : 59 259 678 $
Year 2023 : 49 007 566 $
Year 2024 : 23 324 366 $
Year 2025 : 11 658 350 $

Farm Players Salaries

Marc McLaughlin 99 500 $ (4)
Salary Average Remaining : 0 $
Samuel Poulin 92 500 $ (2)
Salary Average Remaining : 0 $
Adam Beckman 92 500 $ (3)
Salary Average Remaining : 0 $
Roby Jarventie 92 500 $ (4)
Salary Average Remaining : 0 $
Kody Clark 90 695 $ (1)
Salary Average Remaining : 0 $
Filip Gustavsson 90 486 $ (3)
Salary Average Remaining : 0 $
Alec Regula 89 750 $ (2)
Salary Average Remaining : 0 $
Jacob Moverare 89 100 $ (4)
Salary Average Remaining : 0 $
Lucas Carlsson 87 450 $ (3)
Salary Average Remaining : 0 $
Kieffer Bellows 87 450 $ (3)
Salary Average Remaining : 0 $
Ben Gleason 87 450 $ (3)
Salary Average Remaining : 0 $
Matthew Phillips 85 800 $ (2)
Salary Average Remaining : 0 $
Jeff Malott 85 000 $ (1)
Salary Average Remaining : 0 $
Mason Shaw 84 150 $ (1)
Salary Average Remaining : 0 $
Felix Sandstrom 84 150 $ (1)
Salary Average Remaining : 0 $
Carsen Twarynski 84 150 $ (1)
Salary Average Remaining : 0 $
Jan Jenik 81 750 $ (2)
Salary Average Remaining : 0 $
Jack Studnicka 76 917 $ (1)
Salary Average Remaining : 0 $
Arvid Soderblom 75 000 $ (3)
Salary Average Remaining : 0 $
Ben McCartney 75 000 $ (3)
Salary Average Remaining : 0 $
Alex Stalock 75 000 $ (2)
Salary Average Remaining : 0 $
Alex Steeves 75 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 881 298 $
Year 2023 : 1 376 236 $
Year 2024 : 951 436 $
Year 2025 : 281 100 $
Salary Average Commitment
Year 2022 : 1 881 298 $
Year 2023 : 1 376 236 $
Year 2024 : 951 436 $
Year 2025 : 281 100 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7700 - 118 $ - 6 281 - 81,57%
Level 2: 3900 - 75 $ - 3 245 - 83,20%
Level 3: 4936 - 47 $ - 3 799 - 76,97%
Level 4: 1976 - 35 $ - 1 789 - 90,52%
Luxury : 988 - 250 $ - 886 - 89,64%
Total Capacity :19500
Farm
Farm Level 1: 6000 - 70 $ - 3 321 - 55,36%
Farm Level 2: 4000 - 30 $ - 2 386 - 59,64%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 999 - 82,05%
Average Income per Game1 730 316 $
Year to Date Revenue70 942 950 $
Farm
Home Games Left0
Average Attendance - %5 707 - 57,07%
Average Income per Game358 804 $
Year to Date Revenue14 710 957 $

Expense

Pro Players Total Salaries63 865 137 $
Pro Players Total Average Salaries63 865 137 $
Farm Players Total Salaries1 970 003 $
Farm Players Total Average Salaries1 970 003 $
Coaches Total Salaries4 280 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 045 601 $
Farm Year To Date Expenses2 030 799 $
Pro Salary Cap Per Days333 724 $
Pro Salary Cap To Date67 219 179 $
Farm Salary Cap Per Days10 707 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days362 102 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 087 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 219 179 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 280 821 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 7 019 179 $
Current Bank Account31 577 507 $
Projected Bank Account31 577 507 $

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 9 156 924 $ (2)
-Salary Average Remaining : 0 $
Drake Batherson (1 Way Contract) 5 009 825 $ (3)
-Salary Average Remaining : 0 $
TJ Brodie (1 Way Contract) 4 850 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Dzingel (1 Way Contract) 4 750 000 $ (2)
-Salary Average Remaining : 0 $
Mike Reilly (1 Way Contract) 4 200 000 $ (4)
-Salary Average Remaining : 0 $
Joonas Korpisalo (1 Way Contract) 3 542 000 $ (3)
-1 Way Contract Salary Cap : 2 417 000 $
-Salary Average Remaining : 0 $
Erik Cernak (1 Way Contract) 3 439 700 $ (2)
-Salary Average Remaining : 0 $
Phillip Danault (1 Way Contract) 3 427 125 $ (2)
-Salary Average Remaining : 0 $
Oskar Lindblom (1 Way Contract) 2 964 001 $ (2)
-Salary Average Remaining : 0 $
Colin Blackwell (1 Way Contract) 2 500 000 $ (3)
-Salary Average Remaining : 0 $
Jordan Oesterle (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 0 $
Warren Foegele (1 Way Contract) 2 459 600 $ (1)
-Salary Average Remaining : 0 $
David Rittich (1 Way Contract) 2 000 000 $ (3)
-Salary Average Remaining : 0 $
Justin Braun (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Patric Hornqvist (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Tage Thompson (1 Way Contract) 1 663 200 $ (1)
-Salary Average Remaining : 0 $
Kiefer Sherwood 990 000 $ (1)
-Salary Average Remaining : 0 $
Joel L'Esperance 990 000 $ (1)
-Salary Average Remaining : 0 $
Jake Oettinger 925 000 $ (1)
-Salary Average Remaining : 0 $
Lucas Raymond 925 000 $ (3)
-Salary Average Remaining : 0 $
Zac Jones 925 000 $ (2)
-Salary Average Remaining : 0 $
Alex Newhook 908 333 $ (2)
-Salary Average Remaining : 0 $
Joey Anderson 891 000 $ (3)
-Salary Average Remaining : 0 $
Filip Hronek 848 429 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2022 : 63 865 137 $
Year 2023 : 54 337 337 $
Year 2024 : 19 916 254 $
Year 2025 : 4 200 000 $
Salary Average Commitment
Year 2022 : 63 865 137 $
Year 2023 : 54 337 337 $
Year 2024 : 19 916 254 $
Year 2025 : 4 200 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 740 136 $
Year 2023 : 53 212 336 $
Year 2024 : 18 791 254 $
Year 2025 : 4 200 000 $

Farm Players Salaries

Hunter Shepard 95 000 $ (3)
Salary Average Remaining : 0 $
Sampo Ranta 92 500 $ (2)
Salary Average Remaining : 0 $
Brandt Clarke 92 500 $ (4)
Salary Average Remaining : 0 $
Curtis Hall 92 500 $ (3)
Salary Average Remaining : 0 $
Jack Dugan 92 500 $ (1)
Salary Average Remaining : 0 $
Jake Sanderson 92 500 $ (3)
Salary Average Remaining : 0 $
Alex Turcotte 92 500 $ (3)
Salary Average Remaining : 0 $
Jean-Luc Foudy 87 833 $ (4)
Salary Average Remaining : 0 $
Olli Juolevi 87 450 $ (3)
Salary Average Remaining : 0 $
Helge Grans 87 000 $ (4)
Salary Average Remaining : 0 $
Logan Hutsko 86 750 $ (3)
Salary Average Remaining : 0 $
Oskar Back 85 083 $ (3)
Salary Average Remaining : 0 $
Akira Schmid 85 083 $ (3)
Salary Average Remaining : 0 $
Eemil Viro 85 033 $ (4)
Salary Average Remaining : 0 $
Jamieson Rees 83 917 $ (3)
Salary Average Remaining : 0 $
Kevin Mandolese 83 500 $ (2)
Salary Average Remaining : 0 $
David Gustafsson 81 750 $ (1)
Salary Average Remaining : 0 $
Lukas Cormier 81 187 $ (4)
Salary Average Remaining : 0 $
Stelio Mattheos 80 917 $ (1)
Salary Average Remaining : 0 $
Samuel Fagemo 79 500 $ (2)
Salary Average Remaining : 0 $
Simon Ryfors 75 000 $ (4)
Salary Average Remaining : 0 $
Brad Malone 75 000 $ (1)
Salary Average Remaining : 0 $
Keaton Middleton 75 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 1 970 003 $
Year 2023 : 1 639 836 $
Year 2024 : 1 309 336 $
Year 2025 : 508 553 $
Salary Average Commitment
Year 2022 : 1 970 003 $
Year 2023 : 1 639 836 $
Year 2024 : 1 309 336 $
Year 2025 : 508 553 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7528 - 110 $ - 7 118 - 94,55%
Level 2: 3764 - 80 $ - 2 871 - 76,27%
Level 3: 4705 - 55 $ - 3 157 - 67,10%
Level 4: 1882 - 40 $ - 1 429 - 75,95%
Luxury : 940 - 250 $ - 893 - 94,95%
Total Capacity :18819
Farm
Farm Level 1: 6000 - 50 $ - 4 479 - 74,65%
Farm Level 2: 4000 - 15 $ - 3 968 - 99,21%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 468 - 82,19%
Average Income per Game1 730 551 $
Year to Date Revenue70 952 589 $
Farm
Home Games Left0
Average Attendance - %8 448 - 84,48%
Average Income per Game334 516 $
Year to Date Revenue13 715 157 $

Expense

Pro Players Total Salaries82 072 634 $
Pro Players Total Average Salaries82 072 634 $
Farm Players Total Salaries1 964 588 $
Farm Players Total Average Salaries1 964 588 $
Coaches Total Salaries170 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 353 477 $
Farm Year To Date Expenses2 131 164 $
Pro Salary Cap Per Days436 557 $
Pro Salary Cap To Date80 502 122 $
Farm Salary Cap Per Days10 677 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days436 929 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 221 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 502 122 $
Estimate Under Maximum Salary Cap of 81 500 000 $997 878 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 302 122 $
Current Bank Account21 183 105 $
Projected Bank Account21 183 105 $

Pro Players Salaries

Jack Eichel (1 Way Contract) 8 640 000 $ (1)
-Salary Average Remaining : 0 $
Matthew Tkachuk (1 Way Contract) 6 048 000 $ (2)
-Salary Average Remaining : 0 $
Dmitry Orlov (1 Way Contract) 5 668 650 $ (1)
-Salary Average Remaining : 0 $
Juuse Saros (1 Way Contract) 5 557 500 $ (4)
-Salary Average Remaining : 0 $
Alex DeBrincat (1 Way Contract) 5 529 600 $ (3)
-Salary Average Remaining : 0 $
Oliver Bjorkstrand (1 Way Contract) 5 489 100 $ (2)
-Salary Average Remaining : 0 $
Frederik Andersen (1 Way Contract) 5 462 500 $ (1)
-Salary Average Remaining : 0 $
Ryan McDonagh (1 Way Contract) 5 358 000 $ (1)
-Salary Average Remaining : 0 $
Shea Theodore (1 Way Contract) 5 335 200 $ (1)
-Salary Average Remaining : 0 $
Samuel Girard (1 Way Contract) 5 130 000 $ (3)
-Salary Average Remaining : 0 $
Andre Burakovsky (1 Way Contract) 5 120 500 $ (3)
-Salary Average Remaining : 0 $
MacKenzie Weegar (1 Way Contract) 3 550 625 $ (3)
-Salary Average Remaining : 0 $
Alex Wennberg (1 Way Contract) 2 722 500 $ (3)
-Salary Average Remaining : 0 $
Jesper Fast (1 Way Contract) 2 420 000 $ (2)
-Salary Average Remaining : 0 $
Brandon Hagel (1 Way Contract) 1 782 000 $ (4)
-Salary Average Remaining : 0 $
Mikko Lehtonen (1 Way Contract) 1 500 000 $ (3)
-Salary Average Remaining : 0 $
Andreas Johnsson (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 0 $
Kailer Yamamoto (1 Way Contract) 1 062 269 $ (3)
-Salary Average Remaining : 0 $
Chad Ruhwedel 995 000 $ (1)
-Salary Average Remaining : 0 $
Sasha Chmelevski 921 690 $ (2)
-Salary Average Remaining : 0 $
Alexei Toropchenko 920 700 $ (2)
-Salary Average Remaining : 0 $
Yakov Trenin 845 350 $ (2)
-Salary Average Remaining : 0 $
Sebastian Aho2 813 450 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 82 072 634 $
Year 2023 : 48 599 834 $
Year 2024 : 31 954 994 $
Year 2025 : 7 339 500 $
Salary Average Commitment
Year 2022 : 82 072 634 $
Year 2023 : 48 599 834 $
Year 2024 : 31 954 994 $
Year 2025 : 7 339 500 $
Salary Cap with 1 Way Contract
Year 2022 : 82 072 634 $
Year 2023 : 48 599 834 $
Year 2024 : 31 954 994 $
Year 2025 : 7 339 500 $

Farm Players Salaries

Garin Bjorklund 99 500 $ (4)
Salary Average Remaining : 0 $
Ian Mitchell 92 500 $ (2)
Salary Average Remaining : 0 $
Fabian Lysell 92 500 $ (4)
Salary Average Remaining : 0 $
Ostap Safin 92 070 $ (4)
Salary Average Remaining : 0 $
Tyce Thompson 91 250 $ (1)
Salary Average Remaining : 0 $
Mathias Emilio Pettersen 90 333 $ (2)
Salary Average Remaining : 0 $
Joachim Blichfeld 89 100 $ (4)
Salary Average Remaining : 0 $
Dereck Baribeau 87 500 $ (3)
Salary Average Remaining : 0 $
Danny O'Regan 87 500 $ (1)
Salary Average Remaining : 0 $
Gustav Olofsson 87 500 $ (2)
Salary Average Remaining : 0 $
Cam Dineen 87 450 $ (3)
Salary Average Remaining : 0 $
Daemon Hunt 85 083 $ (4)
Salary Average Remaining : 0 $
Kalle Kossila 85 000 $ (1)
Salary Average Remaining : 0 $
Ole Julian Bjorgvik Holm 84 583 $ (4)
Salary Average Remaining : 0 $
Linus Weissbach 84 250 $ (2)
Salary Average Remaining : 0 $
Adam Brooks 82 940 $ (1)
Salary Average Remaining : 0 $
Stepan Falkovsky 82 862 $ (1)
Salary Average Remaining : 0 $
Pontus Holmberg 82 750 $ (2)
Salary Average Remaining : 0 $
Wyatte Wylie 82 083 $ (2)
Salary Average Remaining : 0 $
Johan Sodergran 79 167 $ (1)
Salary Average Remaining : 0 $
Zach Gallant 78 667 $ (1)
Salary Average Remaining : 0 $
Andy Andreoff 75 000 $ (1)
Salary Average Remaining : 0 $
Kaden Fulcher 65 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 1 964 588 $
Year 2023 : 1 237 202 $
Year 2024 : 717 786 $
Year 2025 : 542 836 $
Salary Average Commitment
Year 2022 : 1 964 588 $
Year 2023 : 1 237 202 $
Year 2024 : 717 786 $
Year 2025 : 542 836 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6735 - 120 $ - 6 327 - 93,94%
Level 2: 3368 - 75 $ - 3 362 - 99,81%
Level 3: 4210 - 45 $ - 4 176 - 99,19%
Level 4: 1683 - 35 $ - 1 664 - 98,85%
Luxury : 842 - 235 $ - 841 - 99,91%
Total Capacity :16838
Farm
Farm Level 1: 6000 - 40 $ - 5 787 - 96,45%
Farm Level 2: 4000 - 30 $ - 2 411 - 60,28%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 369 - 97,21%
Average Income per Game1 717 080 $
Year to Date Revenue70 400 265 $
Farm
Home Games Left0
Average Attendance - %8 198 - 81,98%
Average Income per Game358 502 $
Year to Date Revenue14 698 563 $

Expense

Pro Players Total Salaries81 159 046 $
Pro Players Total Average Salaries81 159 046 $
Farm Players Total Salaries2 086 263 $
Farm Players Total Average Salaries2 086 263 $
Coaches Total Salaries4 160 000 $
Luxury Taxe Total0 $
Special Salary Cap Value438 333 $
Pro Year To Date Expenses84 960 562 $
Farm Year To Date Expenses2 164 223 $
Pro Salary Cap Per Days431 697 $
Pro Salary Cap To Date80 272 469 $
Farm Salary Cap Per Days11 338 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days453 452 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 719 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 710 802 $
Estimate Under Maximum Salary Cap of 81 500 000 $789 198 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 510 802 $
Current Bank Account17 974 043 $
Projected Bank Account17 974 043 $

Pro Players Salaries

Patrick Kane (1 Way Contract) 10 080 000 $ (1)
-Salary Average Remaining : 0 $
Kris Letang (1 Way Contract) 10 000 000 $ (3)
-Salary Average Remaining : 0 $
Evgeni Malkin (1 Way Contract) 9 120 000 $ (2)
-Salary Average Remaining : 0 $
Kirill Kaprizov (1 Way Contract) 7 992 000 $ (4)
-Salary Average Remaining : 0 $
William Nylander (1 Way Contract) 6 349 678 $ (4)
-Salary Average Remaining : 0 $
Ivan Provorov (1 Way Contract) 5 832 000 $ (2)
-Salary Average Remaining : 0 $
Justin Faulk (1 Way Contract) 5 720 000 $ (2)
-Salary Average Remaining : 0 $
Kevin Fiala (1 Way Contract) 5 377 950 $ (4)
-Salary Average Remaining : 0 $
Brian Dumoulin (1 Way Contract) 4 674 000 $ (2)
-Salary Average Remaining : 0 $
Trevor Moore (1 Way Contract) 2 413 125 $ (4)
-Salary Average Remaining : 0 $
Robin Lehner (1 Way Contract) 1 930 500 $ (1)
-Salary Average Remaining : 0 $
Jake Gardiner (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 0 $
Martin Necas (1 Way Contract) 1 025 640 $ (3)
-Salary Average Remaining : 0 $
Radim Zohorna 995 000 $ (3)
-Salary Average Remaining : 0 $
Simon Benoit 995 000 $ (2)
-Salary Average Remaining : 0 $
Craig Anderson 995 000 $ (2)
-Salary Average Remaining : 0 $
Vasili Demchenko 995 000 $ (3)
-Salary Average Remaining : 0 $
Dominik Simon 891 000 $ (1)
-Salary Average Remaining : 0 $
Ivan Barbashev 881 100 $ (1)
-Salary Average Remaining : 0 $
Cole Caufield 880 833 $ (2)
-Salary Average Remaining : 0 $
Victor Mete 873 180 $ (3)
-Salary Average Remaining : 0 $
Thomas Novak 850 000 $ (2)
-Salary Average Remaining : 0 $
Tony DeAngelo 788 040 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 81 159 046 $
Year 2023 : 65 088 406 $
Year 2024 : 36 021 573 $
Year 2025 : 22 132 753 $
Salary Average Commitment
Year 2022 : 81 159 046 $
Year 2023 : 65 088 406 $
Year 2024 : 36 021 573 $
Year 2025 : 22 132 753 $
Salary Cap with 1 Way Contract
Year 2022 : 81 159 046 $
Year 2023 : 65 088 406 $
Year 2024 : 36 021 573 $
Year 2025 : 22 132 753 $

Farm Players Salaries

Jet Greaves 99 500 $ (3)
Salary Average Remaining : 0 $
Justin Richards 99 500 $ (3)
Salary Average Remaining : 0 $
Peyton Jones 99 500 $ (1)
Salary Average Remaining : 0 $
Cam Morrison 99 000 $ (4)
Salary Average Remaining : 0 $
Cavan Fitzgerald 99 000 $ (4)
Salary Average Remaining : 0 $
Brayden Pachal 95 000 $ (2)
Salary Average Remaining : 0 $
Tyler Boucher 92 500 $ (4)
Salary Average Remaining : 0 $
John Gilmour 90 090 $ (2)
Salary Average Remaining : 0 $
Alex Beaucage 87 833 $ (3)
Salary Average Remaining : 0 $
Jett Woo 86 083 $ (2)
Salary Average Remaining : 0 $
Alexander Khovanov 84 250 $ (2)
Salary Average Remaining : 0 $
Anthony Richard 84 150 $ (1)
Salary Average Remaining : 0 $
Sean Malone 84 150 $ (1)
Salary Average Remaining : 0 $
Brett Seney 84 150 $ (1)
Salary Average Remaining : 0 $
Michael Eyssimont 84 150 $ (1)
Salary Average Remaining : 0 $
Alexander Volkov 83 160 $ (3)
Salary Average Remaining : 0 $
Rafael Harvey-Pinard 82 500 $ (3)
Salary Average Remaining : 0 $
Oskar Steen 80 917 $ (1)
Salary Average Remaining : 0 $
Trey Fix-Wolansky 80 917 $ (1)
Salary Average Remaining : 0 $
Gabriel Fortier 80 583 $ (2)
Salary Average Remaining : 0 $
Chase DeLeo 80 080 $ (1)
Salary Average Remaining : 0 $
Arsen Khisamutdinov 79 500 $ (1)
Salary Average Remaining : 0 $
Colton Poolman 75 000 $ (2)
Salary Average Remaining : 0 $
Alexei Lipanov 74 750 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 086 263 $
Year 2023 : 1 253 999 $
Year 2024 : 742 993 $
Year 2025 : 290 500 $
Salary Average Commitment
Year 2022 : 2 086 263 $
Year 2023 : 1 253 999 $
Year 2024 : 742 993 $
Year 2025 : 290 500 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT
Level 1: 7699 - 120 $ - 6 458 - 83,88%
Level 2: 3850 - 75 $ - 3 553 - 92,30%
Level 3: 4813 - 45 $ - 4 265 - 88,61%
Level 4: 1925 - 35 $ - 1 808 - 93,93%
Luxury : 963 - 235 $ - 876 - 90,92%
Total Capacity :19250
Farm
Farm Level 1: 6000 - 40 $ - 5 810 - 96,83%
Farm Level 2: 4000 - 30 $ - 2 439 - 60,97%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 960 - 88,11%
Average Income per Game1 772 910 $
Year to Date Revenue72 689 328 $
Farm
Home Games Left0
Average Attendance - %8 248 - 82,48%
Average Income per Game360 552 $
Year to Date Revenue14 782 626 $

Expense

Pro Players Total Salaries75 345 696 $
Pro Players Total Average Salaries75 345 696 $
Farm Players Total Salaries1 961 292 $
Farm Players Total Average Salaries1 961 292 $
Coaches Total Salaries2 960 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 981 438 $
Pro Year To Date Expenses80 316 270 $
Farm Year To Date Expenses2 041 514 $
Pro Salary Cap Per Days378 833 $
Pro Salary Cap To Date72 854 440 $
Farm Salary Cap Per Days10 659 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days416 147 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 040 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 835 878 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 664 122 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 14 635 878 $
Current Bank Account25 114 170 $
Projected Bank Account25 114 170 $

Pro Players Salaries

Nikita Gusev (1 Way Contract) 8 000 000 $ (2)
-1 Way Contract Salary Cap : 6 875 000 $
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson (1 Way Contract) 7 920 000 $ (4)
-Salary Average Remaining : 0 $
Jacob Trouba (1 Way Contract) 7 360 000 $ (3)
-Salary Average Remaining : 0 $
Sebastian Aho (1 Way Contract) 7 304 256 $ (2)
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins (1 Way Contract) 5 616 000 $ (2)
-Salary Average Remaining : 0 $
Tyler Bertuzzi (1 Way Contract) 5 279 625 $ (4)
-Salary Average Remaining : 0 $
Matt Murray (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 0 $
Joel Armia (1 Way Contract) 3 346 200 $ (2)
-Salary Average Remaining : 0 $
Corey Perry (1 Way Contract) 3 320 000 $ (2)
-Salary Average Remaining : 0 $
Miles Wood (1 Way Contract) 3 176 250 $ (3)
-Salary Average Remaining : 0 $
Karson Kuhlman (1 Way Contract) 2 300 000 $ (2)
-1 Way Contract Salary Cap : 1 175 000 $
-Salary Average Remaining : 0 $
Martin Jones (1 Way Contract) 2 200 000 $ (1)
-Salary Average Remaining : 0 $
Mathieu Perreault (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 0 $
Matt Irwin (1 Way Contract) 1 575 000 $ (1)
-Salary Average Remaining : 0 $
Tim Heed (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 375 000 $
-Salary Average Remaining : 0 $
Cal Petersen (1 Way Contract) 1 104 675 $ (4)
-Salary Average Remaining : 0 $
Dylan Strome (1 Way Contract) 1 025 640 $ (2)
-Salary Average Remaining : 0 $
Marc Staal 950 000 $ (4)
-Salary Average Remaining : 0 $
Egor Zamula 950 000 $ (1)
-Salary Average Remaining : 0 $
Jonas Siegenthaler 932 800 $ (2)
-Salary Average Remaining : 0 $
Josh Norris 925 000 $ (1)
-Salary Average Remaining : 0 $
Conor Garland 903 650 $ (1)
-Salary Average Remaining : 0 $
Dylan Gambrell 831 600 $ (2)
-Salary Average Remaining : 0 $
Dakota Joshua 825 000 $ (4)
-Salary Average Remaining : 0 $
James Neal (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2022 : 75 345 696 $
Year 2023 : 59 292 046 $
Year 2024 : 26 615 550 $
Year 2025 : 16 079 300 $
Salary Average Commitment
Year 2022 : 75 345 696 $
Year 2023 : 59 292 046 $
Year 2024 : 26 615 550 $
Year 2025 : 16 079 300 $
Salary Cap with 1 Way Contract
Year 2022 : 71 220 696 $
Year 2023 : 57 042 047 $
Year 2024 : 26 615 550 $
Year 2025 : 16 079 300 $

Farm Players Salaries

Strauss Mann 99 500 $ (4)
Salary Average Remaining : 0 $
Adam Scheel 99 500 $ (4)
Salary Average Remaining : 0 $
Maxence Guenette 99 500 $ (4)
Salary Average Remaining : 0 $
Ty Dellandrea 98 765 $ (2)
Salary Average Remaining : 0 $
Riley Tufte 92 500 $ (1)
Salary Average Remaining : 0 $
Carson Lambos 92 500 $ (4)
Salary Average Remaining : 0 $
Noah Cates 92 500 $ (2)
Salary Average Remaining : 0 $
Shane Pinto 92 500 $ (2)
Salary Average Remaining : 0 $
Reilly Walsh 92 500 $ (2)
Salary Average Remaining : 0 $
Jacob Bernard-Docker 92 500 $ (2)
Salary Average Remaining : 0 $
Connor McMichael 89 417 $ (3)
Salary Average Remaining : 0 $
Daniil Chayka 87 000 $ (4)
Salary Average Remaining : 0 $
Eetu Makiniemi 86 750 $ (2)
Salary Average Remaining : 0 $
Rasmus Kupari 86 333 $ (2)
Salary Average Remaining : 0 $
Timothy Liljegren 86 333 $ (1)
Salary Average Remaining : 0 $
William Lockwood 84 250 $ (1)
Salary Average Remaining : 0 $
Olle Lycksell 83 750 $ (2)
Salary Average Remaining : 0 $
Aliaksei Protas 82 583 $ (2)
Salary Average Remaining : 0 $
Luke Evangelista 82 000 $ (4)
Salary Average Remaining : 0 $
Mikhail Abramov 80 944 $ (3)
Salary Average Remaining : 0 $
Carson Meyer 80 000 $ (1)
Salary Average Remaining : 0 $
Aidan Dudas 79 667 $ (2)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 961 292 $
Year 2023 : 1 618 209 $
Year 2024 : 730 361 $
Year 2025 : 560 000 $
Salary Average Commitment
Year 2022 : 1 961 292 $
Year 2023 : 1 618 209 $
Year 2024 : 730 361 $
Year 2025 : 560 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7355 - 120 $ - 6 540 - 88,92%
Level 2: 3677 - 75 $ - 3 526 - 95,89%
Level 3: 4597 - 50 $ - 3 466 - 75,40%
Level 4: 1839 - 36 $ - 1 543 - 83,90%
Luxury : 919 - 300 $ - 649 - 70,62%
Total Capacity :18387
Farm
Farm Level 1: 6000 - 40 $ - 5 813 - 96,89%
Farm Level 2: 4000 - 25 $ - 2 995 - 74,88%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 724 - 85,52%
Average Income per Game1 718 745 $
Year to Date Revenue70 468 554 $
Farm
Home Games Left0
Average Attendance - %8 808 - 88,08%
Average Income per Game351 349 $
Year to Date Revenue14 405 303 $

Expense

Pro Players Total Salaries72 548 864 $
Pro Players Total Average Salaries72 548 864 $
Farm Players Total Salaries2 071 163 $
Farm Players Total Average Salaries2 014 913 $
Coaches Total Salaries5 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value153 070 $
Pro Year To Date Expenses78 614 824 $
Farm Year To Date Expenses2 149 336 $
Pro Salary Cap Per Days380 132 $
Pro Salary Cap To Date70 968 370 $
Farm Salary Cap Per Days10 951 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days412 760 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 800 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 121 440 $
Estimate Under Maximum Salary Cap of 81 500 000 $10 378 560 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 10 921 440 $
Current Bank Account24 109 697 $
Projected Bank Account24 109 697 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 352 000 $ (2)
-Salary Average Remaining : 0 $
Cam Fowler (1 Way Contract) 7 500 000 $ (4)
-Salary Average Remaining : 0 $
Brady Tkachuk (1 Way Contract) 7 197 702 $ (4)
-Salary Average Remaining : 0 $
Gabriel Landeskog (1 Way Contract) 5 928 000 $ (1)
-Salary Average Remaining : 0 $
Brayden Point (1 Way Contract) 5 724 000 $ (1)
-Salary Average Remaining : 0 $
Charlie McAvoy (1 Way Contract) 5 386 500 $ (3)
-Salary Average Remaining : 0 $
Damon Severson (1 Way Contract) 4 631 249 $ (4)
-Salary Average Remaining : 0 $
Brayden McNabb (1 Way Contract) 4 500 000 $ (3)
-Salary Average Remaining : 0 $
Brenden Dillon (1 Way Contract) 3 890 250 $ (3)
-Salary Average Remaining : 0 $
Adam Lowry (1 Way Contract) 3 753 749 $ (2)
-Salary Average Remaining : 0 $
Josh Leivo (1 Way Contract) 1 930 500 $ (2)
-Salary Average Remaining : 0 $
Jesse Puljujarvi (1 Way Contract) 1 175 000 $ (1)
-Salary Average Remaining : 0 $
Mike Hardman (1 Way Contract) 1 084 050 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Denis Gurianov (1 Way Contract) 1 062 269 $ (2)
-Salary Average Remaining : 0 $
Sonny Milano (1 Way Contract) 1 025 640 $ (1)
-Salary Average Remaining : 0 $
Kevin Stenlund (1 Way Contract) 1 019 230 $ (2)
-Salary Average Remaining : 0 $
Gustav Lindstrom (1 Way Contract) 1 009 800 $ (4)
-Salary Average Remaining : 0 $
Cal Foote (1 Way Contract) 1 009 800 $ (4)
-Salary Average Remaining : 0 $
Tanner Laczynski 995 000 $ (2)
-Salary Average Remaining : 0 $
Ville Husso 965 250 $ (4)
-Salary Average Remaining : 0 $
Ryan Lomberg 933 075 $ (4)
-Salary Average Remaining : 0 $
Frederick Gaudreau 900 000 $ (2)
-Salary Average Remaining : 0 $
Matt Nieto 900 000 $ (4)
-Salary Average Remaining : 0 $
Louis Domingue 875 000 $ (2)
-Salary Average Remaining : 0 $
Jalen Chatfield 800 800 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2022 : 72 548 864 $
Year 2023 : 57 895 424 $
Year 2024 : 39 007 676 $
Year 2025 : 25 230 926 $
Salary Average Commitment
Year 2022 : 72 548 864 $
Year 2023 : 57 895 424 $
Year 2024 : 39 007 676 $
Year 2025 : 25 230 926 $
Salary Cap with 1 Way Contract
Year 2022 : 71 464 816 $
Year 2023 : 56 811 376 $
Year 2024 : 37 923 625 $
Year 2025 : 24 146 877 $

Farm Players Salaries

Clay Stevenson 99 000 $ (4)
Salary Average Remaining : 0 $
Cale Morris 99 000 $ (4)
Salary Average Remaining : 0 $
Anthony Greco 93 294 $ (3)
Salary Average Remaining : 0 $
Dylan Guenther 92 500 $ (4)
Salary Average Remaining : 0 $
Wyatt Johnston 92 500 $ (3)
Salary Average Remaining : 0 $
Dylan Holloway 92 500 $ (3)
Salary Average Remaining : 0 $
Jack Rathbone 92 500 $ (1)
Salary Average Remaining : 0 $
Jared McIsaac 90 783 $ (4)
Salary Average Remaining : 0 $
Kurtis Gabriel 90 090 $ (2)
Salary Average Remaining : 0 $
Kale Clague 88 762 $ (4)
Salary Average Remaining : 0 $
Joona Koppanen 87 450 $ (3)
Salary Average Remaining : 0 $
Mikhail Berdin 87 450 $ (3)
Salary Average Remaining : 0 $
Shane Gersich 85 800 $ (2)
Salary Average Remaining : 0 $
Bokondji Imama 85 701 $ (2)
Salary Average Remaining : 0 $
Remi Elie 84 150 $ (4)
Salary Average Remaining : 0 $
Hudson Fasching 84 150 $ (1)
Salary Average Remaining : 0 $
Will Reilly 82 500 $ (3)
Salary Average Remaining : 0 $
Callum Booth 81 620 $ (2)
Salary Average Remaining : 0 $
Connor Corcoran 81 333 $ (2)
Salary Average Remaining : 0 $
Lucas Johansen 80 080 $ (1)
Salary Average Remaining : 0 $
Maxim Golod 75 000 $ (3)
Salary Average Remaining : 0 $
Jake Bischoff 75 000 $ (1)
Salary Average Remaining : 0 $
Maxim Marushev 75 000 $ (4)
Salary Average Remaining : 0 $
Ben Harpur 75 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 071 163 $
Year 2023 : 1 589 433 $
Year 2024 : 1 164 889 $
Year 2025 : 554 195 $
Salary Average Commitment
Year 2022 : 2 014 913 $
Year 2023 : 1 608 183 $
Year 2024 : 1 183 639 $
Year 2025 : 572 945 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6850 - 118 $ - 6 263 - 91,44%
Level 2: 3422 - 79 $ - 2 956 - 86,40%
Level 3: 4278 - 49 $ - 3 497 - 81,74%
Level 4: 1710 - 40 $ - 1 420 - 83,03%
Luxury : 900 - 245 $ - 876 - 97,36%
Total Capacity :17160
Farm
Farm Level 1: 6000 - 51 $ - 4 362 - 72,70%
Farm Level 2: 4000 - 21 $ - 3 847 - 96,17%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 013 - 87,49%
Average Income per Game1 680 957 $
Year to Date Revenue68 919 227 $
Farm
Home Games Left0
Average Attendance - %8 209 - 82,09%
Average Income per Game357 831 $
Year to Date Revenue14 671 064 $

Expense

Pro Players Total Salaries87 326 347 $
Pro Players Total Average Salaries87 326 347 $
Farm Players Total Salaries2 206 968 $
Farm Players Total Average Salaries2 206 968 $
Coaches Total Salaries5 760 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(862 287 $)
Pro Year To Date Expenses86 809 662 $
Farm Year To Date Expenses2 198 087 $
Pro Salary Cap Per Days464 502 $
Pro Salary Cap To Date80 369 009 $
Farm Salary Cap Per Days11 994 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days494 768 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 375 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 506 722 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 993 278 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 306 722 $
Current Bank Account13 582 542 $
Projected Bank Account13 582 542 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11 177 140 $ (2)
-Salary Average Remaining : 0 $
Matt Duchene (1 Way Contract) 6 720 000 $ (3)
-Salary Average Remaining : 0 $
Elias Pettersson (1 Way Contract) 6 350 400 $ (4)
-Salary Average Remaining : 0 $
Darnell Nurse (1 Way Contract) 6 224 400 $ (4)
-Salary Average Remaining : 0 $
Taylor Hall (1 Way Contract) 5 760 001 $ (4)
-Salary Average Remaining : 0 $
Jake Guentzel (1 Way Contract) 5 616 001 $ (4)
-Salary Average Remaining : 0 $
Brady Skjei (1 Way Contract) 5 509 763 $ (1)
-Salary Average Remaining : 0 $
Jakob Chychrun (1 Way Contract) 4 719 600 $ (2)
-Salary Average Remaining : 0 $
Semyon Varlamov (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 0 $
Brett Pesce (1 Way Contract) 4 473 788 $ (4)
-Salary Average Remaining : 0 $
Andrew Copp (1 Way Contract) 4 045 860 $ (4)
-Salary Average Remaining : 0 $
Craig Smith (1 Way Contract) 3 650 000 $ (4)
-Salary Average Remaining : 0 $
Conor Sheary (1 Way Contract) 3 334 500 $ (1)
-Salary Average Remaining : 0 $
Anthony Duclair (1 Way Contract) 2 907 001 $ (1)
-Salary Average Remaining : 0 $
Alex Goligoski (1 Way Contract) 2 795 000 $ (3)
-Salary Average Remaining : 0 $
Derek Forbort (1 Way Contract) 1 950 000 $ (3)
-Salary Average Remaining : 0 $
Ondrej Kase (1 Way Contract) 1 750 000 $ (1)
-Salary Average Remaining : 0 $
Anthony Stolarz (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 0 $
Mathew Barzal (1 Way Contract) 1 025 640 $ (2)
-Salary Average Remaining : 0 $
Sam Lafferty 965 250 $ (4)
-Salary Average Remaining : 0 $
Moritz Seider 925 000 $ (2)
-Salary Average Remaining : 0 $
Evan Rodrigues 885 500 $ (3)
-Salary Average Remaining : 0 $
Michael Amadio 841 500 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 87 326 347 $
Year 2023 : 67 283 583 $
Year 2024 : 49 436 200 $
Year 2025 : 37 085 700 $
Salary Average Commitment
Year 2022 : 87 326 347 $
Year 2023 : 67 283 583 $
Year 2024 : 49 436 200 $
Year 2025 : 37 085 700 $
Salary Cap with 1 Way Contract
Year 2022 : 87 326 347 $
Year 2023 : 67 283 583 $
Year 2024 : 49 436 200 $
Year 2025 : 37 085 700 $

Farm Players Salaries

Paul Byron 99 500 $ (3)
Salary Average Remaining : 0 $
Zack Kassian 99 500 $ (4)
Salary Average Remaining : 0 $
Milan Lucic 99 500 $ (2)
Salary Average Remaining : 0 $
Wayne Simmonds 99 500 $ (3)
Salary Average Remaining : 0 $
Tomas Hyka 99 500 $ (1)
Salary Average Remaining : 0 $
Frederik Gauthier 95 000 $ (2)
Salary Average Remaining : 0 $
Joe Hicketts 95 000 $ (1)
Salary Average Remaining : 0 $
Brendan Gaunce 95 000 $ (3)
Salary Average Remaining : 0 $
Amir Miftakhov 92 500 $ (3)
Salary Average Remaining : 0 $
Josh Brook 90 948 $ (2)
Salary Average Remaining : 0 $
Ilya Solovyov 90 000 $ (3)
Salary Average Remaining : 0 $
Austin Czarnik 89 500 $ (3)
Salary Average Remaining : 0 $
Jean-Sebastien Dea 85 500 $ (2)
Salary Average Remaining : 0 $
Linus Sandin 85 000 $ (3)
Salary Average Remaining : 0 $
Roland McKeown 84 150 $ (1)
Salary Average Remaining : 0 $
Michael Sgarbossa 83 655 $ (1)
Salary Average Remaining : 0 $
Seth Barton 83 250 $ (2)
Salary Average Remaining : 0 $
Timur Ibragimov 82 500 $ (2)
Salary Average Remaining : 0 $
Ian McCoshen 81 620 $ (1)
Salary Average Remaining : 0 $
Hunter Miska 81 345 $ (1)
Salary Average Remaining : 0 $
Collin Delia 80 000 $ (3)
Salary Average Remaining : 0 $
Casey DeSmith 80 000 $ (1)
Salary Average Remaining : 0 $
Daniel Walcott 79 500 $ (3)
Salary Average Remaining : 0 $
CJ Suess 77 500 $ (2)
Salary Average Remaining : 0 $
Kristian Reichel 77 500 $ (2)
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 206 968 $
Year 2023 : 1 601 698 $
Year 2024 : 910 000 $
Year 2025 : 99 500 $
Salary Average Commitment
Year 2022 : 2 206 968 $
Year 2023 : 1 601 698 $
Year 2024 : 910 000 $
Year 2025 : 99 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7086 - 118 $ - 6 799 - 95,95%
Level 2: 3440 - 84 $ - 2 673 - 77,69%
Level 3: 4550 - 48 $ - 3 540 - 77,81%
Level 4: 2020 - 34 $ - 1 811 - 89,65%
Luxury : 910 - 291 $ - 635 - 69,79%
Total Capacity :18006
Farm
Farm Level 1: 6000 - 42 $ - 5 731 - 95,52%
Farm Level 2: 4000 - 24 $ - 3 092 - 77,29%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 458 - 85,85%
Average Income per Game1 711 211 $
Year to Date Revenue70 159 639 $
Farm
Home Games Left0
Average Attendance - %8 823 - 88,23%
Average Income per Game368 215 $
Year to Date Revenue15 096 831 $

Expense

Pro Players Total Salaries71 288 075 $
Pro Players Total Average Salaries71 288 075 $
Farm Players Total Salaries1 866 119 $
Farm Players Total Average Salaries1 866 119 $
Coaches Total Salaries3 960 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 585 021 $
Farm Year To Date Expenses1 941 904 $
Pro Salary Cap Per Days373 751 $
Pro Salary Cap To Date67 345 749 $
Farm Salary Cap Per Days10 142 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days399 883 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 522 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 345 749 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 154 251 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 7 145 749 $
Current Bank Account28 729 545 $
Projected Bank Account28 729 545 $

Pro Players Salaries

Jonathan Quick (1 Way Contract) 11 350 000 $ (1)
-Salary Average Remaining : 0 $
Drew Doughty (1 Way Contract) 10 560 000 $ (2)
-Salary Average Remaining : 0 $
John Tavares (1 Way Contract) 9 240 000 $ (3)
-Salary Average Remaining : 0 $
Dougie Hamilton (1 Way Contract) 6 391 125 $ (2)
-Salary Average Remaining : 0 $
Rickard Rakell (1 Way Contract) 3 851 970 $ (2)
-Salary Average Remaining : 0 $
Tyson Barrie (1 Way Contract) 3 740 625 $ (3)
-Salary Average Remaining : 0 $
Pavel Buchnevich (1 Way Contract) 3 396 250 $ (3)
-Salary Average Remaining : 0 $
Jesper Bratt (1 Way Contract) 3 267 000 $ (3)
-Salary Average Remaining : 0 $
Yegor Sharangovich (1 Way Contract) 2 332 000 $ (3)
-Salary Average Remaining : 0 $
Philipp Grubauer (1 Way Contract) 2 000 000 $ (4)
-Salary Average Remaining : 0 $
Jan Rutta (1 Way Contract) 1 644 500 $ (3)
-Salary Average Remaining : 0 $
Tyler Motte (1 Way Contract) 1 509 200 $ (3)
-Salary Average Remaining : 0 $
Ilya Lyubushkin (1 Way Contract) 1 265 000 $ (3)
-Salary Average Remaining : 0 $
Elvis Merzlikins (1 Way Contract) 1 096 154 $ (2)
-Salary Average Remaining : 0 $
Clayton Keller (1 Way Contract) 1 052 370 $ (2)
-Salary Average Remaining : 0 $
Casey Mittelstadt (1 Way Contract) 1 038 461 $ (3)
-Salary Average Remaining : 0 $
Barrett Hayton (1 Way Contract) 1 022 927 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Travis Boyd (1 Way Contract) 1 003 200 $ (2)
-Salary Average Remaining : 0 $
Brad Hunt 995 000 $ (1)
-Salary Average Remaining : 0 $
Jason Robertson 944 460 $ (4)
-Salary Average Remaining : 0 $
Andrew Cogliano 925 000 $ (1)
-Salary Average Remaining : 0 $
Anton Lundell 925 000 $ (3)
-Salary Average Remaining : 0 $
Nicolas Meloche 874 500 $ (3)
-Salary Average Remaining : 0 $
Owen Tippett 863 333 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2022 : 71 288 075 $
Year 2023 : 57 154 742 $
Year 2024 : 32 176 996 $
Year 2025 : 2 944 460 $
Salary Average Commitment
Year 2022 : 71 288 075 $
Year 2023 : 57 154 742 $
Year 2024 : 32 176 996 $
Year 2025 : 2 944 460 $
Salary Cap with 1 Way Contract
Year 2022 : 70 265 149 $
Year 2023 : 56 131 816 $
Year 2024 : 32 176 996 $
Year 2025 : 2 944 460 $

Farm Players Salaries

Tyler Angle 99 500 $ (4)
Salary Average Remaining : 0 $
Taylor Gauthier 99 500 $ (4)
Salary Average Remaining : 0 $
Dominik Bokk 98 765 $ (2)
Salary Average Remaining : 0 $
Julien Gauthier 98 765 $ (1)
Salary Average Remaining : 0 $
Ryan Merkley 96 866 $ (2)
Salary Average Remaining : 0 $
Ryan Suzuki 92 500 $ (2)
Salary Average Remaining : 0 $
Stefan Noesen 90 090 $ (2)
Salary Average Remaining : 0 $
Nicholas Caamano 87 450 $ (3)
Salary Average Remaining : 0 $
Samuel Knazko 87 000 $ (4)
Salary Average Remaining : 0 $
German Rubtsov 85 800 $ (3)
Salary Average Remaining : 0 $
Otto Koivula 85 800 $ (2)
Salary Average Remaining : 0 $
Maxim Cajkovic 85 083 $ (3)
Salary Average Remaining : 0 $
Ty Voit 83 500 $ (4)
Salary Average Remaining : 0 $
Tomas Vomacka 81 000 $ (2)
Salary Average Remaining : 0 $
Olivier Rodrigue 79 500 $ (2)
Salary Average Remaining : 0 $
Teemu Kivihalme 75 000 $ (1)
Salary Average Remaining : 0 $
Greg McKegg 75 000 $ (1)
Salary Average Remaining : 0 $
Jakub Pour 75 000 $ (2)
Salary Average Remaining : 0 $
Scott Harrington 75 000 $ (1)
Salary Average Remaining : 0 $
Zac Leslie 75 000 $ (1)
Salary Average Remaining : 0 $
Andrew Agozzino 75 000 $ (1)
Salary Average Remaining : 0 $
Austin Strand 65 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2022 : 1 866 119 $
Year 2023 : 1 327 354 $
Year 2024 : 627 833 $
Year 2025 : 369 500 $
Salary Average Commitment
Year 2022 : 1 866 119 $
Year 2023 : 1 327 354 $
Year 2024 : 627 833 $
Year 2025 : 369 500 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8026 - 107 $ - 7 023 - 87,50%
Level 2: 4013 - 64 $ - 3 662 - 91,26%
Level 3: 5017 - 42 $ - 4 305 - 85,81%
Level 4: 2007 - 31 $ - 1 879 - 93,61%
Luxury : 1003 - 216 $ - 892 - 88,97%
Total Capacity :20066
Farm
Farm Level 1: 6000 - 30 $ - 5 900 - 98,33%
Farm Level 2: 4000 - 15 $ - 3 958 - 98,94%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 761 - 88,51%
Average Income per Game1 672 780 $
Year to Date Revenue68 583 991 $
Farm
Home Games Left0
Average Attendance - %9 857 - 98,57%
Average Income per Game278 896 $
Year to Date Revenue11 434 748 $

Expense

Pro Players Total Salaries80 957 973 $
Pro Players Total Average Salaries80 957 973 $
Farm Players Total Salaries2 013 877 $
Farm Players Total Average Salaries2 013 877 $
Coaches Total Salaries4 590 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 759 875 $)
Pro Year To Date Expenses84 939 008 $
Farm Year To Date Expenses2 131 288 $
Pro Salary Cap Per Days424 643 $
Pro Salary Cap To Date78 210 460 $
Farm Salary Cap Per Days10 945 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days454 510 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 488 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 450 585 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 049 415 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 16 250 585 $
Current Bank Account12 948 443 $
Projected Bank Account12 948 443 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 10 580 000 $ (1)
-Salary Average Remaining : 0 $
Evgeny Kuznetsov (1 Way Contract) 7 176 000 $ (2)
-Salary Average Remaining : 0 $
Marc-Andre Fleury (1 Way Contract) 6 720 000 $ (1)
-Salary Average Remaining : 0 $
Patrice Bergeron (1 Way Contract) 6 600 000 $ (4)
-Salary Average Remaining : 0 $
Mats Zuccarello (1 Way Contract) 6 500 000 $ (4)
-Salary Average Remaining : 0 $
David Pastrnak (1 Way Contract) 6 079 999 $ (4)
-Salary Average Remaining : 0 $
Jaccob Slavin (1 Way Contract) 5 890 950 $ (3)
-Salary Average Remaining : 0 $
Travis Konecny (1 Way Contract) 5 643 000 $ (2)
-Salary Average Remaining : 0 $
Viktor Arvidsson (1 Way Contract) 4 723 875 $ (2)
-Salary Average Remaining : 0 $
Paul Stastny (1 Way Contract) 3 950 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Graves (1 Way Contract) 3 519 750 $ (4)
-Salary Average Remaining : 0 $
Phil Kessel (1 Way Contract) 1 750 000 $ (3)
-Salary Average Remaining : 0 $
Juuso Valimaki (1 Way Contract) 1 739 100 $ (1)
-1 Way Contract Salary Cap : 614 100 $
-Salary Average Remaining : 0 $
Sean Kuraly (1 Way Contract) 1 640 925 $ (2)
-Salary Average Remaining : 0 $
Connor Clifton (1 Way Contract) 1 287 000 $ (4)
-Salary Average Remaining : 0 $
Henrik Borgstrom (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 0 $
Nic Dowd 975 000 $ (1)
-Salary Average Remaining : 0 $
Gustav Forsling 900 900 $ (1)
-Salary Average Remaining : 0 $
Logan Thompson 895 000 $ (1)
-Salary Average Remaining : 0 $
Alexander Romanov 894 167 $ (2)
-Salary Average Remaining : 0 $
Michael Bunting 849 450 $ (1)
-Salary Average Remaining : 0 $
Andrew Mangiapane 833 690 $ (1)
-Salary Average Remaining : 0 $
Sean Durzi 809 167 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 80 957 973 $
Year 2023 : 52 705 666 $
Year 2024 : 31 627 699 $
Year 2025 : 23 986 749 $
Salary Average Commitment
Year 2022 : 80 957 973 $
Year 2023 : 52 705 666 $
Year 2024 : 31 627 699 $
Year 2025 : 23 986 749 $
Salary Cap with 1 Way Contract
Year 2022 : 79 832 979 $
Year 2023 : 52 705 666 $
Year 2024 : 31 627 699 $
Year 2025 : 23 986 749 $

Farm Players Salaries

Dominic Toninato 99 500 $ (2)
Salary Average Remaining : 0 $
Troy Grosenick 99 500 $ (3)
Salary Average Remaining : 0 $
Stefan Matteau 93 308 $ (3)
Salary Average Remaining : 0 $
Cole Hults 92 500 $ (1)
Salary Average Remaining : 0 $
Justin Barron 92 500 $ (3)
Salary Average Remaining : 0 $
Matt Villalta 92 466 $ (4)
Salary Average Remaining : 0 $
Josh Dunne 92 000 $ (3)
Salary Average Remaining : 0 $
Riley Sutter 90 783 $ (4)
Salary Average Remaining : 0 $
Yan Kuznetsov 90 083 $ (3)
Salary Average Remaining : 0 $
Glenn Gawdin 88 000 $ (2)
Salary Average Remaining : 0 $
Tim Gettinger 87 450 $ (3)
Salary Average Remaining : 0 $
Tanner Kaspick 87 450 $ (3)
Salary Average Remaining : 0 $
Simon Lundmark 85 083 $ (3)
Salary Average Remaining : 0 $
Michael Vukojevic 85 083 $ (3)
Salary Average Remaining : 0 $
Mason Millman 84 883 $ (3)
Salary Average Remaining : 0 $
Frederic Allard 84 873 $ (3)
Salary Average Remaining : 0 $
Samuel Bolduc 84 250 $ (2)
Salary Average Remaining : 0 $
Scott Reedy 84 250 $ (2)
Salary Average Remaining : 0 $
Leevi Merilainen 83 833 $ (4)
Salary Average Remaining : 0 $
Egor Sokolov 81 833 $ (2)
Salary Average Remaining : 0 $
Kevin Bahl 81 750 $ (2)
Salary Average Remaining : 0 $
Brett Murray 77 500 $ (1)
Salary Average Remaining : 0 $
Charles Hudon 75 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 2 013 878 $
Year 2023 : 1 768 878 $
Year 2024 : 1 249 295 $
Year 2025 : 267 082 $
Salary Average Commitment
Year 2022 : 2 013 878 $
Year 2023 : 1 768 878 $
Year 2024 : 1 249 295 $
Year 2025 : 267 082 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7475 - 110 $ - 7 129 - 95,37%
Level 2: 3798 - 83 $ - 2 757 - 72,58%
Level 3: 4973 - 48 $ - 3 666 - 73,72%
Level 4: 1889 - 38 $ - 1 448 - 76,64%
Luxury : 935 - 252 $ - 881 - 94,21%
Total Capacity :19070
Farm
Farm Level 1: 6000 - 70 $ - 3 325 - 55,42%
Farm Level 2: 4000 - 30 $ - 2 464 - 61,61%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 881 - 83,28%
Average Income per Game1 729 865 $
Year to Date Revenue70 924 483 $
Farm
Home Games Left0
Average Attendance - %5 789 - 57,89%
Average Income per Game361 876 $
Year to Date Revenue14 836 909 $

Expense

Pro Players Total Salaries73 251 195 $
Pro Players Total Average Salaries73 251 195 $
Farm Players Total Salaries2 078 753 $
Farm Players Total Average Salaries2 078 753 $
Coaches Total Salaries5 270 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 916 667 $
Pro Year To Date Expenses79 897 682 $
Farm Year To Date Expenses2 195 599 $
Pro Salary Cap Per Days384 178 $
Pro Salary Cap To Date73 289 382 $
Farm Salary Cap Per Days11 298 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days417 134 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 841 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 206 049 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 293 951 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 006 049 $
Current Bank Account23 668 111 $
Projected Bank Account23 668 111 $

Pro Players Salaries

Antti Raanta (1 Way Contract) 7 715 000 $ (1)
-Salary Average Remaining : 0 $
Nico Hischier (1 Way Contract) 6 264 000 $ (4)
-Salary Average Remaining : 0 $
Anthony Mantha (1 Way Contract) 5 956 500 $ (3)
-Salary Average Remaining : 0 $
Connor Hellebuyck (1 Way Contract) 5 771 999 $ (2)
-Salary Average Remaining : 0 $
Pierre-Luc Dubois (1 Way Contract) 5 130 000 $ (3)
-Salary Average Remaining : 0 $
Max Pacioretty (1 Way Contract) 5 130 000 $ (1)
-Salary Average Remaining : 0 $
Tyler Toffoli (1 Way Contract) 4 845 000 $ (3)
-Salary Average Remaining : 0 $
Jonas Brodin (1 Way Contract) 4 631 250 $ (3)
-Salary Average Remaining : 0 $
Marcus Foligno (1 Way Contract) 4 555 000 $ (4)
-Salary Average Remaining : 0 $
Nick Holden (1 Way Contract) 3 555 000 $ (1)
-Salary Average Remaining : 0 $
Danton Heinen (1 Way Contract) 3 264 800 $ (1)
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau (1 Way Contract) 3 003 900 $ (2)
-Salary Average Remaining : 0 $
Dante Fabbro (1 Way Contract) 2 798 400 $ (3)
-Salary Average Remaining : 0 $
Mikko Rantanen (1 Way Contract) 1 062 270 $ (1)
-Salary Average Remaining : 0 $
Isac Lundestrom (1 Way Contract) 1 038 461 $ (4)
-Salary Average Remaining : 0 $
Evan Bouchard (1 Way Contract) 1 025 641 $ (4)
-Salary Average Remaining : 0 $
Nikolay Goldobin (1 Way Contract) 1 025 640 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Erik Johnson 995 000 $ (3)
-Salary Average Remaining : 0 $
Luke Glendening 995 000 $ (4)
-Salary Average Remaining : 0 $
Adam Fox 925 000 $ (1)
-Salary Average Remaining : 0 $
Urho Vaakanainen 894 167 $ (1)
-Salary Average Remaining : 0 $
Oliver Wahlstrom 894 167 $ (2)
-Salary Average Remaining : 0 $
Arthur Kaliyev 894 167 $ (3)
-Salary Average Remaining : 0 $
Cam York 880 833 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2022 : 73 251 195 $
Year 2023 : 49 679 318 $
Year 2024 : 39 128 419 $
Year 2025 : 13 878 102 $
Salary Average Commitment
Year 2022 : 73 251 195 $
Year 2023 : 49 679 318 $
Year 2024 : 39 128 419 $
Year 2025 : 13 878 102 $
Salary Cap with 1 Way Contract
Year 2022 : 72 225 554 $
Year 2023 : 49 679 318 $
Year 2024 : 39 128 419 $
Year 2025 : 13 878 102 $

Farm Players Salaries

Adam Clendening 99 500 $ (2)
Salary Average Remaining : 0 $
Robbie Russo 99 500 $ (4)
Salary Average Remaining : 0 $
Brian Flynn 99 500 $ (4)
Salary Average Remaining : 0 $
Hunter Drew 99 500 $ (3)
Salary Average Remaining : 0 $
Dylan McIlrath 99 500 $ (4)
Salary Average Remaining : 0 $
Gabriel Dumont 99 500 $ (4)
Salary Average Remaining : 0 $
Kodie Curran 99 500 $ (4)
Salary Average Remaining : 0 $
Nate Thompson 99 500 $ (1)
Salary Average Remaining : 0 $
Michael Chaput 99 500 $ (4)
Salary Average Remaining : 0 $
Nathan Gerbe 99 500 $ (4)
Salary Average Remaining : 0 $
Ryan Fitzgerald 99 500 $ (4)
Salary Average Remaining : 0 $
Tyler Sikura 99 500 $ (4)
Salary Average Remaining : 0 $
Cedric Paquette 99 500 $ (3)
Salary Average Remaining : 0 $
Taylor Fedun 99 500 $ (4)
Salary Average Remaining : 0 $
Tommy Cross 99 500 $ (4)
Salary Average Remaining : 0 $
Mavrik Bourque 92 500 $ (3)
Salary Average Remaining : 0 $
Ukko-Pekka Luukkonen 92 466 $ (4)
Salary Average Remaining : 0 $
Ilya Konovalov 84 250 $ (2)
Salary Average Remaining : 0 $
Victor Brattstrom 81 750 $ (1)
Salary Average Remaining : 0 $
Josh Ho-Sang 81 620 $ (1)
Salary Average Remaining : 0 $
Zachary Emond 78 667 $ (2)
Salary Average Remaining : 0 $
Maxime Lagace 75 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2022 : 2 078 753 $
Year 2023 : 1 815 883 $
Year 2024 : 1 478 466 $
Year 2025 : 1 186 966 $
Salary Average Commitment
Year 2022 : 2 078 753 $
Year 2023 : 1 815 883 $
Year 2024 : 1 478 466 $
Year 2025 : 1 186 966 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 7663 - 112 $ - 7 136 - 93,12%
Level 2: 3931 - 75 $ - 3 616 - 91,99%
Level 3: 4988 - 45 $ - 4 261 - 85,42%
Level 4: 1915 - 30 $ - 1 888 - 98,61%
Luxury : 958 - 210 $ - 909 - 94,92%
Total Capacity :19455
Farm
Farm Level 1: 6000 - 40 $ - 5 790 - 96,50%
Farm Level 2: 4000 - 23 $ - 3 745 - 93,62%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 810 - 91,55%
Average Income per Game1 781 515 $
Year to Date Revenue73 042 121 $
Farm
Home Games Left0
Average Attendance - %9 535 - 95,35%
Average Income per Game374 929 $
Year to Date Revenue15 372 098 $

Expense

Pro Players Total Salaries84 499 800 $
Pro Players Total Average Salaries84 499 800 $
Farm Players Total Salaries1 665 928 $
Farm Players Total Average Salaries1 665 928 $
Coaches Total Salaries3 760 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 195 815 $
Pro Year To Date Expenses82 235 274 $
Farm Year To Date Expenses1 792 660 $
Pro Salary Cap Per Days431 917 $
Pro Salary Cap To Date74 877 212 $
Farm Salary Cap Per Days9 054 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days469 095 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 434 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 073 027 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 426 973 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 873 027 $
Current Bank Account24 386 285 $
Projected Bank Account24 386 285 $

Pro Players Salaries

Mark Stone (1 Way Contract) 8 740 000 $ (3)
-Salary Average Remaining : 0 $
Anders Lee (1 Way Contract) 7 100 000 $ (3)
-Salary Average Remaining : 0 $
Alex Pietrangelo (1 Way Contract) 6 240 000 $ (2)
-Salary Average Remaining : 0 $
Blake Coleman (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 0 $
J.T. Miller (1 Way Contract) 5 685 750 $ (1)
-Salary Average Remaining : 0 $
Kevin Hayes (1 Way Contract) 4 800 000 $ (2)
-Salary Average Remaining : 0 $
Kevin Labanc (1 Way Contract) 4 668 300 $ (1)
-Salary Average Remaining : 0 $
Brendan Gallagher (1 Way Contract) 4 400 000 $ (3)
-Salary Average Remaining : 0 $
Jordan Staal (1 Way Contract) 4 300 000 $ (3)
-Salary Average Remaining : 0 $
David Savard (1 Way Contract) 4 200 000 $ (3)
-Salary Average Remaining : 0 $
Jacob Markstrom (1 Way Contract) 3 838 000 $ (2)
-Salary Average Remaining : 0 $
Nikita Zadorov (1 Way Contract) 3 633 750 $ (1)
-Salary Average Remaining : 0 $
Brandon Carlo (1 Way Contract) 3 385 800 $ (2)
-Salary Average Remaining : 0 $
Ian Cole (1 Way Contract) 2 600 000 $ (1)
-Salary Average Remaining : 0 $
Jordan Greenway (1 Way Contract) 2 448 600 $ (2)
-Salary Average Remaining : 0 $
Sam Gagner (1 Way Contract) 1 950 000 $ (1)
-Salary Average Remaining : 0 $
David Kampf (1 Way Contract) 1 765 500 $ (2)
-Salary Average Remaining : 0 $
Nathan Beaulieu (1 Way Contract) 1 287 000 $ (2)
-1 Way Contract Salary Cap : 162 000 $
-Salary Average Remaining : 0 $
Sam Carrick (1 Way Contract) 1 150 000 $ (2)
-1 Way Contract Salary Cap : 25 000 $
-Salary Average Remaining : 0 $
Logan Stanley (1 Way Contract) 1 049 400 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Caleb Jones 972 400 $ (1)
-Salary Average Remaining : 0 $
Joel Farabee 925 000 $ (1)
-Salary Average Remaining : 0 $
Teddy Blueger 907 500 $ (3)
-Salary Average Remaining : 0 $
Devon Toews 877 800 $ (2)
-Salary Average Remaining : 0 $
Karel Vejmelka 825 000 $ (2)
-Salary Average Remaining : 0 $
Derek Ryan 750 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2022 : 84 499 800 $
Year 2023 : 64 064 600 $
Year 2024 : 30 696 900 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 84 499 800 $
Year 2023 : 64 064 600 $
Year 2024 : 30 696 900 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 81 200 396 $
Year 2023 : 60 765 200 $
Year 2024 : 29 647 500 $
Year 2025 : 0 $

Farm Players Salaries

Brandon Bussi 98 500 $ (4)
Salary Average Remaining : 0 $
Nicolas Hague 94 050 $ (4)
Salary Average Remaining : 0 $
Peyton Krebs 92 500 $ (2)
Salary Average Remaining : 0 $
Brennan Othmann 89 417 $ (4)
Salary Average Remaining : 0 $
David Cotton 85 875 $ (1)
Salary Average Remaining : 0 $
Alex Chiasson 85 800 $ (1)
Salary Average Remaining : 0 $
Henry Bowlby 85 000 $ (1)
Salary Average Remaining : 0 $
Tyler Tullio 84 333 $ (4)
Salary Average Remaining : 0 $
Robin Salo 84 250 $ (1)
Salary Average Remaining : 0 $
Damien Riat 81 750 $ (1)
Salary Average Remaining : 0 $
Louie Belpedio 81 620 $ (1)
Salary Average Remaining : 0 $
Jonathan Gruden 81 583 $ (2)
Salary Average Remaining : 0 $
Jan Drozg 80 917 $ (1)
Salary Average Remaining : 0 $
Blade Jenkins 80 333 $ (2)
Salary Average Remaining : 0 $
Joseph Woll 80 000 $ (1)
Salary Average Remaining : 0 $
Jake Elmer 80 000 $ (1)
Salary Average Remaining : 0 $
Patrick Brown 75 000 $ (1)
Salary Average Remaining : 0 $
Nate Clurman 75 000 $ (2)
Salary Average Remaining : 0 $
Calvin Pickard 75 000 $ (1)
Salary Average Remaining : 0 $
Austin Poganski 75 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2022 : 1 665 928 $
Year 2023 : 770 716 $
Year 2024 : 366 300 $
Year 2025 : 366 300 $
Salary Average Commitment
Year 2022 : 1 665 928 $
Year 2023 : 770 716 $
Year 2024 : 366 300 $
Year 2025 : 366 300 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7025 - 200 $ - 3 865 - 55,02%
Level 2: 3512 - 100 $ - 2 284 - 65,04%
Level 3: 4391 - 51 $ - 3 299 - 75,13%
Level 4: 1756 - 35 $ - 1 715 - 97,69%
Luxury : 878 - 400 $ - 487 - 55,46%
Total Capacity :17562
Farm
Farm Level 1: 6000 - 70 $ - 3 328 - 55,46%
Farm Level 2: 4000 - 30 $ - 2 487 - 62,18%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %11 651 - 66,34%
Average Income per Game1 680 915 $
Year to Date Revenue68 917 516 $
Farm
Home Games Left0
Average Attendance - %5 815 - 58,15%
Average Income per Game362 917 $
Year to Date Revenue14 879 613 $

Expense

Pro Players Total Salaries58 685 766 $
Pro Players Total Average Salaries58 685 766 $
Farm Players Total Salaries1 283 538 $
Farm Players Total Average Salaries1 283 538 $
Coaches Total Salaries5 040 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 617 234 $
Pro Year To Date Expenses70 120 773 $
Farm Year To Date Expenses1 692 927 $
Pro Salary Cap Per Days274 106 $
Pro Salary Cap To Date61 002 995 $
Farm Salary Cap Per Days6 976 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days338 594 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 356 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 620 229 $
Estimate Under Maximum Salary Cap of 81 500 000 $17 879 771 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 3 420 229 $
Current Bank Account31 983 429 $
Projected Bank Account31 983 429 $

Pro Players Salaries

Shea Weber (Out of Payroll) 7 542 856 $ (2)
-Salary Average Remaining : 0 $
Josh Anderson (1 Way Contract) 6 008 750 $ (3)
-Salary Average Remaining : 0 $
Jonathan Drouin (1 Way Contract) 5 852 000 $ (3)
-Salary Average Remaining : 0 $
Noah Hanifin (1 Way Contract) 4 890 600 $ (2)
-Salary Average Remaining : 0 $
Nicklas Backstrom (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 0 $
Dominik Kubalik (1 Way Contract) 3 655 600 $ (1)
-Salary Average Remaining : 0 $
Sean Monahan (1 Way Contract) 3 500 000 $ (4)
-Salary Average Remaining : 0 $
Justin Holl (1 Way Contract) 3 450 000 $ (3)
-Salary Average Remaining : 0 $
Zach Sanford (1 Way Contract) 2 354 000 $ (4)
-Salary Average Remaining : 0 $
Dean Kukan (1 Way Contract) 2 123 550 $ (3)
-Salary Average Remaining : 0 $
John Leonard (1 Way Contract) 2 000 000 $ (3)
-1 Way Contract Salary Cap : 875 000 $
-Salary Average Remaining : 0 $
Mikhail Grigorenko (1 Way Contract) 1 875 000 $ (1)
-Salary Average Remaining : 0 $
Sean Walker (Out of Payroll) 1 800 000 $ (4)
-Salary Average Remaining : 0 $
Jake Virtanen (1 Way Contract) 1 485 000 $ (2)
-1 Way Contract Salary Cap : 360 000 $
-Salary Average Remaining : 0 $
Lukas Craggs (1 Way Contract) 1 058 200 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Alex Nylander (1 Way Contract) 1 025 640 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Mason Jobst (1 Way Contract) 1 019 948 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Cory Schneider 995 000 $ (1)
-Salary Average Remaining : 0 $
Jeremy Lauzon 991 100 $ (2)
-Salary Average Remaining : 0 $
Rasmus Asplund 961 950 $ (3)
-Salary Average Remaining : 0 $
Isaac Ratcliffe 927 631 $ (4)
-Salary Average Remaining : 0 $
Joe Veleno 925 000 $ (2)
-Salary Average Remaining : 0 $
Braden Schneider 925 000 $ (3)
-Salary Average Remaining : 0 $
Quinton Byfield 925 000 $ (3)
-Salary Average Remaining : 0 $
Ryan Murray 925 000 $ (1)
-Salary Average Remaining : 0 $
Matty Beniers 897 500 $ (3)
-Salary Average Remaining : 0 $
Rasmus Sandin 894 167 $ (1)
-Salary Average Remaining : 0 $
Juho Lammikko 841 500 $ (1)
-Salary Average Remaining : 0 $
Mackenzie Blackwood 828 630 $ (2)
-Salary Average Remaining : 0 $
Jon Gillies 800 000 $ (3)
-Salary Average Remaining : 0 $
Carter Hutton 750 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players31
Salary Commitment
Year 2022 : 66 228 622 $
Year 2023 : 55 234 155 $
Year 2024 : 37 545 329 $
Year 2025 : 12 581 631 $
Salary Average Commitment
Year 2022 : 66 228 622 $
Year 2023 : 55 234 155 $
Year 2024 : 37 545 329 $
Year 2025 : 12 581 631 $
Salary Cap with 1 Way Contract
Year 2022 : 60 874 834 $
Year 2023 : 50 938 567 $
Year 2024 : 35 400 381 $
Year 2025 : 12 581 631 $

Farm Players Salaries

Josiah Slavin 99 500 $ (4)
Salary Average Remaining : 0 $
Peter Diliberatore 98 830 $ (1)
Salary Average Remaining : 0 $
Riley Barber 95 000 $ (1)
Salary Average Remaining : 0 $
Tim Berni 92 500 $ (2)
Salary Average Remaining : 0 $
Alex Vlasic 91 667 $ (3)
Salary Average Remaining : 0 $
Jack McBain 88 375 $ (2)
Salary Average Remaining : 0 $
Joseph Cecconi 85 800 $ (2)
Salary Average Remaining : 0 $
Spencer Smallman 85 701 $ (2)
Salary Average Remaining : 0 $
Ty Emberson 85 333 $ (2)
Salary Average Remaining : 0 $
Jack Matier 83 833 $ (4)
Salary Average Remaining : 0 $
Michal Teply 82 000 $ (3)
Salary Average Remaining : 0 $
Remi Poirier 75 000 $ (4)
Salary Average Remaining : 0 $
Joe Gambardella 75 000 $ (4)
Salary Average Remaining : 0 $
Byron Froese 75 000 $ (4)
Salary Average Remaining : 0 $
Kevin Roy 70 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2022 : 1 283 539 $
Year 2023 : 1 089 709 $
Year 2024 : 582 000 $
Year 2025 : 408 333 $
Salary Average Commitment
Year 2022 : 1 283 539 $
Year 2023 : 1 089 709 $
Year 2024 : 582 000 $
Year 2025 : 408 333 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 200 $ - 4 077 - 55,00%
Level 2: 3706 - 66 $ - 3 602 - 97,21%
Level 3: 4633 - 41 $ - 4 334 - 93,55%
Level 4: 1853 - 32 $ - 1 835 - 99,05%
Luxury : 927 - 400 $ - 510 - 55,02%
Total Capacity :18532
Farm
Farm Level 1: 6000 - 70 $ - 3 318 - 55,30%
Farm Level 2: 4000 - 30 $ - 2 437 - 60,92%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %14 359 - 77,48%
Average Income per Game1 762 484 $
Year to Date Revenue72 261 861 $
Farm
Home Games Left0
Average Attendance - %5 755 - 57,55%
Average Income per Game360 359 $
Year to Date Revenue14 774 723 $

Expense

Pro Players Total Salaries70 943 600 $
Pro Players Total Average Salaries70 943 600 $
Farm Players Total Salaries2 125 296 $
Farm Players Total Average Salaries2 125 296 $
Coaches Total Salaries4 280 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 416 442 $
Pro Year To Date Expenses79 004 095 $
Farm Year To Date Expenses2 101 957 $
Pro Salary Cap Per Days359 810 $
Pro Salary Cap To Date69 993 047 $
Farm Salary Cap Per Days11 551 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days399 753 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 931 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 409 489 $
Estimate Under Maximum Salary Cap of 81 500 000 $4 090 511 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 209 489 $
Current Bank Account25 930 532 $
Projected Bank Account25 930 532 $

Pro Players Salaries

Ilya Mikheyev (1 Way Contract) 8 010 000 $ (2)
-Salary Average Remaining : 0 $
Leon Draisaitl (1 Way Contract) 6 936 000 $ (1)
-Salary Average Remaining : 0 $
Esa Lindell (1 Way Contract) 6 446 700 $ (3)
-Salary Average Remaining : 0 $
Patrik Laine (1 Way Contract) 5 832 000 $ (2)
-Salary Average Remaining : 0 $
Brian Elliott (1 Way Contract) 4 950 000 $ (2)
-Salary Average Remaining : 0 $
Casey Cizikas (1 Way Contract) 4 860 000 $ (1)
-Salary Average Remaining : 0 $
Nikita Zaitsev (1 Way Contract) 4 500 000 $ (3)
-Salary Average Remaining : 0 $
Markus Nutivaara (1 Way Contract) 3 474 900 $ (3)
-Salary Average Remaining : 0 $
Artturi Lehkonen (1 Way Contract) 2 798 400 $ (1)
-Salary Average Remaining : 0 $
Alexandar Georgiev (1 Way Contract) 2 720 850 $ (1)
-Salary Average Remaining : 0 $
Vladislav Namestnikov (1 Way Contract) 2 640 000 $ (4)
-Salary Average Remaining : 0 $
Noel Acciari (1 Way Contract) 2 310 000 $ (3)
-1 Way Contract Salary Cap : 1 185 000 $
-Salary Average Remaining : 0 $
Jonathan Davidsson (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 875 000 $
-Salary Average Remaining : 0 $
Nick Cousins (1 Way Contract) 1 897 500 $ (3)
-Salary Average Remaining : 0 $
Pierre Engvall (1 Way Contract) 1 430 000 $ (1)
-Salary Average Remaining : 0 $
Matthew Benning (1 Way Contract) 1 287 000 $ (3)
-Salary Average Remaining : 0 $
Dylan DeMelo (1 Way Contract) 1 108 800 $ (1)
-Salary Average Remaining : 0 $
Dennis Cholowski (1 Way Contract) 1 049 400 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Joel Kiviranta (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 0 $
Pierre-Edouard Bellemare 995 000 $ (4)
-Salary Average Remaining : 0 $
Darren Helm (Out of Payroll) 995 000 $ (4)
-Salary Average Remaining : 0 $
Jani Hakanpaa 995 000 $ (2)
-Salary Average Remaining : 0 $
Riley Nash 995 000 $ (2)
-Salary Average Remaining : 0 $
Andrej Sustr 995 000 $ (4)
-Salary Average Remaining : 0 $
Mattias Samuelsson 925 000 $ (2)
-Salary Average Remaining : 0 $
Kyle Burroughs 787 050 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2022 : 71 938 600 $
Year 2023 : 50 297 500 $
Year 2024 : 26 590 500 $
Year 2025 : 5 625 000 $
Salary Average Commitment
Year 2022 : 71 938 600 $
Year 2023 : 50 297 500 $
Year 2024 : 26 590 500 $
Year 2025 : 5 625 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 639 198 $
Year 2023 : 46 998 100 $
Year 2024 : 24 416 100 $
Year 2025 : 5 625 000 $

Farm Players Salaries

Filip Lindberg 99 500 $ (4)
Salary Average Remaining : 0 $
Samuel Asselin 99 500 $ (4)
Salary Average Remaining : 0 $
Pavel Gogolev 99 500 $ (4)
Salary Average Remaining : 0 $
Nick Swaney 99 500 $ (4)
Salary Average Remaining : 0 $
Steven Santini 99 500 $ (4)
Salary Average Remaining : 0 $
Andrew Poturalski 99 500 $ (4)
Salary Average Remaining : 0 $
Tanner Kero 94 916 $ (2)
Salary Average Remaining : 0 $
Nate Schnarr 93 456 $ (4)
Salary Average Remaining : 0 $
Jakub Lauko 90 783 $ (4)
Salary Average Remaining : 0 $
Steven Fogarty 90 090 $ (2)
Salary Average Remaining : 0 $
Jack LaFontaine 88 000 $ (4)
Salary Average Remaining : 0 $
Brendan Leipsic 87 780 $ (2)
Salary Average Remaining : 0 $
Axel Jonsson-Fjallby 87 450 $ (3)
Salary Average Remaining : 0 $
Connor Bunnaman 87 450 $ (3)
Salary Average Remaining : 0 $
Christian Jaros 85 800 $ (1)
Salary Average Remaining : 0 $
Collin Adams 85 000 $ (4)
Salary Average Remaining : 0 $
Maxim Letunov 81 620 $ (1)
Salary Average Remaining : 0 $
Declan Chisholm 81 500 $ (2)
Salary Average Remaining : 0 $
Justin Almeida 80 917 $ (1)
Salary Average Remaining : 0 $
Adam Ruzicka 80 117 $ (1)
Salary Average Remaining : 0 $
Andy Welinski 80 000 $ (2)
Salary Average Remaining : 0 $
Magnus Hellberg 79 500 $ (4)
Salary Average Remaining : 0 $
Artemi Knyazev 78 917 $ (3)
Salary Average Remaining : 0 $
Anton Blidh 75 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 125 296 $
Year 2023 : 1 721 842 $
Year 2024 : 1 287 556 $
Year 2025 : 1 033 739 $
Salary Average Commitment
Year 2022 : 2 125 296 $
Year 2023 : 1 721 842 $
Year 2024 : 1 287 556 $
Year 2025 : 1 033 739 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7226 - 99 $ - 6 978 - 96,57%
Level 2: 3613 - 69 $ - 3 532 - 97,75%
Level 3: 4516 - 39 $ - 4 356 - 96,46%
Level 4: 1806 - 29 $ - 1 796 - 99,44%
Luxury : 903 - 199 $ - 893 - 98,85%
Total Capacity :18064
Farm
Farm Level 1: 6000 - 35 $ - 5 865 - 97,76%
Farm Level 2: 4000 - 25 $ - 2 995 - 74,89%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 555 - 97,18%
Average Income per Game1 507 170 $
Year to Date Revenue61 793 989 $
Farm
Home Games Left0
Average Attendance - %8 861 - 88,61%
Average Income per Game328 927 $
Year to Date Revenue13 486 011 $

Expense

Pro Players Total Salaries78 133 750 $
Pro Players Total Average Salaries78 133 750 $
Farm Players Total Salaries2 212 710 $
Farm Players Total Average Salaries2 212 710 $
Coaches Total Salaries4 640 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 450 749 $
Pro Year To Date Expenses79 137 981 $
Farm Year To Date Expenses2 222 618 $
Pro Salary Cap Per Days409 621 $
Pro Salary Cap To Date72 263 010 $
Farm Salary Cap Per Days12 026 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days439 914 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 406 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 713 759 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 786 241 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 15 513 759 $
Current Bank Account13 919 401 $
Projected Bank Account13 919 401 $

Pro Players Salaries

Tyler Johnson (1 Way Contract) 7 455 000 $ (2)
-1 Way Contract Salary Cap : 6 330 000 $
-Salary Average Remaining : 0 $
Cam Atkinson (1 Way Contract) 6 697 500 $ (1)
-Salary Average Remaining : 0 $
Mikael Backlund (1 Way Contract) 6 200 000 $ (1)
-Salary Average Remaining : 0 $
Jaden Schwartz (1 Way Contract) 5 946 525 $ (1)
-Salary Average Remaining : 0 $
Jason Zucker (1 Way Contract) 5 185 000 $ (4)
-Salary Average Remaining : 0 $
Jordan Binnington (1 Way Contract) 4 890 600 $ (3)
-Salary Average Remaining : 0 $
Mikael Granlund (1 Way Contract) 4 150 000 $ (4)
-Salary Average Remaining : 0 $
Ben Chiarot (1 Way Contract) 3 990 000 $ (2)
-Salary Average Remaining : 0 $
Justin Schultz (1 Way Contract) 3 990 000 $ (2)
-Salary Average Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 3 945 000 $ (2)
-Salary Average Remaining : 0 $
Zach Bogosian (1 Way Contract) 3 865 000 $ (1)
-Salary Average Remaining : 0 $
Alec Martinez (1 Way Contract) 3 800 000 $ (1)
-Salary Average Remaining : 0 $
Radek Faksa (1 Way Contract) 3 612 375 $ (3)
-Salary Average Remaining : 0 $
Nick Bjugstad (1 Way Contract) 3 050 000 $ (2)
-Salary Average Remaining : 0 $
Erik Gudbranson (1 Way Contract) 2 350 000 $ (4)
-Salary Average Remaining : 0 $
Jason Spezza (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 0 $
Mark Pysyk (1 Way Contract) 1 400 000 $ (1)
-Salary Average Remaining : 0 $
Brendan Lemieux (1 Way Contract) 1 098 900 $ (1)
-Salary Average Remaining : 0 $
Alexander Radulov 995 000 $ (3)
-Salary Average Remaining : 0 $
Olli Maatta 995 000 $ (3)
-Salary Average Remaining : 0 $
Yegor Chinakhov 925 000 $ (3)
-Salary Average Remaining : 0 $
Kaapo Kahkonen 845 350 $ (2)
-Salary Average Remaining : 0 $
Alex Formenton 747 500 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 78 133 750 $
Year 2023 : 46 378 325 $
Year 2024 : 23 102 975 $
Year 2025 : 11 685 000 $
Salary Average Commitment
Year 2022 : 78 133 750 $
Year 2023 : 46 378 325 $
Year 2024 : 23 102 975 $
Year 2025 : 11 685 000 $
Salary Cap with 1 Way Contract
Year 2022 : 77 008 750 $
Year 2023 : 45 253 325 $
Year 2024 : 23 102 975 $
Year 2025 : 11 685 000 $

Farm Players Salaries

Gerry Mayhew 99 500 $ (1)
Salary Average Remaining : 0 $
Dakota Mermis 99 500 $ (3)
Salary Average Remaining : 0 $
Jackson Cates 99 500 $ (3)
Salary Average Remaining : 0 $
Cam Lee 99 500 $ (2)
Salary Average Remaining : 0 $
Nick Shore 99 500 $ (1)
Salary Average Remaining : 0 $
Kyle Clifford 99 500 $ (1)
Salary Average Remaining : 0 $
Joakim Nygard 98 500 $ (1)
Salary Average Remaining : 0 $
Joseph Cramarossa 92 500 $ (3)
Salary Average Remaining : 0 $
Mads Sogaard 92 500 $ (3)
Salary Average Remaining : 0 $
Lassi Thomson 92 500 $ (2)
Salary Average Remaining : 0 $
Nikolai Knyzhov 91 139 $ (1)
Salary Average Remaining : 0 $
Kyle Rau 90 000 $ (1)
Salary Average Remaining : 0 $
Colton Point 87 450 $ (3)
Salary Average Remaining : 0 $
Pierre-Olivier Joseph 86 333 $ (1)
Salary Average Remaining : 0 $
Colten Ellis 85 083 $ (3)
Salary Average Remaining : 0 $
Dustin Tokarski 85 000 $ (1)
Salary Average Remaining : 0 $
Adam Raska 84 333 $ (3)
Salary Average Remaining : 0 $
Cole Smith 84 150 $ (1)
Salary Average Remaining : 0 $
Jacob Ingham 81 833 $ (1)
Salary Average Remaining : 0 $
Greg Pateryn 80 000 $ (1)
Salary Average Remaining : 0 $
Mitchell Chaffee 79 500 $ (3)
Salary Average Remaining : 0 $
Sam Anas 77 500 $ (1)
Salary Average Remaining : 0 $
Olle Eriksson Ek 77 389 $ (1)
Salary Average Remaining : 0 $
Andrew Hammond 75 000 $ (1)
Salary Average Remaining : 0 $
Paul LaDue 75 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 212 710 $
Year 2023 : 912 366 $
Year 2024 : 720 366 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 212 710 $
Year 2023 : 912 366 $
Year 2024 : 720 366 $
Year 2025 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 500 000 $
Available Cap Space

Over Minimum of
60 200 000 $

Pro Players

Farm Players

Total Players

Avalanche 29 858 508 $ 62 961 487 $ 18 538 513 $ 2 761 487 $ 252348
Blackhawks 15 728 868 $ 78 207 262 $ 3 292 738 $ 18 007 262 $ 242448
Blue Jackets 39 053 084 $ 62 006 328 $ 19 493 672 $ 1 806 328 $ 212748
Blues 24 434 818 $ 76 911 838 $ 4 588 162 $ 16 711 838 $ 222446
Bruins 24 239 895 $ 69 828 146 $ 11 671 854 $ 9 628 146 $ 242448
Canadiens 26 924 855 $ 61 642 756 $ 19 857 244 $ 1 442 756 $ 301646
Canucks 18 411 132 $ 63 400 466 $ 18 099 534 $ 3 200 466 $ 331346
Capitals 17 445 157 $ 67 256 266 $ 14 243 734 $ 7 056 266 $ 311748
Coyotes 15 724 401 $ 79 425 923 $ 2 074 077 $ 19 225 923 $ 272350
Devils 34 216 288 $ 66 166 237 $ 15 333 763 $ 5 966 237 $ 222446
Ducks 9 139 743 $ 81 137 892 $ 362 108 $ 20 937 892 $ 262046
Flames 24 206 901 $ 72 151 439 $ 9 348 561 $ 11 951 439 $ 262248
Flyers 17 157 857 $ 79 032 654 $ 2 467 346 $ 18 832 654 $ 232649
Golden Knights 19 200 525 $ 75 769 549 $ 5 730 451 $ 15 569 549 $ 262248
Hurricanes 23 129 621 $ 65 783 918 $ 15 716 082 $ 5 583 918 $ 262349
Islanders 12 529 194 $ 80 842 866 $ 657 134 $ 20 642 866 $ 212849
Jets 12 596 549 $ 74 111 813 $ 7 388 187 $ 13 911 813 $ 252146
Kings 20 075 855 $ 77 838 696 $ 3 661 304 $ 17 638 696 $ 212546
Kraken 19 818 777 $ 62 315 121 $ 19 184 879 $ 2 115 121 $ 272249
Lightning 31 577 507 $ 67 219 179 $ 14 280 821 $ 7 019 179 $ 242347
Maple Leafs 21 183 105 $ 80 502 122 $ 997 878 $ 20 302 122 $ 232346
Oilers 17 974 043 $ 80 710 802 $ 789 198 $ 20 510 802 $ 232447
Panthers 25 114 170 $ 74 835 878 $ 6 664 122 $ 14 635 878 $ 252247
Penguins 24 109 697 $ 71 121 440 $ 10 378 560 $ 10 921 440 $ 252449
Predators 13 582 542 $ 79 506 722 $ 1 993 278 $ 19 306 722 $ 232548
Rangers 28 729 545 $ 67 345 749 $ 14 154 251 $ 7 145 749 $ 242246
Red Wings 12 948 443 $ 76 450 585 $ 5 049 415 $ 16 250 585 $ 232346
Sabres 23 668 111 $ 77 206 049 $ 4 293 951 $ 17 006 049 $ 242246
Senators 24 386 285 $ 78 073 027 $ 3 426 973 $ 17 873 027 $ 262046
Sharks 31 983 429 $ 63 620 229 $ 17 879 771 $ 3 420 229 $ 311546
Stars 25 930 532 $ 77 409 489 $ 4 090 511 $ 17 209 489 $ 262450
Wild 13 919 401 $ 75 713 759 $ 5 786 241 $ 15 513 759 $ 232548