Team Finance for Ligue Nationale de Hockey Virtuelle 2

Update - 18 avril 2021 at 11:13

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 110 $ - 6 924 - 96,13%
Level 2: 3601 - 70 $ - 3 505 - 97,34%
Level 3: 4502 - 40 $ - 4 357 - 96,78%
Level 4: 1801 - 25 $ - 1 797 - 99,79%
Luxury : 900 - 215 $ - 882 - 97,96%
Total Capacity :18007
Farm
Farm Level 1: 6000 - 35 $ - 5 812 - 96,86%
Farm Level 2: 4000 - 15 $ - 3 934 - 98,36%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 465 - 96,99%
Average Income per Game1 670 619 $
Year to Date Revenue68 495 385 $
Farm
Home Games Left0
Average Attendance - %9 746 - 97,46%
Average Income per Game309 663 $
Year to Date Revenue12 696 198 $

Expense

Pro Players Total Salaries69 294 948 $
Pro Players Total Average Salaries69 294 948 $
Farm Players Total Salaries1 896 771 $
Farm Players Total Average Salaries1 896 771 $
Coaches Total Salaries5 451 800 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 670 141 $
Farm Year To Date Expenses1 996 871 $
Pro Salary Cap Per Days367 177 $
Pro Salary Cap To Date67 874 993 $
Farm Salary Cap Per Days7 679 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days401 488 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 963 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 874 993 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 625 007 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 7 674 993 $
Current Bank Account23 524 571 $
Projected Bank Account23 524 571 $

Pro Players Salaries

Mitch Marner (1 Way Contract) 9 411 552 $ (4)
-Salary Average Remaining : 0 $
Jakub Voracek (1 Way Contract) 7 590 000 $ (3)
-Salary Average Remaining : 0 $
Brad Marchand (1 Way Contract) 5 635 000 $ (1)
-Salary Average Remaining : 0 $
Tomas Hertl (1 Way Contract) 5 450 625 $ (1)
-Salary Average Remaining : 0 $
Sean Couturier (1 Way Contract) 4 816 500 $ (4)
-Salary Average Remaining : 0 $
Shayne Gostisbehere (1 Way Contract) 4 788 000 $ (3)
-Salary Average Remaining : 0 $
Oscar Klefbom (1 Way Contract) 4 037 823 $ (1)
-Salary Average Remaining : 0 $
Luke Glendening (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 0 $
James Reimer (1 Way Contract) 3 900 000 $ (1)
-Salary Average Remaining : 0 $
Milan Lucic (1 Way Contract) 2 700 000 $ (1)
-Salary Average Remaining : 0 $
Brett Connolly (1 Way Contract) 1 930 500 $ (2)
-Salary Average Remaining : 0 $
Philipp Grubauer (1 Way Contract) 1 930 500 $ (2)
-Salary Average Remaining : 0 $
Matt Grzelcyk (1 Way Contract) 1 570 800 $ (1)
-Salary Average Remaining : 0 $
Carter Rowney (1 Way Contract) 1 433 666 $ (2)
-Salary Average Remaining : 0 $
Dylan DeMelo (1 Way Contract) 1 108 800 $ (3)
-Salary Average Remaining : 0 $
Christian Wolanin (1 Way Contract) 1 029 600 $ (2)
-Salary Average Remaining : 0 $
Michael McCarron (1 Way Contract) 999 999 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Tucker Poolman 954 800 $ (3)
-Salary Average Remaining : 0 $
Martin Kaut 925 000 $ (2)
-Salary Average Remaining : 0 $
Garret Sparks 924 000 $ (3)
-Salary Average Remaining : 0 $
Alexandre Texier 897 500 $ (2)
-Salary Average Remaining : 0 $
Logan Brown 863 333 $ (1)
-Salary Average Remaining : 0 $
Garnet Hathaway 836 550 $ (2)
-Salary Average Remaining : 0 $
Logan Shaw 785 400 $ (1)
-Salary Average Remaining : 0 $
Sami Niku 775 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 69 294 948 $
Year 2021 : 42 576 968 $
Year 2022 : 29 593 652 $
Year 2023 : 14 228 052 $
Salary Average Commitment
Year 2020 : 69 294 948 $
Year 2021 : 42 576 968 $
Year 2022 : 29 593 652 $
Year 2023 : 14 228 052 $
Salary Cap with 1 Way Contract
Year 2020 : 68 294 951 $
Year 2021 : 42 576 968 $
Year 2022 : 29 593 652 $
Year 2023 : 14 228 052 $

Farm Players Salaries

Phil Varone 96 525 $ (1)
Salary Average Remaining : 0 $
Grant Hutton 96 000 $ (2)
Salary Average Remaining : 0 $
Lucas Johansen 92 500 $ (1)
Salary Average Remaining : 0 $
Jonathan Ericsson 90 000 $ (1)
Salary Average Remaining : 0 $
Pavel Jenys 85 000 $ (2)
Salary Average Remaining : 0 $
Michael Pezzetta 85 000 $ (1)
Salary Average Remaining : 0 $
Christopher Gibson 82 390 $ (2)
Salary Average Remaining : 0 $
Jonas Rondbjerg 80 667 $ (3)
Salary Average Remaining : 0 $
Nick DeSimone 80 080 $ (2)
Salary Average Remaining : 0 $
Kasper Bjorkqvist 79 250 $ (2)
Salary Average Remaining : 0 $
Fedor Gordeev 79 167 $ (3)
Salary Average Remaining : 0 $
Dillon Simpson 78 540 $ (1)
Salary Average Remaining : 0 $
Alex Dostie 75 917 $ (1)
Salary Average Remaining : 0 $
Ashton Sautner 75 735 $ (1)
Salary Average Remaining : 0 $
Jacob Nilsson 75 000 $ (1)
Salary Average Remaining : 0 $
Cam Johnson 75 000 $ (1)
Salary Average Remaining : 0 $
Devin Williams 75 000 $ (1)
Salary Average Remaining : 0 $
Mitch Hults 75 000 $ (1)
Salary Average Remaining : 0 $
Josh Melnick 70 000 $ (2)
Salary Average Remaining : 0 $
Michael Mersch 70 000 $ (1)
Salary Average Remaining : 0 $
Colby Sissons 70 000 $ (2)
Salary Average Remaining : 0 $
Sheldon Dries 70 000 $ (1)
Salary Average Remaining : 0 $
Ryan Lohin 70 000 $ (2)
Salary Average Remaining : 0 $
Jon Martin 70 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 896 771 $
Year 2021 : 792 554 $
Year 2022 : 159 834 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 896 771 $
Year 2021 : 792 554 $
Year 2022 : 159 834 $
Year 2023 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7887 - 99 $ - 7 262 - 92,08%
Level 2: 3943 - 70 $ - 3 640 - 92,32%
Level 3: 4929 - 35 $ - 4 668 - 94,70%
Level 4: 1972 - 25 $ - 1 920 - 97,35%
Luxury : 986 - 198 $ - 915 - 92,82%
Total Capacity :19717
Farm
Farm Level 1: 6000 - 60 $ - 3 658 - 60,97%
Farm Level 2: 4000 - 30 $ - 2 378 - 59,45%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %18 405 - 93,35%
Average Income per Game1 612 273 $
Year to Date Revenue66 103 187 $
Farm
Home Games Left0
Average Attendance - %6 036 - 60,36%
Average Income per Game343 193 $
Year to Date Revenue14 070 899 $

Expense

Pro Players Total Salaries69 448 504 $
Pro Players Total Average Salaries69 448 504 $
Farm Players Total Salaries1 892 630 $
Farm Players Total Average Salaries1 892 630 $
Coaches Total Salaries4 216 800 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 167 113 $
Farm Year To Date Expenses1 993 762 $
Pro Salary Cap Per Days356 571 $
Pro Salary Cap To Date72 817 367 $
Farm Salary Cap Per Days7 662 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days395 674 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 946 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 817 367 $
Estimate Under Maximum Salary Cap of 81 500 000 $8 682 633 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 12 617 367 $
Current Bank Account16 013 211 $
Projected Bank Account16 013 211 $

Pro Players Salaries

Nikita Kucherov (1 Way Contract) 8 892 000 $ (4)
-Salary Average Remaining : 0 $
Jordan Eberle (1 Way Contract) 7 300 000 $ (4)
-Salary Average Remaining : 0 $
Charlie Coyle (1 Way Contract) 6 850 000 $ (4)
-Salary Average Remaining : 0 $
Roman Josi (1 Way Contract) 4 560 000 $ (4)
-Salary Average Remaining : 0 $
Olli Maatta (1 Way Contract) 4 189 158 $ (1)
-Salary Average Remaining : 0 $
Kevin Hayes (1 Way Contract) 3 346 200 $ (2)
-Salary Average Remaining : 0 $
Travis Sanheim (1 Way Contract) 3 272 750 $ (3)
-Salary Average Remaining : 0 $
Andrew Shaw (1 Way Contract) 3 250 000 $ (2)
-Salary Average Remaining : 0 $
Elias Lindholm (1 Way Contract) 3 207 600 $ (1)
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau (1 Way Contract) 3 003 900 $ (4)
-Salary Average Remaining : 0 $
Mattias Janmark (1 Way Contract) 2 960 100 $ (4)
-Salary Average Remaining : 0 $
Brett Kulak (1 Way Contract) 2 075 700 $ (1)
-1 Way Contract Salary Cap : 1 000 700 $
-Salary Average Remaining : 0 $
Leo Komarov (1 Way Contract) 1 900 000 $ (2)
-Salary Average Remaining : 0 $
Lawson Crouse (1 Way Contract) 1 821 600 $ (4)
-Salary Average Remaining : 0 $
Michael Del Zotto (1 Way Contract) 1 795 000 $ (1)
-Salary Average Remaining : 0 $
Teuvo Teravainen (1 Way Contract) 1 098 900 $ (1)
-Salary Average Remaining : 0 $
Evgeny Svechnikov (1 Way Contract) 1 025 640 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Nikolay Goldobin (1 Way Contract) 1 025 640 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Teddy Blueger 995 000 $ (1)
-Salary Average Remaining : 0 $
Zachary Fucale 990 000 $ (2)
-Salary Average Remaining : 0 $
Vladislav Gavrikov 925 000 $ (1)
-Salary Average Remaining : 0 $
Miro Heiskanen 894 166 $ (2)
-Salary Average Remaining : 0 $
Cale Makar 880 833 $ (2)
-Salary Average Remaining : 0 $
Mackenzie Blackwood 828 630 $ (4)
-Salary Average Remaining : 0 $
Denis Malgin 819 720 $ (2)
-Salary Average Remaining : 0 $
Roope Hintz 811 667 $ (1)
-Salary Average Remaining : 0 $
Christian Djoos 729 300 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2020 : 69 448 504 $
Year 2021 : 54 350 479 $
Year 2022 : 41 540 260 $
Year 2023 : 37 241 870 $
Salary Average Commitment
Year 2020 : 69 448 504 $
Year 2021 : 54 350 479 $
Year 2022 : 41 540 260 $
Year 2023 : 37 241 870 $
Salary Cap with 1 Way Contract
Year 2020 : 66 322 224 $
Year 2021 : 52 299 201 $
Year 2022 : 39 488 982 $
Year 2023 : 36 216 230 $

Farm Players Salaries

Brennan Menell 99 500 $ (2)
Salary Average Remaining : 0 $
Sammy Blais 99 110 $ (3)
Salary Average Remaining : 0 $
Artyom Zagidulin 99 000 $ (1)
Salary Average Remaining : 0 $
Jake Evans 99 000 $ (3)
Salary Average Remaining : 0 $
Joni Tuulola 99 000 $ (3)
Salary Average Remaining : 0 $
Kristian Vesalainen 92 500 $ (2)
Salary Average Remaining : 0 $
Samuel Poulin 92 500 $ (4)
Salary Average Remaining : 0 $
Filip Chytil 92 500 $ (1)
Salary Average Remaining : 0 $
Rem Pitlick 92 500 $ (1)
Salary Average Remaining : 0 $
Nicolas Beaudin 89 417 $ (4)
Salary Average Remaining : 0 $
Jakub Zboril 86 333 $ (1)
Salary Average Remaining : 0 $
Michael Sgarbossa 83 655 $ (3)
Salary Average Remaining : 0 $
Dmytro Timashov 81 620 $ (3)
Salary Average Remaining : 0 $
Eetu Tuulola 80 917 $ (3)
Salary Average Remaining : 0 $
Mason Shaw 79 250 $ (2)
Salary Average Remaining : 0 $
Jared Coreau 78 829 $ (2)
Salary Average Remaining : 0 $
Semyon Der-Arguchintsev 78 333 $ (4)
Salary Average Remaining : 0 $
Linus Olund 77 583 $ (2)
Salary Average Remaining : 0 $
Otto Somppi 76 333 $ (2)
Salary Average Remaining : 0 $
Ivan Lodnia 74 750 $ (3)
Salary Average Remaining : 0 $
Nick Ebert 70 000 $ (1)
Salary Average Remaining : 0 $
Andrew Shortridge 70 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 892 630 $
Year 2021 : 1 382 297 $
Year 2022 : 878 302 $
Year 2023 : 260 250 $
Salary Average Commitment
Year 2020 : 1 892 630 $
Year 2021 : 1 382 297 $
Year 2022 : 878 302 $
Year 2023 : 260 250 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7258 - 107 $ - 6 937 - 95,58%
Level 2: 3629 - 79 $ - 2 878 - 79,32%
Level 3: 4536 - 48 $ - 4 336 - 95,58%
Level 4: 1814 - 35 $ - 1 777 - 97,95%
Luxury : 907 - 249 $ - 875 - 96,50%
Total Capacity :18144
Farm
Farm Level 1: 6000 - 60 $ - 3 633 - 60,55%
Farm Level 2: 4000 - 20 $ - 3 861 - 96,52%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 804 - 92,61%
Average Income per Game1 720 367 $
Year to Date Revenue70 535 058 $
Farm
Home Games Left0
Average Attendance - %7 494 - 74,94%
Average Income per Game348 351 $
Year to Date Revenue14 282 389 $

Expense

Pro Players Total Salaries86 506 169 $
Pro Players Total Average Salaries86 506 169 $
Farm Players Total Salaries1 938 355 $
Farm Players Total Average Salaries1 938 355 $
Coaches Total Salaries4 455 800 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 135 762 $)
Pro Year To Date Expenses87 602 774 $
Farm Year To Date Expenses1 980 444 $
Pro Salary Cap Per Days459 307 $
Pro Salary Cap To Date82 177 961 $
Farm Salary Cap Per Days7 848 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days488 666 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 131 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 042 199 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 457 801 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 842 199 $
Current Bank Account15 234 229 $
Projected Bank Account15 234 229 $

Pro Players Salaries

Blake Wheeler (1 Way Contract) 10 250 000 $ (4)
-Salary Average Remaining : 0 $
Mats Zuccarello (1 Way Contract) 7 900 000 $ (2)
-Salary Average Remaining : 0 $
Sergei Bobrovsky (1 Way Contract) 7 128 000 $ (3)
-Salary Average Remaining : 0 $
Tyler Seguin (1 Way Contract) 6 391 125 $ (2)
-Salary Average Remaining : 0 $
Alex Pietrangelo (1 Way Contract) 6 240 000 $ (4)
-Salary Average Remaining : 0 $
Alex Goligoski (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 0 $
Calvin de Haan (1 Way Contract) 5 150 000 $ (3)
-Salary Average Remaining : 0 $
Marcus Johansson (1 Way Contract) 5 094 375 $ (1)
-Salary Average Remaining : 0 $
Niklas Hjalmarsson (1 Way Contract) 4 674 000 $ (1)
-Salary Average Remaining : 0 $
Jason Demers (1 Way Contract) 4 650 000 $ (2)
-Salary Average Remaining : 0 $
Kevin Labanc (1 Way Contract) 3 750 000 $ (1)
-Salary Average Remaining : 0 $
Riley Nash (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 0 $
Richard Panik (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 0 $
Patrick Marleau (1 Way Contract) 2 510 000 $ (1)
-Salary Average Remaining : 0 $
Lawrence Pilut (1 Way Contract) 2 000 000 $ (3)
-1 Way Contract Salary Cap : 925 000 $
-Salary Average Remaining : 0 $
Ryan Miller (1 Way Contract) 1 850 000 $ (1)
-Salary Average Remaining : 0 $
Pavel Zacha (1 Way Contract) 1 062 270 $ (3)
-Salary Average Remaining : 0 $
Frans Nielsen 925 000 $ (1)
-Salary Average Remaining : 0 $
Morgan Frost 894 166 $ (2)
-Salary Average Remaining : 0 $
Brett Howden 863 333 $ (2)
-Salary Average Remaining : 0 $
Alex Chiasson 858 000 $ (3)
-Salary Average Remaining : 0 $
Joakim Ryan 815 100 $ (3)
-Salary Average Remaining : 0 $
Marcus Hogberg 800 800 $ (2)
-Salary Average Remaining : 0 $
Matt Roy 700 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 86 506 169 $
Year 2021 : 62 202 794 $
Year 2022 : 33 503 370 $
Year 2023 : 16 490 000 $
Salary Average Commitment
Year 2020 : 86 506 169 $
Year 2021 : 62 202 794 $
Year 2022 : 33 503 370 $
Year 2023 : 16 490 000 $
Salary Cap with 1 Way Contract
Year 2020 : 85 431 173 $
Year 2021 : 61 127 793 $
Year 2022 : 32 428 370 $
Year 2023 : 16 490 000 $

Farm Players Salaries

Tye Felhaber 99 500 $ (4)
Salary Average Remaining : 0 $
Vladislav Kamenev 95 333 $ (1)
Salary Average Remaining : 0 $
Kole Lind 89 167 $ (2)
Salary Average Remaining : 0 $
Ryan Mantha 87 000 $ (1)
Salary Average Remaining : 0 $
Casey Fitzgerald 85 875 $ (2)
Salary Average Remaining : 0 $
Dmitri Samorukov 85 583 $ (2)
Salary Average Remaining : 0 $
Tomas Jurco 85 000 $ (1)
Salary Average Remaining : 0 $
Philipp Kurashev 84 250 $ (3)
Salary Average Remaining : 0 $
Dylan Gambrell 83 160 $ (4)
Salary Average Remaining : 0 $
Tim Soderlund 82 583 $ (3)
Salary Average Remaining : 0 $
Andrew Nielsen 82 500 $ (2)
Salary Average Remaining : 0 $
Justin Bailey 81 796 $ (1)
Salary Average Remaining : 0 $
Danick Martel 81 796 $ (1)
Salary Average Remaining : 0 $
Trevor Murphy 81 796 $ (1)
Salary Average Remaining : 0 $
Nathan Noel 77 583 $ (1)
Salary Average Remaining : 0 $
Filip Hallander 77 583 $ (2)
Salary Average Remaining : 0 $
Jakub Skarek 77 583 $ (2)
Salary Average Remaining : 0 $
Josh Teves 77 500 $ (2)
Salary Average Remaining : 0 $
Alex d'Orio 76 267 $ (2)
Salary Average Remaining : 0 $
Emil Larmi 70 000 $ (1)
Salary Average Remaining : 0 $
Gage Quinney 70 000 $ (1)
Salary Average Remaining : 0 $
Michael Carcone 70 000 $ (2)
Salary Average Remaining : 0 $
Evan Polei 70 000 $ (1)
Salary Average Remaining : 0 $
Zach Magwood 66 500 $ (2)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 938 355 $
Year 2021 : 1 138 051 $
Year 2022 : 349 493 $
Year 2023 : 182 660 $
Salary Average Commitment
Year 2020 : 1 938 355 $
Year 2021 : 1 138 051 $
Year 2022 : 349 493 $
Year 2023 : 182 660 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7659 - 110 $ - 7 062 - 92,20%
Level 2: 3930 - 72 $ - 3 546 - 90,22%
Level 3: 4788 - 42 $ - 4 388 - 91,66%
Level 4: 1915 - 25 $ - 1 891 - 98,76%
Luxury : 958 - 230 $ - 891 - 92,96%
Total Capacity :19250
Farm
Farm Level 1: 6000 - 45 $ - 5 719 - 95,32%
Farm Level 2: 4000 - 20 $ - 3 803 - 95,08%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 778 - 92,35%
Average Income per Game1 732 835 $
Year to Date Revenue71 046 220 $
Farm
Home Games Left0
Average Attendance - %9 523 - 95,23%
Average Income per Game393 452 $
Year to Date Revenue16 131 514 $

Expense

Pro Players Total Salaries68 328 673 $
Pro Players Total Average Salaries68 328 673 $
Farm Players Total Salaries1 866 314 $
Farm Players Total Average Salaries1 866 314 $
Coaches Total Salaries4 073 400 $
Luxury Taxe Total0 $
Special Salary Cap Value(289 366 $)
Pro Year To Date Expenses80 296 393 $
Farm Year To Date Expenses1 806 726 $
Pro Salary Cap Per Days350 020 $
Pro Salary Cap To Date69 884 147 $
Farm Salary Cap Per Days7 556 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days388 882 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 839 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 594 781 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 905 219 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 9 394 781 $
Current Bank Account25 074 615 $
Projected Bank Account25 074 615 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 10 800 000 $ (3)
-Salary Average Remaining : 0 $
Nick Leddy (1 Way Contract) 6 113 250 $ (1)
-Salary Average Remaining : 0 $
Logan Couture (1 Way Contract) 5 760 000 $ (3)
-Salary Average Remaining : 0 $
Sami Vatanen (1 Way Contract) 5 557 500 $ (4)
-Salary Average Remaining : 0 $
Jake Muzzin (1 Way Contract) 4 560 000 $ (3)
-Salary Average Remaining : 0 $
Darcy Kuemper (1 Way Contract) 3 900 000 $ (3)
-Salary Average Remaining : 0 $
Joel Edmundson (1 Way Contract) 3 445 650 $ (4)
-Salary Average Remaining : 0 $
Phillip Danault (1 Way Contract) 3 427 125 $ (4)
-Salary Average Remaining : 0 $
Brock Nelson (1 Way Contract) 3 217 500 $ (2)
-Salary Average Remaining : 0 $
Ryan Strome (1 Way Contract) 3 003 900 $ (1)
-Salary Average Remaining : 0 $
Drake Caggiula (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 0 $
Kevin Connauton (1 Way Contract) 2 200 000 $ (3)
-Salary Average Remaining : 0 $
Nico Sturm (1 Way Contract) 1 900 000 $ (2)
-1 Way Contract Salary Cap : 825 000 $
-Salary Average Remaining : 0 $
Josef Korenar (1 Way Contract) 1 500 000 $ (3)
-1 Way Contract Salary Cap : 425 000 $
-Salary Average Remaining : 0 $
Niclas Westerholm (1 Way Contract) 1 200 000 $ (3)
-1 Way Contract Salary Cap : 125 000 $
-Salary Average Remaining : 0 $
Madison Bowey (1 Way Contract) 1 166 000 $ (2)
-Salary Average Remaining : 0 $
Adrian Kempe (1 Way Contract) 1 062 270 $ (3)
-Salary Average Remaining : 0 $
Kasperi Kapanen (1 Way Contract) 1 025 640 $ (3)
-Salary Average Remaining : 0 $
Noel Acciari 933 075 $ (1)
-Salary Average Remaining : 0 $
Ryan Donato 900 000 $ (1)
-Salary Average Remaining : 0 $
Rasmus Andersson 897 930 $ (4)
-Salary Average Remaining : 0 $
Linus Ullmark 858 000 $ (1)
-Salary Average Remaining : 0 $
Mitchell Stephens 833 333 $ (1)
-Salary Average Remaining : 0 $
Chris Wagner 800 000 $ (2)
-Salary Average Remaining : 0 $
Jansen Harkins 767 500 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 68 328 673 $
Year 2021 : 52 419 615 $
Year 2022 : 45 336 115 $
Year 2023 : 13 328 205 $
Salary Average Commitment
Year 2020 : 68 328 673 $
Year 2021 : 52 419 615 $
Year 2022 : 45 336 115 $
Year 2023 : 13 328 205 $
Salary Cap with 1 Way Contract
Year 2020 : 65 103 672 $
Year 2021 : 49 194 616 $
Year 2022 : 43 186 116 $
Year 2023 : 13 328 205 $

Farm Players Salaries

Oliwer Kaski 99 500 $ (1)
Salary Average Remaining : 0 $
Filip Larsson 99 500 $ (4)
Salary Average Remaining : 0 $
Turner Elson 99 500 $ (1)
Salary Average Remaining : 0 $
Cooper Marody 92 500 $ (2)
Salary Average Remaining : 0 $
Dylan Cozens 92 500 $ (4)
Salary Average Remaining : 0 $
Carl Grundstrom 92 500 $ (1)
Salary Average Remaining : 0 $
Noah Dobson 89 417 $ (3)
Salary Average Remaining : 0 $
Zack MacEwen 85 000 $ (2)
Salary Average Remaining : 0 $
Nicholas Robertson 85 000 $ (4)
Salary Average Remaining : 0 $
Andy Welinski 84 150 $ (1)
Salary Average Remaining : 0 $
Victor Ejdsell 83 375 $ (1)
Salary Average Remaining : 0 $
Steven Lorentz 83 321 $ (2)
Salary Average Remaining : 0 $
Connor Dewar 82 583 $ (3)
Salary Average Remaining : 0 $
Alexandre Carrier 81 833 $ (4)
Salary Average Remaining : 0 $
Wade Megan 81 081 $ (1)
Salary Average Remaining : 0 $
Markus Phillips 79 667 $ (3)
Salary Average Remaining : 0 $
Emil Johansson 78 417 $ (1)
Salary Average Remaining : 0 $
Eric Comrie 77 220 $ (3)
Salary Average Remaining : 0 $
David Kase 76 833 $ (2)
Salary Average Remaining : 0 $
Dmitry Sokolov 76 500 $ (2)
Salary Average Remaining : 0 $
Christoffer Ehn 75 917 $ (1)
Salary Average Remaining : 0 $
Jordan Gross 70 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 866 314 $
Year 2021 : 1 101 874 $
Year 2022 : 687 720 $
Year 2023 : 358 833 $
Salary Average Commitment
Year 2020 : 1 866 314 $
Year 2021 : 1 101 874 $
Year 2022 : 687 720 $
Year 2023 : 358 833 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7026 - 105 $ - 6 867 - 97,74%
Level 2: 3513 - 70 $ - 3 472 - 98,84%
Level 3: 4391 - 50 $ - 3 518 - 80,11%
Level 4: 1757 - 32 $ - 1 740 - 99,04%
Luxury : 878 - 230 $ - 867 - 98,72%
Total Capacity :17565
Farm
Farm Level 1: 6000 - 70 $ - 3 313 - 55,22%
Farm Level 2: 4000 - 30 $ - 2 331 - 58,28%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 464 - 93,73%
Average Income per Game1 646 129 $
Year to Date Revenue67 491 289 $
Farm
Home Games Left0
Average Attendance - %5 644 - 56,44%
Average Income per Game356 193 $
Year to Date Revenue14 603 893 $

Expense

Pro Players Total Salaries74 203 611 $
Pro Players Total Average Salaries74 203 611 $
Farm Players Total Salaries2 078 518 $
Farm Players Total Average Salaries2 078 518 $
Coaches Total Salaries4 886 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 826 877 $
Farm Year To Date Expenses2 195 104 $
Pro Salary Cap Per Days387 385 $
Pro Salary Cap To Date71 779 899 $
Farm Salary Cap Per Days8 415 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days424 837 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 698 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 779 899 $
Estimate Under Maximum Salary Cap of 81 500 000 $9 720 101 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 11 579 899 $
Current Bank Account21 073 201 $
Projected Bank Account21 073 201 $

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) 7 200 000 $ (4)
-Salary Average Remaining : 0 $
Brayden Schenn (1 Way Contract) 5 696 438 $ (2)
-Salary Average Remaining : 0 $
Rasmus Ristolainen (1 Way Contract) 5 540 400 $ (1)
-Salary Average Remaining : 0 $
Joe Pavelski (1 Way Contract) 5 520 000 $ (1)
-Salary Average Remaining : 0 $
Brady Skjei (1 Way Contract) 5 509 763 $ (3)
-Salary Average Remaining : 0 $
Nikolaj Ehlers (1 Way Contract) 5 184 000 $ (3)
-Salary Average Remaining : 0 $
Zach Werenski (1 Way Contract) 5 130 000 $ (4)
-Salary Average Remaining : 0 $
Nick Bonino (1 Way Contract) 4 550 000 $ (1)
-Salary Average Remaining : 0 $
Evgenii Dadonov (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Ellis (1 Way Contract) 3 680 820 $ (1)
-Salary Average Remaining : 0 $
Trevor Lewis (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 0 $
Anthony Beauvillier (1 Way Contract) 2 494 800 $ (4)
-Salary Average Remaining : 0 $
Brock McGinn (1 Way Contract) 2 356 200 $ (1)
-Salary Average Remaining : 0 $
Jonathan Davidsson (1 Way Contract) 2 000 000 $ (4)
-1 Way Contract Salary Cap : 925 000 $
-Salary Average Remaining : 0 $
Arttu Ruotsalainen (1 Way Contract) 2 000 000 $ (4)
-Salary Average Remaining : 0 $
Jeremy Davies (1 Way Contract) 2 000 000 $ (4)
-1 Way Contract Salary Cap : 925 000 $
-Salary Average Remaining : 0 $
Roman Polak (1 Way Contract) 1 573 000 $ (1)
-Salary Average Remaining : 0 $
Chandler Stephenson (1 Way Contract) 1 178 100 $ (1)
-Salary Average Remaining : 0 $
Travis Dermott (1 Way Contract) 1 025 640 $ (4)
-Salary Average Remaining : 0 $
Yannick Weber 995 000 $ (1)
-Salary Average Remaining : 0 $
Ilya Samsonov 925 000 $ (2)
-Salary Average Remaining : 0 $
Curtis Lazar 800 800 $ (2)
-Salary Average Remaining : 0 $
Alex Stalock 800 000 $ (2)
-Salary Average Remaining : 0 $
Scott Kosmachuk 793 650 $ (2)
-Salary Average Remaining : 0 $
Trevor Moore 750 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 74 203 611 $
Year 2021 : 45 560 091 $
Year 2022 : 32 544 203 $
Year 2023 : 21 850 440 $
Salary Average Commitment
Year 2020 : 74 203 611 $
Year 2021 : 45 560 091 $
Year 2022 : 32 544 203 $
Year 2023 : 21 850 440 $
Salary Cap with 1 Way Contract
Year 2020 : 72 053 610 $
Year 2021 : 43 410 090 $
Year 2022 : 30 394 204 $
Year 2023 : 19 700 440 $

Farm Players Salaries

Kole Sherwood 99 500 $ (4)
Salary Average Remaining : 0 $
Andrew Agozzino 99 500 $ (2)
Salary Average Remaining : 0 $
Chris Butler 99 500 $ (2)
Salary Average Remaining : 0 $
Vladislav Kotkov 99 500 $ (3)
Salary Average Remaining : 0 $
Danil Yurtaykin 99 500 $ (4)
Salary Average Remaining : 0 $
Dryden Hunt 99 500 $ (1)
Salary Average Remaining : 0 $
Freddie Hamilton 99 500 $ (2)
Salary Average Remaining : 0 $
Paul Carey 99 000 $ (2)
Salary Average Remaining : 0 $
Oscar Dansk 92 500 $ (1)
Salary Average Remaining : 0 $
Lias Andersson 89 417 $ (1)
Salary Average Remaining : 0 $
Josh Jacobs 86 229 $ (2)
Salary Average Remaining : 0 $
Benoit-Olivier Groulx 83 667 $ (4)
Salary Average Remaining : 0 $
Boris Katchouk 83 333 $ (2)
Salary Average Remaining : 0 $
Gilles Senn 81 750 $ (2)
Salary Average Remaining : 0 $
Tyler Benson 80 833 $ (2)
Salary Average Remaining : 0 $
Jake Bischoff 80 000 $ (2)
Salary Average Remaining : 0 $
Marian Studenic 77 583 $ (2)
Salary Average Remaining : 0 $
Joseph Duszak 77 500 $ (2)
Salary Average Remaining : 0 $
Jake Massie 77 000 $ (2)
Salary Average Remaining : 0 $
Evan Fitzpatrick 77 000 $ (2)
Salary Average Remaining : 0 $
Kevin Czuczman 75 000 $ (2)
Salary Average Remaining : 0 $
Boo Nieves 75 000 $ (2)
Salary Average Remaining : 0 $
Brad Morrison 74 333 $ (2)
Salary Average Remaining : 0 $
Evan Cormier 71 873 $ (2)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 2 078 518 $
Year 2021 : 1 797 101 $
Year 2022 : 382 167 $
Year 2023 : 282 667 $
Salary Average Commitment
Year 2020 : 2 078 518 $
Year 2021 : 1 797 101 $
Year 2022 : 382 167 $
Year 2023 : 282 667 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8523 - 95 $ - 7 227 - 84,79%
Level 2: 4255 - 65 $ - 3 669 - 86,23%
Level 3: 5318 - 41 $ - 4 381 - 82,38%
Level 4: 2127 - 31 $ - 1 863 - 87,57%
Luxury : 1064 - 216 $ - 907 - 85,20%
Total Capacity :21287
Farm
Farm Level 1: 6000 - 70 $ - 3 321 - 55,34%
Farm Level 2: 4000 - 30 $ - 2 364 - 59,11%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %18 046 - 84,78%
Average Income per Game1 602 725 $
Year to Date Revenue65 711 706 $
Farm
Home Games Left0
Average Attendance - %5 685 - 56,85%
Average Income per Game357 979 $
Year to Date Revenue14 677 136 $

Expense

Pro Players Total Salaries67 258 494 $
Pro Players Total Average Salaries67 258 494 $
Farm Players Total Salaries1 922 267 $
Farm Players Total Average Salaries1 922 267 $
Coaches Total Salaries5 125 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 653 000 $
Pro Year To Date Expenses73 678 608 $
Farm Year To Date Expenses1 991 478 $
Pro Salary Cap Per Days344 335 $
Pro Salary Cap To Date65 502 552 $
Farm Salary Cap Per Days7 782 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days388 782 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 066 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 155 552 $
Estimate Under Maximum Salary Cap of 81 500 000 $10 344 448 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 10 955 552 $
Current Bank Account24 718 756 $
Projected Bank Account24 718 756 $

Pro Players Salaries

Kyle Okposo (1 Way Contract) 7 250 000 $ (2)
-Salary Average Remaining : 0 $
Mikael Backlund (1 Way Contract) 6 200 000 $ (3)
-Salary Average Remaining : 0 $
Jake Guentzel (1 Way Contract) 5 184 000 $ (2)
-Salary Average Remaining : 0 $
Chris Kreider (1 Way Contract) 5 140 688 $ (1)
-Salary Average Remaining : 0 $
Colin White (1 Way Contract) 4 873 500 $ (4)
-Salary Average Remaining : 0 $
TJ Brodie (1 Way Contract) 4 850 000 $ (4)
-Salary Average Remaining : 0 $
Nick Bjugstad (1 Way Contract) 3 972 900 $ (1)
-Salary Average Remaining : 0 $
Jonathan Quick (1 Way Contract) 3 600 000 $ (1)
-Salary Average Remaining : 0 $
Conor Sheary (1 Way Contract) 3 334 500 $ (3)
-Salary Average Remaining : 0 $
Ian Cole (1 Way Contract) 2 600 000 $ (2)
-Salary Average Remaining : 0 $
Jordan Martinook (1 Way Contract) 2 574 000 $ (4)
-Salary Average Remaining : 0 $
Sam Bennett (1 Way Contract) 2 316 600 $ (3)
-Salary Average Remaining : 0 $
Oscar Lindberg (1 Way Contract) 2 187 900 $ (2)
-1 Way Contract Salary Cap : 1 112 900 $
-Salary Average Remaining : 0 $
Andrej Sekera (1 Way Contract) 1 275 000 $ (3)
-Salary Average Remaining : 0 $
Dylan Coghlan (1 Way Contract) 1 200 000 $ (3)
-1 Way Contract Salary Cap : 125 000 $
-Salary Average Remaining : 0 $
Jacob Larsson (1 Way Contract) 1 062 269 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Andrew Ladd (1 Way Contract) 1 000 000 $ (3)
-Salary Average Remaining : 0 $
Joe Hicketts 995 000 $ (1)
-Salary Average Remaining : 0 $
Blake Lizotte 960 000 $ (3)
-Salary Average Remaining : 0 $
Ryan Lindgren 925 000 $ (2)
-Salary Average Remaining : 0 $
Jonas Johansson 885 189 $ (3)
-Salary Average Remaining : 0 $
Radim Simek 868 725 $ (4)
-Salary Average Remaining : 0 $
Nick Merkley 863 333 $ (1)
-Salary Average Remaining : 0 $
Michael Amadio 852 390 $ (2)
-Salary Average Remaining : 0 $
Martin Fehervary 805 833 $ (4)
-Salary Average Remaining : 0 $
Mikhail Vorobyev 784 167 $ (1)
-Salary Average Remaining : 0 $
Erik Cernak 697 500 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2020 : 67 258 494 $
Year 2021 : 51 204 906 $
Year 2022 : 32 205 616 $
Year 2023 : 15 034 327 $
Salary Average Commitment
Year 2020 : 67 258 494 $
Year 2021 : 51 204 906 $
Year 2022 : 32 205 616 $
Year 2023 : 15 034 327 $
Salary Cap with 1 Way Contract
Year 2020 : 64 046 225 $
Year 2021 : 47 992 637 $
Year 2022 : 30 068 347 $
Year 2023 : 13 972 058 $

Farm Players Salaries

Benjamin Jones 99 500 $ (3)
Salary Average Remaining : 0 $
Joel Teasdale 99 500 $ (3)
Salary Average Remaining : 0 $
Daniel Brickley 99 500 $ (1)
Salary Average Remaining : 0 $
Jakub Jerabek 99 000 $ (2)
Salary Average Remaining : 0 $
Sam Miletic 96 000 $ (3)
Salary Average Remaining : 0 $
Brayden Burke 96 000 $ (3)
Salary Average Remaining : 0 $
Mario Ferraro 92 500 $ (3)
Salary Average Remaining : 0 $
Conor Timmins 92 500 $ (2)
Salary Average Remaining : 0 $
Jonathan Dahlen 92 500 $ (1)
Salary Average Remaining : 0 $
Daniil Tarasov 92 500 $ (3)
Salary Average Remaining : 0 $
Jakob Pelletier 92 500 $ (4)
Salary Average Remaining : 0 $
John Quenneville 89 100 $ (4)
Salary Average Remaining : 0 $
Jacob Bryson 88 917 $ (3)
Salary Average Remaining : 0 $
Noah Juulsen 86 333 $ (1)
Salary Average Remaining : 0 $
Jon Gillies 85 800 $ (1)
Salary Average Remaining : 0 $
Rasmus Asplund 84 500 $ (2)
Salary Average Remaining : 0 $
Sheldon Rempal 80 000 $ (3)
Salary Average Remaining : 0 $
Lucas Elvenes 77 333 $ (2)
Salary Average Remaining : 0 $
Beck Malenstyn 73 667 $ (2)
Salary Average Remaining : 0 $
Andrew Oglevie 70 000 $ (4)
Salary Average Remaining : 0 $
Kevin Boyle 67 500 $ (2)
Salary Average Remaining : 0 $
Brett Pollock 67 117 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 922 267 $
Year 2021 : 1 491 017 $
Year 2022 : 996 517 $
Year 2023 : 251 600 $
Salary Average Commitment
Year 2020 : 1 922 267 $
Year 2021 : 1 491 017 $
Year 2022 : 996 517 $
Year 2023 : 251 600 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Center
Level 1: 7544 - 125 $ - 5 646 - 74,84%
Level 2: 3772 - 70 $ - 3 507 - 92,98%
Level 3: 4765 - 45 $ - 4 345 - 91,18%
Level 4: 1886 - 35 $ - 1 813 - 96,13%
Luxury : 943 - 225 $ - 886 - 93,99%
Total Capacity :18910
Farm
Farm Level 1: 6000 - 33 $ - 5 820 - 96,99%
Farm Level 2: 4000 - 13 $ - 3 986 - 99,64%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 198 - 85,66%
Average Income per Game1 663 419 $
Year to Date Revenue68 200 165 $
Farm
Home Games Left0
Average Attendance - %9 805 - 98,05%
Average Income per Game287 757 $
Year to Date Revenue11 798 050 $

Expense

Pro Players Total Salaries62 318 281 $
Pro Players Total Average Salaries62 318 281 $
Farm Players Total Salaries1 863 188 $
Farm Players Total Average Salaries1 863 188 $
Coaches Total Salaries3 786 600 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses71 129 365 $
Farm Year To Date Expenses1 881 737 $
Pro Salary Cap Per Days323 485 $
Pro Salary Cap To Date65 047 692 $
Farm Salary Cap Per Days7 543 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days355 026 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 827 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 547 692 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 952 308 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 9 347 692 $
Current Bank Account26 987 113 $
Projected Bank Account26 987 113 $

Pro Players Salaries

Aaron Ekblad (1 Way Contract) 6 480 000 $ (2)
-Salary Average Remaining : 0 $
Carl Soderberg (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 0 $
Nathan MacKinnon (1 Way Contract) 5 443 200 $ (1)
-Salary Average Remaining : 0 $
Jake DeBrusk (1 Way Contract) 4 873 500 $ (4)
-Salary Average Remaining : 0 $
Alex Galchenyuk (1 Way Contract) 4 748 100 $ (1)
-Salary Average Remaining : 0 $
Mike Green (1 Way Contract) 4 500 000 $ (2)
-Salary Average Remaining : 0 $
Mike Smith (1 Way Contract) 4 100 000 $ (1)
-Salary Average Remaining : 0 $
Vladimir Sobotka (1 Way Contract) 3 990 000 $ (2)
-Salary Average Remaining : 0 $
Jamie Oleksiak (1 Way Contract) 2 515 838 $ (2)
-Salary Average Remaining : 0 $
Marcus Sorensen (1 Way Contract) 2 300 000 $ (3)
-Salary Average Remaining : 0 $
Pavel Francouz (1 Way Contract) 2 300 000 $ (1)
-Salary Average Remaining : 0 $
Juuso Riikola (1 Way Contract) 1 800 000 $ (3)
-1 Way Contract Salary Cap : 725 000 $
-Salary Average Remaining : 0 $
Ryan Reaves (1 Way Contract) 1 600 000 $ (2)
-Salary Average Remaining : 0 $
Adam Werner (1 Way Contract) 1 500 000 $ (4)
-1 Way Contract Salary Cap : 425 000 $
-Salary Average Remaining : 0 $
Par Lindholm (1 Way Contract) 1 300 000 $ (3)
-Salary Average Remaining : 0 $
Josh Archibald (1 Way Contract) 1 287 000 $ (4)
-Salary Average Remaining : 0 $
Luca Sbisa (1 Way Contract) 1 115 000 $ (2)
-Salary Average Remaining : 0 $
Nicolas Aube-Kubel (1 Way Contract) 1 052 370 $ (4)
-Salary Average Remaining : 0 $
Jakub Vrana (1 Way Contract) 1 025 640 $ (3)
-Salary Average Remaining : 0 $
Michael Stone 990 000 $ (2)
-Salary Average Remaining : 0 $
Derrick Pouliot 976 800 $ (2)
-Salary Average Remaining : 0 $
Mikey Anderson 925 000 $ (3)
-Salary Average Remaining : 0 $
Jaret Anderson-Dolan 775 833 $ (2)
-Salary Average Remaining : 0 $
Nicolas Roy 720 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 62 318 281 $
Year 2021 : 45 006 981 $
Year 2022 : 16 063 510 $
Year 2023 : 8 712 870 $
Salary Average Commitment
Year 2020 : 62 318 281 $
Year 2021 : 45 006 981 $
Year 2022 : 16 063 510 $
Year 2023 : 8 712 870 $
Salary Cap with 1 Way Contract
Year 2020 : 60 168 283 $
Year 2021 : 42 856 981 $
Year 2022 : 13 913 510 $
Year 2023 : 7 637 870 $

Farm Players Salaries

Mackenzie MacEachern 99 500 $ (4)
Salary Average Remaining : 0 $
Dominic Toninato 99 500 $ (4)
Salary Average Remaining : 0 $
Vitali Kravtsov 92 500 $ (3)
Salary Average Remaining : 0 $
Jesper Boqvist 92 500 $ (3)
Salary Average Remaining : 0 $
Nolan Foote 92 500 $ (4)
Salary Average Remaining : 0 $
Tobias Bjornfot 92 500 $ (4)
Salary Average Remaining : 0 $
Andrew Peeke 91 667 $ (2)
Salary Average Remaining : 0 $
Buddy Robinson 90 090 $ (3)
Salary Average Remaining : 0 $
Tyler Wotherspoon 90 090 $ (4)
Salary Average Remaining : 0 $
Kevin Rooney 90 090 $ (4)
Salary Average Remaining : 0 $
Vitek Vanecek 85 081 $ (4)
Salary Average Remaining : 0 $
MacKenzie Entwistle 84 250 $ (2)
Salary Average Remaining : 0 $
Johnathan Kovacevic 79 250 $ (2)
Salary Average Remaining : 0 $
Jake Leschyshyn 77 583 $ (2)
Salary Average Remaining : 0 $
Jean-Sebastien Dea 74 360 $ (1)
Salary Average Remaining : 0 $
Oleg Sosunov 71 667 $ (2)
Salary Average Remaining : 0 $
Jack Rodewald 70 000 $ (1)
Salary Average Remaining : 0 $
Brad Malone 70 000 $ (1)
Salary Average Remaining : 0 $
Patrick Sieloff 65 000 $ (1)
Salary Average Remaining : 0 $
Tobias Lindberg 65 000 $ (3)
Salary Average Remaining : 0 $
Adam Tambellini 65 000 $ (2)
Salary Average Remaining : 0 $
Kyle Criscuolo 65 000 $ (2)
Salary Average Remaining : 0 $
Michael Leighton 60 060 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 1 863 188 $
Year 2021 : 1 523 768 $
Year 2022 : 989 351 $
Year 2023 : 649 261 $
Salary Average Commitment
Year 2020 : 1 863 188 $
Year 2021 : 1 523 768 $
Year 2022 : 989 351 $
Year 2023 : 649 261 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7359 - 116 $ - 6 986 - 94,93%
Level 2: 3559 - 79 $ - 2 827 - 79,44%
Level 3: 4600 - 51 $ - 3 451 - 75,02%
Level 4: 1840 - 36 $ - 1 489 - 80,90%
Luxury : 919 - 231 $ - 886 - 96,39%
Total Capacity :18277
Farm
Farm Level 1: 6000 - 27 $ - 5 976 - 99,61%
Farm Level 2: 4000 - 14 $ - 3 941 - 98,51%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 638 - 85,56%
Average Income per Game1 732 123 $
Year to Date Revenue71 017 032 $
Farm
Home Games Left0
Average Attendance - %9 917 - 99,17%
Average Income per Game255 506 $
Year to Date Revenue10 475 756 $

Expense

Pro Players Total Salaries67 452 778 $
Pro Players Total Average Salaries67 452 778 $
Farm Players Total Salaries1 639 274 $
Farm Players Total Average Salaries1 639 274 $
Coaches Total Salaries6 320 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 573 039 $
Pro Year To Date Expenses71 398 823 $
Farm Year To Date Expenses1 722 263 $
Pro Salary Cap Per Days322 628 $
Pro Salary Cap To Date59 276 825 $
Farm Salary Cap Per Days6 637 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days396 251 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 920 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 849 864 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 650 136 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 6 649 864 $
Current Bank Account28 371 702 $
Projected Bank Account28 371 702 $

Pro Players Salaries

Brent Seabrook (1 Way Contract) 7 705 000 $ (1)
-Salary Average Remaining : 0 $
Derek Stepan (1 Way Contract) 7 000 000 $ (3)
-Salary Average Remaining : 0 $
Kris Russell (1 Way Contract) 6 573 884 $ (1)
-Salary Average Remaining : 0 $
Pekka Rinne (1 Way Contract) 5 255 000 $ (1)
-Salary Average Remaining : 0 $
Dominik Kahun (1 Way Contract) 5 200 000 $ (3)
-Salary Average Remaining : 0 $
Colton Sissons (1 Way Contract) 3 205 714 $ (1)
-Salary Average Remaining : 0 $
Danny DeKeyser (1 Way Contract) 2 550 000 $ (3)
-Salary Average Remaining : 0 $
Darren Helm (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 0 $
Alex Barre-Boulet (1 Way Contract) 2 500 000 $ (3)
-1 Way Contract Salary Cap : 1 425 000 $
-Salary Average Remaining : 0 $
Connor Brown (1 Way Contract) 2 356 200 $ (1)
-Salary Average Remaining : 0 $
Michael McNiven (1 Way Contract) 2 000 000 $ (2)
-1 Way Contract Salary Cap : 925 000 $
-Salary Average Remaining : 0 $
Adam Pelech (1 Way Contract) 1 865 600 $ (1)
-Salary Average Remaining : 0 $
Philippe Myers (1 Way Contract) 1 700 000 $ (2)
-Salary Average Remaining : 0 $
Jesper Sellgren (1 Way Contract) 1 500 000 $ (4)
-1 Way Contract Salary Cap : 425 000 $
-Salary Average Remaining : 0 $
Mark Borowiecki (1 Way Contract) 1 300 000 $ (1)
-Salary Average Remaining : 0 $
Matthew Highmore (1 Way Contract) 1 250 000 $ (2)
-1 Way Contract Salary Cap : 175 000 $
-Salary Average Remaining : 0 $
Brett Ritchie (1 Way Contract) 1 122 000 $ (1)
-Salary Average Remaining : 0 $
Spencer Foo (1 Way Contract) 1 100 000 $ (2)
-1 Way Contract Salary Cap : 25 000 $
-Salary Average Remaining : 0 $
Gabriel Carlsson (1 Way Contract) 1 062 269 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Hunter Shinkaruk (1 Way Contract) 1 006 646 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Kevin Lankinen 990 000 $ (3)
-Salary Average Remaining : 0 $
Liam Foudy 925 000 $ (2)
-Salary Average Remaining : 0 $
Rasmus Dahlin 925 000 $ (2)
-Salary Average Remaining : 0 $
Troy Terry 925 000 $ (1)
-Salary Average Remaining : 0 $
Tobias Rieder 900 900 $ (4)
-Salary Average Remaining : 0 $
Robert Thomas 894 166 $ (2)
-Salary Average Remaining : 0 $
Sam Steel 863 333 $ (2)
-Salary Average Remaining : 0 $
Martin Frk 785 400 $ (1)
-Salary Average Remaining : 0 $
Morgan Geekie 763 333 $ (2)
-Salary Average Remaining : 0 $
Anthony Cirelli 728 333 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 2020 : 67 452 778 $
Year 2021 : 34 624 001 $
Year 2022 : 21 703 169 $
Year 2023 : 2 400 900 $
Salary Average Commitment
Year 2020 : 67 452 778 $
Year 2021 : 34 624 001 $
Year 2022 : 21 703 169 $
Year 2023 : 2 400 900 $
Salary Cap with 1 Way Contract
Year 2020 : 60 008 865 $
Year 2021 : 28 186 732 $
Year 2022 : 18 490 900 $
Year 2023 : 1 325 900 $

Farm Players Salaries

Emil Djuse 99 500 $ (1)
Salary Average Remaining : 0 $
Philip Tomasino 92 500 $ (4)
Salary Average Remaining : 0 $
Brandon Duhaime 92 500 $ (2)
Salary Average Remaining : 0 $
Vinni Lettieri 90 000 $ (2)
Salary Average Remaining : 0 $
Blake Hillman 90 000 $ (2)
Salary Average Remaining : 0 $
Chad Krys 85 333 $ (3)
Salary Average Remaining : 0 $
Calle Rosen 84 150 $ (1)
Salary Average Remaining : 0 $
Landon Bow 82 863 $ (3)
Salary Average Remaining : 0 $
Kirill Ustimenko 82 583 $ (3)
Salary Average Remaining : 0 $
Kyle Wood 81 620 $ (3)
Salary Average Remaining : 0 $
Maxim Letunov 81 620 $ (3)
Salary Average Remaining : 0 $
Valentin Zykov 78 705 $ (2)
Salary Average Remaining : 0 $
Gemel Smith 78 540 $ (1)
Salary Average Remaining : 0 $
Matej Pekar 77 583 $ (2)
Salary Average Remaining : 0 $
Connor Ingram 75 917 $ (1)
Salary Average Remaining : 0 $
Jordan Kyrou 75 833 $ (2)
Salary Average Remaining : 0 $
Arnaud Durandeau 75 667 $ (3)
Salary Average Remaining : 0 $
Dillon Heatherington 74 360 $ (1)
Salary Average Remaining : 0 $
Robbie Russo 70 000 $ (1)
Salary Average Remaining : 0 $
Peter Holland 70 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2020 : 1 639 274 $
Year 2021 : 1 086 807 $
Year 2022 : 582 186 $
Year 2023 : 92 500 $
Salary Average Commitment
Year 2020 : 1 639 274 $
Year 2021 : 1 086 807 $
Year 2022 : 582 186 $
Year 2023 : 92 500 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6854 - 110 $ - 6 823 - 99,55%
Level 2: 3825 - 70 $ - 3 567 - 93,26%
Level 3: 4281 - 60 $ - 3 002 - 70,12%
Level 4: 1983 - 40 $ - 1 338 - 67,47%
Luxury : 856 - 225 $ - 851 - 99,44%
Total Capacity :17799
Farm
Farm Level 1: 6000 - 40 $ - 5 714 - 95,24%
Farm Level 2: 4000 - 20 $ - 3 763 - 94,06%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 581 - 87,54%
Average Income per Game1 681 945 $
Year to Date Revenue68 959 754 $
Farm
Home Games Left0
Average Attendance - %9 477 - 94,77%
Average Income per Game358 509 $
Year to Date Revenue14 698 857 $

Expense

Pro Players Total Salaries83 236 224 $
Pro Players Total Average Salaries83 236 224 $
Farm Players Total Salaries1 889 598 $
Farm Players Total Average Salaries1 889 598 $
Coaches Total Salaries1 683 400 $
Luxury Taxe Total0 $
Special Salary Cap Value2 345 625 $
Pro Year To Date Expenses78 979 979 $
Farm Year To Date Expenses2 042 940 $
Pro Salary Cap Per Days447 507 $
Pro Salary Cap To Date75 902 025 $
Farm Salary Cap Per Days7 650 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days456 181 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 934 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 247 650 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 252 350 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 047 650 $
Current Bank Account22 635 692 $
Projected Bank Account22 635 692 $

Pro Players Salaries

Paul Stastny (1 Way Contract) 6 500 000 $ (1)
-Salary Average Remaining : 0 $
Jonathan Huberdeau (1 Way Contract) 6 354 557 $ (4)
-Salary Average Remaining : 0 $
Colton Parayko (1 Way Contract) 5 956 500 $ (3)
-Salary Average Remaining : 0 $
Mark Scheifele (1 Way Contract) 5 733 000 $ (4)
-Salary Average Remaining : 0 $
Jack Johnson (1 Way Contract) 5 520 979 $ (1)
-Salary Average Remaining : 0 $
Johnny Gaudreau (1 Way Contract) 5 508 000 $ (1)
-Salary Average Remaining : 0 $
Ilya Kovalchuk (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 0 $
Brian Dumoulin (1 Way Contract) 4 674 000 $ (4)
-Salary Average Remaining : 0 $
Vincent Trocheck (1 Way Contract) 4 602 750 $ (1)
-Salary Average Remaining : 0 $
Troy Stecher (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 0 $
Tomas Tatar (1 Way Contract) 3 539 250 $ (1)
-Salary Average Remaining : 0 $
Jake McCabe (1 Way Contract) 3 197 700 $ (1)
-Salary Average Remaining : 0 $
Zach Hyman (1 Way Contract) 2 895 750 $ (3)
-Salary Average Remaining : 0 $
Corey Crawford (1 Way Contract) 2 700 000 $ (1)
-Salary Average Remaining : 0 $
Carl Hagelin (1 Way Contract) 2 510 000 $ (3)
-Salary Average Remaining : 0 $
Tyler Ennis (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 0 $
Deryk Engelland (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 0 $
John Moore (1 Way Contract) 2 144 999 $ (1)
-Salary Average Remaining : 0 $
Austin Watson (1 Way Contract) 1 415 700 $ (2)
-Salary Average Remaining : 0 $
Nick Cousins (1 Way Contract) 1 122 000 $ (1)
-Salary Average Remaining : 0 $
Thomas Chabot (1 Way Contract) 1 025 640 $ (4)
-Salary Average Remaining : 0 $
Thomas Harley 925 000 $ (4)
-Salary Average Remaining : 0 $
Cody Glass 894 166 $ (2)
-Salary Average Remaining : 0 $
Pontus Aberg 785 400 $ (1)
-Salary Average Remaining : 0 $
Carter Hart 730 833 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 83 236 224 $
Year 2021 : 38 115 146 $
Year 2022 : 30 074 447 $
Year 2023 : 18 712 197 $
Salary Average Commitment
Year 2020 : 83 236 224 $
Year 2021 : 38 115 146 $
Year 2022 : 30 074 447 $
Year 2023 : 18 712 197 $
Salary Cap with 1 Way Contract
Year 2020 : 83 236 224 $
Year 2021 : 38 115 146 $
Year 2022 : 30 074 447 $
Year 2023 : 18 712 197 $

Farm Players Salaries

Jack Hughes 92 500 $ (3)
Salary Average Remaining : 0 $
Mike Vecchione 87 500 $ (1)
Salary Average Remaining : 0 $
Mitch Reinke 87 450 $ (3)
Salary Average Remaining : 0 $
Chase Pearson 85 875 $ (2)
Salary Average Remaining : 0 $
Dylan Sikura 84 150 $ (1)
Salary Average Remaining : 0 $
Miikka Salomaki 84 150 $ (1)
Salary Average Remaining : 0 $
Seth Griffith 82 390 $ (2)
Salary Average Remaining : 0 $
Riley Damiani 81 333 $ (4)
Salary Average Remaining : 0 $
Thomas Schemitsch 80 223 $ (1)
Salary Average Remaining : 0 $
Nikita Soshnikov 80 000 $ (1)
Salary Average Remaining : 0 $
Nick Henry 79 833 $ (3)
Salary Average Remaining : 0 $
Martin Pospisil 79 667 $ (3)
Salary Average Remaining : 0 $
Aidan Dudas 79 667 $ (4)
Salary Average Remaining : 0 $
Reece Scarlett 78 540 $ (1)
Salary Average Remaining : 0 $
Trevor Carrick 78 122 $ (1)
Salary Average Remaining : 0 $
Kaapo Kahkonen 76 750 $ (1)
Salary Average Remaining : 0 $
Tyler Sikura 76 505 $ (1)
Salary Average Remaining : 0 $
Paul Cotter 76 333 $ (2)
Salary Average Remaining : 0 $
Jake Paterson 74 360 $ (1)
Salary Average Remaining : 0 $
Colton White 72 833 $ (1)
Salary Average Remaining : 0 $
Givani Smith 71 417 $ (2)
Salary Average Remaining : 0 $
Chris Wideman 70 000 $ (1)
Salary Average Remaining : 0 $
Atte Tolvanen 65 000 $ (1)
Salary Average Remaining : 0 $
Al Montoya 65 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 889 598 $
Year 2021 : 816 465 $
Year 2022 : 500 450 $
Year 2023 : 161 000 $
Salary Average Commitment
Year 2020 : 1 889 598 $
Year 2021 : 816 465 $
Year 2022 : 500 450 $
Year 2023 : 161 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7050 - 114 $ - 6 875 - 97,51%
Level 2: 3525 - 75 $ - 3 466 - 98,33%
Level 3: 4406 - 49 $ - 4 163 - 94,48%
Level 4: 1763 - 35 $ - 1 732 - 98,22%
Luxury : 881 - 232 $ - 867 - 98,40%
Total Capacity :17625
Farm
Farm Level 1: 6000 - 40 $ - 5 805 - 96,76%
Farm Level 2: 4000 - 20 $ - 3 830 - 95,76%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 102 - 97,03%
Average Income per Game1 765 340 $
Year to Date Revenue72 378 952 $
Farm
Home Games Left0
Average Attendance - %9 636 - 96,36%
Average Income per Game364 408 $
Year to Date Revenue14 940 732 $

Expense

Pro Players Total Salaries83 958 891 $
Pro Players Total Average Salaries83 958 891 $
Farm Players Total Salaries2 076 441 $
Farm Players Total Average Salaries2 076 441 $
Coaches Total Salaries3 308 600 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 095 531 $)
Pro Year To Date Expenses82 794 991 $
Farm Year To Date Expenses2 001 403 $
Pro Salary Cap Per Days451 392 $
Pro Salary Cap To Date79 556 435 $
Farm Salary Cap Per Days8 407 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days468 804 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 690 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 460 904 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 039 096 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 15 260 904 $
Current Bank Account22 523 290 $
Projected Bank Account22 523 290 $

Pro Players Salaries

Ryan Suter (1 Way Contract) 9 800 000 $ (3)
-Salary Average Remaining : 0 $
Cam Atkinson (1 Way Contract) 6 697 500 $ (3)
-Salary Average Remaining : 0 $
Alexander Steen (1 Way Contract) 6 500 000 $ (1)
-Salary Average Remaining : 0 $
Nicklas Backstrom (1 Way Contract) 6 432 000 $ (2)
-Salary Average Remaining : 0 $
Kyle Connor (1 Way Contract) 6 171 428 $ (4)
-Salary Average Remaining : 0 $
Duncan Keith (1 Way Contract) 6 061 294 $ (1)
-Salary Average Remaining : 0 $
Brock Boeser (1 Way Contract) 6 027 750 $ (4)
-Salary Average Remaining : 0 $
Bo Horvat (1 Way Contract) 5 538 500 $ (1)
-Salary Average Remaining : 0 $
Nazem Kadri (1 Way Contract) 5 001 750 $ (1)
-Salary Average Remaining : 0 $
Mattias Ekholm (1 Way Contract) 4 275 000 $ (4)
-Salary Average Remaining : 0 $
Jay Bouwmeester (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 0 $
Mikko Koskinen (1 Way Contract) 2 975 000 $ (3)
-Salary Average Remaining : 0 $
Frank Vatrano (1 Way Contract) 2 842 400 $ (1)
-Salary Average Remaining : 0 $
Brian Boyle (1 Way Contract) 2 400 000 $ (1)
-Salary Average Remaining : 0 $
Marc Staal (1 Way Contract) 1 650 000 $ (2)
-Salary Average Remaining : 0 $
Thatcher Demko (1 Way Contract) 1 224 300 $ (3)
-Salary Average Remaining : 0 $
Robby Fabbri (1 Way Contract) 1 098 900 $ (3)
-Salary Average Remaining : 0 $
Jack Roslovic (1 Way Contract) 1 062 269 $ (4)
-Salary Average Remaining : 0 $
Jason Dickinson (1 Way Contract) 1 039 500 $ (3)
-Salary Average Remaining : 0 $
Jaroslav Halak 995 000 $ (1)
-Salary Average Remaining : 0 $
Rocco Grimaldi 940 500 $ (2)
-Salary Average Remaining : 0 $
Neal Pionk 925 000 $ (2)
-Salary Average Remaining : 0 $
Brogan Rafferty 800 800 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 83 958 891 $
Year 2021 : 51 119 947 $
Year 2022 : 40 371 647 $
Year 2023 : 17 536 447 $
Salary Average Commitment
Year 2020 : 83 958 891 $
Year 2021 : 51 119 947 $
Year 2022 : 40 371 647 $
Year 2023 : 17 536 447 $
Salary Cap with 1 Way Contract
Year 2020 : 83 958 891 $
Year 2021 : 51 119 947 $
Year 2022 : 40 371 647 $
Year 2023 : 17 536 447 $

Farm Players Salaries

Joe Gambardella 99 500 $ (1)
Salary Average Remaining : 0 $
Curtis McKenzie 93 139 $ (1)
Salary Average Remaining : 0 $
Aleksi Heponiemi 92 500 $ (3)
Salary Average Remaining : 0 $
Emil Bemstrom 92 500 $ (3)
Salary Average Remaining : 0 $
Nolan Patrick 92 500 $ (1)
Salary Average Remaining : 0 $
Eetu Luostarinen 89 750 $ (3)
Salary Average Remaining : 0 $
Adam Boqvist 89 417 $ (3)
Salary Average Remaining : 0 $
Rasmus Sandin 89 417 $ (3)
Salary Average Remaining : 0 $
Zach Whitecloud 88 000 $ (2)
Salary Average Remaining : 0 $
Alex Nedeljkovic 85 993 $ (3)
Salary Average Remaining : 0 $
John Hayden 85 800 $ (2)
Salary Average Remaining : 0 $
Anthony Angello 83 375 $ (1)
Salary Average Remaining : 0 $
Matiss Kivlenieks 82 500 $ (2)
Salary Average Remaining : 0 $
Niclas Almari 80 917 $ (3)
Salary Average Remaining : 0 $
Akil Thomas 80 917 $ (4)
Salary Average Remaining : 0 $
Gustav Olofsson 80 080 $ (1)
Salary Average Remaining : 0 $
Dakota Joshua 79 250 $ (2)
Salary Average Remaining : 0 $
Alexander True 77 220 $ (3)
Salary Average Remaining : 0 $
Jens Looke 76 750 $ (1)
Salary Average Remaining : 0 $
Filip Gustavsson 76 167 $ (1)
Salary Average Remaining : 0 $
Kyle Capobianco 74 500 $ (1)
Salary Average Remaining : 0 $
Noah Gregor 73 667 $ (2)
Salary Average Remaining : 0 $
Filip Chlapik 72 833 $ (1)
Salary Average Remaining : 0 $
Dmitrij Jaskin 70 000 $ (3)
Salary Average Remaining : 0 $
Guillaume Brisebois 69 750 $ (1)
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 076 442 $
Year 2021 : 1 257 847 $
Year 2022 : 848 630 $
Year 2023 : 80 917 $
Salary Average Commitment
Year 2020 : 2 076 442 $
Year 2021 : 1 257 847 $
Year 2022 : 848 630 $
Year 2023 : 80 917 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6869 - 195 $ - 3 802 - 55,35%
Level 2: 3435 - 68 $ - 3 408 - 99,20%
Level 3: 4294 - 46 $ - 4 170 - 97,12%
Level 4: 1717 - 35 $ - 1 684 - 98,08%
Luxury : 859 - 395 $ - 483 - 56,24%
Total Capacity :17174
Farm
Farm Level 1: 6000 - 55 $ - 4 009 - 66,82%
Farm Level 2: 4000 - 25 $ - 2 834 - 70,84%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %13 547 - 78,88%
Average Income per Game1 665 693 $
Year to Date Revenue68 293 396 $
Farm
Home Games Left0
Average Attendance - %6 843 - 68,43%
Average Income per Game343 783 $
Year to Date Revenue14 095 087 $

Expense

Pro Players Total Salaries92 883 873 $
Pro Players Total Average Salaries92 883 873 $
Farm Players Total Salaries1 993 020 $
Farm Players Total Average Salaries1 993 020 $
Coaches Total Salaries1 731 200 $
Luxury Taxe Total0 $
Special Salary Cap Value1 051 827 $
Pro Year To Date Expenses83 304 016 $
Farm Year To Date Expenses2 165 015 $
Pro Salary Cap Per Days476 379 $
Pro Salary Cap To Date79 090 269 $
Farm Salary Cap Per Days8 069 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days508 307 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 352 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 142 096 $
Estimate Under Maximum Salary Cap of 81 500 000 $1 357 904 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 942 096 $
Current Bank Account16 919 452 $
Projected Bank Account16 919 452 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 9 660 000 $ (1)
-Salary Average Remaining : 0 $
Dustin Brown (1 Way Contract) 6 800 000 $ (1)
-Salary Average Remaining : 0 $
Erik Johnson (1 Way Contract) 5 760 000 $ (2)
-Salary Average Remaining : 0 $
James Neal (1 Way Contract) 5 700 000 $ (2)
-Salary Average Remaining : 0 $
Joe Thornton (1 Way Contract) 5 568 000 $ (1)
-Salary Average Remaining : 0 $
Andy Greene (1 Way Contract) 5 250 000 $ (2)
-Salary Average Remaining : 0 $
Dylan Larkin (1 Way Contract) 5 172 800 $ (2)
-Salary Average Remaining : 0 $
John Klingberg (1 Way Contract) 4 723 875 $ (4)
-Salary Average Remaining : 0 $
Ron Hainsey (1 Way Contract) 4 655 000 $ (2)
-Salary Average Remaining : 0 $
Adam Larsson (1 Way Contract) 4 631 249 $ (4)
-Salary Average Remaining : 0 $
Boone Jenner (1 Way Contract) 4 112 550 $ (4)
-Salary Average Remaining : 0 $
Zach Bogosian (1 Way Contract) 3 865 000 $ (3)
-Salary Average Remaining : 0 $
Reilly Smith (1 Way Contract) 3 806 888 $ (1)
-Salary Average Remaining : 0 $
Thomas Greiss (1 Way Contract) 3 641 666 $ (3)
-Salary Average Remaining : 0 $
Valeri Nichushkin (1 Way Contract) 2 950 000 $ (1)
-Salary Average Remaining : 0 $
Brad Richardson (1 Way Contract) 2 750 000 $ (1)
-Salary Average Remaining : 0 $
Braydon Coburn (1 Way Contract) 2 350 000 $ (3)
-1 Way Contract Salary Cap : 1 275 000 $
-Salary Average Remaining : 0 $
Jason Spezza (1 Way Contract) 2 300 000 $ (1)
-1 Way Contract Salary Cap : 1 225 000 $
-Salary Average Remaining : 0 $
Jared McCann (1 Way Contract) 1 485 000 $ (3)
-Salary Average Remaining : 0 $
Jay Beagle (1 Way Contract) 1 300 000 $ (3)
-Salary Average Remaining : 0 $
Nathan Beaulieu (1 Way Contract) 1 287 000 $ (4)
-Salary Average Remaining : 0 $
Ross Johnston (1 Way Contract) 1 122 000 $ (1)
-1 Way Contract Salary Cap : 47 000 $
-Salary Average Remaining : 0 $
Josh Manson (1 Way Contract) 1 061 775 $ (2)
-Salary Average Remaining : 0 $
Tyson Jost (1 Way Contract) 1 052 370 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Chris Driedger 953 700 $ (1)
-Salary Average Remaining : 0 $
Dominik Kubalik 925 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2020 : 92 883 873 $
Year 2021 : 56 048 285 $
Year 2022 : 28 448 710 $
Year 2023 : 15 807 044 $
Salary Average Commitment
Year 2020 : 92 883 873 $
Year 2021 : 56 048 285 $
Year 2022 : 28 448 710 $
Year 2023 : 15 807 044 $
Salary Cap with 1 Way Contract
Year 2020 : 88 606 500 $
Year 2021 : 53 920 916 $
Year 2022 : 26 321 340 $
Year 2023 : 14 754 674 $

Farm Players Salaries

Mathias Laferriere 99 500 $ (4)
Salary Average Remaining : 0 $
Dawson Barteaux 99 500 $ (4)
Salary Average Remaining : 0 $
Darren Raddysh 99 500 $ (2)
Salary Average Remaining : 0 $
Jake Kielly 99 500 $ (1)
Salary Average Remaining : 0 $
Kiefer Sherwood 99 000 $ (3)
Salary Average Remaining : 0 $
Maxim Mamin 98 500 $ (2)
Salary Average Remaining : 0 $
Igor Shesterkin 92 500 $ (2)
Salary Average Remaining : 0 $
Klim Kostin 86 333 $ (3)
Salary Average Remaining : 0 $
Max Jones 86 333 $ (2)
Salary Average Remaining : 0 $
Jacob Middleton 85 701 $ (3)
Salary Average Remaining : 0 $
Ryan McLeod 83 417 $ (3)
Salary Average Remaining : 0 $
Lucas Carlsson 79 250 $ (2)
Salary Average Remaining : 0 $
Tyler Lewington 78 705 $ (2)
Salary Average Remaining : 0 $
Anton Blidh 78 540 $ (1)
Salary Average Remaining : 0 $
Zane McIntyre 77 935 $ (2)
Salary Average Remaining : 0 $
Sean Day 76 167 $ (2)
Salary Average Remaining : 0 $
Aleksi Saarela 75 333 $ (1)
Salary Average Remaining : 0 $
Dylan Ferguson 73 333 $ (3)
Salary Average Remaining : 0 $
Connor Hobbs 72 000 $ (1)
Salary Average Remaining : 0 $
Brandon Gignac 71 417 $ (2)
Salary Average Remaining : 0 $
Jacob Moverare 70 556 $ (2)
Salary Average Remaining : 0 $
Luke Witkowski 70 000 $ (1)
Salary Average Remaining : 0 $
Blake Speers 70 000 $ (1)
Salary Average Remaining : 0 $
Cole Bardreau 70 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 993 020 $
Year 2021 : 1 457 647 $
Year 2022 : 626 784 $
Year 2023 : 199 000 $
Salary Average Commitment
Year 2020 : 1 993 020 $
Year 2021 : 1 457 647 $
Year 2022 : 626 784 $
Year 2023 : 199 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7716 - 112 $ - 7 071 - 91,64%
Level 2: 3858 - 72 $ - 3 524 - 91,34%
Level 3: 4822 - 50 $ - 3 559 - 73,82%
Level 4: 1929 - 35 $ - 1 830 - 94,87%
Luxury : 964 - 330 $ - 561 - 58,20%
Total Capacity :19289
Farm
Farm Level 1: 6000 - 51 $ - 4 330 - 72,17%
Farm Level 2: 4000 - 26 $ - 2 677 - 66,94%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 545 - 85,77%
Average Income per Game1 737 894 $
Year to Date Revenue71 253 658 $
Farm
Home Games Left0
Average Attendance - %7 008 - 70,08%
Average Income per Game342 748 $
Year to Date Revenue14 052 678 $

Expense

Pro Players Total Salaries83 774 908 $
Pro Players Total Average Salaries83 774 908 $
Farm Players Total Salaries1 805 868 $
Farm Players Total Average Salaries1 805 868 $
Coaches Total Salaries2 830 600 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 748 576 $
Farm Year To Date Expenses2 023 551 $
Pro Salary Cap Per Days444 623 $
Pro Salary Cap To Date72 123 629 $
Farm Salary Cap Per Days7 311 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days465 245 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 595 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 123 629 $
Estimate Under Maximum Salary Cap of 81 500 000 $9 376 371 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 11 923 629 $
Current Bank Account26 534 209 $
Projected Bank Account26 534 209 $

Pro Players Salaries

Eric Staal (1 Way Contract) 10 000 000 $ (1)
-Salary Average Remaining : 0 $
Henrik Lundqvist (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 0 $
Nick Schmaltz (1 Way Contract) 5 890 950 $ (3)
-Salary Average Remaining : 0 $
Evander Kane (1 Way Contract) 5 835 375 $ (2)
-Salary Average Remaining : 0 $
John Gibson (1 Way Contract) 5 222 400 $ (1)
-Salary Average Remaining : 0 $
Filip Forsberg (1 Way Contract) 4 992 000 $ (2)
-Salary Average Remaining : 0 $
Mike Matheson (1 Way Contract) 4 816 500 $ (1)
-Salary Average Remaining : 0 $
Alex Tuch (1 Way Contract) 4 783 250 $ (3)
-Salary Average Remaining : 0 $
Alex Killorn (1 Way Contract) 4 650 250 $ (2)
-Salary Average Remaining : 0 $
Christian Dvorak (1 Way Contract) 4 481 150 $ (3)
-Salary Average Remaining : 0 $
Justin Schultz (1 Way Contract) 4 200 470 $ (1)
-Salary Average Remaining : 0 $
Lars Eller (1 Way Contract) 3 823 750 $ (2)
-Salary Average Remaining : 0 $
Vladislav Namestnikov (1 Way Contract) 2 429 625 $ (2)
-Salary Average Remaining : 0 $
Marcus Foligno (1 Way Contract) 2 275 000 $ (2)
-Salary Average Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 2 213 750 $ (3)
-Salary Average Remaining : 0 $
Andrej Sustr (1 Way Contract) 1 866 650 $ (1)
-1 Way Contract Salary Cap : 791 650 $
-Salary Average Remaining : 0 $
Johan Larsson (1 Way Contract) 1 768 525 $ (2)
-Salary Average Remaining : 0 $
Patrik Nemeth (1 Way Contract) 1 276 215 $ (2)
-Salary Average Remaining : 0 $
Markus Granlund (1 Way Contract) 1 098 900 $ (1)
-Salary Average Remaining : 0 $
Stephen Johns 933 075 $ (2)
-Salary Average Remaining : 0 $
Gabriel Vilardi 925 000 $ (2)
-Salary Average Remaining : 0 $
Quinn Hughes 916 666 $ (2)
-Salary Average Remaining : 0 $
Fredrik Claesson 900 900 $ (4)
-Salary Average Remaining : 0 $
Vince Dunn 858 330 $ (4)
-Salary Average Remaining : 0 $
Chris Tierney 857 010 $ (1)
-Salary Average Remaining : 0 $
Austin Wagner 759 167 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2020 : 83 774 908 $
Year 2021 : 48 953 811 $
Year 2022 : 19 128 330 $
Year 2023 : 1 759 230 $
Salary Average Commitment
Year 2020 : 83 774 908 $
Year 2021 : 48 953 811 $
Year 2022 : 19 128 330 $
Year 2023 : 1 759 230 $
Salary Cap with 1 Way Contract
Year 2020 : 82 699 910 $
Year 2021 : 48 953 811 $
Year 2022 : 19 128 330 $
Year 2023 : 1 759 230 $

Farm Players Salaries

Ryan MacInnis 98 077 $ (1)
Salary Average Remaining : 0 $
Veini Vehvilainen 92 500 $ (2)
Salary Average Remaining : 0 $
Joey Daccord 92 500 $ (1)
Salary Average Remaining : 0 $
Victor Soderstrom 92 500 $ (4)
Salary Average Remaining : 0 $
Chase Priskie 92 500 $ (2)
Salary Average Remaining : 0 $
Brady Keeper 90 000 $ (2)
Salary Average Remaining : 0 $
Anton Forsberg 89 925 $ (2)
Salary Average Remaining : 0 $
Justin Scott 89 189 $ (2)
Salary Average Remaining : 0 $
William Borgen 86 417 $ (2)
Salary Average Remaining : 0 $
Maksim Sushko 80 417 $ (2)
Salary Average Remaining : 0 $
Joseph Blandisi 80 080 $ (2)
Salary Average Remaining : 0 $
Sam Vigneault 80 000 $ (2)
Salary Average Remaining : 0 $
Reece Willcox 79 448 $ (2)
Salary Average Remaining : 0 $
Nathan Walker 78 540 $ (1)
Salary Average Remaining : 0 $
Ivan Chekhovich 77 333 $ (2)
Salary Average Remaining : 0 $
Ty Ronning 75 083 $ (2)
Salary Average Remaining : 0 $
Michael Spacek 75 000 $ (1)
Salary Average Remaining : 0 $
Jack Kopacka 74 500 $ (2)
Salary Average Remaining : 0 $
Jordan Subban 74 360 $ (1)
Salary Average Remaining : 0 $
Maxime Lajoie 71 000 $ (1)
Salary Average Remaining : 0 $
Josh Wilkins 70 000 $ (4)
Salary Average Remaining : 0 $
Ville Meskanen 66 500 $ (3)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 805 868 $
Year 2021 : 1 316 392 $
Year 2022 : 229 000 $
Year 2023 : 162 500 $
Salary Average Commitment
Year 2020 : 1 805 868 $
Year 2021 : 1 316 392 $
Year 2022 : 229 000 $
Year 2023 : 162 500 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7800 - 110 $ - 7 079 - 90,76%
Level 2: 3904 - 65 $ - 3 594 - 92,06%
Level 3: 4884 - 45 $ - 4 359 - 89,24%
Level 4: 1954 - 35 $ - 1 831 - 93,73%
Luxury : 977 - 220 $ - 893 - 91,37%
Total Capacity :19519
Farm
Farm Level 1: 6000 - 35 $ - 5 791 - 96,51%
Farm Level 2: 4000 - 15 $ - 3 959 - 98,98%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 756 - 90,97%
Average Income per Game1 733 347 $
Year to Date Revenue71 067 243 $
Farm
Home Games Left0
Average Attendance - %9 750 - 97,50%
Average Income per Game309 238 $
Year to Date Revenue12 678 739 $

Expense

Pro Players Total Salaries65 895 847 $
Pro Players Total Average Salaries65 895 847 $
Farm Players Total Salaries1 868 628 $
Farm Players Total Average Salaries1 868 628 $
Coaches Total Salaries4 121 200 $
Luxury Taxe Total0 $
Special Salary Cap Value6 123 068 $
Pro Year To Date Expenses70 141 574 $
Farm Year To Date Expenses1 953 600 $
Pro Salary Cap Per Days342 720 $
Pro Salary Cap To Date63 751 308 $
Farm Salary Cap Per Days7 565 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days376 059 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 849 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 874 376 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 625 624 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 9 674 376 $
Current Bank Account31 650 808 $
Projected Bank Account31 650 808 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 10 500 000 $ (3)
-Salary Average Remaining : 0 $
Jamie Benn (1 Way Contract) 9 600 000 $ (4)
-Salary Average Remaining : 0 $
William Karlsson (1 Way Contract) 6 557 850 $ (4)
-Salary Average Remaining : 0 $
Mike Hoffman (1 Way Contract) 5 913 750 $ (4)
-Salary Average Remaining : 0 $
Patric Hornqvist (1 Way Contract) 5 900 000 $ (2)
-Salary Average Remaining : 0 $
Petr Mrazek (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 0 $
Josh Anderson (1 Way Contract) 2 075 700 $ (1)
-Salary Average Remaining : 0 $
Scott Harrington (1 Way Contract) 1 922 433 $ (2)
-1 Way Contract Salary Cap : 847 433 $
-Salary Average Remaining : 0 $
Vinnie Hinostroza (1 Way Contract) 1 750 000 $ (1)
-Salary Average Remaining : 0 $
Steven Santini (1 Way Contract) 1 651 833 $ (2)
-1 Way Contract Salary Cap : 576 833 $
-Salary Average Remaining : 0 $
Justin Williams (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 0 $
Yanni Gourde (1 Way Contract) 1 287 000 $ (2)
-Salary Average Remaining : 0 $
Damon Severson (1 Way Contract) 1 205 000 $ (2)
-Salary Average Remaining : 0 $
Brendan Lemieux (1 Way Contract) 1 078 550 $ (3)
-Salary Average Remaining : 0 $
Ryan Hartman (1 Way Contract) 1 006 646 $ (1)
-Salary Average Remaining : 0 $
Travis Boyd (1 Way Contract) 1 003 200 $ (4)
-Salary Average Remaining : 0 $
Sam Gagner (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 0 $
Steven Kampfer 995 000 $ (3)
-Salary Average Remaining : 0 $
Malcolm Subban 953 700 $ (1)
-Salary Average Remaining : 0 $
Dalton Prout 924 000 $ (1)
-Salary Average Remaining : 0 $
Dennis Cholowski 894 166 $ (2)
-Salary Average Remaining : 0 $
Kevin Stenlund 864 166 $ (1)
-Salary Average Remaining : 0 $
Anton Lindholm 849 420 $ (2)
-Salary Average Remaining : 0 $
Jonny Brodzinski 815 100 $ (3)
-Salary Average Remaining : 0 $
Dillon Dube 778 333 $ (2)
-Salary Average Remaining : 0 $
Ethan Bear 720 000 $ (1)
-Salary Average Remaining : 0 $
Jarred Tinordi 650 000 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2020 : 65 895 847 $
Year 2021 : 51 601 635 $
Year 2022 : 37 113 450 $
Year 2023 : 23 074 800 $
Salary Average Commitment
Year 2020 : 65 895 847 $
Year 2021 : 51 601 635 $
Year 2022 : 37 113 450 $
Year 2023 : 23 074 800 $
Salary Cap with 1 Way Contract
Year 2020 : 63 745 846 $
Year 2021 : 49 451 634 $
Year 2022 : 37 113 450 $
Year 2023 : 23 074 800 $

Farm Players Salaries

Christian Fischer 97 614 $ (4)
Salary Average Remaining : 0 $
Connor Brickley 96 525 $ (2)
Salary Average Remaining : 0 $
Moritz Seider 92 500 $ (4)
Salary Average Remaining : 0 $
Ryan Poehling 92 500 $ (2)
Salary Average Remaining : 0 $
Rhett Gardner 92 500 $ (2)
Salary Average Remaining : 0 $
Kenny Agostino 90 090 $ (3)
Salary Average Remaining : 0 $
Scott Sabourin 90 000 $ (2)
Salary Average Remaining : 0 $
Cayden Primeau 88 083 $ (3)
Salary Average Remaining : 0 $
Michael McLeod 86 333 $ (2)
Salary Average Remaining : 0 $
Paul Bittner 83 870 $ (1)
Salary Average Remaining : 0 $
Brendan Guhle 82 863 $ (4)
Salary Average Remaining : 0 $
Janne Kuokkanen 81 167 $ (1)
Salary Average Remaining : 0 $
Ivan Prosvetov 80 917 $ (3)
Salary Average Remaining : 0 $
Joel Hofer 80 917 $ (4)
Salary Average Remaining : 0 $
Will Bitten 80 500 $ (2)
Salary Average Remaining : 0 $
Ryan Gropp 80 250 $ (1)
Salary Average Remaining : 0 $
Kale Clague 76 167 $ (2)
Salary Average Remaining : 0 $
Matthew Phillips 73 333 $ (2)
Salary Average Remaining : 0 $
Joel Hanley 70 000 $ (2)
Salary Average Remaining : 0 $
Zach Trotman 65 000 $ (3)
Salary Average Remaining : 0 $
Jason Garrison 65 000 $ (3)
Salary Average Remaining : 0 $
Mitch Gillam 65 000 $ (3)
Salary Average Remaining : 0 $
Rob O'Gara 57 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 1 868 628 $
Year 2021 : 1 565 842 $
Year 2022 : 807 984 $
Year 2023 : 353 894 $
Salary Average Commitment
Year 2020 : 1 868 628 $
Year 2021 : 1 565 842 $
Year 2022 : 807 984 $
Year 2023 : 353 894 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 125 $ - 5 536 - 92,27%
Level 2: 5000 - 120 $ - 3 032 - 60,64%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 2 200 - 55,00%
Luxury : 1000 - 260 $ - 773 - 77,26%
Total Capacity :18000
Farm
Farm Level 1: 6000 - 70 $ - 3 554 - 59,23%
Farm Level 2: 4000 - 30 $ - 2 823 - 70,57%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %13 541 - 75,23%
Average Income per Game1 696 196 $
Year to Date Revenue69 544 021 $
Farm
Home Games Left0
Average Attendance - %6 376 - 63,76%
Average Income per Game342 682 $
Year to Date Revenue14 049 968 $

Expense

Pro Players Total Salaries72 337 968 $
Pro Players Total Average Salaries72 337 968 $
Farm Players Total Salaries1 954 229 $
Farm Players Total Average Salaries1 954 229 $
Coaches Total Salaries2 400 400 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses73 226 178 $
Farm Year To Date Expenses2 074 817 $
Pro Salary Cap Per Days383 134 $
Pro Salary Cap To Date67 389 134 $
Farm Salary Cap Per Days7 912 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days401 443 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 195 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 389 134 $
Estimate Under Maximum Salary Cap of 81 500 000 $17 110 866 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 4 189 134 $
Current Bank Account28 292 994 $
Projected Bank Account28 292 994 $

Pro Players Salaries

Alexander Edler (1 Way Contract) 7 000 000 $ (2)
-Salary Average Remaining : 0 $
Mike Cammalleri (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 0 $
Braden Holtby (1 Way Contract) 5 856 000 $ (1)
-Salary Average Remaining : 0 $
Tyson Barrie (1 Way Contract) 5 852 000 $ (1)
-Salary Average Remaining : 0 $
Paul Byron (1 Way Contract) 5 460 000 $ (2)
-Salary Average Remaining : 0 $
Gustav Nyquist (1 Way Contract) 5 189 375 $ (2)
-Salary Average Remaining : 0 $
Mathieu Perreault (1 Way Contract) 4 506 563 $ (1)
-Salary Average Remaining : 0 $
Cody Eakin (1 Way Contract) 4 279 275 $ (1)
-Salary Average Remaining : 0 $
Colin Wilson (1 Way Contract) 3 850 000 $ (1)
-Salary Average Remaining : 0 $
Valtteri Filppula (1 Way Contract) 3 327 500 $ (1)
-Salary Average Remaining : 0 $
Brandon Montour (1 Way Contract) 3 282 488 $ (1)
-Salary Average Remaining : 0 $
Melker Karlsson (1 Way Contract) 3 075 000 $ (1)
-Salary Average Remaining : 0 $
Jack Campbell (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 0 $
Devin Shore (1 Way Contract) 2 580 600 $ (1)
-Salary Average Remaining : 0 $
Tim Heed (1 Way Contract) 1 500 000 $ (3)
-1 Way Contract Salary Cap : 425 000 $
-Salary Average Remaining : 0 $
Joonas Korpisalo (1 Way Contract) 1 029 600 $ (1)
-Salary Average Remaining : 0 $
Alex Biega (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 0 $
Maxime Fortier 850 000 $ (3)
-Salary Average Remaining : 0 $
Jakub Lauko 817 500 $ (2)
-Salary Average Remaining : 0 $
Mikhail Maltsev 809 167 $ (3)
-Salary Average Remaining : 0 $
Vladislav Kolyachonok 809 167 $ (4)
-Salary Average Remaining : 0 $
Eric Robinson 800 000 $ (1)
-Salary Average Remaining : 0 $
Dakota Mermis 785 400 $ (1)
-Salary Average Remaining : 0 $
Dysin Mayo 678 333 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 72 337 968 $
Year 2021 : 25 435 209 $
Year 2022 : 3 968 334 $
Year 2023 : 809 167 $
Salary Average Commitment
Year 2020 : 72 337 968 $
Year 2021 : 25 435 209 $
Year 2022 : 3 968 334 $
Year 2023 : 809 167 $
Salary Cap with 1 Way Contract
Year 2020 : 71 262 967 $
Year 2021 : 24 360 210 $
Year 2022 : 2 893 334 $
Year 2023 : 809 167 $

Farm Players Salaries

Jayce Hawryluk 100 000 $ (2)
Salary Average Remaining : 0 $
Logan O'Connor 99 500 $ (3)
Salary Average Remaining : 0 $
Kyle Keyser 99 500 $ (3)
Salary Average Remaining : 0 $
Filip Zadina 92 500 $ (2)
Salary Average Remaining : 0 $
Shane Bowers 92 500 $ (3)
Salary Average Remaining : 0 $
Jordy Bellerive 85 000 $ (3)
Salary Average Remaining : 0 $
Jayden Halbgewachs 85 000 $ (3)
Salary Average Remaining : 0 $
Philippe Desrosiers 83 369 $ (2)
Salary Average Remaining : 0 $
Libor Hajek 83 333 $ (2)
Salary Average Remaining : 0 $
Axel Andersson 82 583 $ (2)
Salary Average Remaining : 0 $
Jonah Gadjovich 81 417 $ (2)
Salary Average Remaining : 0 $
Jeremy Groleau 80 000 $ (3)
Salary Average Remaining : 0 $
Ty Lewis 80 000 $ (3)
Salary Average Remaining : 0 $
Matt Luff 80 000 $ (2)
Salary Average Remaining : 0 $
Leon Gawanke 79 667 $ (3)
Salary Average Remaining : 0 $
Bode Wilde 79 250 $ (2)
Salary Average Remaining : 0 $
Tyler Parsons 75 917 $ (1)
Salary Average Remaining : 0 $
Riley Barber 74 360 $ (1)
Salary Average Remaining : 0 $
Mathieu Joseph 72 833 $ (1)
Salary Average Remaining : 0 $
Michael Prapavessis 72 500 $ (1)
Salary Average Remaining : 0 $
Alex Petrovic 70 000 $ (1)
Salary Average Remaining : 0 $
Tyler Gaudet 70 000 $ (1)
Salary Average Remaining : 0 $
Aaron Luchuk 70 000 $ (3)
Salary Average Remaining : 0 $
Dante Salituro 65 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 954 229 $
Year 2021 : 1 518 619 $
Year 2022 : 836 167 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 954 229 $
Year 2021 : 1 518 619 $
Year 2022 : 836 167 $
Year 2023 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7472 - 110 $ - 7 049 - 94,34%
Level 2: 3736 - 80 $ - 2 792 - 74,74%
Level 3: 4670 - 45 $ - 4 366 - 93,48%
Level 4: 1868 - 35 $ - 1 786 - 95,62%
Luxury : 934 - 210 $ - 894 - 95,70%
Total Capacity :18680
Farm
Farm Level 1: 6000 - 20 $ - 5 998 - 99,97%
Farm Level 2: 4000 - 10 $ - 3 999 - 99,96%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 887 - 90,40%
Average Income per Game1 705 646 $
Year to Date Revenue69 931 494 $
Farm
Home Games Left0
Average Attendance - %9 997 - 99,97%
Average Income per Game188 739 $
Year to Date Revenue7 738 286 $

Expense

Pro Players Total Salaries69 858 926 $
Pro Players Total Average Salaries69 858 926 $
Farm Players Total Salaries1 943 090 $
Farm Players Total Average Salaries1 943 090 $
Coaches Total Salaries2 926 200 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 379 147 $
Farm Year To Date Expenses2 035 573 $
Pro Salary Cap Per Days364 026 $
Pro Salary Cap To Date66 705 145 $
Farm Salary Cap Per Days7 867 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days390 942 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 150 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 705 145 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 794 855 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 6 505 145 $
Current Bank Account23 255 060 $
Projected Bank Account23 255 060 $

Pro Players Salaries

Matt Niskanen (1 Way Contract) 8 600 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Johansen (1 Way Contract) 7 488 000 $ (4)
-Salary Average Remaining : 0 $
Vladimir Tarasenko (1 Way Contract) 7 020 000 $ (2)
-Salary Average Remaining : 0 $
Mikael Granlund (1 Way Contract) 6 391 125 $ (2)
-Salary Average Remaining : 0 $
Sean Monahan (1 Way Contract) 5 508 000 $ (1)
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic (1 Way Contract) 4 845 000 $ (1)
-Salary Average Remaining : 0 $
Brandon Tanev (1 Way Contract) 3 990 000 $ (4)
-Salary Average Remaining : 0 $
Nick Foligno (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 0 $
Zack Smith (1 Way Contract) 2 750 000 $ (2)
-Salary Average Remaining : 0 $
Calle Jarnkrok (1 Way Contract) 2 574 000 $ (2)
-Salary Average Remaining : 0 $
Michael Hutchinson (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 0 $
Connor Carrick (1 Way Contract) 1 881 000 $ (4)
-1 Way Contract Salary Cap : 806 000 $
-Salary Average Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 1 795 200 $ (1)
-Salary Average Remaining : 0 $
Jimmy Howard (1 Way Contract) 1 400 000 $ (1)
-1 Way Contract Salary Cap : 325 000 $
-Salary Average Remaining : 0 $
Michael Raffl (1 Way Contract) 1 400 000 $ (1)
-Salary Average Remaining : 0 $
Slater Koekkoek (1 Way Contract) 1 159 950 $ (4)
-Salary Average Remaining : 0 $
Antoine Roussel (1 Way Contract) 1 025 000 $ (4)
-Salary Average Remaining : 0 $
Ryan Pulock (1 Way Contract) 1 006 646 $ (1)
-Salary Average Remaining : 0 $
Nic Dowd 975 000 $ (3)
-Salary Average Remaining : 0 $
Kaapo Kakko 925 000 $ (3)
-Salary Average Remaining : 0 $
Oliver Kylington 868 230 $ (3)
-Salary Average Remaining : 0 $
Mike Reilly 845 350 $ (2)
-Salary Average Remaining : 0 $
Maxime Comtois 820 000 $ (2)
-Salary Average Remaining : 0 $
Tom Kuhnhackl 804 375 $ (2)
-Salary Average Remaining : 0 $
Tristan Jarry 787 050 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 69 858 926 $
Year 2021 : 43 304 080 $
Year 2022 : 18 312 180 $
Year 2023 : 15 543 950 $
Salary Average Commitment
Year 2020 : 69 858 926 $
Year 2021 : 43 304 080 $
Year 2022 : 18 312 180 $
Year 2023 : 15 543 950 $
Salary Cap with 1 Way Contract
Year 2020 : 67 708 925 $
Year 2021 : 42 229 079 $
Year 2022 : 17 237 180 $
Year 2023 : 14 468 950 $

Farm Players Salaries

Erik Brannstrom 89 417 $ (2)
Salary Average Remaining : 0 $
Michael Chaput 88 481 $ (2)
Salary Average Remaining : 0 $
Jake Bean 86 333 $ (2)
Salary Average Remaining : 0 $
Niko Mikkola 84 250 $ (1)
Salary Average Remaining : 0 $
Sam Carrick 83 655 $ (2)
Salary Average Remaining : 0 $
Ty Smith 82 583 $ (2)
Salary Average Remaining : 0 $
Tarmo Reunanen 80 917 $ (3)
Salary Average Remaining : 0 $
Fabian Zetterlund 80 917 $ (3)
Salary Average Remaining : 0 $
Joey Keane 80 917 $ (3)
Salary Average Remaining : 0 $
Tobias Geisser 80 333 $ (2)
Salary Average Remaining : 0 $
Brandon Baddock 80 080 $ (2)
Salary Average Remaining : 0 $
Mac Hollowell 79 977 $ (3)
Salary Average Remaining : 0 $
Lukas Vejdemo 79 250 $ (1)
Salary Average Remaining : 0 $
Stuart Skinner 78 417 $ (2)
Salary Average Remaining : 0 $
Liam O'Brien 77 220 $ (3)
Salary Average Remaining : 0 $
Carter Verhaeghe 77 220 $ (3)
Salary Average Remaining : 0 $
Ludwig Bystrom 75 790 $ (1)
Salary Average Remaining : 0 $
Josh Mahura 74 500 $ (2)
Salary Average Remaining : 0 $
Matthew Spencer 72 833 $ (1)
Salary Average Remaining : 0 $
Jayson Megna 70 000 $ (1)
Salary Average Remaining : 0 $
Chris Mueller 70 000 $ (1)
Salary Average Remaining : 0 $
Adam Huska 70 000 $ (2)
Salary Average Remaining : 0 $
Andrei Chibisov 70 000 $ (1)
Salary Average Remaining : 0 $
Micheal Haley 65 000 $ (1)
Salary Average Remaining : 0 $
Eric Tangradi 65 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 1 943 090 $
Year 2021 : 1 290 967 $
Year 2022 : 477 168 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 943 090 $
Year 2021 : 1 290 967 $
Year 2022 : 477 168 $
Year 2023 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 115 $ - 6 000 - 100,00%
Level 2: 3295 - 95 $ - 2 424 - 73,57%
Level 3: 4063 - 70 $ - 2 578 - 63,45%
Level 4: 1625 - 50 $ - 1 103 - 67,85%
Luxury : 812 - 275 $ - 693 - 85,40%
Total Capacity :15795
Farm
Farm Level 1: 6000 - 45 $ - 5 675 - 94,59%
Farm Level 2: 4000 - 30 $ - 2 367 - 59,17%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %12 798 - 81,03%
Average Income per Game1 589 001 $
Year to Date Revenue65 149 029 $
Farm
Home Games Left0
Average Attendance - %8 042 - 80,42%
Average Income per Game385 130 $
Year to Date Revenue15 790 310 $

Expense

Pro Players Total Salaries81 106 021 $
Pro Players Total Average Salaries81 106 021 $
Farm Players Total Salaries1 864 726 $
Farm Players Total Average Salaries1 864 726 $
Coaches Total Salaries3 738 800 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses84 652 102 $
Farm Year To Date Expenses1 944 008 $
Pro Salary Cap Per Days436 054 $
Pro Salary Cap To Date80 983 283 $
Farm Salary Cap Per Days7 549 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days455 779 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 833 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 983 283 $
Estimate Under Maximum Salary Cap of 81 500 000 $516 717 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 783 283 $
Current Bank Account14 343 229 $
Projected Bank Account14 343 229 $

Pro Players Salaries

Auston Matthews (1 Way Contract) 10 051 780 $ (4)
-Salary Average Remaining : 0 $
John Carlson (1 Way Contract) 7 680 000 $ (4)
-Salary Average Remaining : 0 $
Ben Bishop (1 Way Contract) 6 783 000 $ (1)
-Salary Average Remaining : 0 $
Aleksander Barkov (1 Way Contract) 6 053 400 $ (1)
-Salary Average Remaining : 0 $
Antti Raanta (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 0 $
Marco Scandella (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins (1 Way Contract) 5 616 000 $ (4)
-Salary Average Remaining : 0 $
Morgan Rielly (1 Way Contract) 5 272 500 $ (4)
-Salary Average Remaining : 0 $
Timo Meier (1 Way Contract) 5 088 000 $ (3)
-Salary Average Remaining : 0 $
Sam Reinhart (1 Way Contract) 3 744 900 $ (3)
-Salary Average Remaining : 0 $
Alexander Kerfoot (1 Way Contract) 3 458 000 $ (2)
-Salary Average Remaining : 0 $
Joonas Donskoi (1 Way Contract) 2 340 800 $ (2)
-Salary Average Remaining : 0 $
Matt Nieto (1 Way Contract) 2 324 575 $ (2)
-Salary Average Remaining : 0 $
Jordie Benn (1 Way Contract) 2 200 000 $ (1)
-Salary Average Remaining : 0 $
Johnny Boychuk (1 Way Contract) 2 200 000 $ (2)
-Salary Average Remaining : 0 $
Mikhail Sergachev (1 Way Contract) 1 062 270 $ (4)
-Salary Average Remaining : 0 $
Colin Blackwell 995 000 $ (2)
-Salary Average Remaining : 0 $
Nathan Gerbe 990 000 $ (2)
-Salary Average Remaining : 0 $
Jesperi Kotkaniemi 925 000 $ (2)
-Salary Average Remaining : 0 $
Andreas Englund 785 400 $ (1)
-Salary Average Remaining : 0 $
Antti Suomela 785 400 $ (1)
-Salary Average Remaining : 0 $
Reid Boucher 750 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 81 106 021 $
Year 2021 : 63 748 821 $
Year 2022 : 38 515 446 $
Year 2023 : 29 682 546 $
Salary Average Commitment
Year 2020 : 81 106 021 $
Year 2021 : 63 748 821 $
Year 2022 : 38 515 446 $
Year 2023 : 29 682 546 $
Salary Cap with 1 Way Contract
Year 2020 : 81 106 021 $
Year 2021 : 63 748 821 $
Year 2022 : 38 515 446 $
Year 2023 : 29 682 546 $

Farm Players Salaries

Andrew Hammond 90 000 $ (1)
Salary Average Remaining : 0 $
Cole Kehler 90 000 $ (2)
Salary Average Remaining : 0 $
Patrick Newell 88 919 $ (1)
Salary Average Remaining : 0 $
Blake Pietila 84 150 $ (1)
Salary Average Remaining : 0 $
Charlie Lindgren 84 150 $ (1)
Salary Average Remaining : 0 $
Ben Harpur 82 940 $ (1)
Salary Average Remaining : 0 $
Samuel Morin 80 080 $ (1)
Salary Average Remaining : 0 $
Brandon Fortunato 80 000 $ (3)
Salary Average Remaining : 0 $
Parker Kelly 80 000 $ (3)
Salary Average Remaining : 0 $
Dmitri Zavgorodny 78 667 $ (4)
Salary Average Remaining : 0 $
Tyrell Goulbourne 78 540 $ (1)
Salary Average Remaining : 0 $
Jaycob Megna 78 540 $ (1)
Salary Average Remaining : 0 $
Tanner Fritz 76 505 $ (1)
Salary Average Remaining : 0 $
Ryan Haggerty 75 735 $ (1)
Salary Average Remaining : 0 $
Maximilian Kammerer 75 000 $ (3)
Salary Average Remaining : 0 $
Cameron Hughes 75 000 $ (3)
Salary Average Remaining : 0 $
Mark Friedman 74 917 $ (1)
Salary Average Remaining : 0 $
Niklas Hansson 74 583 $ (1)
Salary Average Remaining : 0 $
Garrett Pilon 74 500 $ (2)
Salary Average Remaining : 0 $
Alex Belzile 70 000 $ (2)
Salary Average Remaining : 0 $
Garrett Wilson 70 000 $ (1)
Salary Average Remaining : 0 $
Jakob Lilja 70 000 $ (1)
Salary Average Remaining : 0 $
Joshua Anderson 67 500 $ (2)
Salary Average Remaining : 0 $
Tanner Jeannot 65 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 864 725 $
Year 2021 : 755 667 $
Year 2022 : 453 667 $
Year 2023 : 78 667 $
Salary Average Commitment
Year 2020 : 1 864 725 $
Year 2021 : 755 667 $
Year 2022 : 453 667 $
Year 2023 : 78 667 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6001 - 150 $ - 4 630 - 77,15%
Level 2: 3001 - 90 $ - 2 457 - 81,87%
Level 3: 3750 - 70 $ - 2 544 - 67,83%
Level 4: 1502 - 50 $ - 1 082 - 72,03%
Luxury : 750 - 240 $ - 750 - 100,00%
Total Capacity :15004
Farm
Farm Level 1: 6000 - 55 $ - 4 042 - 67,36%
Farm Level 2: 4000 - 30 $ - 2 393 - 59,83%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %11 462 - 76,39%
Average Income per Game1 566 709 $
Year to Date Revenue64 235 068 $
Farm
Home Games Left0
Average Attendance - %6 435 - 64,35%
Average Income per Game347 033 $
Year to Date Revenue14 228 344 $

Expense

Pro Players Total Salaries72 394 207 $
Pro Players Total Average Salaries72 394 207 $
Farm Players Total Salaries1 790 603 $
Farm Players Total Average Salaries1 790 603 $
Coaches Total Salaries4 360 800 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 102 741 $
Farm Year To Date Expenses1 936 514 $
Pro Salary Cap Per Days383 736 $
Pro Salary Cap To Date72 575 408 $
Farm Salary Cap Per Days7 249 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days412 285 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 533 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 575 408 $
Estimate Under Maximum Salary Cap of 81 500 000 $8 924 592 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 12 375 408 $
Current Bank Account17 424 157 $
Projected Bank Account17 424 157 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 9 600 000 $ (2)
-Salary Average Remaining : 0 $
Adam Henrique (1 Way Contract) 6 640 500 $ (4)
-Salary Average Remaining : 0 $
Brandon Saad (1 Way Contract) 5 616 001 $ (4)
-Salary Average Remaining : 0 $
Kyle Palmieri (1 Way Contract) 5 168 475 $ (1)
-Salary Average Remaining : 0 $
Hampus Lindholm (1 Way Contract) 5 044 184 $ (1)
-Salary Average Remaining : 0 $
Tom Wilson (1 Way Contract) 5 005 854 $ (1)
-Salary Average Remaining : 0 $
Ryan Murray (1 Way Contract) 4 457 400 $ (1)
-Salary Average Remaining : 0 $
Cody Ceci (1 Way Contract) 4 360 500 $ (1)
-Salary Average Remaining : 0 $
Anders Lee (1 Way Contract) 4 038 913 $ (1)
-Salary Average Remaining : 0 $
Matt Murray (1 Way Contract) 3 633 750 $ (1)
-Salary Average Remaining : 0 $
Josh Morrissey (1 Way Contract) 3 172 050 $ (2)
-Salary Average Remaining : 0 $
Nikita Zadorov (1 Way Contract) 2 506 900 $ (1)
-Salary Average Remaining : 0 $
Mark Jankowski (1 Way Contract) 1 830 400 $ (2)
-Salary Average Remaining : 0 $
Troy Brouwer (1 Way Contract) 1 200 000 $ (2)
-Salary Average Remaining : 0 $
Andrew Copp (1 Way Contract) 1 166 000 $ (1)
-Salary Average Remaining : 0 $
Brendan Perlini (1 Way Contract) 1 019 230 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Carl Gunnarsson (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 0 $
Taylor Fedun 995 000 $ (1)
-Salary Average Remaining : 0 $
Alex Lyon 995 000 $ (3)
-Salary Average Remaining : 0 $
Kirby Dach 925 000 $ (3)
-Salary Average Remaining : 0 $
Mikkel Boedker 925 000 $ (2)
-Salary Average Remaining : 0 $
Calvin Pickard 800 000 $ (2)
-Salary Average Remaining : 0 $
Barclay Goodrow 779 350 $ (2)
-Salary Average Remaining : 0 $
Kurtis MacDermid 757 350 $ (1)
-Salary Average Remaining : 0 $
Josh Brown 757 350 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 72 394 207 $
Year 2021 : 34 502 531 $
Year 2022 : 15 195 731 $
Year 2023 : 12 256 501 $
Salary Average Commitment
Year 2020 : 72 394 207 $
Year 2021 : 34 502 531 $
Year 2022 : 15 195 731 $
Year 2023 : 12 256 501 $
Salary Cap with 1 Way Contract
Year 2020 : 71 374 978 $
Year 2021 : 33 483 302 $
Year 2022 : 14 176 501 $
Year 2023 : 12 256 501 $

Farm Players Salaries

Dennis Gilbert 92 500 $ (2)
Salary Average Remaining : 0 $
Ty Dellandrea 92 500 $ (2)
Salary Average Remaining : 0 $
Michael Rasmussen 89 417 $ (2)
Salary Average Remaining : 0 $
A.J. Greer 88 110 $ (2)
Salary Average Remaining : 0 $
Zach Senyshyn 86 333 $ (1)
Salary Average Remaining : 0 $
JC Lipon 82 390 $ (2)
Salary Average Remaining : 0 $
Laurent Dauphin 81 620 $ (2)
Salary Average Remaining : 0 $
Linus Soderstrom 80 333 $ (1)
Salary Average Remaining : 0 $
Jordan Schmaltz 80 080 $ (2)
Salary Average Remaining : 0 $
Nolan Stevens 80 080 $ (2)
Salary Average Remaining : 0 $
Andrew Poturalski 80 080 $ (2)
Salary Average Remaining : 0 $
Dan Renouf 80 080 $ (2)
Salary Average Remaining : 0 $
C.J. Smith 80 080 $ (2)
Salary Average Remaining : 0 $
Hayden Verbeek 80 000 $ (2)
Salary Average Remaining : 0 $
J.T. Brown 80 000 $ (2)
Salary Average Remaining : 0 $
Adam Mascherin 77 500 $ (2)
Salary Average Remaining : 0 $
Riley Stillman 77 333 $ (2)
Salary Average Remaining : 0 $
Cale Fleury 77 167 $ (2)
Salary Average Remaining : 0 $
Kirill Maksimov 77 083 $ (2)
Salary Average Remaining : 0 $
Jean-Christophe Beaudin 76 750 $ (1)
Salary Average Remaining : 0 $
Jeremy Helvig 76 167 $ (2)
Salary Average Remaining : 0 $
Zac Dalpe 75 000 $ (2)
Salary Average Remaining : 0 $
Brandon Manning 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 1 790 603 $
Year 2021 : 1 547 187 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 790 603 $
Year 2021 : 1 547 187 $
Year 2022 : 0 $
Year 2023 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7246 - 200 $ - 3 997 - 55,16%
Level 2: 3624 - 66 $ - 3 560 - 98,24%
Level 3: 4530 - 41 $ - 4 435 - 97,91%
Level 4: 1812 - 32 $ - 1 791 - 98,85%
Luxury : 906 - 400 $ - 504 - 55,65%
Total Capacity :18118
Farm
Farm Level 1: 6000 - 32 $ - 5 917 - 98,62%
Farm Level 2: 4000 - 22 $ - 3 773 - 94,32%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %14 288 - 78,86%
Average Income per Game1 740 728 $
Year to Date Revenue71 369 832 $
Farm
Home Games Left0
Average Attendance - %9 690 - 96,90%
Average Income per Game321 378 $
Year to Date Revenue13 176 482 $

Expense

Pro Players Total Salaries76 555 369 $
Pro Players Total Average Salaries76 555 369 $
Farm Players Total Salaries1 728 337 $
Farm Players Total Average Salaries1 728 337 $
Coaches Total Salaries2 687 200 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 513 737 $
Farm Year To Date Expenses1 844 830 $
Pro Salary Cap Per Days411 588 $
Pro Salary Cap To Date74 034 664 $
Farm Salary Cap Per Days6 997 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days425 659 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 281 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 034 664 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 465 336 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 13 834 664 $
Current Bank Account25 187 747 $
Projected Bank Account25 187 747 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 8 160 000 $ (4)
-Salary Average Remaining : 0 $
David Krejci (1 Way Contract) 6 510 000 $ (1)
-Salary Average Remaining : 0 $
Keith Yandle (1 Way Contract) 6 300 000 $ (2)
-Salary Average Remaining : 0 $
Mika Zibanejad (1 Way Contract) 5 946 525 $ (4)
-Salary Average Remaining : 0 $
Anton Stralman (1 Way Contract) 5 800 000 $ (3)
-Salary Average Remaining : 0 $
Tyler Bozak (1 Way Contract) 5 225 000 $ (1)
-Salary Average Remaining : 0 $
James van Riemsdyk (1 Way Contract) 5 109 053 $ (1)
-Salary Average Remaining : 0 $
Victor Hedman (1 Way Contract) 4 561 596 $ (1)
-Salary Average Remaining : 0 $
Andrei Vasilevskiy (1 Way Contract) 3 524 500 $ (1)
-Salary Average Remaining : 0 $
J.T. Compher (1 Way Contract) 3 391 500 $ (1)
-Salary Average Remaining : 0 $
Nate Schmidt (1 Way Contract) 2 895 750 $ (2)
-Salary Average Remaining : 0 $
Radko Gudas (1 Way Contract) 2 840 000 $ (4)
-Salary Average Remaining : 0 $
Scott Laughton (1 Way Contract) 2 580 600 $ (1)
-Salary Average Remaining : 0 $
Jason Zucker (1 Way Contract) 2 574 000 $ (2)
-Salary Average Remaining : 0 $
Joel Eriksson Ek (1 Way Contract) 1 668 975 $ (1)
-Salary Average Remaining : 0 $
Tyler Pitlick (1 Way Contract) 1 232 000 $ (1)
-Salary Average Remaining : 0 $
Trevor van Riemsdyk 995 000 $ (4)
-Salary Average Remaining : 0 $
Haydn Fleury 991 100 $ (3)
-Salary Average Remaining : 0 $
Michal Kempny 977 000 $ (1)
-Salary Average Remaining : 0 $
Andrei Svechnikov 925 000 $ (2)
-Salary Average Remaining : 0 $
Adin Hill 918 179 $ (2)
-Salary Average Remaining : 0 $
Matt Martin 900 000 $ (3)
-Salary Average Remaining : 0 $
Nick Suzuki 894 166 $ (2)
-Salary Average Remaining : 0 $
Bryan Rust 818 235 $ (1)
-Salary Average Remaining : 0 $
Dan Vladar 817 190 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 76 555 369 $
Year 2021 : 40 139 720 $
Year 2022 : 25 632 625 $
Year 2023 : 17 941 525 $
Salary Average Commitment
Year 2020 : 76 555 369 $
Year 2021 : 40 139 720 $
Year 2022 : 25 632 625 $
Year 2023 : 17 941 525 $
Salary Cap with 1 Way Contract
Year 2020 : 76 555 369 $
Year 2021 : 40 139 720 $
Year 2022 : 25 632 625 $
Year 2023 : 17 941 525 $

Farm Players Salaries

Lean Bergmann 95 500 $ (4)
Salary Average Remaining : 0 $
Eeli Tolvanen 92 500 $ (1)
Salary Average Remaining : 0 $
Trent Frederic 92 500 $ (2)
Salary Average Remaining : 0 $
Alec Regula 89 750 $ (4)
Salary Average Remaining : 0 $
Dominic Turgeon 85 800 $ (2)
Salary Average Remaining : 0 $
Lukas Dostal 83 667 $ (4)
Salary Average Remaining : 0 $
Alexandre Fortin 83 000 $ (1)
Salary Average Remaining : 0 $
Mason McDonald 82 250 $ (1)
Salary Average Remaining : 0 $
Jan Jenik 81 750 $ (4)
Salary Average Remaining : 0 $
Kaedan Korczak 80 917 $ (4)
Salary Average Remaining : 0 $
Luke Johnson 80 080 $ (2)
Salary Average Remaining : 0 $
Phillip Di Giuseppe 78 540 $ (1)
Salary Average Remaining : 0 $
Ross Colton 76 750 $ (1)
Salary Average Remaining : 0 $
Cliff Pu 74 500 $ (2)
Salary Average Remaining : 0 $
Devante Stephens 74 333 $ (1)
Salary Average Remaining : 0 $
Jesse Gabrielle 73 667 $ (1)
Salary Average Remaining : 0 $
Deven Sideroff 72 833 $ (1)
Salary Average Remaining : 0 $
Mathieu Olivier 70 000 $ (3)
Salary Average Remaining : 0 $
Matt Donovan 65 000 $ (2)
Salary Average Remaining : 0 $
Matt Bartkowski 65 000 $ (3)
Salary Average Remaining : 0 $
Hunter Warner 65 000 $ (3)
Salary Average Remaining : 0 $
Reese Johnson 65 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 728 337 $
Year 2021 : 1 094 464 $
Year 2022 : 696 584 $
Year 2023 : 431 584 $
Salary Average Commitment
Year 2020 : 1 728 337 $
Year 2021 : 1 094 464 $
Year 2022 : 696 584 $
Year 2023 : 431 584 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7700 - 110 $ - 7 107 - 92,30%
Level 2: 3900 - 75 $ - 3 075 - 78,85%
Level 3: 4936 - 50 $ - 3 241 - 65,65%
Level 4: 1976 - 40 $ - 1 293 - 65,44%
Luxury : 988 - 250 $ - 773 - 78,25%
Total Capacity :19500
Farm
Farm Level 1: 6000 - 70 $ - 3 317 - 55,28%
Farm Level 2: 4000 - 30 $ - 2 359 - 58,98%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 489 - 79,43%
Average Income per Game1 712 125 $
Year to Date Revenue70 197 127 $
Farm
Home Games Left0
Average Attendance - %5 676 - 56,76%
Average Income per Game357 496 $
Year to Date Revenue14 657 346 $

Expense

Pro Players Total Salaries79 344 213 $
Pro Players Total Average Salaries79 344 213 $
Farm Players Total Salaries1 308 475 $
Farm Players Total Average Salaries1 308 475 $
Coaches Total Salaries4 169 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 213 000 $)
Pro Year To Date Expenses84 260 286 $
Farm Year To Date Expenses1 399 560 $
Pro Salary Cap Per Days386 125 $
Pro Salary Cap To Date72 803 865 $
Farm Salary Cap Per Days5 297 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days448 619 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 581 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 590 865 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 909 135 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 7 390 865 $
Current Bank Account19 194 627 $
Projected Bank Account19 194 627 $

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 9 156 924 $ (4)
-Salary Average Remaining : 0 $
Bobby Ryan (1 Way Contract) 6 960 000 $ (1)
-Salary Average Remaining : 0 $
Bryan Little (1 Way Contract) 6 032 499 $ (2)
-Salary Average Remaining : 0 $
Justin Abdelkader (1 Way Contract) 6 000 000 $ (1)
-1 Way Contract Salary Cap : 4 925 000 $
-Salary Average Remaining : 0 $
Loui Eriksson (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 0 $
Martin Hanzal (1 Way Contract) 3 928 041 $ (1)
-1 Way Contract Salary Cap : 2 853 041 $
-Salary Average Remaining : 0 $
Justin Braun (1 Way Contract) 3 415 000 $ (2)
-Salary Average Remaining : 0 $
Ben Hutton (1 Way Contract) 3 357 200 $ (2)
-Salary Average Remaining : 0 $
Michal Neuvirth (1 Way Contract) 2 840 000 $ (2)
-1 Way Contract Salary Cap : 1 765 000 $
-Salary Average Remaining : 0 $
Riley Sheahan (1 Way Contract) 2 670 525 $ (2)
-Salary Average Remaining : 0 $
Aaron Dell (1 Way Contract) 2 625 000 $ (2)
-Salary Average Remaining : 0 $
Jordan Oesterle (1 Way Contract) 2 500 000 $ (3)
-Salary Average Remaining : 0 $
Carter Hutton (1 Way Contract) 2 450 000 $ (1)
-1 Way Contract Salary Cap : 1 375 000 $
-Salary Average Remaining : 0 $
Mason Appleton (1 Way Contract) 2 430 000 $ (2)
-1 Way Contract Salary Cap : 1 355 000 $
-Salary Average Remaining : 0 $
Evan Rodrigues (1 Way Contract) 2 244 000 $ (1)
-Salary Average Remaining : 0 $
Zach Aston-Reese (1 Way Contract) 2 100 000 $ (2)
-Salary Average Remaining : 0 $
Andreas Athanasiou (1 Way Contract) 1 617 825 $ (1)
-Salary Average Remaining : 0 $
Austin Czarnik (1 Way Contract) 1 498 750 $ (2)
-1 Way Contract Salary Cap : 423 750 $
-Salary Average Remaining : 0 $
Sven Baertschi (1 Way Contract) 1 250 000 $ (2)
-Salary Average Remaining : 0 $
Josh Dickinson (1 Way Contract) 1 098 900 $ (4)
-1 Way Contract Salary Cap : 23 900 $
-Salary Average Remaining : 0 $
Kyle Brodziak 995 000 $ (1)
-Salary Average Remaining : 0 $
Harri Sateri 995 000 $ (2)
-Salary Average Remaining : 0 $
Christian Folin 995 000 $ (2)
-Salary Average Remaining : 0 $
Joey Anderson 925 000 $ (1)
-Salary Average Remaining : 0 $
Oskar Lindblom 925 000 $ (1)
-Salary Average Remaining : 0 $
Lucas Wallmark 787 050 $ (3)
-Salary Average Remaining : 0 $
Warren Foegele 746 667 $ (1)
-Salary Average Remaining : 0 $
Drake Batherson 736 666 $ (2)
-Salary Average Remaining : 0 $
Filip Hronek 714 166 $ (1)
-Salary Average Remaining : 0 $
Cody Goloubef 700 000 $ (1)
-Salary Average Remaining : 0 $
Aaron Ness 650 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players31
Salary Commitment
Year 2020 : 79 344 213 $
Year 2021 : 45 138 514 $
Year 2022 : 13 542 874 $
Year 2023 : 10 255 824 $
Salary Average Commitment
Year 2020 : 79 344 213 $
Year 2021 : 45 138 514 $
Year 2022 : 13 542 874 $
Year 2023 : 10 255 824 $
Salary Cap with 1 Way Contract
Year 2020 : 71 819 209 $
Year 2021 : 40 838 512 $
Year 2022 : 12 467 874 $
Year 2023 : 9 180 824 $

Farm Players Salaries

Collin Delia 98 000 $ (2)
Salary Average Remaining : 0 $
Jake Oettinger 92 500 $ (3)
Salary Average Remaining : 0 $
Jake Walman 92 500 $ (1)
Salary Average Remaining : 0 $
Brandon Hickey 92 500 $ (1)
Salary Average Remaining : 0 $
Olli Juolevi 86 333 $ (2)
Salary Average Remaining : 0 $
Markus Hannikainen 84 645 $ (3)
Salary Average Remaining : 0 $
David Gustafsson 81 750 $ (3)
Salary Average Remaining : 0 $
Stelio Mattheos 80 917 $ (3)
Salary Average Remaining : 0 $
Dominik Masin 80 080 $ (2)
Salary Average Remaining : 0 $
John Nyberg 80 000 $ (3)
Salary Average Remaining : 0 $
Tyler Steenbergen 77 083 $ (2)
Salary Average Remaining : 0 $
Reid Duke 77 000 $ (1)
Salary Average Remaining : 0 $
Austin Poganski 75 000 $ (1)
Salary Average Remaining : 0 $
Gabriel Fontaine 73 667 $ (1)
Salary Average Remaining : 0 $
Mitch Eliot 70 000 $ (3)
Salary Average Remaining : 0 $
Eric Gryba 66 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2020 : 1 308 475 $
Year 2021 : 831 308 $
Year 2022 : 489 812 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 308 475 $
Year 2021 : 831 308 $
Year 2022 : 489 812 $
Year 2023 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7528 - 110 $ - 7 185 - 95,44%
Level 2: 3764 - 80 $ - 2 944 - 78,21%
Level 3: 4705 - 55 $ - 3 390 - 72,06%
Level 4: 1882 - 40 $ - 1 388 - 73,76%
Luxury : 940 - 250 $ - 895 - 95,20%
Total Capacity :18819
Farm
Farm Level 1: 6000 - 50 $ - 4 481 - 74,69%
Farm Level 2: 4000 - 15 $ - 3 932 - 98,29%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %15 802 - 83,97%
Average Income per Game1 760 009 $
Year to Date Revenue72 160 350 $
Farm
Home Games Left0
Average Attendance - %8 413 - 84,13%
Average Income per Game333 981 $
Year to Date Revenue13 693 233 $

Expense

Pro Players Total Salaries79 251 768 $
Pro Players Total Average Salaries79 251 768 $
Farm Players Total Salaries1 676 804 $
Farm Players Total Average Salaries1 676 804 $
Coaches Total Salaries1 587 800 $
Luxury Taxe Total0 $
Special Salary Cap Value2 178 307 $
Pro Year To Date Expenses80 274 357 $
Farm Year To Date Expenses1 782 092 $
Pro Salary Cap Per Days411 027 $
Pro Salary Cap To Date76 756 539 $
Farm Salary Cap Per Days6 789 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days434 245 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 072 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 934 846 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 565 154 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 18 734 846 $
Current Bank Account23 797 134 $
Projected Bank Account23 797 134 $

Pro Players Salaries

Jack Eichel (1 Way Contract) 8 640 000 $ (3)
-Salary Average Remaining : 0 $
Travis Zajac (1 Way Contract) 8 255 000 $ (2)
-Salary Average Remaining : 0 $
Matthew Tkachuk (1 Way Contract) 6 048 000 $ (4)
-Salary Average Remaining : 0 $
Torey Krug (1 Way Contract) 5 835 375 $ (1)
-Salary Average Remaining : 0 $
Dmitry Orlov (1 Way Contract) 5 668 650 $ (3)
-Salary Average Remaining : 0 $
Frederik Andersen (1 Way Contract) 5 462 500 $ (3)
-Salary Average Remaining : 0 $
Ryan McDonagh (1 Way Contract) 5 358 000 $ (3)
-Salary Average Remaining : 0 $
Shea Theodore (1 Way Contract) 5 335 200 $ (3)
-Salary Average Remaining : 0 $
Tyler Johnson (1 Way Contract) 3 661 281 $ (1)
-Salary Average Remaining : 0 $
Ondrej Palat (1 Way Contract) 3 661 281 $ (1)
-Salary Average Remaining : 0 $
Danton Heinen (1 Way Contract) 3 264 800 $ (3)
-Salary Average Remaining : 0 $
Oliver Bjorkstrand (1 Way Contract) 2 915 000 $ (2)
-Salary Average Remaining : 0 $
Jesper Fast (1 Way Contract) 2 380 950 $ (2)
-Salary Average Remaining : 0 $
MacKenzie Weegar (1 Way Contract) 1 795 200 $ (1)
-Salary Average Remaining : 0 $
Anthony Stolarz (1 Way Contract) 1 200 000 $ (3)
-Salary Average Remaining : 0 $
Andre Burakovsky (1 Way Contract) 1 098 900 $ (1)
-Salary Average Remaining : 0 $
Tom Pyatt (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Matt Lorito (1 Way Contract) 999 999 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Tim Schaller 995 000 $ (2)
-Salary Average Remaining : 0 $
Henri Jokiharju 925 000 $ (2)
-Salary Average Remaining : 0 $
Eddie Pasquale 900 000 $ (2)
-Salary Average Remaining : 0 $
Kailer Yamamoto 894 166 $ (1)
-Salary Average Remaining : 0 $
Oskar Sundqvist (Out of Payroll) 800 800 $ (1)
-Salary Average Remaining : 0 $
Alex DeBrincat 778 333 $ (1)
-Salary Average Remaining : 0 $
Samuel Girard 728 333 $ (1)
-Salary Average Remaining : 0 $
Chad Ruhwedel 650 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2020 : 79 251 768 $
Year 2021 : 57 348 100 $
Year 2022 : 40 977 150 $
Year 2023 : 6 048 000 $
Salary Average Commitment
Year 2020 : 79 251 768 $
Year 2021 : 57 348 100 $
Year 2022 : 40 977 150 $
Year 2023 : 6 048 000 $
Salary Cap with 1 Way Contract
Year 2020 : 77 251 768 $
Year 2021 : 57 348 100 $
Year 2022 : 40 977 150 $
Year 2023 : 6 048 000 $

Farm Players Salaries

Joachim Blichfeld 92 500 $ (2)
Salary Average Remaining : 0 $
Evan Bouchard 92 500 $ (2)
Salary Average Remaining : 0 $
Sasha Chmelevski 92 169 $ (4)
Salary Average Remaining : 0 $
Alexey Toropchenko 92 070 $ (4)
Salary Average Remaining : 0 $
Brandon Hagel 88 083 $ (2)
Salary Average Remaining : 0 $
Taylor Raddysh 83 333 $ (2)
Salary Average Remaining : 0 $
Stepan Falkovsky 82 862 $ (3)
Salary Average Remaining : 0 $
Yegor Afanasyev 81 750 $ (4)
Salary Average Remaining : 0 $
Morgan Klimchuk 81 620 $ (2)
Salary Average Remaining : 0 $
Johan Sodergran 79 167 $ (3)
Salary Average Remaining : 0 $
Zach Gallant 78 667 $ (3)
Salary Average Remaining : 0 $
David Quenneville 77 583 $ (2)
Salary Average Remaining : 0 $
Ostap Safin 77 083 $ (2)
Salary Average Remaining : 0 $
Sebastian Aho2 77 000 $ (1)
Salary Average Remaining : 0 $
Adam Brooks 75 917 $ (1)
Salary Average Remaining : 0 $
Cam Dineen 74 500 $ (2)
Salary Average Remaining : 0 $
Manuel Wiederer 73 667 $ (1)
Salary Average Remaining : 0 $
Parker Wotherspoon 73 250 $ (1)
Salary Average Remaining : 0 $
Yakov Trenin 73 083 $ (1)
Salary Average Remaining : 0 $
Dereck Baribeau 65 000 $ (1)
Salary Average Remaining : 0 $
Kaden Fulcher 65 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2020 : 1 676 804 $
Year 2021 : 1 238 887 $
Year 2022 : 571 685 $
Year 2023 : 265 989 $
Salary Average Commitment
Year 2020 : 1 676 804 $
Year 2021 : 1 238 887 $
Year 2022 : 571 685 $
Year 2023 : 265 989 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6735 - 113 $ - 6 716 - 99,71%
Level 2: 3368 - 63 $ - 3 368 - 100,00%
Level 3: 4210 - 48 $ - 4 193 - 99,59%
Level 4: 1683 - 33 $ - 1 683 - 100,00%
Luxury : 842 - 225 $ - 842 - 99,99%
Total Capacity :16838
Farm
Farm Level 1: 6000 - 38 $ - 5 837 - 97,29%
Farm Level 2: 4000 - 28 $ - 2 657 - 66,43%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 801 - 99,78%
Average Income per Game1 639 407 $
Year to Date Revenue67 215 676 $
Farm
Home Games Left0
Average Attendance - %8 494 - 84,94%
Average Income per Game336 835 $
Year to Date Revenue13 810 249 $

Expense

Pro Players Total Salaries81 132 226 $
Pro Players Total Average Salaries81 132 226 $
Farm Players Total Salaries2 090 558 $
Farm Players Total Average Salaries2 090 558 $
Coaches Total Salaries4 455 800 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 316 417 $)
Pro Year To Date Expenses83 993 990 $
Farm Year To Date Expenses2 163 693 $
Pro Salary Cap Per Days430 415 $
Pro Salary Cap To Date77 435 630 $
Farm Salary Cap Per Days8 464 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days459 774 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 747 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 119 213 $
Estimate Under Maximum Salary Cap of 81 500 000 $6 380 787 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 14 919 213 $
Current Bank Account14 868 242 $
Projected Bank Account14 868 242 $

Pro Players Salaries

Patrick Kane (1 Way Contract) 10 080 000 $ (3)
-Salary Average Remaining : 0 $
Evgeni Malkin (1 Way Contract) 9 120 000 $ (4)
-Salary Average Remaining : 0 $
Claude Giroux (1 Way Contract) 7 944 000 $ (2)
-Salary Average Remaining : 0 $
Kris Letang (1 Way Contract) 6 960 000 $ (1)
-Salary Average Remaining : 0 $
Carey Price (1 Way Contract) 6 240 000 $ (2)
-Salary Average Remaining : 0 $
Ivan Provorov (1 Way Contract) 5 832 000 $ (4)
-Salary Average Remaining : 0 $
Justin Faulk (1 Way Contract) 5 371 880 $ (2)
-Salary Average Remaining : 0 $
Alex Iafallo (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 0 $
Alexander Wennberg (1 Way Contract) 4 934 300 $ (1)
-Salary Average Remaining : 0 $
Jake Gardiner (1 Way Contract) 4 362 026 $ (1)
-Salary Average Remaining : 0 $
Miles Wood (1 Way Contract) 3 085 500 $ (1)
-Salary Average Remaining : 0 $
Jonathan Bernier (1 Way Contract) 1 950 000 $ (2)
-Salary Average Remaining : 0 $
David Kampf (1 Way Contract) 1 144 000 $ (2)
-Salary Average Remaining : 0 $
Jakob Forsbacka Karlsson (1 Way Contract) 1 089 000 $ (2)
-1 Way Contract Salary Cap : 14 000 $
-Salary Average Remaining : 0 $
William Nylander (1 Way Contract) 1 062 750 $ (2)
-Salary Average Remaining : 0 $
Kevin Fiala (1 Way Contract) 1 025 640 $ (2)
-Salary Average Remaining : 0 $
Anthony Bitetto 960 991 $ (1)
-Salary Average Remaining : 0 $
Martin Necas 894 166 $ (1)
-Salary Average Remaining : 0 $
Dominik Simon 891 000 $ (3)
-Salary Average Remaining : 0 $
Ivan Barbashev 881 100 $ (3)
-Salary Average Remaining : 0 $
Tony DeAngelo 788 040 $ (3)
-Salary Average Remaining : 0 $
Victor Olofsson 767 500 $ (1)
-Salary Average Remaining : 0 $
Victor Mete 748 333 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 81 132 226 $
Year 2021 : 58 419 410 $
Year 2022 : 27 592 140 $
Year 2023 : 14 952 000 $
Salary Average Commitment
Year 2020 : 81 132 226 $
Year 2021 : 58 419 410 $
Year 2022 : 27 592 140 $
Year 2023 : 14 952 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 057 224 $
Year 2021 : 57 344 410 $
Year 2022 : 27 592 140 $
Year 2023 : 14 952 000 $

Farm Players Salaries

Carl-Johan Lerby 99 500 $ (4)
Salary Average Remaining : 0 $
Simon Benoit 99 500 $ (4)
Salary Average Remaining : 0 $
Brayden Pachal 95 000 $ (4)
Salary Average Remaining : 0 $
John Gilmour 90 090 $ (4)
Salary Average Remaining : 0 $
Alexander Volkov 86 417 $ (1)
Salary Average Remaining : 0 $
Timothy Liljegren 86 333 $ (3)
Salary Average Remaining : 0 $
Alexander Khovanov 84 250 $ (4)
Salary Average Remaining : 0 $
Devante Smith-Pelly 83 655 $ (2)
Salary Average Remaining : 0 $
Marek Mazanec 83 655 $ (2)
Salary Average Remaining : 0 $
Michael Eyssimont 83 375 $ (1)
Salary Average Remaining : 0 $
Oskar Steen 80 917 $ (3)
Salary Average Remaining : 0 $
Trey Fix-Wolansky 80 917 $ (3)
Salary Average Remaining : 0 $
Gabriel Fortier 80 583 $ (4)
Salary Average Remaining : 0 $
Xavier Ouellet 78 540 $ (1)
Salary Average Remaining : 0 $
Anthony Richard 77 231 $ (1)
Salary Average Remaining : 0 $
Brett Seney 75 750 $ (1)
Salary Average Remaining : 0 $
Antoine Bibeau 75 735 $ (1)
Salary Average Remaining : 0 $
Alexei Lipanov 74 750 $ (3)
Salary Average Remaining : 0 $
Chase De Leo 74 360 $ (1)
Salary Average Remaining : 0 $
Skyler McKenzie 74 167 $ (2)
Salary Average Remaining : 0 $
Sebastian Repo 74 000 $ (1)
Salary Average Remaining : 0 $
Vitaly Abramov 73 083 $ (2)
Salary Average Remaining : 0 $
Dennis Yan 72 833 $ (1)
Salary Average Remaining : 0 $
Vili Saarijarvi 69 750 $ (1)
Salary Average Remaining : 0 $
Axel Holmstrom 68 667 $ (1)
Salary Average Remaining : 0 $
Steve Mason 67 500 $ (2)
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 090 558 $
Year 2021 : 1 253 900 $
Year 2022 : 871 840 $
Year 2023 : 548 923 $
Salary Average Commitment
Year 2020 : 2 090 558 $
Year 2021 : 1 253 900 $
Year 2022 : 871 840 $
Year 2023 : 548 923 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT
Level 1: 7699 - 120 $ - 6 988 - 90,76%
Level 2: 3850 - 75 $ - 3 318 - 86,18%
Level 3: 4813 - 45 $ - 4 476 - 92,99%
Level 4: 1925 - 35 $ - 1 819 - 94,51%
Luxury : 963 - 235 $ - 904 - 93,86%
Total Capacity :19250
Farm
Farm Level 1: 6000 - 40 $ - 5 748 - 95,80%
Farm Level 2: 4000 - 30 $ - 2 379 - 59,46%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 504 - 90,93%
Average Income per Game1 840 323 $
Year to Date Revenue75 453 252 $
Farm
Home Games Left0
Average Attendance - %8 127 - 81,27%
Average Income per Game355 510 $
Year to Date Revenue14 575 913 $

Expense

Pro Players Total Salaries74 910 920 $
Pro Players Total Average Salaries74 910 920 $
Farm Players Total Salaries2 006 859 $
Farm Players Total Average Salaries2 006 859 $
Coaches Total Salaries4 599 200 $
Luxury Taxe Total0 $
Special Salary Cap Value(327 091 $)
Pro Year To Date Expenses79 482 006 $
Farm Year To Date Expenses2 122 728 $
Pro Salary Cap Per Days384 460 $
Pro Salary Cap To Date73 164 167 $
Farm Salary Cap Per Days8 125 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days427 097 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 408 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 837 076 $
Estimate Under Maximum Salary Cap of 81 500 000 $8 662 924 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 12 637 076 $
Current Bank Account28 424 431 $
Projected Bank Account28 424 431 $

Pro Players Salaries

Nikita Gusev (1 Way Contract) 8 000 000 $ (4)
-Salary Average Remaining : 0 $
Brent Burns (1 Way Contract) 7 360 000 $ (2)
-Salary Average Remaining : 0 $
Sebastian Aho (1 Way Contract) 7 304 256 $ (4)
-Salary Average Remaining : 0 $
Jacob Trouba (1 Way Contract) 6 528 000 $ (1)
-Salary Average Remaining : 0 $
Josh Bailey (1 Way Contract) 5 462 500 $ (3)
-Salary Average Remaining : 0 $
Max Pacioretty (1 Way Contract) 5 130 000 $ (3)
-Salary Average Remaining : 0 $
Ryan Dzingel (1 Way Contract) 4 750 000 $ (4)
-Salary Average Remaining : 0 $
Brett Pesce (1 Way Contract) 4 053 175 $ (2)
-Salary Average Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 4 038 802 $ (1)
-Salary Average Remaining : 0 $
Brandon Sutter (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 0 $
Brendan Smith (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Robin Lehner (1 Way Contract) 1 930 500 $ (3)
-Salary Average Remaining : 0 $
Tyler Bertuzzi (1 Way Contract) 1 632 400 $ (2)
-Salary Average Remaining : 0 $
Julius Honka (1 Way Contract) 1 025 640 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Alex Nylander (1 Way Contract) 1 025 640 $ (4)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Dylan Strome (1 Way Contract) 1 025 640 $ (4)
-Salary Average Remaining : 0 $
Jeffrey Viel 995 000 $ (1)
-Salary Average Remaining : 0 $
Joel Kellman 995 000 $ (3)
-Salary Average Remaining : 0 $
Dale Weise (1 Way Contract) 995 000 $ (1)
-Salary Average Remaining : 0 $
Josh Norris 925 000 $ (3)
-Salary Average Remaining : 0 $
Cal Petersen 925 000 $ (1)
-Salary Average Remaining : 0 $
Luke Kunin 925 000 $ (1)
-Salary Average Remaining : 0 $
Conor Garland 903 650 $ (3)
-Salary Average Remaining : 0 $
Derek Forbort 836 550 $ (2)
-Salary Average Remaining : 0 $
Marcus Pettersson 794 167 $ (1)
-Salary Average Remaining : 0 $
Luke Schenn (1 Way Contract) 700 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Scott Darling (1 Way Contract) 650 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2020 : 74 910 920 $
Year 2021 : 55 059 951 $
Year 2022 : 37 452 186 $
Year 2023 : 22 105 536 $
Salary Average Commitment
Year 2020 : 74 910 920 $
Year 2021 : 55 059 951 $
Year 2022 : 37 452 186 $
Year 2023 : 22 105 536 $
Salary Cap with 1 Way Contract
Year 2020 : 71 509 640 $
Year 2021 : 52 308 672 $
Year 2022 : 36 426 546 $
Year 2023 : 21 079 896 $

Farm Players Salaries

Jake McGrew 99 500 $ (1)
Salary Average Remaining : 0 $
Giovanni Fiore 99 500 $ (1)
Salary Average Remaining : 0 $
Joel Persson 99 500 $ (1)
Salary Average Remaining : 0 $
Luke Philp 99 500 $ (1)
Salary Average Remaining : 0 $
Yegor Zamula 95 000 $ (3)
Salary Average Remaining : 0 $
Jalen Chatfield 95 000 $ (1)
Salary Average Remaining : 0 $
Tage Thompson 92 500 $ (1)
Salary Average Remaining : 0 $
Yegor Korshkov 92 500 $ (2)
Salary Average Remaining : 0 $
David Pope 92 500 $ (1)
Salary Average Remaining : 0 $
Joona Luoto 90 000 $ (1)
Salary Average Remaining : 0 $
Gabriel Bourque 90 000 $ (1)
Salary Average Remaining : 0 $
Ben Gleason 90 000 $ (2)
Salary Average Remaining : 0 $
Anthony Louis 87 500 $ (1)
Salary Average Remaining : 0 $
Mark Alt 85 333 $ (1)
Salary Average Remaining : 0 $
Brett Leason 84 250 $ (3)
Salary Average Remaining : 0 $
Casey DeSmith 80 000 $ (3)
Salary Average Remaining : 0 $
Lukas Radil 80 000 $ (3)
Salary Average Remaining : 0 $
Felix Sandstrom 79 250 $ (2)
Salary Average Remaining : 0 $
Mitch Callahan 78 375 $ (1)
Salary Average Remaining : 0 $
Travis St. Denis 75 735 $ (1)
Salary Average Remaining : 0 $
Matt Beleskey 75 000 $ (1)
Salary Average Remaining : 0 $
Jonathan Ang 74 500 $ (2)
Salary Average Remaining : 0 $
Jonas Siegenthaler 71 417 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 006 859 $
Year 2021 : 675 500 $
Year 2022 : 339 250 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 006 859 $
Year 2021 : 675 500 $
Year 2022 : 339 250 $
Year 2023 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7355 - 105 $ - 7 039 - 95,70%
Level 2: 3677 - 70 $ - 3 537 - 96,20%
Level 3: 4597 - 45 $ - 4 382 - 95,32%
Level 4: 1839 - 33 $ - 1 811 - 98,47%
Luxury : 919 - 220 $ - 893 - 97,15%
Total Capacity :18387
Farm
Farm Level 1: 6000 - 30 $ - 5 937 - 98,96%
Farm Level 2: 4000 - 15 $ - 3 931 - 98,28%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 661 - 96,05%
Average Income per Game1 699 259 $
Year to Date Revenue69 669 619 $
Farm
Home Games Left0
Average Attendance - %9 869 - 98,69%
Average Income per Game279 769 $
Year to Date Revenue11 470 538 $

Expense

Pro Players Total Salaries74 560 337 $
Pro Players Total Average Salaries74 560 337 $
Farm Players Total Salaries1 695 610 $
Farm Players Total Average Salaries1 695 610 $
Coaches Total Salaries5 172 800 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 193 542 $
Farm Year To Date Expenses1 867 717 $
Pro Salary Cap Per Days378 447 $
Pro Salary Cap To Date68 014 097 $
Farm Salary Cap Per Days6 865 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days428 296 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 148 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 014 097 $
Estimate Under Maximum Salary Cap of 81 500 000 $13 485 903 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 7 814 097 $
Current Bank Account20 078 898 $
Projected Bank Account20 078 898 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 332 000 $ (4)
-Salary Average Remaining : 0 $
Marc-Andre Fleury (1 Way Contract) 6 720 000 $ (3)
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson (1 Way Contract) 6 113 250 $ (2)
-Salary Average Remaining : 0 $
Gabriel Landeskog (1 Way Contract) 5 928 000 $ (3)
-Salary Average Remaining : 0 $
Brayden Point (1 Way Contract) 5 724 000 $ (3)
-Salary Average Remaining : 0 $
Cam Fowler (1 Way Contract) 4 446 000 $ (2)
-Salary Average Remaining : 0 $
Adam Lowry (1 Way Contract) 3 753 749 $ (4)
-Salary Average Remaining : 0 $
Brenden Dillon (1 Way Contract) 3 521 932 $ (1)
-Salary Average Remaining : 0 $
Joel Armia (1 Way Contract) 3 346 200 $ (4)
-Salary Average Remaining : 0 $
Matt Hunwick (1 Way Contract) 2 875 000 $ (1)
-Salary Average Remaining : 0 $
Thomas Hickey (1 Way Contract) 2 800 000 $ (3)
-1 Way Contract Salary Cap : 1 725 000 $
-Salary Average Remaining : 0 $
Michael Grabner (1 Way Contract) 2 350 000 $ (2)
-Salary Average Remaining : 0 $
Zack Kassian (1 Way Contract) 2 100 000 $ (2)
-Salary Average Remaining : 0 $
Josh Leivo (1 Way Contract) 1 930 500 $ (4)
-Salary Average Remaining : 0 $
Curtis McElhinney (1 Way Contract) 1 500 000 $ (2)
-Salary Average Remaining : 0 $
Andreas Borgman (1 Way Contract) 1 400 000 $ (1)
-1 Way Contract Salary Cap : 325 000 $
-Salary Average Remaining : 0 $
Colin Miller (1 Way Contract) 1 254 000 $ (2)
-Salary Average Remaining : 0 $
Denis Gurianov (1 Way Contract) 1 062 269 $ (4)
-Salary Average Remaining : 0 $
Sonny Milano (1 Way Contract) 1 025 640 $ (3)
-Salary Average Remaining : 0 $
Hudson Fasching (1 Way Contract) 1 019 230 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Nate Prosser (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Mirco Mueller 991 100 $ (1)
-Salary Average Remaining : 0 $
Elias Pettersson 925 000 $ (2)
-Salary Average Remaining : 0 $
Brady Tkachuk 925 000 $ (2)
-Salary Average Remaining : 0 $
Charlie McAvoy 916 667 $ (1)
-Salary Average Remaining : 0 $
Cameron Gaunce 900 000 $ (1)
-Salary Average Remaining : 0 $
Chris Terry 900 000 $ (4)
-Salary Average Remaining : 0 $
Ville Husso 800 800 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2020 : 74 560 337 $
Year 2021 : 62 955 638 $
Year 2022 : 41 522 358 $
Year 2023 : 19 324 718 $
Salary Average Commitment
Year 2020 : 74 560 337 $
Year 2021 : 62 955 638 $
Year 2022 : 41 522 358 $
Year 2023 : 19 324 718 $
Salary Cap with 1 Way Contract
Year 2020 : 70 391 107 $
Year 2021 : 60 861 408 $
Year 2022 : 40 447 357 $
Year 2023 : 19 324 718 $

Farm Players Salaries

Cal Foote 92 500 $ (2)
Salary Average Remaining : 0 $
Yegor Rykov 92 500 $ (2)
Salary Average Remaining : 0 $
Kurtis Gabriel 90 090 $ (4)
Salary Average Remaining : 0 $
Adam Wilcox 90 090 $ (4)
Salary Average Remaining : 0 $
Colton Beck 90 000 $ (4)
Salary Average Remaining : 0 $
Frederick Gaudreau 90 000 $ (4)
Salary Average Remaining : 0 $
Remi Elie 85 701 $ (2)
Salary Average Remaining : 0 $
Shane Gersich 80 080 $ (2)
Salary Average Remaining : 0 $
Jared McIsaac 79 250 $ (2)
Salary Average Remaining : 0 $
Brett Lernout 77 616 $ (3)
Salary Average Remaining : 0 $
Gustav Lindstrom 77 583 $ (2)
Salary Average Remaining : 0 $
Wiley Sherman 76 750 $ (1)
Salary Average Remaining : 0 $
Joona Koppanen 75 333 $ (2)
Salary Average Remaining : 0 $
Callum Booth 74 167 $ (1)
Salary Average Remaining : 0 $
Drake Rymsha 73 333 $ (2)
Salary Average Remaining : 0 $
Bokondji Imama 70 617 $ (1)
Salary Average Remaining : 0 $
Joel Lowry 70 000 $ (1)
Salary Average Remaining : 0 $
Mason Marchment 65 000 $ (1)
Salary Average Remaining : 0 $
Chaz Reddekopp 65 000 $ (3)
Salary Average Remaining : 0 $
Jordan Nolan 65 000 $ (2)
Salary Average Remaining : 0 $
Ryan Lomberg 57 500 $ (1)
Salary Average Remaining : 0 $
Anthony Greco 57 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 1 695 610 $
Year 2021 : 1 224 076 $
Year 2022 : 502 796 $
Year 2023 : 360 180 $
Salary Average Commitment
Year 2020 : 1 695 610 $
Year 2021 : 1 224 076 $
Year 2022 : 502 796 $
Year 2023 : 360 180 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6850 - 122 $ - 6 259 - 91,37%
Level 2: 3422 - 77 $ - 2 891 - 84,48%
Level 3: 4278 - 51 $ - 3 467 - 81,03%
Level 4: 1710 - 36 $ - 1 464 - 85,64%
Luxury : 900 - 244 $ - 864 - 95,97%
Total Capacity :17160
Farm
Farm Level 1: 6000 - 51 $ - 4 298 - 71,63%
Farm Level 2: 4000 - 21 $ - 3 769 - 94,21%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %14 945 - 87,09%
Average Income per Game1 682 619 $
Year to Date Revenue68 987 369 $
Farm
Home Games Left0
Average Attendance - %8 067 - 80,67%
Average Income per Game352 045 $
Year to Date Revenue14 433 847 $

Expense

Pro Players Total Salaries74 589 966 $
Pro Players Total Average Salaries72 056 633 $
Farm Players Total Salaries1 970 764 $
Farm Players Total Average Salaries1 970 764 $
Coaches Total Salaries5 985 400 $
Luxury Taxe Total0 $
Special Salary Cap Value(680 000 $)
Pro Year To Date Expenses78 797 040 $
Farm Year To Date Expenses2 057 616 $
Pro Salary Cap Per Days387 401 $
Pro Salary Cap To Date70 342 404 $
Farm Salary Cap Per Days7 979 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days432 825 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 262 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 662 404 $
Estimate Under Maximum Salary Cap of 81 500 000 $11 837 596 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 9 462 404 $
Current Bank Account22 566 560 $
Projected Bank Account22 566 560 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11 177 140 $ (4)
-Salary Average Remaining : 0 $
Jaden Schwartz (1 Way Contract) 5 946 525 $ (3)
-Salary Average Remaining : 0 $
Taylor Hall (1 Way Contract) 5 616 000 $ (2)
-Salary Average Remaining : 0 $
Matt Duchene (1 Way Contract) 5 616 000 $ (1)
-Salary Average Remaining : 0 $
Seth Jones (1 Way Contract) 5 540 400 $ (1)
-Salary Average Remaining : 0 $
Jake Allen (1 Way Contract) 4 800 000 $ (2)
-Salary Average Remaining : 0 $
Jakob Chychrun (1 Way Contract) 4 719 600 $ (4)
-Salary Average Remaining : 0 $
Semyon Varlamov (1 Way Contract) 4 500 000 $ (3)
-Salary Average Remaining : 0 $
Craig Smith (1 Way Contract) 4 398 900 $ (2)
-Salary Average Remaining : 0 $
Alec Martinez (1 Way Contract) 3 800 000 $ (3)
-Salary Average Remaining : 0 $
Darnell Nurse (1 Way Contract) 3 222 400 $ (2)
-Salary Average Remaining : 0 $
Christopher Tanev (1 Way Contract) 2 995 000 $ (4)
-Salary Average Remaining : 0 $
Derick Brassard (1 Way Contract) 2 900 000 $ (1)
-Salary Average Remaining : 0 $
Joakim Nordstrom (1 Way Contract) 1 500 675 $ (2)
-Salary Average Remaining : 0 $
Erik Haula (1 Way Contract) 1 444 014 $ (1)
-Salary Average Remaining : 0 $
Anthony Duclair (1 Way Contract) 1 425 600 $ (2)
-Salary Average Remaining : 0 $
Mathew Barzal (1 Way Contract) 1 025 640 $ (4)
-Salary Average Remaining : 0 $
Daniel Sprong 891 000 $ (3)
-Salary Average Remaining : 0 $
Carson Soucy 850 000 $ (2)
-Salary Average Remaining : 0 $
William Carrier 803 569 $ (1)
-Salary Average Remaining : 0 $
Sam Lafferty 767 500 $ (1)
-Salary Average Remaining : 0 $
Sean Walker 650 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 74 589 966 $
Year 2021 : 53 718 483 $
Year 2022 : 31 254 908 $
Year 2023 : 19 917 383 $
Salary Average Commitment
Year 2020 : 72 056 633 $
Year 2021 : 54 985 150 $
Year 2022 : 32 521 575 $
Year 2023 : 19 917 383 $
Salary Cap with 1 Way Contract
Year 2020 : 72 056 633 $
Year 2021 : 54 985 150 $
Year 2022 : 32 521 575 $
Year 2023 : 19 917 383 $

Farm Players Salaries

Otto Leskinen 99 500 $ (4)
Salary Average Remaining : 0 $
Ryan Kuffner 99 500 $ (3)
Salary Average Remaining : 0 $
Tomas Hyka 99 500 $ (3)
Salary Average Remaining : 0 $
Anders Nilsson 95 000 $ (3)
Salary Average Remaining : 0 $
Kody Clark 87 000 $ (2)
Salary Average Remaining : 0 $
Alexander Yelesin 84 000 $ (3)
Salary Average Remaining : 0 $
Marek Hrivik 83 655 $ (2)
Salary Average Remaining : 0 $
Mikael Hakkarainen 82 583 $ (3)
Salary Average Remaining : 0 $
Alexei Protas 82 583 $ (4)
Salary Average Remaining : 0 $
Ian McCoshen 81 620 $ (3)
Salary Average Remaining : 0 $
Josh Brook 80 917 $ (2)
Salary Average Remaining : 0 $
Roland McKeown 80 080 $ (2)
Salary Average Remaining : 0 $
Brian Pinho 80 000 $ (2)
Salary Average Remaining : 0 $
Ryan Fitzgerald 78 540 $ (1)
Salary Average Remaining : 0 $
Justin Kirkland 78 540 $ (1)
Salary Average Remaining : 0 $
Colby Williams 78 540 $ (1)
Salary Average Remaining : 0 $
Thomas Di Pauli 78 540 $ (1)
Salary Average Remaining : 0 $
Carsen Twarynski 77 583 $ (2)
Salary Average Remaining : 0 $
Michael Kapla 75 000 $ (2)
Salary Average Remaining : 0 $
Hunter Miska 75 000 $ (2)
Salary Average Remaining : 0 $
John Muse 75 000 $ (2)
Salary Average Remaining : 0 $
Alexandre Alain 75 000 $ (3)
Salary Average Remaining : 0 $
Graham Knott 72 833 $ (1)
Salary Average Remaining : 0 $
Keegan Kolesar 70 250 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2020 : 1 970 764 $
Year 2021 : 1 513 521 $
Year 2022 : 799 286 $
Year 2023 : 182 083 $
Salary Average Commitment
Year 2020 : 1 970 764 $
Year 2021 : 1 513 521 $
Year 2022 : 799 286 $
Year 2023 : 182 083 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6880 - 109 $ - 6 773 - 98,44%
Level 2: 3240 - 73 $ - 3 239 - 99,97%
Level 3: 4350 - 44 $ - 4 290 - 98,63%
Level 4: 1820 - 32 $ - 1 805 - 99,17%
Luxury : 910 - 219 $ - 878 - 96,53%
Total Capacity :17200
Farm
Farm Level 1: 6000 - 34 $ - 5 906 - 98,44%
Farm Level 2: 4000 - 17 $ - 3 888 - 97,21%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 986 - 98,75%
Average Income per Game1 668 053 $
Year to Date Revenue68 390 165 $
Farm
Home Games Left0
Average Attendance - %9 795 - 97,95%
Average Income per Game314 966 $
Year to Date Revenue12 913 606 $

Expense

Pro Players Total Salaries66 024 082 $
Pro Players Total Average Salaries66 024 082 $
Farm Players Total Salaries2 064 030 $
Farm Players Total Average Salaries2 064 030 $
Coaches Total Salaries2 782 800 $
Luxury Taxe Total0 $
Special Salary Cap Value3 024 000 $
Pro Year To Date Expenses67 393 678 $
Farm Year To Date Expenses2 207 115 $
Pro Salary Cap Per Days349 189 $
Pro Salary Cap To Date64 207 328 $
Farm Salary Cap Per Days8 356 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days369 553 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 640 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 231 328 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 268 672 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 7 031 328 $
Current Bank Account31 702 978 $
Projected Bank Account31 702 978 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 10 560 000 $ (4)
-Salary Average Remaining : 0 $
Phil Kessel (1 Way Contract) 7 680 000 $ (2)
-Salary Average Remaining : 0 $
Dougie Hamilton (1 Way Contract) 6 391 125 $ (4)
-Salary Average Remaining : 0 $
John Tavares (1 Way Contract) 6 272 195 $ (1)
-Salary Average Remaining : 0 $
Andrew Cogliano (1 Way Contract) 4 350 000 $ (1)
-Salary Average Remaining : 0 $
Connor Murphy (1 Way Contract) 4 279 275 $ (4)
-Salary Average Remaining : 0 $
Rickard Rakell (1 Way Contract) 4 211 967 $ (4)
-Salary Average Remaining : 0 $
Jan Rutta (1 Way Contract) 3 480 000 $ (2)
-Salary Average Remaining : 0 $
Pavel Buchnevich (1 Way Contract) 3 149 250 $ (1)
-Salary Average Remaining : 0 $
Jordan Weal (1 Way Contract) 2 252 250 $ (2)
-1 Way Contract Salary Cap : 1 177 250 $
-Salary Average Remaining : 0 $
Jon Merrill (1 Way Contract) 1 463 963 $ (2)
-Salary Average Remaining : 0 $
Tyler Motte (1 Way Contract) 1 115 400 $ (2)
-Salary Average Remaining : 0 $
Elvis Merzlikins (1 Way Contract) 1 096 154 $ (4)
-Salary Average Remaining : 0 $
Clayton Keller (1 Way Contract) 1 052 370 $ (4)
-Salary Average Remaining : 0 $
Jimmy Schuldt 995 000 $ (1)
-Salary Average Remaining : 0 $
Marko Dano 991 000 $ (1)
-Salary Average Remaining : 0 $
Casey Mittelstadt 925 000 $ (1)
-Salary Average Remaining : 0 $
Cory Schneider 925 000 $ (2)
-Salary Average Remaining : 0 $
David Rittich 909 150 $ (2)
-Salary Average Remaining : 0 $
Stefan Noesen (1 Way Contract) 900 900 $ (4)
-Salary Average Remaining : 0 $
Jacob MacDonald 882 750 $ (2)
-Salary Average Remaining : 0 $
Jesper Bratt 749 667 $ (1)
-Salary Average Remaining : 0 $
Travis Barron 741 666 $ (2)
-Salary Average Remaining : 0 $
Ilya Lyubushkin 650 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 66 024 082 $
Year 2021 : 47 941 970 $
Year 2022 : 28 491 791 $
Year 2023 : 28 491 791 $
Salary Average Commitment
Year 2020 : 66 024 082 $
Year 2021 : 47 941 970 $
Year 2022 : 28 491 791 $
Year 2023 : 28 491 791 $
Salary Cap with 1 Way Contract
Year 2020 : 64 949 082 $
Year 2021 : 46 866 971 $
Year 2022 : 28 491 791 $
Year 2023 : 28 491 791 $

Farm Players Salaries

Carl Dahlstrom 95 370 $ (1)
Salary Average Remaining : 0 $
Dominik Bokk 92 500 $ (2)
Salary Average Remaining : 0 $
Barrett Hayton 92 500 $ (2)
Salary Average Remaining : 0 $
Ryan Suzuki 92 500 $ (4)
Salary Average Remaining : 0 $
Urho Vaakanainen 89 417 $ (3)
Salary Average Remaining : 0 $
German Rubtsov 89 417 $ (2)
Salary Average Remaining : 0 $
Kieffer Bellows 89 417 $ (2)
Salary Average Remaining : 0 $
Julien Gauthier 86 333 $ (1)
Salary Average Remaining : 0 $
Owen Tippett 86 333 $ (3)
Salary Average Remaining : 0 $
Lukas Jasek 85 333 $ (2)
Salary Average Remaining : 0 $
Nicolas Meloche 85 333 $ (1)
Salary Average Remaining : 0 $
Jason Robertson 82 583 $ (2)
Salary Average Remaining : 0 $
Jan Drozg 80 917 $ (3)
Salary Average Remaining : 0 $
Otto Koivula 78 667 $ (2)
Salary Average Remaining : 0 $
Danny O'Regan 78 540 $ (1)
Salary Average Remaining : 0 $
Yegor Sharangovich 77 583 $ (2)
Salary Average Remaining : 0 $
Nicholas Caamano 73 833 $ (2)
Salary Average Remaining : 0 $
Nathan Bastian 71 417 $ (1)
Salary Average Remaining : 0 $
Jonne Tammela 71 037 $ (1)
Salary Average Remaining : 0 $
Brandon Halverson 70 000 $ (1)
Salary Average Remaining : 0 $
Olle Alsing 70 000 $ (1)
Salary Average Remaining : 0 $
Chris Nell 65 000 $ (1)
Salary Average Remaining : 0 $
T.J. Brennan 65 000 $ (2)
Salary Average Remaining : 0 $
Robin Norell 65 000 $ (1)
Salary Average Remaining : 0 $
Rinat Valiev 65 000 $ (1)
Salary Average Remaining : 0 $
Austin Strand 65 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 064 030 $
Year 2021 : 1 241 000 $
Year 2022 : 414 167 $
Year 2023 : 92 500 $
Salary Average Commitment
Year 2020 : 2 064 030 $
Year 2021 : 1 241 000 $
Year 2022 : 414 167 $
Year 2023 : 92 500 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8026 - 107 $ - 7 132 - 88,86%
Level 2: 4013 - 64 $ - 3 678 - 91,66%
Level 3: 5017 - 42 $ - 4 496 - 89,61%
Level 4: 2007 - 31 $ - 1 886 - 93,96%
Luxury : 1003 - 216 $ - 934 - 93,14%
Total Capacity :20066
Farm
Farm Level 1: 6000 - 30 $ - 5 892 - 98,19%
Farm Level 2: 4000 - 15 $ - 3 938 - 98,45%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %18 126 - 90,33%
Average Income per Game1 708 212 $
Year to Date Revenue70 036 679 $
Farm
Home Games Left0
Average Attendance - %9 830 - 98,30%
Average Income per Game278 267 $
Year to Date Revenue11 408 942 $

Expense

Pro Players Total Salaries83 243 652 $
Pro Players Total Average Salaries83 243 652 $
Farm Players Total Salaries1 817 657 $
Farm Players Total Average Salaries1 817 657 $
Coaches Total Salaries4 513 600 $
Luxury Taxe Total0 $
Special Salary Cap Value(603 576 $)
Pro Year To Date Expenses86 132 830 $
Farm Year To Date Expenses1 916 445 $
Pro Salary Cap Per Days441 767 $
Pro Salary Cap To Date79 885 560 $
Farm Salary Cap Per Days7 359 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days471 437 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 642 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 281 984 $
Estimate Under Maximum Salary Cap of 81 500 000 $2 218 016 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 19 081 984 $
Current Bank Account13 446 346 $
Projected Bank Account13 446 346 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 10 580 000 $ (3)
-Salary Average Remaining : 0 $
Tuukka Rask (1 Way Contract) 6 720 000 $ (1)
-Salary Average Remaining : 0 $
Patrice Bergeron (1 Way Contract) 6 600 000 $ (2)
-Salary Average Remaining : 0 $
Tyler Myers (1 Way Contract) 6 433 020 $ (1)
-Salary Average Remaining : 0 $
David Pastrnak (1 Way Contract) 5 759 999 $ (2)
-Salary Average Remaining : 0 $
Travis Konecny (1 Way Contract) 5 643 000 $ (4)
-Salary Average Remaining : 0 $
Jonathan Drouin (1 Way Contract) 5 538 500 $ (1)
-Salary Average Remaining : 0 $
Jaccob Slavin (1 Way Contract) 5 236 400 $ (1)
-Salary Average Remaining : 0 $
Viktor Arvidsson (1 Way Contract) 4 723 875 $ (4)
-Salary Average Remaining : 0 $
David Savard (1 Way Contract) 4 723 875 $ (1)
-Salary Average Remaining : 0 $
Max Domi (1 Way Contract) 3 172 050 $ (2)
-Salary Average Remaining : 0 $
Jimmy Vesey (1 Way Contract) 2 802 800 $ (3)
-Salary Average Remaining : 0 $
Radek Faksa (1 Way Contract) 2 468 400 $ (1)
-Salary Average Remaining : 0 $
Martin Jones (1 Way Contract) 2 200 000 $ (3)
-Salary Average Remaining : 0 $
Sean Kuraly (1 Way Contract) 1 640 925 $ (4)
-Salary Average Remaining : 0 $
Pheonix Copley (1 Way Contract) 1 294 700 $ (1)
-1 Way Contract Salary Cap : 219 700 $
-Salary Average Remaining : 0 $
Robert Hagg (1 Way Contract) 1 042 598 $ (1)
-Salary Average Remaining : 0 $
Adam Erne 932 800 $ (2)
-Salary Average Remaining : 0 $
Isac Lundestrom 925 000 $ (2)
-Salary Average Remaining : 0 $
Charles Hudon 897 600 $ (1)
-Salary Average Remaining : 0 $
Michael Bunting 849 420 $ (3)
-Salary Average Remaining : 0 $
Justin Holl 836 550 $ (2)
-Salary Average Remaining : 0 $
Andrew Mangiapane 833 690 $ (3)
-Salary Average Remaining : 0 $
Stefan Matteau 813 450 $ (1)
-Salary Average Remaining : 0 $
Scott Mayfield 575 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 83 243 652 $
Year 2021 : 47 500 109 $
Year 2022 : 29 273 710 $
Year 2023 : 12 007 800 $
Salary Average Commitment
Year 2020 : 83 243 652 $
Year 2021 : 47 500 109 $
Year 2022 : 29 273 710 $
Year 2023 : 12 007 800 $
Salary Cap with 1 Way Contract
Year 2020 : 82 168 656 $
Year 2021 : 47 500 109 $
Year 2022 : 29 273 710 $
Year 2023 : 12 007 800 $

Farm Players Salaries

Henrik Borgstrom 92 500 $ (1)
Salary Average Remaining : 0 $
Gustav Forsling 90 000 $ (3)
Salary Average Remaining : 0 $
Logan Thompson 89 500 $ (3)
Salary Average Remaining : 0 $
Juuso Valimaki 89 417 $ (2)
Salary Average Remaining : 0 $
Jeremy Bracco 84 250 $ (1)
Salary Average Remaining : 0 $
Francis Perron 83 369 $ (3)
Salary Average Remaining : 0 $
Kevin Bahl 81 750 $ (4)
Salary Average Remaining : 0 $
Ben Thomas 81 620 $ (3)
Salary Average Remaining : 0 $
Sean Durzi 80 917 $ (3)
Salary Average Remaining : 0 $
Riley Sutter 80 000 $ (2)
Salary Average Remaining : 0 $
Cameron Hebig 79 500 $ (3)
Salary Average Remaining : 0 $
Patrick Bajkov 79 500 $ (3)
Salary Average Remaining : 0 $
Matthew Villalta 77 583 $ (2)
Salary Average Remaining : 0 $
Jack Studnicka 76 917 $ (3)
Salary Average Remaining : 0 $
Ivan Kulbakov 75 500 $ (2)
Salary Average Remaining : 0 $
Max Lagace 75 000 $ (4)
Salary Average Remaining : 0 $
Tanner Kaspick 73 917 $ (2)
Salary Average Remaining : 0 $
Tim Gettinger 73 000 $ (2)
Salary Average Remaining : 0 $
Gustav Bouramman 72 000 $ (1)
Salary Average Remaining : 0 $
Frederic Allard 71 417 $ (1)
Salary Average Remaining : 0 $
Alan Quine 70 000 $ (1)
Salary Average Remaining : 0 $
Ben Street 70 000 $ (1)
Salary Average Remaining : 0 $
Andy Andreoff 70 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 1 817 657 $
Year 2021 : 1 287 490 $
Year 2022 : 818 073 $
Year 2023 : 156 750 $
Salary Average Commitment
Year 2020 : 1 817 657 $
Year 2021 : 1 287 490 $
Year 2022 : 818 073 $
Year 2023 : 156 750 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7475 - 110 $ - 6 967 - 93,20%
Level 2: 3798 - 83 $ - 2 756 - 72,56%
Level 3: 4973 - 58 $ - 3 119 - 62,71%
Level 4: 1889 - 43 $ - 1 237 - 65,50%
Luxury : 935 - 260 $ - 710 - 75,91%
Total Capacity :19070
Farm
Farm Level 1: 6000 - 70 $ - 3 313 - 55,22%
Farm Level 2: 4000 - 30 $ - 2 358 - 58,94%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %14 788 - 77,55%
Average Income per Game1 668 187 $
Year to Date Revenue68 395 685 $
Farm
Home Games Left0
Average Attendance - %5 671 - 56,71%
Average Income per Game357 119 $
Year to Date Revenue14 641 891 $

Expense

Pro Players Total Salaries66 786 897 $
Pro Players Total Average Salaries66 786 897 $
Farm Players Total Salaries2 008 948 $
Farm Players Total Average Salaries2 008 948 $
Coaches Total Salaries4 981 600 $
Luxury Taxe Total0 $
Special Salary Cap Value4 641 666 $
Pro Year To Date Expenses67 457 513 $
Farm Year To Date Expenses2 163 669 $
Pro Salary Cap Per Days347 510 $
Pro Salary Cap To Date62 072 034 $
Farm Salary Cap Per Days8 133 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days385 476 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 417 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 713 700 $
Estimate Under Maximum Salary Cap of 81 500 000 $14 786 300 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 6 513 700 $
Current Bank Account33 366 394 $
Projected Bank Account33 366 394 $

Pro Players Salaries

Mark Giordano (1 Way Contract) 14 255 000 $ (1)
-Salary Average Remaining : 0 $
Connor Hellebuyck (1 Way Contract) 5 771 999 $ (4)
-Salary Average Remaining : 0 $
Tyler Toffoli (1 Way Contract) 5 112 900 $ (2)
-Salary Average Remaining : 0 $
Tanner Pearson (1 Way Contract) 4 168 125 $ (4)
-Salary Average Remaining : 0 $
Jonas Brodin (1 Way Contract) 4 037 500 $ (1)
-Salary Average Remaining : 0 $
Taro Hirose (1 Way Contract) 3 430 000 $ (3)
-1 Way Contract Salary Cap : 2 355 000 $
-Salary Average Remaining : 0 $
Evgeny Kuznetsov (1 Way Contract) 3 249 000 $ (1)
-Salary Average Remaining : 0 $
Matt Dumba (1 Way Contract) 3 029 400 $ (1)
-Salary Average Remaining : 0 $
Ondrej Kase (1 Way Contract) 2 917 200 $ (1)
-Salary Average Remaining : 0 $
Nick Holden (1 Way Contract) 2 662 000 $ (2)
-Salary Average Remaining : 0 $
Max Veronneau (1 Way Contract) 2 000 000 $ (3)
-1 Way Contract Salary Cap : 925 000 $
-Salary Average Remaining : 0 $
Nick Ritchie (1 Way Contract) 1 948 320 $ (3)
-Salary Average Remaining : 0 $
Juuse Saros (1 Way Contract) 1 749 000 $ (2)
-Salary Average Remaining : 0 $
Cedric Paquette (1 Way Contract) 1 650 000 $ (1)
-Salary Average Remaining : 0 $
Derek Ryan (1 Way Contract) 1 375 000 $ (1)
-Salary Average Remaining : 0 $
Mikko Rantanen (1 Way Contract) 1 062 270 $ (3)
-Salary Average Remaining : 0 $
Anthony Mantha (1 Way Contract) 1 006 646 $ (1)
-Salary Average Remaining : 0 $
Oscar Fantenberg 995 000 $ (1)
-Salary Average Remaining : 0 $
Nate Thompson 995 000 $ (3)
-Salary Average Remaining : 0 $
Derek Grant 995 000 $ (3)
-Salary Average Remaining : 0 $
Nico Hischier 925 000 $ (1)
-Salary Average Remaining : 0 $
Adam Fox 925 000 $ (3)
-Salary Average Remaining : 0 $
Pierre-Luc Dubois 894 166 $ (1)
-Salary Average Remaining : 0 $
Andreas Johnsson 875 471 $ (1)
-Salary Average Remaining : 0 $
Ryan Graves 757 900 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 66 786 897 $
Year 2021 : 31 577 514 $
Year 2022 : 21 295 714 $
Year 2023 : 9 940 124 $
Salary Average Commitment
Year 2020 : 66 786 897 $
Year 2021 : 31 577 514 $
Year 2022 : 21 295 714 $
Year 2023 : 9 940 124 $
Salary Cap with 1 Way Contract
Year 2020 : 64 636 897 $
Year 2021 : 29 427 514 $
Year 2022 : 19 145 714 $
Year 2023 : 9 940 124 $

Farm Players Salaries

Andrew Sturtz 99 500 $ (1)
Salary Average Remaining : 0 $
Adam Clendening 99 500 $ (4)
Salary Average Remaining : 0 $
Andy Miele 99 500 $ (4)
Salary Average Remaining : 0 $
Mario Kempe 99 500 $ (2)
Salary Average Remaining : 0 $
Justin Kloos 99 500 $ (2)
Salary Average Remaining : 0 $
Hubert Labrie 99 500 $ (4)
Salary Average Remaining : 0 $
Keegan Lowe 99 500 $ (1)
Salary Average Remaining : 0 $
Matt Puempel 99 500 $ (1)
Salary Average Remaining : 0 $
Dante Fabbro 92 500 $ (2)
Salary Average Remaining : 0 $
Ryan Merkley 92 500 $ (2)
Salary Average Remaining : 0 $
Gabriel Dumont 85 000 $ (2)
Salary Average Remaining : 0 $
Max Reinhart 83 665 $ (2)
Salary Average Remaining : 0 $
Jeremy Roy 82 750 $ (1)
Salary Average Remaining : 0 $
Petrus Palmu 82 583 $ (2)
Salary Average Remaining : 0 $
Josh Ho-Sang 81 620 $ (3)
Salary Average Remaining : 0 $
Chris Bigras 80 080 $ (2)
Salary Average Remaining : 0 $
Andreas Martinsen 80 000 $ (2)
Salary Average Remaining : 0 $
Ukko-Pekka Luukkonen 79 250 $ (2)
Salary Average Remaining : 0 $
Pascal Laberge 78 083 $ (2)
Salary Average Remaining : 0 $
Merrick Madsen 76 750 $ (1)
Salary Average Remaining : 0 $
Dylan Wells 74 500 $ (2)
Salary Average Remaining : 0 $
William Lagesson 74 167 $ (1)
Salary Average Remaining : 0 $
Nicolas Deslauriers 69 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 008 948 $
Year 2021 : 1 407 281 $
Year 2022 : 380 120 $
Year 2023 : 298 500 $
Salary Average Commitment
Year 2020 : 2 008 948 $
Year 2021 : 1 407 281 $
Year 2022 : 380 120 $
Year 2023 : 298 500 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 7663 - 112 $ - 7 030 - 91,73%
Level 2: 3931 - 75 $ - 3 333 - 84,80%
Level 3: 4988 - 45 $ - 4 446 - 89,13%
Level 4: 1915 - 30 $ - 1 868 - 97,55%
Luxury : 958 - 210 $ - 912 - 95,18%
Total Capacity :19455
Farm
Farm Level 1: 6000 - 40 $ - 5 777 - 96,28%
Farm Level 2: 4000 - 23 $ - 3 090 - 77,26%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %17 589 - 90,41%
Average Income per Game1 752 200 $
Year to Date Revenue71 840 194 $
Farm
Home Games Left0
Average Attendance - %8 867 - 88,67%
Average Income per Game356 529 $
Year to Date Revenue14 617 703 $

Expense

Pro Players Total Salaries82 443 016 $
Pro Players Total Average Salaries82 443 016 $
Farm Players Total Salaries2 251 781 $
Farm Players Total Average Salaries2 251 781 $
Coaches Total Salaries2 878 400 $
Luxury Taxe Total0 $
Special Salary Cap Value2 861 665 $
Pro Year To Date Expenses83 385 164 $
Farm Year To Date Expenses2 275 926 $
Pro Salary Cap Per Days432 086 $
Pro Salary Cap To Date77 709 674 $
Farm Salary Cap Per Days9 117 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days458 341 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 400 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 571 339 $
Estimate Under Maximum Salary Cap of 81 500 000 $928 661 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 20 371 339 $
Current Bank Account20 796 807 $
Projected Bank Account20 796 807 $

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 7 500 000 $ (2)
-Salary Average Remaining : 0 $
Zach Parise (1 Way Contract) 6 934 384 $ (2)
-Salary Average Remaining : 0 $
Blake Coleman (1 Way Contract) 6 000 000 $ (4)
-Salary Average Remaining : 0 $
Jeff Petry (1 Way Contract) 5 850 000 $ (2)
-Salary Average Remaining : 0 $
J.T. Miller (1 Way Contract) 5 685 750 $ (3)
-Salary Average Remaining : 0 $
Jordan Staal (1 Way Contract) 5 520 000 $ (2)
-Salary Average Remaining : 0 $
Jeff Carter (1 Way Contract) 4 750 000 $ (1)
-Salary Average Remaining : 0 $
Travis Hamonic (1 Way Contract) 4 317 225 $ (1)
-Salary Average Remaining : 0 $
Brendan Gallagher (1 Way Contract) 4 168 125 $ (2)
-Salary Average Remaining : 0 $
Zdeno Chara (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 0 $
Mark Stone (1 Way Contract) 3 890 250 $ (2)
-Salary Average Remaining : 0 $
Jacob Markstrom (1 Way Contract) 3 838 000 $ (4)
-Salary Average Remaining : 0 $
Brandon Carlo (1 Way Contract) 3 385 800 $ (4)
-Salary Average Remaining : 0 $
Brad Hunt (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 0 $
Blake Comeau (1 Way Contract) 2 630 000 $ (1)
-Salary Average Remaining : 0 $
Pat Maroon (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 0 $
Brayden McNabb (1 Way Contract) 2 187 900 $ (1)
-Salary Average Remaining : 0 $
Laurent Brossoit (1 Way Contract) 1 374 450 $ (1)
-1 Way Contract Salary Cap : 299 450 $
-Salary Average Remaining : 0 $
Brian Elliott (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 0 $
Gaetan Haas (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Adam Gaudette 916 666 $ (1)
-Salary Average Remaining : 0 $
Jordan Greenway 916 666 $ (1)
-Salary Average Remaining : 0 $
Devon Toews 877 800 $ (4)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2020 : 82 443 016 $
Year 2021 : 64 150 109 $
Year 2022 : 20 787 350 $
Year 2023 : 14 101 600 $
Salary Average Commitment
Year 2020 : 82 443 016 $
Year 2021 : 64 150 109 $
Year 2022 : 20 787 350 $
Year 2023 : 14 101 600 $
Salary Cap with 1 Way Contract
Year 2020 : 80 368 012 $
Year 2021 : 63 150 108 $
Year 2022 : 19 787 350 $
Year 2023 : 14 101 600 $

Farm Players Salaries

Rodrigo Abols 99 500 $ (3)
Salary Average Remaining : 0 $
Robert Carpenter 99 500 $ (4)
Salary Average Remaining : 0 $
Martin Marincin 99 500 $ (1)
Salary Average Remaining : 0 $
Bobby Nardella 95 000 $ (3)
Salary Average Remaining : 0 $
Shane Starrett 93 522 $ (1)
Salary Average Remaining : 0 $
Joel Farabee 92 500 $ (3)
Salary Average Remaining : 0 $
Peyton Krebs 92 500 $ (4)
Salary Average Remaining : 0 $
Logan Stanley 86 333 $ (2)
Salary Average Remaining : 0 $
Joe Snively 85 000 $ (3)
Salary Average Remaining : 0 $
Michael Dipietro 82 583 $ (2)
Salary Average Remaining : 0 $
Nicolas Hague 82 250 $ (2)
Salary Average Remaining : 0 $
Louie Belpedio 81 620 $ (3)
Salary Average Remaining : 0 $
Jonathan Gruden 81 583 $ (4)
Salary Average Remaining : 0 $
Ethan Prow 81 345 $ (1)
Salary Average Remaining : 0 $
Matthew Strome 80 417 $ (2)
Salary Average Remaining : 0 $
Joseph Woll 80 000 $ (2)
Salary Average Remaining : 0 $
Lane Pederson 80 000 $ (2)
Salary Average Remaining : 0 $
Jake Elmer 80 000 $ (3)
Salary Average Remaining : 0 $
Jujhar Khaira 78 705 $ (1)
Salary Average Remaining : 0 $
Patrick Russell 78 540 $ (1)
Salary Average Remaining : 0 $
Doyle Somerby 78 540 $ (1)
Salary Average Remaining : 0 $
Nelson Nogier 78 540 $ (1)
Salary Average Remaining : 0 $
Glenn Gawdin 77 583 $ (1)
Salary Average Remaining : 0 $
Frederik Gauthier 77 220 $ (2)
Salary Average Remaining : 0 $
Caleb Jones 72 000 $ (1)
Salary Average Remaining : 0 $
Justin Dowling 70 000 $ (1)
Salary Average Remaining : 0 $
Nick Schneider 67 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 251 781 $
Year 2021 : 1 376 006 $
Year 2022 : 807 203 $
Year 2023 : 273 583 $
Salary Average Commitment
Year 2020 : 2 251 781 $
Year 2021 : 1 376 006 $
Year 2022 : 807 203 $
Year 2023 : 273 583 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7025 - 150 $ - 4 732 - 67,36%
Level 2: 3512 - 100 $ - 2 219 - 63,18%
Level 3: 4391 - 51 $ - 3 452 - 78,60%
Level 4: 1756 - 35 $ - 1 728 - 98,40%
Luxury : 878 - 300 $ - 616 - 70,22%
Total Capacity :17562
Farm
Farm Level 1: 6000 - 40 $ - 5 730 - 95,50%
Farm Level 2: 4000 - 20 $ - 3 840 - 95,99%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %12 747 - 72,58%
Average Income per Game1 596 697 $
Year to Date Revenue65 464 582 $
Farm
Home Games Left0
Average Attendance - %9 570 - 95,70%
Average Income per Game361 065 $
Year to Date Revenue14 803 669 $

Expense

Pro Players Total Salaries62 753 908 $
Pro Players Total Average Salaries62 753 908 $
Farm Players Total Salaries1 790 605 $
Farm Players Total Average Salaries1 790 605 $
Coaches Total Salaries3 308 600 $
Luxury Taxe Total0 $
Special Salary Cap Value7 760 489 $
Pro Year To Date Expenses71 391 217 $
Farm Year To Date Expenses1 865 866 $
Pro Salary Cap Per Days332 010 $
Pro Salary Cap To Date66 514 133 $
Farm Salary Cap Per Days7 249 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days354 798 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 533 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 274 622 $
Estimate Under Maximum Salary Cap of 81 500 000 $7 225 378 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 14 074 622 $
Current Bank Account26 011 168 $
Projected Bank Account26 011 168 $

Pro Players Salaries

Shea Weber (1 Way Contract) 7 542 856 $ (4)
-Salary Average Remaining : 0 $
T.J. Oshie (1 Way Contract) 5 290 185 $ (1)
-Salary Average Remaining : 0 $
Noah Hanifin (1 Way Contract) 5 078 700 $ (2)
-Salary Average Remaining : 0 $
Patrik Berglund (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 0 $
Cam Talbot (1 Way Contract) 4 750 000 $ (2)
-Salary Average Remaining : 0 $
Wayne Simmonds (1 Way Contract) 4 531 500 $ (2)
-Salary Average Remaining : 0 $
Victor Rask (1 Way Contract) 4 066 000 $ (2)
-Salary Average Remaining : 0 $
David Backes (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 0 $
Kyle Turris (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 0 $
Will Butcher (1 Way Contract) 3 617 600 $ (1)
-Salary Average Remaining : 0 $
Zach Sanford (1 Way Contract) 1 716 000 $ (2)
-Salary Average Remaining : 0 $
Erik Gustafsson (1 Way Contract) 1 544 400 $ (3)
-Salary Average Remaining : 0 $
Jake Virtanen (1 Way Contract) 1 485 000 $ (4)
-Salary Average Remaining : 0 $
Joel Kiviranta (1 Way Contract) 1 000 000 $ (3)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Colton Sceviour (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 0 $
John Marino 925 000 $ (2)
-Salary Average Remaining : 0 $
Anders Bjork 925 000 $ (1)
-Salary Average Remaining : 0 $
Ville Heinola 925 000 $ (4)
-Salary Average Remaining : 0 $
Scott Wedgewood 900 900 $ (4)
-Salary Average Remaining : 0 $
Clark Bishop 816 200 $ (3)
-Salary Average Remaining : 0 $
Rudolfs Balcers 759 167 $ (1)
-Salary Average Remaining : 0 $
Nick Paul 757 900 $ (2)
-Salary Average Remaining : 0 $
Jeremy Lauzon 747 500 $ (1)
-Salary Average Remaining : 0 $
Connor Clifton 725 000 $ (1)
-Salary Average Remaining : 0 $
Jeff Glass 650 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 62 753 908 $
Year 2021 : 45 689 456 $
Year 2022 : 18 214 356 $
Year 2023 : 14 853 756 $
Salary Average Commitment
Year 2020 : 62 753 908 $
Year 2021 : 45 689 456 $
Year 2022 : 18 214 356 $
Year 2023 : 14 853 756 $
Salary Cap with 1 Way Contract
Year 2020 : 61 753 907 $
Year 2021 : 44 689 456 $
Year 2022 : 17 214 356 $
Year 2023 : 14 853 756 $

Farm Players Salaries

Joseph Cecconi 92 500 $ (2)
Salary Average Remaining : 0 $
Riley Tufte 92 500 $ (3)
Salary Average Remaining : 0 $
Joe Veleno 92 500 $ (4)
Salary Average Remaining : 0 $
Kris Bindulis 92 406 $ (3)
Salary Average Remaining : 0 $
Dane Birks 88 033 $ (3)
Salary Average Remaining : 0 $
Patrick Eaves 85 000 $ (1)
Salary Average Remaining : 0 $
Kevin Gravel 83 655 $ (2)
Salary Average Remaining : 0 $
Dean Kukan 81 345 $ (1)
Salary Average Remaining : 0 $
Isaac Ratcliffe 81 167 $ (2)
Salary Average Remaining : 0 $
Antoine Morand 77 583 $ (2)
Salary Average Remaining : 0 $
Brandon Crawley 77 000 $ (1)
Salary Average Remaining : 0 $
Luke Green 74 500 $ (2)
Salary Average Remaining : 0 $
Spencer Smallman 74 167 $ (1)
Salary Average Remaining : 0 $
Adam Musil 73 250 $ (1)
Salary Average Remaining : 0 $
Beau Bennett 70 000 $ (4)
Salary Average Remaining : 0 $
Mason Jobst 70 000 $ (1)
Salary Average Remaining : 0 $
Kevin Roy 70 000 $ (4)
Salary Average Remaining : 0 $
Lukas Craggs 70 000 $ (1)
Salary Average Remaining : 0 $
David Ayres 70 000 $ (1)
Salary Average Remaining : 0 $
Oula Palve 70 000 $ (1)
Salary Average Remaining : 0 $
Nolan Vesey 70 000 $ (1)
Salary Average Remaining : 0 $
Josh Currie 67 500 $ (2)
Salary Average Remaining : 0 $
Etienne Marcoux 67 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 1 790 606 $
Year 2021 : 982 344 $
Year 2022 : 505 439 $
Year 2023 : 232 500 $
Salary Average Commitment
Year 2020 : 1 790 606 $
Year 2021 : 982 344 $
Year 2022 : 505 439 $
Year 2023 : 232 500 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 200 $ - 4 077 - 55,00%
Level 2: 3706 - 66 $ - 3 600 - 97,13%
Level 3: 4633 - 41 $ - 4 372 - 94,36%
Level 4: 1853 - 32 $ - 1 797 - 96,97%
Luxury : 927 - 400 $ - 511 - 55,12%
Total Capacity :18532
Farm
Farm Level 1: 6000 - 70 $ - 3 308 - 55,14%
Farm Level 2: 4000 - 30 $ - 2 357 - 58,92%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %14 356 - 77,47%
Average Income per Game1 763 033 $
Year to Date Revenue72 284 345 $
Farm
Home Games Left0
Average Attendance - %5 665 - 56,65%
Average Income per Game356 708 $
Year to Date Revenue14 625 030 $

Expense

Pro Players Total Salaries87 039 749 $
Pro Players Total Average Salaries87 039 749 $
Farm Players Total Salaries2 164 796 $
Farm Players Total Average Salaries2 164 796 $
Coaches Total Salaries5 555 200 $
Luxury Taxe Total0 $
Special Salary Cap Value1 043 333 $
Pro Year To Date Expenses85 274 945 $
Farm Year To Date Expenses2 236 246 $
Pro Salary Cap Per Days462 176 $
Pro Salary Cap To Date77 126 733 $
Farm Salary Cap Per Days8 764 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days497 446 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 048 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 170 066 $
Estimate Under Maximum Salary Cap of 81 500 000 $3 329 934 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 17 970 066 $
Current Bank Account19 398 184 $
Projected Bank Account19 398 184 $

Pro Players Salaries

Ilya Mikheyev (1 Way Contract) 8 010 000 $ (4)
-Salary Average Remaining : 0 $
Leon Draisaitl (1 Way Contract) 7 344 000 $ (2)
-Salary Average Remaining : 0 $
Dustin Byfuglien (1 Way Contract) 7 296 000 $ (3)
-Salary Average Remaining : 0 $
Alexander Radulov (1 Way Contract) 7 000 000 $ (1)
-Salary Average Remaining : 0 $
Nikita Zaitsev (1 Way Contract) 6 850 000 $ (1)
-Salary Average Remaining : 0 $
Jared Spurgeon (1 Way Contract) 5 913 750 $ (4)
-Salary Average Remaining : 0 $
Patrik Laine (1 Way Contract) 5 832 000 $ (4)
-Salary Average Remaining : 0 $
Matt Calvert (1 Way Contract) 5 700 000 $ (4)
-Salary Average Remaining : 0 $
Casey Cizikas (1 Way Contract) 4 860 000 $ (3)
-Salary Average Remaining : 0 $
Anton Khudobin (1 Way Contract) 3 600 000 $ (3)
-Salary Average Remaining : 0 $
Artturi Lehkonen (1 Way Contract) 2 798 400 $ (3)
-Salary Average Remaining : 0 $
Alexandar Georgiev (1 Way Contract) 2 525 000 $ (2)
-Salary Average Remaining : 0 $
Esa Lindell (1 Way Contract) 2 516 800 $ (1)
-Salary Average Remaining : 0 $
Robert Bortuzzo (1 Way Contract) 2 450 000 $ (3)
-Salary Average Remaining : 0 $
Trevor Daley (1 Way Contract) 2 440 000 $ (2)
-1 Way Contract Salary Cap : 1 365 000 $
-Salary Average Remaining : 0 $
Pierre-Edouard Bellemare (1 Way Contract) 2 250 000 $ (2)
-Salary Average Remaining : 0 $
Matthew Benning (1 Way Contract) 1 995 000 $ (1)
-Salary Average Remaining : 0 $
Markus Nutivaara (1 Way Contract) 1 995 000 $ (1)
-Salary Average Remaining : 0 $
Jacob de la Rose (1 Way Contract) 1 078 550 $ (1)
-Salary Average Remaining : 0 $
Nic Petan 999 999 $ (1)
-Salary Average Remaining : 0 $
Jani Hakanpaa 995 000 $ (4)
-Salary Average Remaining : 0 $
Jonathan Marchessault 965 250 $ (1)
-Salary Average Remaining : 0 $
Pierre Engvall 925 000 $ (1)
-Salary Average Remaining : 0 $
Brian Lashoff 700 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2020 : 87 039 749 $
Year 2021 : 62 014 150 $
Year 2022 : 47 455 150 $
Year 2023 : 26 450 750 $
Salary Average Commitment
Year 2020 : 87 039 749 $
Year 2021 : 62 014 150 $
Year 2022 : 47 455 150 $
Year 2023 : 26 450 750 $
Salary Cap with 1 Way Contract
Year 2020 : 85 964 751 $
Year 2021 : 60 939 152 $
Year 2022 : 47 455 150 $
Year 2023 : 26 450 750 $

Farm Players Salaries

Calvin Thurkauf 98 500 $ (2)
Salary Average Remaining : 0 $
Adam Johnson 98 500 $ (2)
Salary Average Remaining : 0 $
Henrik Haapala 98 500 $ (2)
Salary Average Remaining : 0 $
Tanner Kero 94 916 $ (4)
Salary Average Remaining : 0 $
Daniel Carr 93 308 $ (2)
Salary Average Remaining : 0 $
Steven Fogarty 90 090 $ (4)
Salary Average Remaining : 0 $
Jean-Francois Berube 90 090 $ (2)
Salary Average Remaining : 0 $
Brendan Leipsic 87 780 $ (4)
Salary Average Remaining : 0 $
Josh Jooris 87 000 $ (2)
Salary Average Remaining : 0 $
Axel Jonsson-Fjallby 86 000 $ (2)
Salary Average Remaining : 0 $
Nate Schnarr 81 750 $ (2)
Salary Average Remaining : 0 $
Peter Cehlarik 81 620 $ (3)
Salary Average Remaining : 0 $
Michael Dal Colle 81 620 $ (3)
Salary Average Remaining : 0 $
Artemi Knyazev 80 917 $ (4)
Salary Average Remaining : 0 $
Pavel Shen 80 917 $ (3)
Salary Average Remaining : 0 $
Justin Almeida 80 917 $ (3)
Salary Average Remaining : 0 $
Adam Ruzicka 80 167 $ (3)
Salary Average Remaining : 0 $
Kyle Burroughs 78 705 $ (3)
Salary Average Remaining : 0 $
Igor Shvyryov 77 583 $ (2)
Salary Average Remaining : 0 $
Jesper Lindgren 77 583 $ (2)
Salary Average Remaining : 0 $
Mikhail Berdin 75 833 $ (2)
Salary Average Remaining : 0 $
Christian Jaros 75 500 $ (1)
Salary Average Remaining : 0 $
Angus Redmond 75 500 $ (3)
Salary Average Remaining : 0 $
Connor Bunnaman 73 667 $ (2)
Salary Average Remaining : 0 $
Mitchell Vande Sompel 72 833 $ (1)
Salary Average Remaining : 0 $
Ondrej Vala 65 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 164 796 $
Year 2021 : 2 016 463 $
Year 2022 : 913 149 $
Year 2023 : 353 703 $
Salary Average Commitment
Year 2020 : 2 164 796 $
Year 2021 : 2 016 463 $
Year 2022 : 913 149 $
Year 2023 : 353 703 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7226 - 100 $ - 6 805 - 94,18%
Level 2: 3613 - 70 $ - 3 106 - 85,95%
Level 3: 4516 - 60 $ - 4 158 - 92,07%
Level 4: 1806 - 45 $ - 1 711 - 94,76%
Luxury : 903 - 230 $ - 887 - 98,17%
Total Capacity :18064
Farm
Farm Level 1: 6000 - 40 $ - 5 755 - 95,91%
Farm Level 2: 4000 - 25 $ - 2 872 - 71,81%
Farm Total Capacity :10000

Income

Home Games Left0
Average Attendance - %16 667 - 92,27%
Average Income per Game1 661 157 $
Year to Date Revenue68 107 434 $
Farm
Home Games Left0
Average Attendance - %8 627 - 86,27%
Average Income per Game355 438 $
Year to Date Revenue14 572 951 $

Expense

Pro Players Total Salaries75 017 208 $
Pro Players Total Average Salaries75 017 208 $
Farm Players Total Salaries1 613 566 $
Farm Players Total Average Salaries1 613 566 $
Coaches Total Salaries4 981 600 $
Luxury Taxe Total0 $
Special Salary Cap Value2 338 000 $
Pro Year To Date Expenses83 346 187 $
Farm Year To Date Expenses1 837 996 $
Pro Salary Cap Per Days386 070 $
Pro Salary Cap To Date73 483 306 $
Farm Salary Cap Per Days6 533 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days429 725 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 816 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 821 306 $
Estimate Under Maximum Salary Cap of 81 500 000 $5 678 694 $
Estimate Over Minimum Salary Cap of 60 200 000 $ 15 621 306 $
Current Bank Account17 496 202 $
Projected Bank Account17 496 202 $

Pro Players Salaries

Jeff Skinner (1 Way Contract) 6 363 338 $ (2)
-Salary Average Remaining : 0 $
David Perron (1 Way Contract) 6 100 000 $ (2)
-Salary Average Remaining : 0 $
Mikko Koivu (1 Way Contract) 5 747 500 $ (1)
-Salary Average Remaining : 0 $
Nino Niederreiter (1 Way Contract) 5 586 000 $ (3)
-Salary Average Remaining : 0 $
Corey Perry (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 0 $
Artem Anisimov (1 Way Contract) 5 200 000 $ (2)
-Salary Average Remaining : 0 $
Ben Chiarot (1 Way Contract) 3 990 000 $ (4)
-Salary Average Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 3 945 000 $ (4)
-Salary Average Remaining : 0 $
Devan Dubnyk (1 Way Contract) 2 900 000 $ (4)
-Salary Average Remaining : 0 $
Cal Clutterbuck (1 Way Contract) 2 745 000 $ (2)
-Salary Average Remaining : 0 $
Karson Kuhlman (1 Way Contract) 2 300 000 $ (4)
-Salary Average Remaining : 0 $
Micheal Ferland (1 Way Contract) 2 252 250 $ (3)
-1 Way Contract Salary Cap : 1 177 250 $
-Salary Average Remaining : 0 $
Michael Frolik (1 Way Contract) 2 100 000 $ (2)
-Salary Average Remaining : 0 $
Erik Gudbranson (1 Way Contract) 1 940 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Carpenter (1 Way Contract) 1 870 000 $ (3)
-Salary Average Remaining : 0 $
Brandon Pirri (1 Way Contract) 1 415 700 $ (1)
-Salary Average Remaining : 0 $
Mark Pysyk (1 Way Contract) 1 400 000 $ (3)
-Salary Average Remaining : 0 $
Tomas Nosek (1 Way Contract) 1 287 000 $ (4)
-Salary Average Remaining : 0 $
Nick Jensen (1 Way Contract) 1 273 620 $ (1)
-Salary Average Remaining : 0 $
Mark Barberio (1 Way Contract) 1 100 000 $ (1)
-1 Way Contract Salary Cap : 25 000 $
-Salary Average Remaining : 0 $
Gavin Bayreuther (1 Way Contract) 1 058 200 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 0 $
Dan Hamhuis 995 000 $ (1)
-Salary Average Remaining : 0 $
Kyle Clifford 995 000 $ (3)
-Salary Average Remaining : 0 $
Korbinian Holzer 995 000 $ (1)
-Salary Average Remaining : 0 $
Nick Shore 995 000 $ (3)
-Salary Average Remaining : 0 $
Chris Stewart 995 000 $ (2)
-Salary Average Remaining : 0 $
Nikolai Prokhorkin 925 000 $ (1)
-Salary Average Remaining : 0 $
Greg McKegg 800 000 $ (2)
-Salary Average Remaining : 0 $
Greg Pateryn 800 000 $ (3)
-Salary Average Remaining : 0 $
Jordan Binnington 743 600 $ (1)
-Salary Average Remaining : 0 $
Nick Seeler 700 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players31
Salary Commitment
Year 2020 : 75 017 208 $
Year 2021 : 60 063 588 $
Year 2022 : 28 320 250 $
Year 2023 : 14 422 000 $
Salary Average Commitment
Year 2020 : 75 017 208 $
Year 2021 : 60 063 588 $
Year 2022 : 28 320 250 $
Year 2023 : 14 422 000 $
Salary Cap with 1 Way Contract
Year 2020 : 71 809 008 $
Year 2021 : 58 988 586 $
Year 2022 : 27 245 250 $
Year 2023 : 14 422 000 $

Farm Players Salaries

Gerald Mayhew 99 500 $ (3)
Salary Average Remaining : 0 $
Mat Robson 99 500 $ (2)
Salary Average Remaining : 0 $
Joel L'Esperance 99 000 $ (3)
Salary Average Remaining : 0 $
Joakim Nygard 98 500 $ (3)
Salary Average Remaining : 0 $
Colton Point 92 500 $ (2)
Salary Average Remaining : 0 $
Lassi Thomson 92 500 $ (4)
Salary Average Remaining : 0 $
Nicholas Baptiste 90 090 $ (1)
Salary Average Remaining : 0 $
Kyle Rau 90 000 $ (3)
Salary Average Remaining : 0 $
Ryan Collins 88 088 $ (1)
Salary Average Remaining : 0 $
Pierre-Olivier Joseph 86 333 $ (3)
Salary Average Remaining : 0 $
Jori Lehtera 82 500 $ (1)
Salary Average Remaining : 0 $
Antoine Waked 80 000 $ (2)
Salary Average Remaining : 0 $
Michael Brodzinski 77 833 $ (1)
Salary Average Remaining : 0 $
Sam Anas 77 500 $ (3)
Salary Average Remaining : 0 $
Olle Eriksson Ek 77 389 $ (3)
Salary Average Remaining : 0 $
Alex Formenton 74 750 $ (3)
Salary Average Remaining : 0 $
Sam Montembeault 72 583 $ (1)
Salary Average Remaining : 0 $
Nikolai Knyzhov 70 000 $ (1)
Salary Average Remaining : 0 $
Benoit Pouliot 65 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2020 : 1 613 566 $
Year 2021 : 1 067 472 $
Year 2022 : 795 472 $
Year 2023 : 92 500 $
Salary Average Commitment
Year 2020 : 1 613 566 $
Year 2021 : 1 067 472 $
Year 2022 : 795 472 $
Year 2023 : 92 500 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 500 000 $
Available Cap Space

Over Minimum of
60 200 000 $

Pro Players

Farm Players

Total Players

Avalanche 23 524 571 $ 67 874 993 $ 13 625 007 $ 7 674 993 $ 252449
Blackhawks 16 013 211 $ 72 817 367 $ 8 682 633 $ 12 617 367 $ 272249
Blue Jackets 15 234 229 $ 78 042 199 $ 3 457 801 $ 17 842 199 $ 242448
Blues 25 074 615 $ 69 594 781 $ 11 905 219 $ 9 394 781 $ 252247
Bruins 21 073 201 $ 71 779 899 $ 9 720 101 $ 11 579 899 $ 252449
Canadiens 24 718 756 $ 71 155 552 $ 10 344 448 $ 10 955 552 $ 272249
Canucks 26 987 113 $ 69 547 692 $ 11 952 308 $ 9 347 692 $ 242347
Capitals 28 371 702 $ 66 849 864 $ 14 650 136 $ 6 649 864 $ 302050
Coyotes 22 635 692 $ 78 247 650 $ 3 252 350 $ 18 047 650 $ 252449
Devils 22 523 290 $ 75 460 904 $ 6 039 096 $ 15 260 904 $ 232548
Ducks 16 919 452 $ 80 142 096 $ 1 357 904 $ 19 942 096 $ 262450
Flames 26 534 209 $ 72 123 629 $ 9 376 371 $ 11 923 629 $ 262248
Flyers 31 650 808 $ 69 874 376 $ 11 625 624 $ 9 674 376 $ 272350
Golden Knights 28 292 994 $ 64 389 134 $ 17 110 866 $ 4 189 134 $ 242448
Hurricanes 23 255 060 $ 66 705 145 $ 14 794 855 $ 6 505 145 $ 252550
Islanders 14 343 229 $ 80 983 283 $ 516 717 $ 20 783 283 $ 222446
Jets 17 424 157 $ 72 575 408 $ 8 924 592 $ 12 375 408 $ 252348
Kings 25 187 747 $ 74 034 664 $ 7 465 336 $ 13 834 664 $ 252247
Lightning 19 194 627 $ 67 590 865 $ 13 909 135 $ 7 390 865 $ 311647
Maple Leafs 23 797 134 $ 78 934 846 $ 2 565 154 $ 18 734 846 $ 262147
Oilers 14 868 242 $ 75 119 213 $ 6 380 787 $ 14 919 213 $ 232649
Panthers 28 424 431 $ 72 837 076 $ 8 662 924 $ 12 637 076 $ 272350
Penguins 20 078 898 $ 68 014 097 $ 13 485 903 $ 7 814 097 $ 282250
Predators 22 566 560 $ 69 662 404 $ 11 837 596 $ 9 462 404 $ 222446
Rangers 31 702 978 $ 67 231 328 $ 14 268 672 $ 7 031 328 $ 242650
Red Wings 13 446 346 $ 79 281 984 $ 2 218 016 $ 19 081 984 $ 252348
Sabres 33 366 394 $ 66 713 700 $ 14 786 300 $ 6 513 700 $ 252348
Senators 20 796 807 $ 80 571 339 $ 928 661 $ 20 371 339 $ 232750
Sharks 26 011 168 $ 74 274 622 $ 7 225 378 $ 14 074 622 $ 252348
Stars 19 398 184 $ 78 170 066 $ 3 329 934 $ 17 970 066 $ 242650
Wild 17 496 202 $ 75 821 306 $ 5 678 694 $ 15 621 306 $ 311950