Team Finance for Ligue Nationale de Hockey Virtuelle 2

Update - 11 avril 2018 at 21:32

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 110 $ - 6 883 - 95,56%
Level 2: 3601 - 70 $ - 3 504 - 97,32%
Level 3: 4502 - 40 $ - 4 395 - 97,63%
Level 4: 1801 - 25 $ - 1 775 - 98,53%
Luxury : 900 - 215 $ - 877 - 97,49%
Total Capacity :18007
Farm
Farm Level 1: 3000 - 35 $ - 2 275 - 75,83%
Farm Level 2: 2000 - 15 $ - 1 505 - 75,24%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 434 - 96,82%
Average Income per Game1 542 932 $
Year to Date Revenue63 260 206 $
Farm
Home Games Left0
Average Attendance - %3 780 - 75,59%
Average Income per Game112 407 $
Year to Date Revenue4 608 694 $

Expense

Pro Players Total Salaries58 242 628 $
Pro Players Total Average Salaries58 242 628 $
Farm Players Total Salaries2 013 239 $
Farm Players Total Average Salaries2 013 239 $
Coaches Total Salaries6 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value560 000 $
Pro Year To Date Expenses66 615 661 $
Farm Year To Date Expenses2 710 138 $
Pro Salary Cap Per Days323 570 $
Pro Salary Cap To Date60 068 004 $
Farm Salary Cap Per Days11 570 $
Farm Salary Cap To Date2 224 261 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days358 015 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 157 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 628 004 $
Estimate Under Maximum Salary Cap of 73 000 000 $12 371 996 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 6 628 004 $
Current Bank Account23 895 268 $
Projected Bank Account23 895 268 $

Pro Players Salaries

Pekka Rinne (1 Way Contract) 6 720 000 $ (2)
-Salary Average Remaining : 0 $
Paul Stastny (1 Way Contract) 6 336 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Kesler (1 Way Contract) 5 700 000 $ (1)
-Salary Average Remaining : 0 $
Kyle Palmieri 5 168 475 $ (4)
-Salary Average Remaining : 0 $
Brad Marchand (1 Way Contract) 5 001 750 $ (1)
-Salary Average Remaining : 0 $
Ryan Ellis (1 Way Contract) 3 680 820 $ (4)
-Salary Average Remaining : 0 $
Jonathan Huberdeau (1 Way Contract) 3 272 750 $ (2)
-Salary Average Remaining : 0 $
Tomas Hertl 3 021 000 $ (3)
-Salary Average Remaining : 0 $
James Reimer (1 Way Contract) 2 800 000 $ (3)
-Salary Average Remaining : 0 $
Ron Hainsey (1 Way Contract) 2 618 000 $ (2)
-Salary Average Remaining : 0 $
Blake Comeau (1 Way Contract) 2 550 000 $ (2)
-Salary Average Remaining : 0 $
Sean Couturier (1 Way Contract) 2 079 000 $ (2)
-Salary Average Remaining : 0 $
Ian Cole (1 Way Contract) 1 264 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Reaves (1 Way Contract) 1 250 000 $ (3)
-Salary Average Remaining : 0 $
Brett Connolly (1 Way Contract) 1 050 000 $ (1)
-Salary Average Remaining : 0 $
Mitchell Marner 925 000 $ (3)
-Salary Average Remaining : 0 $
Andreas Martinsen 775 000 $ (1)
-Salary Average Remaining : 0 $
Yanni Gourde 750 000 $ (1)
-Salary Average Remaining : 0 $
Jaccob Slavin 742 500 $ (2)
-Salary Average Remaining : 0 $
Jake Guentzel 713 333 $ (3)
-Salary Average Remaining : 0 $
Dylan Demelo 650 000 $ (1)
-Salary Average Remaining : 0 $
Matt Greene (1 Way Contract) 600 000 $ (1)
-Salary Average Remaining : 0 $
Matt Grzelcyk 575 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 58 242 628 $
Year 2018 : 36 804 878 $
Year 2019 : 17 558 628 $
Year 2020 : 8 849 295 $
Salary Average Commitment
Year 2017 : 58 242 628 $
Year 2018 : 36 804 878 $
Year 2019 : 17 558 628 $
Year 2020 : 8 849 295 $
Salary Cap with 1 Way Contract
Year 2017 : 58 242 628 $
Year 2018 : 36 804 878 $
Year 2019 : 17 558 628 $
Year 2020 : 8 849 295 $

Farm Players Salaries

Chris Thorburn 99 500 $ (1)
Salary Average Remaining : 0 $
Brian Lashoff 98 144 $ (3)
Salary Average Remaining : 0 $
Magnus Hellberg 98 144 $ (3)
Salary Average Remaining : 0 $
Garret Sparks 97 500 $ (2)
Salary Average Remaining : 0 $
Phil Varone 96 525 $ (4)
Salary Average Remaining : 0 $
Conner Bleackley 92 500 $ (3)
Salary Average Remaining : 0 $
Michael Houser 88 000 $ (2)
Salary Average Remaining : 0 $
Jiri Fronk 87 500 $ (3)
Salary Average Remaining : 0 $
Jimmy Lodge 87 500 $ (3)
Salary Average Remaining : 0 $
Petter Emanuelsson 87 500 $ (1)
Salary Average Remaining : 0 $
Jack Nevins 87 500 $ (3)
Salary Average Remaining : 0 $
Ashton Sautner 87 500 $ (3)
Salary Average Remaining : 0 $
Peter Stoykewych 87 500 $ (2)
Salary Average Remaining : 0 $
Jakub Vrana 86 333 $ (2)
Salary Average Remaining : 0 $
Andrew Bodnarchuk 86 300 $ (2)
Salary Average Remaining : 0 $
Steven Kampfer 84 900 $ (2)
Salary Average Remaining : 0 $
Brent Regner 83 700 $ (2)
Salary Average Remaining : 0 $
Reid McNeill 75 000 $ (1)
Salary Average Remaining : 0 $
Christopher Gibson 74 360 $ (2)
Salary Average Remaining : 0 $
Kyle Platzer 73 500 $ (2)
Salary Average Remaining : 0 $
Austin Fyten 71 333 $ (3)
Salary Average Remaining : 0 $
Kenney Morrison 67 500 $ (1)
Salary Average Remaining : 0 $
Stuart Percy 60 000 $ (1)
Salary Average Remaining : 0 $
Zach Sill 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 013 239 $
Year 2018 : 1 568 739 $
Year 2019 : 806 646 $
Year 2020 : 96 525 $
Salary Average Commitment
Year 2017 : 2 013 239 $
Year 2018 : 1 568 739 $
Year 2019 : 806 646 $
Year 2020 : 96 525 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7887 - 99 $ - 7 128 - 90,37%
Level 2: 3943 - 70 $ - 3 548 - 89,98%
Level 3: 4929 - 35 $ - 4 618 - 93,70%
Level 4: 1972 - 25 $ - 1 858 - 94,21%
Luxury : 986 - 198 $ - 904 - 91,73%
Total Capacity :19717
Farm
Farm Level 1: 3000 - 60 $ - 2 266 - 75,54%
Farm Level 2: 2000 - 30 $ - 1 510 - 75,52%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 056 - 91,58%
Average Income per Game1 475 266 $
Year to Date Revenue60 485 898 $
Farm
Home Games Left0
Average Attendance - %3 777 - 75,53%
Average Income per Game199 419 $
Year to Date Revenue8 176 179 $

Expense

Pro Players Total Salaries60 159 527 $
Pro Players Total Average Salaries60 159 527 $
Farm Players Total Salaries1 620 000 $
Farm Players Total Average Salaries1 620 000 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 377 499 $
Pro Year To Date Expenses66 424 991 $
Farm Year To Date Expenses3 225 628 $
Pro Salary Cap Per Days334 220 $
Pro Salary Cap To Date61 178 591 $
Farm Salary Cap Per Days9 310 $
Farm Salary Cap To Date2 375 638 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days361 720 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 195 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 556 090 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 443 910 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 556 090 $
Current Bank Account24 515 125 $
Projected Bank Account24 515 125 $

Pro Players Salaries

Jarome Iginla (1 Way Contract) 8 930 000 $ (2)
-Salary Average Remaining : 0 $
Duncan Keith (1 Way Contract) 6 061 293 $ (4)
-Salary Average Remaining : 0 $
Nikita Kucherov 4 709 467 $ (2)
-Salary Average Remaining : 0 $
Ondrej Pavelec (1 Way Contract) 4 446 000 $ (2)
-Salary Average Remaining : 0 $
Olli Maatta 4 189 158 $ (4)
-Salary Average Remaining : 0 $
Erik Johnson (1 Way Contract) 4 168 125 $ (1)
-Salary Average Remaining : 0 $
Elias Lindholm 3 207 600 $ (4)
-Salary Average Remaining : 0 $
Jonas Brodin (Out of Payroll) 2 970 000 $ (3)
-Salary Average Remaining : 0 $
Nikita Nikitin (1 Way Contract) 2 685 000 $ (1)
-1 Way Contract Salary Cap : 2 685 000 $
-Salary Average Remaining : 0 $
Brandon Davidson 1 598 850 $ (1)
-Salary Average Remaining : 0 $
Reto Berra (1 Way Contract) 1 550 000 $ (1)
-1 Way Contract Salary Cap : 1 550 000 $
-Salary Average Remaining : 0 $
Dale Weise (1 Way Contract) 1 320 000 $ (2)
-Salary Average Remaining : 0 $
Jon Merrill 1 276 275 $ (1)
-Salary Average Remaining : 0 $
Andreas Johnsson (1 Way Contract) 1 275 000 $ (1)
-1 Way Contract Salary Cap : 1 275 000 $
-Salary Average Remaining : 0 $
Jordan Nolan (1 Way Contract) 1 241 460 $ (1)
-1 Way Contract Salary Cap : 1 241 460 $
-Salary Average Remaining : 0 $
Mike Zalewski (1 Way Contract) 1 150 000 $ (1)
-1 Way Contract Salary Cap : 1 150 000 $
-Salary Average Remaining : 0 $
Michael Sgarbossa (1 Way Contract) 1 138 280 $ (2)
-Salary Average Remaining : 0 $
Teuvo Teravainen 1 098 900 $ (4)
-Salary Average Remaining : 0 $
Andre Burakovsky 1 098 900 $ (4)
-Salary Average Remaining : 0 $
Matt Puempel 1 037 850 $ (1)
-Salary Average Remaining : 0 $
Patrik Nemeth (1 Way Contract) 1 029 600 $ (1)
-Salary Average Remaining : 0 $
Jordan Schroeder 995 000 $ (3)
-Salary Average Remaining : 0 $
Dryden Hunt 995 000 $ (4)
-Salary Average Remaining : 0 $
Paul Gaustad (1 Way Contract) 995 000 $ (1)
-1 Way Contract Salary Cap : 995 000 $
-Salary Average Remaining : 0 $
Ty Rattie 919 013 $ (2)
-Salary Average Remaining : 0 $
Julius Honka 894 166 $ (1)
-Salary Average Remaining : 0 $
Petr Mrazek 840 840 $ (1)
-Salary Average Remaining : 0 $
Mattias Janmark 733 750 $ (2)
-Salary Average Remaining : 0 $
Denis Malgin 575 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2017 : 63 129 527 $
Year 2018 : 42 812 361 $
Year 2019 : 20 615 851 $
Year 2020 : 16 650 851 $
Salary Average Commitment
Year 2017 : 63 129 527 $
Year 2018 : 42 812 361 $
Year 2019 : 20 615 851 $
Year 2020 : 16 650 851 $
Salary Cap with 1 Way Contract
Year 2017 : 63 129 527 $
Year 2018 : 42 812 361 $
Year 2019 : 20 615 851 $
Year 2020 : 16 650 851 $

Farm Players Salaries

Markus Nutivaara 199 500 $ (4)
Salary Average Remaining : 0 $
Matthew Benning 199 500 $ (4)
Salary Average Remaining : 0 $
Nikita Jevpalovs 99 500 $ (3)
Salary Average Remaining : 0 $
Daniel Pribyl 92 500 $ (3)
Salary Average Remaining : 0 $
Dmytro Timashov 92 500 $ (3)
Salary Average Remaining : 0 $
Stephon Williams 92 500 $ (2)
Salary Average Remaining : 0 $
Mackenzie Blackwood 92 500 $ (3)
Salary Average Remaining : 0 $
Nikita Scherbak 86 333 $ (2)
Salary Average Remaining : 0 $
Michael Dal Colle 86 333 $ (3)
Salary Average Remaining : 0 $
Daniel Audette 72 917 $ (3)
Salary Average Remaining : 0 $
Alex Lintuniemi 72 917 $ (3)
Salary Average Remaining : 0 $
Christian Djoos 71 167 $ (2)
Salary Average Remaining : 0 $
Tobias Lindberg 69 333 $ (2)
Salary Average Remaining : 0 $
Borna Rendulic 65 000 $ (1)
Salary Average Remaining : 0 $
Frederick Gaudreau 60 000 $ (2)
Salary Average Remaining : 0 $
Maxime Lagace 57 500 $ (2)
Salary Average Remaining : 0 $
Jaedon Descheneau 55 000 $ (3)
Salary Average Remaining : 0 $
Samuel Blais 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2017 : 1 620 000 $
Year 2018 : 1 555 000 $
Year 2019 : 1 118 167 $
Year 2020 : 399 000 $
Salary Average Commitment
Year 2017 : 1 620 000 $
Year 2018 : 1 555 000 $
Year 2019 : 1 118 167 $
Year 2020 : 399 000 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7258 - 100 $ - 7 064 - 97,33%
Level 2: 3629 - 75 $ - 2 861 - 78,84%
Level 3: 4536 - 53 $ - 3 386 - 74,64%
Level 4: 1814 - 25 $ - 1 772 - 97,71%
Luxury : 907 - 229 $ - 779 - 85,87%
Total Capacity :18144
Farm
Farm Level 1: 3000 - 60 $ - 2 262 - 75,41%
Farm Level 2: 2000 - 20 $ - 1 491 - 74,57%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %15 862 - 87,42%
Average Income per Game1 450 733 $
Year to Date Revenue59 480 050 $
Farm
Home Games Left0
Average Attendance - %3 754 - 75,07%
Average Income per Game182 125 $
Year to Date Revenue7 467 130 $

Expense

Pro Players Total Salaries57 417 882 $
Pro Players Total Average Salaries57 417 882 $
Farm Players Total Salaries1 563 675 $
Farm Players Total Average Salaries1 563 675 $
Coaches Total Salaries4 325 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 106 667 $
Pro Year To Date Expenses64 740 572 $
Farm Year To Date Expenses2 187 651 $
Pro Salary Cap Per Days318 988 $
Pro Salary Cap To Date61 165 592 $
Farm Salary Cap Per Days8 987 $
Farm Salary Cap To Date1 382 626 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days338 849 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 297 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 272 259 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 727 741 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 272 259 $
Current Bank Account25 018 957 $
Projected Bank Account25 018 957 $

Pro Players Salaries

Blake Wheeler (1 Way Contract) 6 384 000 $ (3)
-Salary Average Remaining : 0 $
Sergei Bobrovsky (1 Way Contract) 6 253 000 $ (2)
-Salary Average Remaining : 0 $
Alex Pietrangelo (1 Way Contract) 6 084 000 $ (3)
-Salary Average Remaining : 0 $
Tyler Seguin 5 899 500 $ (1)
-Salary Average Remaining : 0 $
Niklas Hjalmarsson (1 Way Contract) 4 674 000 $ (4)
-Salary Average Remaining : 0 $
Johnny Boychuk (1 Way Contract) 4 361 000 $ (2)
-Salary Average Remaining : 0 $
Kevin Labanc (1 Way Contract) 3 750 000 $ (4)
-Salary Average Remaining : 0 $
Kevin Klein (1 Way Contract) 3 330 000 $ (1)
-Salary Average Remaining : 0 $
Marcus Kruger (1 Way Contract) 1 950 835 $ (3)
-Salary Average Remaining : 0 $
Patrick Maroon (1 Way Contract) 1 600 000 $ (3)
-Salary Average Remaining : 0 $
Jussi Jokinen (1 Way Contract) 1 555 000 $ (2)
-Salary Average Remaining : 0 $
Viktor Stalberg (1 Way Contract) 1 375 000 $ (1)
-Salary Average Remaining : 0 $
Mathieu Perreault 1 351 350 $ (1)
-Salary Average Remaining : 0 $
Jamie Oleksiak 1 101 524 $ (1)
-Salary Average Remaining : 0 $
Ryan Spooner (1 Way Contract) 1 086 000 $ (1)
-Salary Average Remaining : 0 $
Anton Khudobin (1 Way Contract) 1 010 000 $ (2)
-Salary Average Remaining : 0 $
Alex Stalock 992 760 $ (1)
-Salary Average Remaining : 0 $
Nate Prosser (1 Way Contract) 900 000 $ (1)
-Salary Average Remaining : 0 $
Michael Raffl 875 000 $ (1)
-Salary Average Remaining : 0 $
Paul Byron 847 000 $ (2)
-Salary Average Remaining : 0 $
Logan Shaw 771 247 $ (2)
-Salary Average Remaining : 0 $
Eric Fehr 650 000 $ (1)
-Salary Average Remaining : 0 $
Jake Dotchin 616 666 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 57 417 882 $
Year 2018 : 39 240 082 $
Year 2019 : 24 442 835 $
Year 2020 : 8 424 000 $
Salary Average Commitment
Year 2017 : 57 417 882 $
Year 2018 : 39 240 082 $
Year 2019 : 24 442 835 $
Year 2020 : 8 424 000 $
Salary Cap with 1 Way Contract
Year 2017 : 57 417 882 $
Year 2018 : 39 240 082 $
Year 2019 : 24 442 835 $
Year 2020 : 8 424 000 $

Farm Players Salaries

Pavel Zacha 92 500 $ (2)
Salary Average Remaining : 0 $
Paul Ladue 92 500 $ (3)
Salary Average Remaining : 0 $
Michael Paliotta 92 500 $ (2)
Salary Average Remaining : 0 $
Linden Vey 92 200 $ (1)
Salary Average Remaining : 0 $
Kerby Rychel 86 333 $ (1)
Salary Average Remaining : 0 $
Vladislav Kamenev 83 333 $ (2)
Salary Average Remaining : 0 $
Robin Kovacs 80 333 $ (3)
Salary Average Remaining : 0 $
Joakim Ryan 77 792 $ (2)
Salary Average Remaining : 0 $
Trevor Murphy 77 000 $ (2)
Salary Average Remaining : 0 $
Corey Tropp 76 440 $ (1)
Salary Average Remaining : 0 $
Anthony Stolarz 75 333 $ (1)
Salary Average Remaining : 0 $
Kristers Gudlevskis 69 593 $ (2)
Salary Average Remaining : 0 $
Hunter Smith 69 250 $ (2)
Salary Average Remaining : 0 $
Vincent LoVerde 68 500 $ (1)
Salary Average Remaining : 0 $
Klas Dahlbeck 68 068 $ (1)
Salary Average Remaining : 0 $
Justin Bailey 67 000 $ (2)
Salary Average Remaining : 0 $
Colin Greening 65 000 $ (1)
Salary Average Remaining : 0 $
Mark McNeill 57 500 $ (2)
Salary Average Remaining : 0 $
Marcus Högberg 57 500 $ (1)
Salary Average Remaining : 0 $
J.T. Brown 57 500 $ (2)
Salary Average Remaining : 0 $
Danick Martel 57 500 $ (2)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2017 : 1 563 675 $
Year 2018 : 974 301 $
Year 2019 : 172 833 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 563 675 $
Year 2018 : 974 301 $
Year 2019 : 172 833 $
Year 2020 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7659 - 110 $ - 6 922 - 90,37%
Level 2: 3930 - 70 $ - 2 864 - 72,88%
Level 3: 4788 - 40 $ - 3 455 - 72,15%
Level 4: 1915 - 25 $ - 1 435 - 74,92%
Luxury : 958 - 215 $ - 729 - 76,08%
Total Capacity :19250
Farm
Farm Level 1: 3000 - 45 $ - 2 265 - 75,51%
Farm Level 2: 2000 - 25 $ - 1 514 - 75,70%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %15 404 - 80,02%
Average Income per Game1 508 660 $
Year to Date Revenue61 855 057 $
Farm
Home Games Left0
Average Attendance - %3 779 - 75,59%
Average Income per Game154 436 $
Year to Date Revenue6 331 893 $

Expense

Pro Players Total Salaries56 928 503 $
Pro Players Total Average Salaries56 928 503 $
Farm Players Total Salaries1 280 205 $
Farm Players Total Average Salaries1 280 205 $
Coaches Total Salaries4 315 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses68 485 827 $
Farm Year To Date Expenses3 075 413 $
Pro Salary Cap Per Days316 269 $
Pro Salary Cap To Date64 710 753 $
Farm Salary Cap Per Days7 358 $
Farm Salary Cap To Date2 535 426 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days337 242 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 461 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 710 753 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 289 247 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 710 753 $
Current Bank Account21 625 710 $
Projected Bank Account21 625 710 $

Pro Players Salaries

Nick Leddy (1 Way Contract) 6 113 250 $ (4)
-Salary Average Remaining : 0 $
Logan Couture (1 Way Contract) 5 616 000 $ (2)
-Salary Average Remaining : 0 $
James Neal (1 Way Contract) 5 557 500 $ (1)
-Salary Average Remaining : 0 $
Carl Soderberg (1 Way Contract) 5 415 000 $ (3)
-1 Way Contract Salary Cap : 5 415 000 $
-Salary Average Remaining : 0 $
Artem Anisimov (1 Way Contract) 4 900 000 $ (2)
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic (1 Way Contract) 4 845 000 $ (4)
-Salary Average Remaining : 0 $
Dennis Seidenberg (Out of Payroll) 3 920 000 $ (3)
-Salary Average Remaining : 0 $
Reilly Smith (1 Way Contract) 3 806 888 $ (4)
-Salary Average Remaining : 0 $
Brian Elliott (1 Way Contract) 3 300 000 $ (2)
-Salary Average Remaining : 0 $
Brock Nelson (1 Way Contract) 2 860 000 $ (1)
-Salary Average Remaining : 0 $
Mark Streit (1 Way Contract) 2 600 000 $ (2)
-Salary Average Remaining : 0 $
Drake Caggiula 2 500 000 $ (4)
-Salary Average Remaining : 0 $
Alec Martinez 1 415 700 $ (1)
-Salary Average Remaining : 0 $
Joel Edmundson 1 224 300 $ (3)
-Salary Average Remaining : 0 $
Phillip Danault 1 058 200 $ (2)
-Salary Average Remaining : 0 $
Ben Scrivens (1 Way Contract) 999 999 $ (1)
-Salary Average Remaining : 0 $
Rasmus Andersson 925 000 $ (3)
-Salary Average Remaining : 0 $
Connor McDavid 925 000 $ (2)
-Salary Average Remaining : 0 $
Anthony Mantha 863 333 $ (1)
-Salary Average Remaining : 0 $
Jonathan Ericsson (1 Way Contract) 750 000 $ (3)
-Salary Average Remaining : 0 $
Josh Anderson 678 333 $ (1)
-Salary Average Remaining : 0 $
Byron Froese 575 000 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 60 848 503 $
Year 2018 : 48 473 638 $
Year 2019 : 30 074 438 $
Year 2020 : 17 265 138 $
Salary Average Commitment
Year 2017 : 60 848 503 $
Year 2018 : 48 473 638 $
Year 2019 : 30 074 438 $
Year 2020 : 17 265 138 $
Salary Cap with 1 Way Contract
Year 2017 : 60 848 503 $
Year 2018 : 48 473 638 $
Year 2019 : 30 074 438 $
Year 2020 : 17 265 138 $

Farm Players Salaries

Andrey Makarov 99 000 $ (2)
Salary Average Remaining : 0 $
Viktor Svedberg 99 000 $ (1)
Salary Average Remaining : 0 $
Kevin Connauton 96 310 $ (2)
Salary Average Remaining : 0 $
Zac Dalpe 93 861 $ (3)
Salary Average Remaining : 0 $
Adrian Kempe 89 417 $ (2)
Salary Average Remaining : 0 $
Brendan Gaunce 86 333 $ (1)
Salary Average Remaining : 0 $
Frank Corrado 81 620 $ (2)
Salary Average Remaining : 0 $
Rinat Valiev 77 833 $ (2)
Salary Average Remaining : 0 $
Connor Brickley 72 930 $ (1)
Salary Average Remaining : 0 $
Alex Carrier 68 833 $ (3)
Salary Average Remaining : 0 $
Alan Quine 68 068 $ (2)
Salary Average Remaining : 0 $
Eric Comrie 64 500 $ (2)
Salary Average Remaining : 0 $
Brett Findlay 57 500 $ (2)
Salary Average Remaining : 0 $
Jamie Phillips 57 500 $ (2)
Salary Average Remaining : 0 $
David Musil 57 500 $ (2)
Salary Average Remaining : 0 $
Robin Norell 55 000 $ (3)
Salary Average Remaining : 0 $
Tim Heed 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2017 : 1 280 205 $
Year 2018 : 1 021 942 $
Year 2019 : 272 694 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 280 205 $
Year 2018 : 1 021 942 $
Year 2019 : 272 694 $
Year 2020 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7026 - 105 $ - 6 918 - 98,46%
Level 2: 3513 - 70 $ - 3 365 - 95,80%
Level 3: 4391 - 50 $ - 3 431 - 78,14%
Level 4: 1757 - 32 $ - 1 602 - 91,18%
Luxury : 878 - 230 $ - 747 - 85,13%
Total Capacity :17565
Farm
Farm Level 1: 3000 - 70 $ - 2 225 - 74,16%
Farm Level 2: 2000 - 30 $ - 1 507 - 75,34%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 064 - 91,45%
Average Income per Game1 500 941 $
Year to Date Revenue61 538 581 $
Farm
Home Games Left0
Average Attendance - %3 732 - 74,63%
Average Income per Game216 566 $
Year to Date Revenue8 879 211 $

Expense

Pro Players Total Salaries68 322 860 $
Pro Players Total Average Salaries68 322 860 $
Farm Players Total Salaries1 498 560 $
Farm Players Total Average Salaries1 498 560 $
Coaches Total Salaries3 405 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 296 667 $)
Pro Year To Date Expenses71 690 495 $
Farm Year To Date Expenses2 010 618 $
Pro Salary Cap Per Days379 571 $
Pro Salary Cap To Date68 348 015 $
Farm Salary Cap Per Days8 176 $
Farm Salary Cap To Date1 424 734 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days395 544 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 658 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 051 348 $
Estimate Under Maximum Salary Cap of 73 000 000 $5 948 652 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 13 051 348 $
Current Bank Account21 716 679 $
Projected Bank Account21 716 679 $

Pro Players Salaries

Mike Green (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 0 $
Braden Holtby 5 856 000 $ (4)
-Salary Average Remaining : 0 $
Justin Braun 5 775 000 $ (1)
-Salary Average Remaining : 0 $
Joe Pavelski (1 Way Contract) 5 760 000 $ (1)
-Salary Average Remaining : 0 $
Rasmus Ristolainen 5 540 400 $ (4)
-Salary Average Remaining : 0 $
Ryan O'Reilly (1 Way Contract) 5 472 000 $ (3)
-Salary Average Remaining : 0 $
Brayden Schenn (1 Way Contract) 4 966 125 $ (1)
-Salary Average Remaining : 0 $
Mats Zuccarello (1 Way Contract) 4 950 000 $ (2)
-Salary Average Remaining : 0 $
Brandon Dubinsky (1 Way Contract) 4 788 000 $ (1)
-Salary Average Remaining : 0 $
Roman Polak (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 0 $
Mike Hoffman (1 Way Contract) 2 574 000 $ (3)
-Salary Average Remaining : 0 $
Mike Fisher (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 0 $
Dwight King (1 Way Contract) 1 750 000 $ (2)
-Salary Average Remaining : 0 $
Tomas Fleischmann (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 1 200 000 $
-Salary Average Remaining : 0 $
Brad Hunt 990 000 $ (3)
-Salary Average Remaining : 0 $
Scottie Upshall 990 000 $ (2)
-Salary Average Remaining : 0 $
Carter Hutton 957 000 $ (2)
-Salary Average Remaining : 0 $
Zach Werenski 925 000 $ (3)
-Salary Average Remaining : 0 $
Nikolaj Ehlers 894 167 $ (2)
-Salary Average Remaining : 0 $
Victor Rask 809 000 $ (2)
-Salary Average Remaining : 0 $
Nate Schmidt 750 000 $ (1)
-Salary Average Remaining : 0 $
Scott Harrington 692 835 $ (1)
-Salary Average Remaining : 0 $
Jeremy Gregoire 633 333 $ (2)
-Salary Average Remaining : 0 $
Marcus Sorensen 550 000 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2017 : 68 322 860 $
Year 2018 : 41 890 900 $
Year 2019 : 27 907 400 $
Year 2020 : 11 396 400 $
Salary Average Commitment
Year 2017 : 68 322 860 $
Year 2018 : 41 890 900 $
Year 2019 : 27 907 400 $
Year 2020 : 11 396 400 $
Salary Cap with 1 Way Contract
Year 2017 : 68 322 860 $
Year 2018 : 41 890 900 $
Year 2019 : 27 907 400 $
Year 2020 : 11 396 400 $

Farm Players Salaries

Kevin Czuczman 99 000 $ (1)
Salary Average Remaining : 0 $
Travis Dermott 86 333 $ (3)
Salary Average Remaining : 0 $
Brock McGinn 81 167 $ (1)
Salary Average Remaining : 0 $
Brady Brassart 80 000 $ (2)
Salary Average Remaining : 0 $
Tyler Randell 76 163 $ (1)
Salary Average Remaining : 0 $
Andrew Hammond (Out of Payroll) 76 000 $ (1)
Salary Average Remaining : 0 $
Jonathan Racine 75 642 $ (1)
Salary Average Remaining : 0 $
Andrew Crescenzi 70 543 $ (2)
Salary Average Remaining : 0 $
Dylan Labbe 69 250 $ (2)
Salary Average Remaining : 0 $
Taylor Aronson 69 212 $ (1)
Salary Average Remaining : 0 $
Brett Kulak 65 667 $ (1)
Salary Average Remaining : 0 $
Tim Bozon 63 750 $ (2)
Salary Average Remaining : 0 $
Troy Bourke 63 167 $ (1)
Salary Average Remaining : 0 $
Max Gortz 61 667 $ (2)
Salary Average Remaining : 0 $
Joe Rehkamp 60 000 $ (1)
Salary Average Remaining : 0 $
Andrej Nestrasil 60 000 $ (1)
Salary Average Remaining : 0 $
Ethan Werek 58 500 $ (1)
Salary Average Remaining : 0 $
Ty Rimmer 57 500 $ (1)
Salary Average Remaining : 0 $
Tuomo Ruutu 57 500 $ (1)
Salary Average Remaining : 0 $
Josh Jacobs 57 500 $ (1)
Salary Average Remaining : 0 $
Craig Adams 55 000 $ (1)
Salary Average Remaining : 0 $
Matt Mangene 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2017 : 1 498 560 $
Year 2018 : 431 543 $
Year 2019 : 86 333 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 498 560 $
Year 2018 : 431 543 $
Year 2019 : 86 333 $
Year 2020 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8523 - 95 $ - 6 656 - 78,09%
Level 2: 4255 - 65 $ - 3 123 - 73,40%
Level 3: 5318 - 41 $ - 3 615 - 67,99%
Level 4: 2127 - 31 $ - 1 334 - 62,70%
Luxury : 1064 - 216 $ - 766 - 72,04%
Total Capacity :21287
Farm
Farm Level 1: 3000 - 70 $ - 2 248 - 74,93%
Farm Level 2: 2000 - 30 $ - 1 488 - 74,38%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %15 494 - 72,79%
Average Income per Game1 505 934 $
Year to Date Revenue61 743 294 $
Farm
Home Games Left0
Average Attendance - %3 736 - 74,71%
Average Income per Game222 186 $
Year to Date Revenue9 109 606 $

Expense

Pro Players Total Salaries61 433 776 $
Pro Players Total Average Salaries61 433 776 $
Farm Players Total Salaries2 200 814 $
Farm Players Total Average Salaries2 200 814 $
Coaches Total Salaries5 145 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(894 056 $)
Pro Year To Date Expenses67 435 586 $
Farm Year To Date Expenses2 405 889 $
Pro Salary Cap Per Days337 132 $
Pro Salary Cap To Date62 563 805 $
Farm Salary Cap Per Days12 134 $
Farm Salary Cap To Date1 935 860 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days367 271 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 350 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 669 749 $
Estimate Under Maximum Salary Cap of 73 000 000 $11 330 251 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 7 669 749 $
Current Bank Account20 011 425 $
Projected Bank Account20 011 425 $

Pro Players Salaries

Dan Girardi (1 Way Contract) 11 680 000 $ (1)
-Salary Average Remaining : 0 $
Jason Spezza (1 Way Contract) 8 272 000 $ (2)
-Salary Average Remaining : 0 $
Bobby Ryan (1 Way Contract) 6 960 000 $ (4)
-Salary Average Remaining : 0 $
Justin Williams (1 Way Contract) 5 747 500 $ (1)
-Salary Average Remaining : 0 $
Bryan Little (1 Way Contract) 5 224 050 $ (1)
-Salary Average Remaining : 0 $
Craig Anderson (1 Way Contract) 4 389 000 $ (1)
-Salary Average Remaining : 0 $
Teddy Purcell (1 Way Contract) 2 575 000 $ (2)
-1 Way Contract Salary Cap : 2 575 000 $
-Salary Average Remaining : 0 $
Jacob Markstrom 1 994 850 $ (3)
-Salary Average Remaining : 0 $
Alex Chiasson (1 Way Contract) 1 584 713 $ (2)
-Salary Average Remaining : 0 $
Jake Muzzin (1 Way Contract) 1 445 000 $ (2)
-Salary Average Remaining : 0 $
Nathan Beaulieu (1 Way Contract) 1 166 000 $ (2)
-Salary Average Remaining : 0 $
William Karlsson 1 144 000 $ (2)
-Salary Average Remaining : 0 $
Tyler Pitlick 1 110 780 $ (1)
-Salary Average Remaining : 0 $
Shane Prince 995 280 $ (1)
-Salary Average Remaining : 0 $
Brandon Manning 993 821 $ (3)
-Salary Average Remaining : 0 $
Ryan Murphy 971 278 $ (2)
-Salary Average Remaining : 0 $
Jimmy Vesey 925 000 $ (3)
-Salary Average Remaining : 0 $
Anthony Beauvillier 925 000 $ (3)
-Salary Average Remaining : 0 $
Magnus Paajarvi 900 000 $ (3)
-Salary Average Remaining : 0 $
Darnell Nurse 863 333 $ (2)
-Salary Average Remaining : 0 $
Xavier Ouellet 817 171 $ (3)
-Salary Average Remaining : 0 $
Conor Sheary (Out of Payroll) 750 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 61 433 776 $
Year 2018 : 32 287 166 $
Year 2019 : 13 515 842 $
Year 2020 : 6 960 000 $
Salary Average Commitment
Year 2017 : 61 433 776 $
Year 2018 : 32 287 166 $
Year 2019 : 13 515 842 $
Year 2020 : 6 960 000 $
Salary Cap with 1 Way Contract
Year 2017 : 61 433 776 $
Year 2018 : 32 287 166 $
Year 2019 : 13 515 842 $
Year 2020 : 6 960 000 $

Farm Players Salaries

Matthew Peca 97 500 $ (2)
Salary Average Remaining : 0 $
Miles Wood 92 500 $ (2)
Salary Average Remaining : 0 $
John Quenneville 92 500 $ (3)
Salary Average Remaining : 0 $
Jacob De la Rose 92 500 $ (1)
Salary Average Remaining : 0 $
Jonas Johansson 92 500 $ (3)
Salary Average Remaining : 0 $
Jon Gillies 92 500 $ (2)
Salary Average Remaining : 0 $
J.T. Compher 92 500 $ (3)
Salary Average Remaining : 0 $
Jake Virtanen 89 417 $ (2)
Salary Average Remaining : 0 $
Jacob Larsson (Out of Payroll) 89 417 $ (3)
Salary Average Remaining : 0 $
Tyson Jost 88 583 $ (3)
Salary Average Remaining : 0 $
Mitch Moroz 87 500 $ (1)
Salary Average Remaining : 0 $
Griffin Reinhart 86 333 $ (1)
Salary Average Remaining : 0 $
Emile Poirier 86 333 $ (1)
Salary Average Remaining : 0 $
Pontus Aberg 78 083 $ (1)
Salary Average Remaining : 0 $
Andreas Englund 77 583 $ (3)
Salary Average Remaining : 0 $
Anthony Duclair 77 250 $ (1)
Salary Average Remaining : 0 $
Carl Dahlstrom 75 083 $ (3)
Salary Average Remaining : 0 $
Dylan Blujus 74 250 $ (1)
Salary Average Remaining : 0 $
Gabriel Gagne 74 250 $ (3)
Salary Average Remaining : 0 $
Philip Samuelsson 71 800 $ (1)
Salary Average Remaining : 0 $
Andrew Nielsen 69 750 $ (3)
Salary Average Remaining : 0 $
Nick Paul 67 000 $ (2)
Salary Average Remaining : 0 $
Michael Bournival 64 515 $ (1)
Salary Average Remaining : 0 $
Justin Auger 61 667 $ (1)
Salary Average Remaining : 0 $
Dennis Robertson 58 500 $ (1)
Salary Average Remaining : 0 $
Jake Chelios 58 500 $ (2)
Salary Average Remaining : 0 $
Mike Amadio 57 500 $ (1)
Salary Average Remaining : 0 $
Kevin Lynch 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2017 : 2 200 814 $
Year 2018 : 1 304 583 $
Year 2019 : 807 166 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 200 814 $
Year 2018 : 1 304 583 $
Year 2019 : 807 166 $
Year 2020 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Center
Level 1: 7544 - 125 $ - 5 318 - 70,50%
Level 2: 3772 - 70 $ - 3 515 - 93,20%
Level 3: 4765 - 45 $ - 4 467 - 93,75%
Level 4: 1886 - 35 $ - 1 352 - 71,69%
Luxury : 943 - 225 $ - 857 - 90,87%
Total Capacity :18910
Farm
Farm Level 1: 3000 - 33 $ - 2 232 - 74,40%
Farm Level 2: 2000 - 13 $ - 1 518 - 75,91%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %15 510 - 82,02%
Average Income per Game1 487 226 $
Year to Date Revenue60 976 277 $
Farm
Home Games Left0
Average Attendance - %3 750 - 75,00%
Average Income per Game102 728 $
Year to Date Revenue4 211 829 $

Expense

Pro Players Total Salaries60 425 538 $
Pro Players Total Average Salaries60 425 538 $
Farm Players Total Salaries1 021 492 $
Farm Players Total Average Salaries1 021 492 $
Coaches Total Salaries5 070 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 326 000 $
Pro Year To Date Expenses68 355 192 $
Farm Year To Date Expenses1 458 288 $
Pro Salary Cap Per Days335 697 $
Pro Salary Cap To Date63 655 180 $
Farm Salary Cap Per Days5 871 $
Farm Salary Cap To Date1 088 216 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days361 809 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 997 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 981 180 $
Estimate Under Maximum Salary Cap of 73 000 000 $4 018 820 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 14 981 180 $
Current Bank Account20 374 626 $
Projected Bank Account20 374 626 $

Pro Players Salaries

Shea Weber (1 Way Contract) 7 857 142 $ (3)
-Salary Average Remaining : 0 $
Patrice Bergeron (1 Way Contract) 6 600 000 $ (2)
-Salary Average Remaining : 0 $
Alex Tanguay (1 Way Contract) 6 500 000 $ (1)
-Salary Average Remaining : 0 $
Jason Pominville (1 Way Contract) 6 400 000 $ (3)
-Salary Average Remaining : 0 $
Nathan MacKinnon 5 443 200 $ (4)
-Salary Average Remaining : 0 $
Cory Schneider (1 Way Contract) 5 184 000 $ (3)
-Salary Average Remaining : 0 $
Travis Zajac (1 Way Contract) 4 530 000 $ (2)
-Salary Average Remaining : 0 $
Nicklas Grossmann (1 Way Contract) 2 650 000 $ (1)
-Salary Average Remaining : 0 $
Cody Franson 2 574 000 $ (1)
-Salary Average Remaining : 0 $
Vladimir Sobotka (1 Way Contract) 1 673 100 $ (1)
-Salary Average Remaining : 0 $
Cody Goloubef (1 Way Contract) 1 165 122 $ (2)
-Salary Average Remaining : 0 $
Tyler Wotherspoon (1 Way Contract) 1 058 200 $ (2)
-1 Way Contract Salary Cap : 1 058 200 $
-Salary Average Remaining : 0 $
Taylor Beck 973 280 $ (3)
-Salary Average Remaining : 0 $
Jordan Martinook 958 949 $ (3)
-Salary Average Remaining : 0 $
Jhonas Enroth 950 000 $ (3)
-Salary Average Remaining : 0 $
Jake DeBrusk 925 000 $ (3)
-Salary Average Remaining : 0 $
Aaron Ekblad 925 000 $ (1)
-Salary Average Remaining : 0 $
Micheal Ferland 825 000 $ (2)
-Salary Average Remaining : 0 $
Eric Gryba 720 720 $ (1)
-Salary Average Remaining : 0 $
Lucas Lessio 675 000 $ (2)
-Salary Average Remaining : 0 $
Tom Sestito 664 125 $ (1)
-Salary Average Remaining : 0 $
Michael Leighton 623 700 $ (2)
-Salary Average Remaining : 0 $
Eriah Hayes 550 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 60 425 538 $
Year 2018 : 44 168 593 $
Year 2019 : 28 691 571 $
Year 2020 : 5 443 200 $
Salary Average Commitment
Year 2017 : 60 425 538 $
Year 2018 : 44 168 593 $
Year 2019 : 28 691 571 $
Year 2020 : 5 443 200 $
Salary Cap with 1 Way Contract
Year 2017 : 60 425 538 $
Year 2018 : 44 168 593 $
Year 2019 : 28 691 571 $
Year 2020 : 5 443 200 $

Farm Players Salaries

Garret Ross 71 434 $ (1)
Salary Average Remaining : 0 $
Loic Leduc 69 500 $ (3)
Salary Average Remaining : 0 $
Mitchell Heard 69 500 $ (3)
Salary Average Remaining : 0 $
Levko Koper 69 500 $ (3)
Salary Average Remaining : 0 $
Nicolas Aube-Kubel 69 500 $ (3)
Salary Average Remaining : 0 $
Eric Cornel 69 500 $ (3)
Salary Average Remaining : 0 $
Hubert Labrie 68 709 $ (1)
Salary Average Remaining : 0 $
Philippe Desrosiers 66 167 $ (2)
Salary Average Remaining : 0 $
Pavel Padakin 64 515 $ (1)
Salary Average Remaining : 0 $
Felix Girard 63 167 $ (1)
Salary Average Remaining : 0 $
Jack Flinn 57 500 $ (1)
Salary Average Remaining : 0 $
Sam Henley 57 500 $ (3)
Salary Average Remaining : 0 $
Marc-Olivier Roy 57 500 $ (3)
Salary Average Remaining : 0 $
Josh Archibald 57 500 $ (1)
Salary Average Remaining : 0 $
Buddy Robinson 55 000 $ (1)
Salary Average Remaining : 0 $
Jean-Sebastien Dea 55 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2017 : 1 021 492 $
Year 2018 : 583 667 $
Year 2019 : 462 500 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 021 492 $
Year 2018 : 583 667 $
Year 2019 : 462 500 $
Year 2020 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7359 - 123 $ - 6 363 - 86,46%
Level 2: 3559 - 83 $ - 3 127 - 87,85%
Level 3: 4600 - 53 $ - 4 085 - 88,81%
Level 4: 1840 - 38 $ - 1 645 - 89,42%
Luxury : 919 - 236 $ - 828 - 90,08%
Total Capacity :18277
Farm
Farm Level 1: 3000 - 30 $ - 2 237 - 74,56%
Farm Level 2: 2000 - 15 $ - 1 487 - 74,34%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 048 - 87,80%
Average Income per Game1 436 760 $
Year to Date Revenue58 907 145 $
Farm
Home Games Left0
Average Attendance - %3 724 - 74,48%
Average Income per Game98 351 $
Year to Date Revenue4 032 400 $

Expense

Pro Players Total Salaries61 837 977 $
Pro Players Total Average Salaries61 493 811 $
Farm Players Total Salaries1 086 209 $
Farm Players Total Average Salaries1 061 209 $
Coaches Total Salaries2 395 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses66 876 345 $
Farm Year To Date Expenses1 621 572 $
Pro Salary Cap Per Days341 632 $
Pro Salary Cap To Date64 337 720 $
Farm Salary Cap Per Days6 099 $
Farm Salary Cap To Date1 076 604 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days353 961 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 231 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 337 720 $
Estimate Under Maximum Salary Cap of 73 000 000 $6 662 280 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 12 337 720 $
Current Bank Account19 467 542 $
Projected Bank Account19 467 542 $

Pro Players Salaries

Alex Radulov 7 000 000 $ (4)
-Salary Average Remaining : 0 $
Tyler Myers 6 433 020 $ (4)
-Salary Average Remaining : 0 $
Ales Hemsky (1 Way Contract) 5 500 000 $ (1)
-1 Way Contract Salary Cap : 5 500 000 $
-Salary Average Remaining : 0 $
Jaroslav Halak (1 Way Contract) 5 025 000 $ (1)
-Salary Average Remaining : 0 $
Tobias Enstrom 5 000 000 $ (2)
-Salary Average Remaining : 0 $
Nick Bjugstad (1 Way Contract) 4 128 700 $ (2)
-Salary Average Remaining : 0 $
Chris Higgins (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 0 $
Tobias Rieder 2 545 400 $ (2)
-Salary Average Remaining : 0 $
Mikhail Grabovski (1 Way Contract) 2 300 000 $ (1)
-1 Way Contract Salary Cap : 2 300 000 $
-Salary Average Remaining : 0 $
Brayden McNabb 2 187 900 $ (4)
-Salary Average Remaining : 0 $
Brian Flynn (1 Way Contract) 2 018 000 $ (1)
-1 Way Contract Salary Cap : 2 018 000 $
-Salary Average Remaining : 0 $
Dmitry Orlov 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Gregory Campbell (1 Way Contract) 1 750 000 $ (1)
-Salary Average Remaining : 0 $
Radko Gudas (1 Way Contract) 1 460 059 $ (3)
-Salary Average Remaining : 0 $
Brandon Pirri 1 415 700 $ (4)
-Salary Average Remaining : 0 $
Tanner Glass (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 0 $
Jesper Fast 1 037 850 $ (1)
-Salary Average Remaining : 0 $
Luke Adam (1 Way Contract) 1 035 915 $ (2)
-1 Way Contract Salary Cap : 1 035 915 $
-Salary Average Remaining : 0 $
David Desharnais (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 0 $
Brett Ritchie 981 750 $ (1)
-Salary Average Remaining : 0 $
Sam Bennett 925 000 $ (2)
-Salary Average Remaining : 0 $
Gabriel Carlsson 894 166 $ (3)
-Salary Average Remaining : 0 $
Philipp Grubauer 858 000 $ (1)
-Salary Average Remaining : 0 $
Artturi Lehkonen 839 167 $ (3)
-Salary Average Remaining : 0 $
Jean-Francois Berube 757 350 $ (1)
-Salary Average Remaining : 0 $
Gemel Smith 645 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2017 : 61 837 977 $
Year 2018 : 35 865 027 $
Year 2019 : 20 230 012 $
Year 2020 : 17 036 620 $
Salary Average Commitment
Year 2017 : 61 493 811 $
Year 2018 : 35 520 861 $
Year 2019 : 19 885 846 $
Year 2020 : 17 036 620 $
Salary Cap with 1 Way Contract
Year 2017 : 61 493 811 $
Year 2018 : 35 520 861 $
Year 2019 : 19 885 846 $
Year 2020 : 17 036 620 $

Farm Players Salaries

Matt Fraser 97 574 $ (2)
Salary Average Remaining : 0 $
Landon Bow 97 500 $ (2)
Salary Average Remaining : 0 $
Matt Taormina 95 000 $ (2)
Salary Average Remaining : 0 $
Sebastian Collberg 89 417 $ (1)
Salary Average Remaining : 0 $
Brandon Burlon 86 744 $ (3)
Salary Average Remaining : 0 $
Hunter Shinkaruk 86 333 $ (1)
Salary Average Remaining : 0 $
Adam Pelech 85 433 $ (1)
Salary Average Remaining : 0 $
Colton Sissons 74 041 $ (3)
Salary Average Remaining : 0 $
Justin Scott 70 000 $ (1)
Salary Average Remaining : 0 $
Robbie Russo 68 000 $ (2)
Salary Average Remaining : 0 $
Branden Troock 63 667 $ (1)
Salary Average Remaining : 0 $
Ben Betker 57 500 $ (1)
Salary Average Remaining : 0 $
Andrew O'Brien 57 500 $ (1)
Salary Average Remaining : 0 $
Jimmy Oligny 57 500 $ (3)
Salary Average Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 2017 : 1 086 209 $
Year 2018 : 576 359 $
Year 2019 : 218 285 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 061 209 $
Year 2018 : 576 359 $
Year 2019 : 218 285 $
Year 2020 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6854 - 110 $ - 6 702 - 97,78%
Level 2: 3825 - 70 $ - 3 475 - 90,84%
Level 3: 4281 - 60 $ - 2 867 - 66,96%
Level 4: 1983 - 40 $ - 1 182 - 59,60%
Luxury : 856 - 225 $ - 830 - 96,97%
Total Capacity :17799
Farm
Farm Level 1: 3000 - 40 $ - 2 251 - 75,02%
Farm Level 2: 2000 - 20 $ - 1 494 - 74,69%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %15 055 - 84,58%
Average Income per Game1 525 098 $
Year to Date Revenue62 529 038 $
Farm
Home Games Left0
Average Attendance - %3 744 - 74,89%
Average Income per Game131 885 $
Year to Date Revenue5 407 292 $

Expense

Pro Players Total Salaries58 416 694 $
Pro Players Total Average Salaries58 416 694 $
Farm Players Total Salaries1 402 319 $
Farm Players Total Average Salaries1 402 319 $
Coaches Total Salaries2 380 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 755 604 $
Pro Year To Date Expenses64 170 241 $
Farm Year To Date Expenses1 905 700 $
Pro Salary Cap Per Days324 537 $
Pro Salary Cap To Date62 170 257 $
Farm Salary Cap Per Days8 059 $
Farm Salary Cap To Date1 508 093 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days335 648 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 243 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 925 861 $
Estimate Under Maximum Salary Cap of 73 000 000 $8 074 139 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 10 925 861 $
Current Bank Account26 860 389 $
Projected Bank Account26 860 389 $

Pro Players Salaries

Christopher Tanev (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson 5 643 000 $ (1)
-Salary Average Remaining : 0 $
Milan Lucic (1 Way Contract) 5 616 000 $ (1)
-Salary Average Remaining : 0 $
Taylor Hall 5 184 000 $ (1)
-Salary Average Remaining : 0 $
Andrew Ladd (1 Way Contract) 5 068 440 $ (3)
-Salary Average Remaining : 0 $
Troy Stecher 4 500 000 $ (4)
-Salary Average Remaining : 0 $
Troy Brouwer (1 Way Contract) 3 910 000 $ (3)
-Salary Average Remaining : 0 $
Marc Methot (1 Way Contract) 3 420 000 $ (2)
-Salary Average Remaining : 0 $
Zack Kassian (1 Way Contract) 2 356 354 $ (2)
-Salary Average Remaining : 0 $
Antoine Vermette (1 Way Contract) 2 075 000 $ (2)
-Salary Average Remaining : 0 $
Nick Schultz (1 Way Contract) 2 010 000 $ (2)
-Salary Average Remaining : 0 $
Drew Stafford (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 0 $
Al Montoya 1 550 000 $ (2)
-Salary Average Remaining : 0 $
Antti Niemi (1 Way Contract) 1 200 000 $ (2)
-Salary Average Remaining : 0 $
Trevor Cheek (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 0 $
Markus Granlund 1 098 900 $ (4)
-Salary Average Remaining : 0 $
Andrei Vasilevskiy 925 000 $ (1)
-Salary Average Remaining : 0 $
Jack Roslovic 925 000 $ (3)
-Salary Average Remaining : 0 $
Aaron Palushaj 895 000 $ (3)
-Salary Average Remaining : 0 $
Steve Ott (1 Way Contract) 800 000 $ (1)
-Salary Average Remaining : 0 $
Drew Miller 800 000 $ (1)
-Salary Average Remaining : 0 $
Jordan Subban 755 000 $ (2)
-Salary Average Remaining : 0 $
Derek Dorsett 585 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 58 416 694 $
Year 2018 : 35 763 694 $
Year 2019 : 22 397 340 $
Year 2020 : 5 598 900 $
Salary Average Commitment
Year 2017 : 58 416 694 $
Year 2018 : 35 763 694 $
Year 2019 : 22 397 340 $
Year 2020 : 5 598 900 $
Salary Cap with 1 Way Contract
Year 2017 : 58 416 694 $
Year 2018 : 35 763 694 $
Year 2019 : 22 397 340 $
Year 2020 : 5 598 900 $

Farm Players Salaries

Jordan Oesterle 97 500 $ (3)
Salary Average Remaining : 0 $
Jack Campbell 96 703 $ (3)
Salary Average Remaining : 0 $
Justin Falk 90 800 $ (2)
Salary Average Remaining : 0 $
Brett Bulmer 89 500 $ (3)
Salary Average Remaining : 0 $
Bud Holloway 89 500 $ (3)
Salary Average Remaining : 0 $
Anton Blidh 89 500 $ (3)
Salary Average Remaining : 0 $
Patrick Sieloff 89 417 $ (1)
Salary Average Remaining : 0 $
Mike Vecchione 87 500 $ (4)
Salary Average Remaining : 0 $
Carter Rowney 85 000 $ (2)
Salary Average Remaining : 0 $
Jordan Szwarz 80 896 $ (1)
Salary Average Remaining : 0 $
Cory Conacher 75 000 $ (1)
Salary Average Remaining : 0 $
Trevor Carrick 67 500 $ (1)
Salary Average Remaining : 0 $
Joseph Cramarossa 65 000 $ (1)
Salary Average Remaining : 0 $
Cole Cassels 63 083 $ (2)
Salary Average Remaining : 0 $
Brenden Kichton 62 920 $ (1)
Salary Average Remaining : 0 $
Rasmus Tirronen 57 500 $ (1)
Salary Average Remaining : 0 $
Anton Rodin 57 500 $ (1)
Salary Average Remaining : 0 $
Evan McEneny 57 500 $ (2)
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2017 : 1 402 319 $
Year 2018 : 846 586 $
Year 2019 : 550 203 $
Year 2020 : 87 500 $
Salary Average Commitment
Year 2017 : 1 402 319 $
Year 2018 : 846 586 $
Year 2019 : 550 203 $
Year 2020 : 87 500 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7050 - 116 $ - 5 590 - 79,29%
Level 2: 3525 - 72 $ - 2 995 - 84,97%
Level 3: 4406 - 48 $ - 3 753 - 85,17%
Level 4: 1763 - 29 $ - 1 668 - 94,61%
Luxury : 881 - 225 $ - 820 - 93,06%
Total Capacity :17625
Farm
Farm Level 1: 3000 - 40 $ - 2 224 - 74,14%
Farm Level 2: 2000 - 20 $ - 1 509 - 75,45%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14 826 - 84,12%
Average Income per Game1 438 051 $
Year to Date Revenue58 960 076 $
Farm
Home Games Left0
Average Attendance - %3 733 - 74,67%
Average Income per Game131 071 $
Year to Date Revenue5 373 918 $

Expense

Pro Players Total Salaries54 625 656 $
Pro Players Total Average Salaries54 625 656 $
Farm Players Total Salaries2 008 333 $
Farm Players Total Average Salaries2 008 333 $
Coaches Total Salaries6 730 000 $
Luxury Taxe Total0 $
Special Salary Cap Value894 056 $
Pro Year To Date Expenses65 273 640 $
Farm Year To Date Expenses2 899 338 $
Pro Salary Cap Per Days303 476 $
Pro Salary Cap To Date59 073 562 $
Farm Salary Cap Per Days11 542 $
Farm Salary Cap To Date2 313 856 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days337 920 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 588 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 967 618 $
Estimate Under Maximum Salary Cap of 73 000 000 $13 032 382 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 5 967 618 $
Current Bank Account21 602 591 $
Projected Bank Account21 602 591 $

Pro Players Salaries

Ryan Suter (1 Way Contract) 7 237 000 $ (2)
-Salary Average Remaining : 0 $
Jonathan Quick (1 Way Contract) 6 612 000 $ (2)
-Salary Average Remaining : 0 $
Nicklas Backstrom (1 Way Contract) 6 271 200 $ (1)
-Salary Average Remaining : 0 $
Vincent Trocheck 4 783 250 $ (3)
-Salary Average Remaining : 0 $
Roman Josi (1 Way Contract) 4 392 648 $ (3)
-Salary Average Remaining : 0 $
Michael Grabner 3 335 640 $ (2)
-Salary Average Remaining : 0 $
Martin Jones (1 Way Contract) 3 334 500 $ (3)
-Salary Average Remaining : 0 $
Jaden Schwartz 2 741 000 $ (1)
-Salary Average Remaining : 0 $
Eric Gelinas (1 Way Contract) 1 975 050 $ (3)
-1 Way Contract Salary Cap : 1 975 050 $
-Salary Average Remaining : 0 $
Cam Atkinson (1 Way Contract) 1 481 000 $ (2)
-Salary Average Remaining : 0 $
Mattias Ekholm (1 Way Contract) 1 469 754 $ (3)
-Salary Average Remaining : 0 $
Matt Irwin 1 274 130 $ (1)
-Salary Average Remaining : 0 $
Gustav Nyquist (1 Way Contract) 1 192 000 $ (2)
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau (1 Way Contract) 1 049 400 $ (2)
-Salary Average Remaining : 0 $
David Schlemko 995 000 $ (3)
-Salary Average Remaining : 0 $
Jay Beagle 995 000 $ (1)
-Salary Average Remaining : 0 $
Patrick Eaves (1 Way Contract) 975 000 $ (2)
-Salary Average Remaining : 0 $
Dmitrij Jaskin 971 278 $ (2)
-Salary Average Remaining : 0 $
Austin Watson 926 640 $ (1)
-Salary Average Remaining : 0 $
Brandon Montour 925 000 $ (1)
-Salary Average Remaining : 0 $
Bo Horvat 894 166 $ (1)
-Salary Average Remaining : 0 $
Gustav Olofsson 795 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 54 625 656 $
Year 2018 : 40 598 520 $
Year 2019 : 16 950 202 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 54 625 656 $
Year 2018 : 40 598 520 $
Year 2019 : 16 950 202 $
Year 2020 : 0 $
Salary Cap with 1 Way Contract
Year 2017 : 54 625 656 $
Year 2018 : 40 598 520 $
Year 2019 : 16 950 202 $
Year 2020 : 0 $

Farm Players Salaries

Joe Hicketts 99 500 $ (4)
Salary Average Remaining : 0 $
John Hayden 92 500 $ (3)
Salary Average Remaining : 0 $
Nick Schmaltz 92 500 $ (3)
Salary Average Remaining : 0 $
Brock Boeser 92 500 $ (3)
Salary Average Remaining : 0 $
Kyle Connor 92 500 $ (3)
Salary Average Remaining : 0 $
Tom Gilbert 89 500 $ (1)
Salary Average Remaining : 0 $
Karl Stollery 88 500 $ (1)
Salary Average Remaining : 0 $
Joey LaLeggia 88 375 $ (2)
Salary Average Remaining : 0 $
Dylan Sadowy 88 083 $ (3)
Salary Average Remaining : 0 $
Alex Nedeljkovic 81 167 $ (3)
Salary Average Remaining : 0 $
Jonny Brodzinski 80 875 $ (2)
Salary Average Remaining : 0 $
Adam Tambellini 80 333 $ (2)
Salary Average Remaining : 0 $
Patrick McNally 80 000 $ (2)
Salary Average Remaining : 0 $
Travis Boyd 80 000 $ (3)
Salary Average Remaining : 0 $
Chris Nell 78 500 $ (1)
Salary Average Remaining : 0 $
Matt Tennyson 77 500 $ (1)
Salary Average Remaining : 0 $
Chandler Stephenson 72 583 $ (1)
Salary Average Remaining : 0 $
Riley Barber 69 250 $ (2)
Salary Average Remaining : 0 $
Ryan Johnston 67 500 $ (1)
Salary Average Remaining : 0 $
Radel Fazleev 67 500 $ (3)
Salary Average Remaining : 0 $
Jacob MacDonald 62 500 $ (2)
Salary Average Remaining : 0 $
Henri Ikonen 61 667 $ (1)
Salary Average Remaining : 0 $
Teddy Blueger 57 500 $ (1)
Salary Average Remaining : 0 $
Cristoval Nieves 57 500 $ (1)
Salary Average Remaining : 0 $
Gustav Forsling 55 000 $ (3)
Salary Average Remaining : 0 $
Rourke Chartier 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 008 333 $
Year 2018 : 1 357 583 $
Year 2019 : 896 250 $
Year 2020 : 99 500 $
Salary Average Commitment
Year 2017 : 2 008 333 $
Year 2018 : 1 357 583 $
Year 2019 : 896 250 $
Year 2020 : 99 500 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6869 - 112 $ - 6 762 - 98,44%
Level 2: 3435 - 69 $ - 3 392 - 98,74%
Level 3: 4294 - 46 $ - 4 065 - 94,66%
Level 4: 1717 - 29 $ - 1 703 - 99,18%
Luxury : 859 - 210 $ - 848 - 98,77%
Total Capacity :17174
Farm
Farm Level 1: 3000 - 53 $ - 2 270 - 75,67%
Farm Level 2: 2000 - 28 $ - 1 489 - 74,45%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 770 - 97,65%
Average Income per Game1 527 835 $
Year to Date Revenue62 641 246 $
Farm
Home Games Left0
Average Attendance - %3 759 - 75,18%
Average Income per Game178 209 $
Year to Date Revenue7 306 552 $

Expense

Pro Players Total Salaries73 063 930 $
Pro Players Total Average Salaries73 063 930 $
Farm Players Total Salaries1 617 933 $
Farm Players Total Average Salaries1 615 433 $
Coaches Total Salaries4 470 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 585 604 $)
Pro Year To Date Expenses76 770 107 $
Farm Year To Date Expenses2 012 172 $
Pro Salary Cap Per Days405 911 $
Pro Salary Cap To Date72 720 107 $
Farm Salary Cap Per Days8 732 $
Farm Salary Cap To Date1 535 464 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days428 411 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 712 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 134 503 $
Estimate Under Maximum Salary Cap of 73 000 000 $3 865 497 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 15 134 503 $
Current Bank Account16 215 519 $
Projected Bank Account16 215 519 $

Pro Players Salaries

Zach Parise (1 Way Contract) 7 237 000 $ (2)
-Salary Average Remaining : 0 $
Jonathan Toews (1 Way Contract) 5 896 800 $ (1)
-Salary Average Remaining : 0 $
Corey Crawford (1 Way Contract) 5 760 000 $ (2)
-Salary Average Remaining : 0 $
Valtteri Filppula (1 Way Contract) 5 700 000 $ (1)
-Salary Average Remaining : 0 $
Chris Kreider (1 Way Contract) 5 140 688 $ (4)
-Salary Average Remaining : 0 $
Henrik Zetterberg (1 Way Contract) 4 660 320 $ (2)
-Salary Average Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 4 578 000 $ (2)
-Salary Average Remaining : 0 $
Radim Vrbata (1 Way Contract) 4 560 000 $ (1)
-Salary Average Remaining : 0 $
Nick Bonino 4 550 000 $ (4)
-Salary Average Remaining : 0 $
Dustin Brown (1 Way Contract) 3 502 422 $ (1)
-Salary Average Remaining : 0 $
Mark Stone (1 Way Contract) 3 458 000 $ (1)
-Salary Average Remaining : 0 $
Boone Jenner 3 317 600 $ (2)
-Salary Average Remaining : 0 $
Matt Hunwick (1 Way Contract) 2 875 000 $ (4)
-Salary Average Remaining : 0 $
Jared Cowen (1 Way Contract) 2 750 000 $ (1)
-Salary Average Remaining : 0 $
Nick Holden (1 Way Contract) 2 178 000 $ (3)
-Salary Average Remaining : 0 $
Nikolay Kulemin 1 375 000 $ (1)
-Salary Average Remaining : 0 $
Adam Larsson (1 Way Contract) 1 099 000 $ (2)
-Salary Average Remaining : 0 $
Mikhail Grigorenko (1 Way Contract) 1 098 900 $ (3)
-1 Way Contract Salary Cap : 1 098 900 $
-Salary Average Remaining : 0 $
Josh Manson (1 Way Contract) 1 058 200 $ (1)
-Salary Average Remaining : 0 $
Matt Cullen 800 000 $ (2)
-Salary Average Remaining : 0 $
Mike Condon 759 000 $ (4)
-Salary Average Remaining : 0 $
John Klingberg 710 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 73 063 930 $
Year 2018 : 44 053 508 $
Year 2019 : 16 601 588 $
Year 2020 : 13 324 688 $
Salary Average Commitment
Year 2017 : 73 063 930 $
Year 2018 : 44 053 508 $
Year 2019 : 16 601 588 $
Year 2020 : 13 324 688 $
Salary Cap with 1 Way Contract
Year 2017 : 73 063 930 $
Year 2018 : 44 053 508 $
Year 2019 : 16 601 588 $
Year 2020 : 13 324 688 $

Farm Players Salaries

Nic Kerdiles 99 500 $ (3)
Salary Average Remaining : 0 $
Nick Cousins 98 236 $ (3)
Salary Average Remaining : 0 $
Anthony Bitetto (Out of Payroll) 96 099 $ (4)
Salary Average Remaining : 0 $
Kevin Roy 92 500 $ (3)
Salary Average Remaining : 0 $
Anton Slepyshev 92 500 $ (2)
Salary Average Remaining : 0 $
Jared McCann 89 417 $ (2)
Salary Average Remaining : 0 $
Slater Koekkoek 89 417 $ (1)
Salary Average Remaining : 0 $
Seth Griffith 86 849 $ (2)
Salary Average Remaining : 0 $
Damir Sharipzianov 82 500 $ (4)
Salary Average Remaining : 0 $
Linus Ullmark 77 583 $ (2)
Salary Average Remaining : 0 $
Stephen Gionta 75 000 $ (1)
Salary Average Remaining : 0 $
Mike Blunden 75 000 $ (1)
Salary Average Remaining : 0 $
Spencer Martin 72 833 $ (2)
Salary Average Remaining : 0 $
Madison Bowey 70 333 $ (2)
Salary Average Remaining : 0 $
Tyler Lewington 66 500 $ (2)
Salary Average Remaining : 0 $
Calle Andersson 66 167 $ (2)
Salary Average Remaining : 0 $
Charles Hudon 62 500 $ (1)
Salary Average Remaining : 0 $
Shane Doan 57 500 $ (1)
Salary Average Remaining : 0 $
Eric Tangradi 57 500 $ (2)
Salary Average Remaining : 0 $
Thomas Schemitsch 55 000 $ (3)
Salary Average Remaining : 0 $
Jacob Middleton 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2017 : 1 617 934 $
Year 2018 : 1 258 517 $
Year 2019 : 578 835 $
Year 2020 : 178 599 $
Salary Average Commitment
Year 2017 : 1 615 434 $
Year 2018 : 1 258 517 $
Year 2019 : 578 835 $
Year 2020 : 178 599 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7716 - 112 $ - 6 596 - 85,49%
Level 2: 3858 - 72 $ - 2 854 - 73,96%
Level 3: 4822 - 50 $ - 3 448 - 71,51%
Level 4: 1929 - 35 $ - 1 355 - 70,23%
Luxury : 964 - 330 $ - 544 - 56,44%
Total Capacity :19289
Farm
Farm Level 1: 3000 - 51 $ - 2 261 - 75,36%
Farm Level 2: 2000 - 26 $ - 1 467 - 73,37%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14 797 - 76,71%
Average Income per Game1 502 735 $
Year to Date Revenue61 612 129 $
Farm
Home Games Left0
Average Attendance - %3 728 - 74,56%
Average Income per Game168 794 $
Year to Date Revenue6 920 570 $

Expense

Pro Players Total Salaries62 569 509 $
Pro Players Total Average Salaries62 569 509 $
Farm Players Total Salaries1 541 663 $
Farm Players Total Average Salaries1 541 663 $
Coaches Total Salaries2 695 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 340 833 $
Pro Year To Date Expenses64 165 104 $
Farm Year To Date Expenses2 415 442 $
Pro Salary Cap Per Days347 608 $
Pro Salary Cap To Date61 259 666 $
Farm Salary Cap Per Days8 860 $
Farm Salary Cap To Date2 038 575 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 525 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 987 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 600 499 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 399 501 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 600 499 $
Current Bank Account26 952 153 $
Projected Bank Account26 952 153 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 6 364 800 $ (1)
-Salary Average Remaining : 0 $
Jeff Petry (1 Way Contract) 5 747 500 $ (1)
-Salary Average Remaining : 0 $
Evander Kane (1 Way Contract) 5 223 309 $ (1)
-Salary Average Remaining : 0 $
Justin Schultz (1 Way Contract) 4 200 470 $ (4)
-Salary Average Remaining : 0 $
Steve Mason (1 Way Contract) 3 828 053 $ (1)
-Salary Average Remaining : 0 $
Alex Killorn (1 Way Contract) 3 748 388 $ (3)
-Salary Average Remaining : 0 $
Lars Eller (1 Way Contract) 3 550 000 $ (2)
-Salary Average Remaining : 0 $
Eddie Lack (1 Way Contract) 3 327 500 $ (2)
-Salary Average Remaining : 0 $
Shawn Matthias 2 252 250 $ (1)
-Salary Average Remaining : 0 $
Vladislav Namestnikov (1 Way Contract) 2 176 680 $ (1)
-Salary Average Remaining : 0 $
Ben Smith (1 Way Contract) 1 931 000 $ (2)
-Salary Average Remaining : 0 $
Andrej Sustr (1 Way Contract) 1 866 150 $ (4)
-Salary Average Remaining : 0 $
Joe Blandisi (1 Way Contract) 1 750 000 $ (3)
-1 Way Contract Salary Cap : 1 750 000 $
-Salary Average Remaining : 0 $
Joe Colborne (1 Way Contract) 1 640 925 $ (3)
-1 Way Contract Salary Cap : 1 640 925 $
-Salary Average Remaining : 0 $
Alexey Marchenko 1 626 900 $ (1)
-Salary Average Remaining : 0 $
Anton Forsberg (1 Way Contract) 1 260 000 $ (2)
-Salary Average Remaining : 0 $
Jimmy Hayes (1 Way Contract) 1 160 000 $ (2)
-1 Way Contract Salary Cap : 1 160 000 $
-Salary Average Remaining : 0 $
Lance Bouma (1 Way Contract) 1 150 000 $ (3)
-1 Way Contract Salary Cap : 1 150 000 $
-Salary Average Remaining : 0 $
Beau Bennett (1 Way Contract) 1 132 996 $ (1)
-Salary Average Remaining : 0 $
Emerson Etem (1 Way Contract) 1 095 229 $ (1)
-1 Way Contract Salary Cap : 1 095 229 $
-Salary Average Remaining : 0 $
Filip Forsberg (1 Way Contract) 1 062 270 $ (3)
-Salary Average Remaining : 0 $
Johan Larsson 944 460 $ (2)
-Salary Average Remaining : 0 $
Curtis McKenzie 931 389 $ (4)
-Salary Average Remaining : 0 $
Martin Marincin 926 640 $ (1)
-Salary Average Remaining : 0 $
Brendan Perlini 925 000 $ (3)
-Salary Average Remaining : 0 $
Christian Dvorak 925 000 $ (3)
-Salary Average Remaining : 0 $
Colton Parayko 925 000 $ (1)
-Salary Average Remaining : 0 $
Stephen Johns 897 600 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2017 : 62 569 509 $
Year 2018 : 30 372 552 $
Year 2019 : 18 199 592 $
Year 2020 : 6 998 009 $
Salary Average Commitment
Year 2017 : 62 569 509 $
Year 2018 : 30 372 552 $
Year 2019 : 18 199 592 $
Year 2020 : 6 998 009 $
Salary Cap with 1 Way Contract
Year 2017 : 62 569 509 $
Year 2018 : 30 372 552 $
Year 2019 : 18 199 592 $
Year 2020 : 6 998 009 $

Farm Players Salaries

Jarred Tinordi 99 500 $ (1)
Salary Average Remaining : 0 $
Alex Tuch 92 500 $ (3)
Salary Average Remaining : 0 $
Mathew Barzal 92 500 $ (3)
Salary Average Remaining : 0 $
Jakob Chychrun 92 500 $ (3)
Salary Average Remaining : 0 $
Zane McIntyre 92 500 $ (2)
Salary Average Remaining : 0 $
Thatcher Demko 92 500 $ (3)
Salary Average Remaining : 0 $
Jason Dickinson 89 417 $ (2)
Salary Average Remaining : 0 $
Curtis Lazar 89 417 $ (1)
Salary Average Remaining : 0 $
Andrey Pedan 88 919 $ (1)
Salary Average Remaining : 0 $
Nathan Walker 85 000 $ (3)
Salary Average Remaining : 0 $
Greg McKegg 81 828 $ (1)
Salary Average Remaining : 0 $
Ryan MacInnis 79 750 $ (3)
Salary Average Remaining : 0 $
Vince Dunn 79 750 $ (3)
Salary Average Remaining : 0 $
Yohann Auvitu 77 500 $ (3)
Salary Average Remaining : 0 $
Dillon Heatherington 77 083 $ (2)
Salary Average Remaining : 0 $
Chase Balisy 63 500 $ (1)
Salary Average Remaining : 0 $
Kenny Agostino 57 500 $ (1)
Salary Average Remaining : 0 $
Sean Malone 55 000 $ (3)
Salary Average Remaining : 0 $
Blake Siebenaler 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2017 : 1 541 663 $
Year 2018 : 1 061 000 $
Year 2019 : 802 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 541 663 $
Year 2018 : 1 061 000 $
Year 2019 : 802 000 $
Year 2020 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7800 - 100 $ - 7 162 - 91,82%
Level 2: 3904 - 60 $ - 3 624 - 92,83%
Level 3: 4884 - 40 $ - 4 539 - 92,94%
Level 4: 1954 - 25 $ - 1 848 - 94,58%
Luxury : 977 - 300 $ - 564 - 57,75%
Total Capacity :19519
Farm
Farm Level 1: 3000 - 35 $ - 2 264 - 75,47%
Farm Level 2: 2000 - 15 $ - 1 497 - 74,84%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 738 - 90,88%
Average Income per Game1 463 783 $
Year to Date Revenue60 015 104 $
Farm
Home Games Left0
Average Attendance - %3 761 - 75,22%
Average Income per Game111 866 $
Year to Date Revenue4 586 514 $

Expense

Pro Players Total Salaries80 306 333 $
Pro Players Total Average Salaries80 306 333 $
Farm Players Total Salaries1 520 273 $
Farm Players Total Average Salaries1 482 773 $
Coaches Total Salaries2 480 000 $
Luxury Taxe Total0 $
Special Salary Cap Value940 000 $
Pro Year To Date Expenses64 727 500 $
Farm Year To Date Expenses2 006 724 $
Pro Salary Cap Per Days446 146 $
Pro Salary Cap To Date62 659 540 $
Farm Salary Cap Per Days8 522 $
Farm Salary Cap To Date1 488 679 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days457 257 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 496 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 599 540 $
Estimate Under Maximum Salary Cap of 73 000 000 $9 400 460 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 9 599 540 $
Current Bank Account22 867 394 $
Projected Bank Account22 867 394 $

Pro Players Salaries

P.K. Subban (1 Way Contract) 8 424 000 $ (2)
-Salary Average Remaining : 0 $
Milan Michalek (1 Way Contract) 6 400 000 $ (1)
-1 Way Contract Salary Cap : 6 400 000 $
-Salary Average Remaining : 0 $
Dustin Byfuglien (1 Way Contract) 5 928 000 $ (2)
-Salary Average Remaining : 0 $
Jamie Benn (1 Way Contract) 5 876 223 $ (3)
-Salary Average Remaining : 0 $
Joe Thornton (1 Way Contract) 5 295 145 $ (1)
-Salary Average Remaining : 0 $
David Backes (1 Way Contract) 5 130 000 $ (1)
-Salary Average Remaining : 0 $
Cam Fowler 4 104 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Miller (1 Way Contract) 3 600 000 $ (2)
-Salary Average Remaining : 0 $
Semyon Varlamov (1 Way Contract) 3 498 124 $ (1)
-Salary Average Remaining : 0 $
Kyle Turris (1 Way Contract) 3 483 567 $ (3)
-Salary Average Remaining : 0 $
Karl Alzner (1 Way Contract) 3 450 000 $ (1)
-Salary Average Remaining : 0 $
Alex Galchenyuk (1 Way Contract) 3 326 400 $ (3)
-Salary Average Remaining : 0 $
Clarke MacArthur (1 Way Contract) 3 000 000 $ (2)
-1 Way Contract Salary Cap : 3 000 000 $
-Salary Average Remaining : 0 $
Niklas Kronwall (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 0 $
Derek Grant 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Tanner Pearson 1 632 400 $ (2)
-Salary Average Remaining : 0 $
Max Talbot (1 Way Contract) 1 460 000 $ (2)
-1 Way Contract Salary Cap : 1 460 000 $
-Salary Average Remaining : 0 $
Ben Lovejoy 1 452 000 $ (1)
-Salary Average Remaining : 0 $
Clayton Stoner (1 Way Contract) 1 300 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Dzingel (1 Way Contract) 1 250 000 $ (3)
-Salary Average Remaining : 0 $
Tom Pyatt 1 056 152 $ (1)
-Salary Average Remaining : 0 $
Petter Granberg (1 Way Contract) 1 029 600 $ (2)
-1 Way Contract Salary Cap : 1 029 600 $
-Salary Average Remaining : 0 $
Quinton Howden (1 Way Contract) 1 019 696 $ (1)
-1 Way Contract Salary Cap : 1 019 696 $
-Salary Average Remaining : 0 $
Derek Forbort 968 660 $ (1)
-Salary Average Remaining : 0 $
Matt Hendricks 955 000 $ (1)
-Salary Average Remaining : 0 $
Colton Sceviour 837 000 $ (2)
-Salary Average Remaining : 0 $
Sven Andrighetto 724 533 $ (2)
-Salary Average Remaining : 0 $
Damon Severson 605 833 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2017 : 80 306 333 $
Year 2018 : 46 371 723 $
Year 2019 : 13 936 190 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 80 306 333 $
Year 2018 : 46 371 723 $
Year 2019 : 13 936 190 $
Year 2020 : 0 $
Salary Cap with 1 Way Contract
Year 2017 : 80 306 333 $
Year 2018 : 46 371 723 $
Year 2019 : 13 936 190 $
Year 2020 : 0 $

Farm Players Salaries

Daniel Carr 99 000 $ (1)
Salary Average Remaining : 0 $
Paul Bittner 92 500 $ (3)
Salary Average Remaining : 0 $
Brendan Lemieux 92 500 $ (3)
Salary Average Remaining : 0 $
Michael McCarron 86 333 $ (2)
Salary Average Remaining : 0 $
Taylor Leier 77 962 $ (1)
Salary Average Remaining : 0 $
Brandon Halverson 77 250 $ (3)
Salary Average Remaining : 0 $
Kevin Gravel 76 362 $ (1)
Salary Average Remaining : 0 $
Ladislav Smid 75 000 $ (1)
Salary Average Remaining : 0 $
Martin Frk 74 527 $ (3)
Salary Average Remaining : 0 $
Max McCormick 72 089 $ (1)
Salary Average Remaining : 0 $
Anton Lindholm 71 750 $ (3)
Salary Average Remaining : 0 $
Adam Cracknell 57 500 $ (3)
Salary Average Remaining : 0 $
Alex Biega 57 500 $ (3)
Salary Average Remaining : 0 $
Maxime Fortunus 57 500 $ (1)
Salary Average Remaining : 0 $
Tom Kostopoulos 57 500 $ (1)
Salary Average Remaining : 0 $
Chris Neil 57 500 $ (2)
Salary Average Remaining : 0 $
Ryan Stanton 57 500 $ (2)
Salary Average Remaining : 0 $
Paul Bissonnette 57 500 $ (1)
Salary Average Remaining : 0 $
Dalton Prout 57 500 $ (3)
Salary Average Remaining : 0 $
Jeremy Smith 55 000 $ (2)
Salary Average Remaining : 0 $
Tyler Gaudet 55 000 $ (2)
Salary Average Remaining : 0 $
Brian O'Neill 55 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2017 : 1 520 272 $
Year 2018 : 947 360 $
Year 2019 : 581 027 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 482 772 $
Year 2018 : 909 860 $
Year 2019 : 543 527 $
Year 2020 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7472 - 95 $ - 7 194 - 96,28%
Level 2: 3736 - 58 $ - 3 593 - 96,18%
Level 3: 4670 - 33 $ - 4 571 - 97,88%
Level 4: 1868 - 23 $ - 1 835 - 98,22%
Luxury : 934 - 190 $ - 896 - 95,97%
Total Capacity :18680
Farm
Farm Level 1: 3000 - 20 $ - 2 290 - 76,34%
Farm Level 2: 2000 - 10 $ - 1 508 - 75,39%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 090 - 96,84%
Average Income per Game1 390 653 $
Year to Date Revenue57 016 774 $
Farm
Home Games Left0
Average Attendance - %3 798 - 75,96%
Average Income per Game69 794 $
Year to Date Revenue2 861 561 $

Expense

Pro Players Total Salaries72 052 650 $
Pro Players Total Average Salaries72 052 651 $
Farm Players Total Salaries1 298 362 $
Farm Players Total Average Salaries1 298 362 $
Coaches Total Salaries5 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 527 720 $
Farm Year To Date Expenses2 156 021 $
Pro Salary Cap Per Days400 293 $
Pro Salary Cap To Date71 951 618 $
Farm Salary Cap Per Days7 462 $
Farm Salary Cap To Date1 249 481 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days425 154 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 491 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 951 618 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 048 382 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 951 618 $
Current Bank Account6 194 594 $
Projected Bank Account6 194 594 $

Pro Players Salaries

Matt Niskanen (1 Way Contract) 8 600 000 $ (4)
-Salary Average Remaining : 0 $
Vladimir Tarasenko (1 Way Contract) 6 240 000 $ (1)
-Salary Average Remaining : 0 $
Keith Yandle (1 Way Contract) 5 985 000 $ (1)
-Salary Average Remaining : 0 $
Devan Dubnyk (1 Way Contract) 5 954 125 $ (3)
-Salary Average Remaining : 0 $
Jason Garrison (1 Way Contract) 5 820 000 $ (2)
-Salary Average Remaining : 0 $
Andy Greene (1 Way Contract) 5 800 000 $ (2)
-Salary Average Remaining : 0 $
Sean Monahan 5 508 000 $ (4)
-Salary Average Remaining : 0 $
Ryan Johansen (1 Way Contract) 3 800 000 $ (2)
-Salary Average Remaining : 0 $
Nick Foligno 3 427 125 $ (1)
-Salary Average Remaining : 0 $
Mikael Granlund (1 Way Contract) 2 964 000 $ (1)
-Salary Average Remaining : 0 $
Ryan White (1 Way Contract) 2 575 000 $ (1)
-Salary Average Remaining : 0 $
Antoine Roussel (1 Way Contract) 2 574 000 $ (3)
-Salary Average Remaining : 0 $
Calle Jarnkrok 2 244 000 $ (1)
-Salary Average Remaining : 0 $
Mark Fayne (1 Way Contract) 1 880 000 $ (1)
-Salary Average Remaining : 0 $
Cal Clutterbuck (1 Way Contract) 1 300 000 $ (2)
-Salary Average Remaining : 0 $
Zemgus Girgensons (1 Way Contract) 1 062 270 $ (3)
-Salary Average Remaining : 0 $
Rasmus Rissanen (1 Way Contract) 1 058 200 $ (1)
-1 Way Contract Salary Cap : 1 058 200 $
-Salary Average Remaining : 0 $
Kevan Miller (1 Way Contract) 1 056 000 $ (3)
-Salary Average Remaining : 0 $
Cole Schneider (1 Way Contract) 1 020 459 $ (2)
-1 Way Contract Salary Cap : 1 020 459 $
-Salary Average Remaining : 0 $
Joe Morrow 971 278 $ (2)
-Salary Average Remaining : 0 $
Michael Hutchinson 864 993 $ (3)
-Salary Average Remaining : 0 $
Brandon Tanev 675 000 $ (2)
-Salary Average Remaining : 0 $
Tom Kuhnhackl 673 200 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 72 052 650 $
Year 2018 : 45 006 125 $
Year 2019 : 25 619 388 $
Year 2020 : 14 108 000 $
Salary Average Commitment
Year 2017 : 72 052 651 $
Year 2018 : 45 006 126 $
Year 2019 : 25 619 389 $
Year 2020 : 14 108 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 052 651 $
Year 2018 : 45 006 126 $
Year 2019 : 25 619 389 $
Year 2020 : 14 108 000 $

Farm Players Salaries

Zach Leslie 97 500 $ (3)
Salary Average Remaining : 0 $
Michael Chaput 90 376 $ (1)
Salary Average Remaining : 0 $
Robert Hagg 89 417 $ (1)
Salary Average Remaining : 0 $
Joshua Ho-Sang 86 333 $ (3)
Salary Average Remaining : 0 $
Ryan Pulock 86 333 $ (1)
Salary Average Remaining : 0 $
Jayson Megna 83 655 $ (3)
Salary Average Remaining : 0 $
Carter Verhaeghe 77 833 $ (2)
Salary Average Remaining : 0 $
Ludwig Bystrom 77 500 $ (1)
Salary Average Remaining : 0 $
Ryan Bourque 75 959 $ (1)
Salary Average Remaining : 0 $
Daniel Altshuller 72 833 $ (2)
Salary Average Remaining : 0 $
Sam Carrick 70 873 $ (1)
Salary Average Remaining : 0 $
Joseph Labate 68 000 $ (2)
Salary Average Remaining : 0 $
Cole Bardreau 67 500 $ (3)
Salary Average Remaining : 0 $
Colton Beck 67 500 $ (1)
Salary Average Remaining : 0 $
Jason Kasdorf 66 750 $ (2)
Salary Average Remaining : 0 $
Liam O'Brien 65 000 $ (2)
Salary Average Remaining : 0 $
William Wrenn 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2017 : 1 298 362 $
Year 2018 : 740 404 $
Year 2019 : 389 988 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 298 362 $
Year 2018 : 740 404 $
Year 2019 : 389 988 $
Year 2020 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 3295 - 80 $ - 2 609 - 79,20%
Level 3: 4063 - 60 $ - 2 852 - 70,19%
Level 4: 1625 - 40 $ - 1 169 - 71,94%
Luxury : 812 - 260 $ - 642 - 79,03%
Total Capacity :15795
Farm
Farm Level 1: 3000 - 35 $ - 2 262 - 75,39%
Farm Level 2: 2000 - 15 $ - 1 490 - 74,51%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %13 272 - 84,03%
Average Income per Game1 312 814 $
Year to Date Revenue53 825 376 $
Farm
Home Games Left0
Average Attendance - %3 752 - 75,04%
Average Income per Game111 667 $
Year to Date Revenue4 578 361 $

Expense

Pro Players Total Salaries57 461 666 $
Pro Players Total Average Salaries57 461 666 $
Farm Players Total Salaries1 403 859 $
Farm Players Total Average Salaries1 369 442 $
Coaches Total Salaries2 970 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses60 981 815 $
Farm Year To Date Expenses1 796 539 $
Pro Salary Cap Per Days319 231 $
Pro Salary Cap To Date58 044 617 $
Farm Salary Cap Per Days7 870 $
Farm Salary Cap To Date1 287 367 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days333 120 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 769 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 544 617 $
Estimate Under Maximum Salary Cap of 73 000 000 $12 455 383 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 6 544 617 $
Current Bank Account20 817 930 $
Projected Bank Account20 817 930 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 13 800 000 $ (3)
-Salary Average Remaining : 0 $
Ben Bishop 6 783 000 $ (4)
-Salary Average Remaining : 0 $
Aleksander Barkov 6 053 400 $ (4)
-Salary Average Remaining : 0 $
Morgan Rielly 5 035 000 $ (3)
-Salary Average Remaining : 0 $
Brian Campbell (1 Way Contract) 4 800 000 $ (1)
-Salary Average Remaining : 0 $
John Carlson (1 Way Contract) 4 439 813 $ (3)
-Salary Average Remaining : 0 $
Michael Del Zotto (1 Way Contract) 1 795 000 $ (4)
-Salary Average Remaining : 0 $
Yannick Weber 1 700 000 $ (1)
-Salary Average Remaining : 0 $
Bryan Bickell (1 Way Contract) 1 500 000 $ (2)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Average Remaining : 0 $
Peter Holland (1 Way Contract) 1 458 600 $ (1)
-Salary Average Remaining : 0 $
Matt Nieto 1 058 200 $ (2)
-Salary Average Remaining : 0 $
Auston Matthews 925 000 $ (3)
-Salary Average Remaining : 0 $
Joonas Donskoi 925 000 $ (2)
-Salary Average Remaining : 0 $
Brady Skjei 925 000 $ (2)
-Salary Average Remaining : 0 $
Charlie Lindgren 900 000 $ (3)
-Salary Average Remaining : 0 $
Timo Meier 894 167 $ (3)
-Salary Average Remaining : 0 $
Sam Reinhart 894 167 $ (2)
-Salary Average Remaining : 0 $
Michal Jordan 832 054 $ (3)
-Salary Average Remaining : 0 $
Brian Gibbons 810 810 $ (1)
-Salary Average Remaining : 0 $
Reid Boucher 807 455 $ (3)
-Salary Average Remaining : 0 $
Ryan Carpenter 575 000 $ (1)
-Salary Average Remaining : 0 $
Kael Mouillierat 550 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 57 461 666 $
Year 2018 : 47 567 256 $
Year 2019 : 42 264 889 $
Year 2020 : 14 631 400 $
Salary Average Commitment
Year 2017 : 57 461 666 $
Year 2018 : 47 567 256 $
Year 2019 : 42 264 889 $
Year 2020 : 14 631 400 $
Salary Cap with 1 Way Contract
Year 2017 : 57 461 666 $
Year 2018 : 47 567 256 $
Year 2019 : 42 264 889 $
Year 2020 : 14 631 400 $

Farm Players Salaries

Jiri Sekac 95 000 $ (2)
Salary Average Remaining : 0 $
Eamon McAdam 92 500 $ (3)
Salary Average Remaining : 0 $
Mikhail Sergachev 89 417 $ (3)
Salary Average Remaining : 0 $
Samuel Morin 86 333 $ (2)
Salary Average Remaining : 0 $
Nicolas Deslauriers 77 900 $ (2)
Salary Average Remaining : 0 $
Alex Friesen 68 376 $ (3)
Salary Average Remaining : 0 $
Ben Harpur 65 333 $ (2)
Salary Average Remaining : 0 $
Pheonix Copley 65 000 $ (2)
Salary Average Remaining : 0 $
Kyle Baun 65 000 $ (1)
Salary Average Remaining : 0 $
Dennis Everberg 65 000 $ (1)
Salary Average Remaining : 0 $
Zack Mitchell 60 000 $ (2)
Salary Average Remaining : 0 $
Ryan Haggerty 60 000 $ (2)
Salary Average Remaining : 0 $
Richard Bachman 59 500 $ (1)
Salary Average Remaining : 0 $
Jaycob Megna 59 000 $ (2)
Salary Average Remaining : 0 $
Johan Alm 59 000 $ (2)
Salary Average Remaining : 0 $
Kevin Raine 59 000 $ (1)
Salary Average Remaining : 0 $
Tanner Fritz 57 500 $ (1)
Salary Average Remaining : 0 $
Stephen MacAulay 55 000 $ (3)
Salary Average Remaining : 0 $
Blake Coleman 55 000 $ (3)
Salary Average Remaining : 0 $
Matt MacKenzie 55 000 $ (3)
Salary Average Remaining : 0 $
Tony Cameranesi 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2017 : 1 403 859 $
Year 2018 : 1 097 859 $
Year 2019 : 470 293 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 369 442 $
Year 2018 : 1 063 442 $
Year 2019 : 435 876 $
Year 2020 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6001 - 150 $ - 4 310 - 71,83%
Level 2: 3001 - 90 $ - 2 334 - 77,77%
Level 3: 3750 - 70 $ - 2 413 - 64,35%
Level 4: 1502 - 50 $ - 929 - 61,87%
Luxury : 750 - 240 $ - 692 - 92,31%
Total Capacity :15004
Farm
Farm Level 1: 3000 - 55 $ - 2 226 - 74,21%
Farm Level 2: 2000 - 30 $ - 1 505 - 75,23%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %10 679 - 71,17%
Average Income per Game1 361 957 $
Year to Date Revenue55 840 246 $
Farm
Home Games Left0
Average Attendance - %3 731 - 74,61%
Average Income per Game184 334 $
Year to Date Revenue7 557 690 $

Expense

Pro Players Total Salaries61 746 486 $
Pro Players Total Average Salaries61 746 486 $
Farm Players Total Salaries1 928 467 $
Farm Players Total Average Salaries1 928 467 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 850 000 $
Pro Year To Date Expenses63 898 590 $
Farm Year To Date Expenses2 714 706 $
Pro Salary Cap Per Days343 036 $
Pro Salary Cap To Date61 387 941 $
Farm Salary Cap Per Days11 083 $
Farm Salary Cap To Date1 818 422 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days354 147 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 968 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 237 941 $
Estimate Under Maximum Salary Cap of 73 000 000 $8 762 059 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 10 237 941 $
Current Bank Account21 784 640 $
Projected Bank Account21 784 640 $

Pro Players Salaries

Ryan Callahan (1 Way Contract) 7 092 500 $ (1)
-Salary Average Remaining : 0 $
Derek Stepan (1 Way Contract) 5 824 000 $ (2)
-Salary Average Remaining : 0 $
Patric Hornqvist (1 Way Contract) 4 441 250 $ (2)
-Salary Average Remaining : 0 $
Adam Henrique (1 Way Contract) 4 392 648 $ (3)
-Salary Average Remaining : 0 $
Oscar Klefbom 4 196 169 $ (3)
-Salary Average Remaining : 0 $
Mikkel Boedker (1 Way Contract) 4 168 125 $ (3)
-Salary Average Remaining : 0 $
Anders Lee (1 Way Contract) 4 038 913 $ (4)
-Salary Average Remaining : 0 $
Ryan Murray 3 652 659 $ (3)
-Salary Average Remaining : 0 $
Leo Komarov (1 Way Contract) 3 569 500 $ (1)
-Salary Average Remaining : 0 $
Charlie Coyle (1 Way Contract) 3 374 400 $ (3)
-Salary Average Remaining : 0 $
Cody Ceci 3 264 800 $ (3)
-Salary Average Remaining : 0 $
Nikita Zadorov 1 830 000 $ (1)
-Salary Average Remaining : 0 $
Robert Bortuzzo 1 475 000 $ (2)
-Salary Average Remaining : 0 $
Chad Johnson 1 200 000 $ (2)
-Salary Average Remaining : 0 $
Jacob Josefson 1 177 427 $ (1)
-Salary Average Remaining : 0 $
Hampus Lindholm (1 Way Contract) 1 062 270 $ (3)
-Salary Average Remaining : 0 $
Tomas Jurco (1 Way Contract) 1 049 400 $ (2)
-1 Way Contract Salary Cap : 1 049 400 $
-Salary Average Remaining : 0 $
Tom Wilson (1 Way Contract) 1 043 000 $ (1)
-Salary Average Remaining : 0 $
John-Michael Liles (1 Way Contract) 975 000 $ (1)
-Salary Average Remaining : 0 $
Andrew Copp 925 000 $ (1)
-Salary Average Remaining : 0 $
Devin Shore 870 000 $ (1)
-Salary Average Remaining : 0 $
Riley Nash 799 425 $ (1)
-Salary Average Remaining : 0 $
Jeff Zatkoff 750 000 $ (2)
-Salary Average Remaining : 0 $
Matt Murray 575 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2017 : 61 746 486 $
Year 2018 : 42 889 634 $
Year 2019 : 28 149 984 $
Year 2020 : 4 038 913 $
Salary Average Commitment
Year 2017 : 61 746 486 $
Year 2018 : 42 889 634 $
Year 2019 : 28 149 984 $
Year 2020 : 4 038 913 $
Salary Cap with 1 Way Contract
Year 2017 : 61 746 486 $
Year 2018 : 42 889 634 $
Year 2019 : 28 149 984 $
Year 2020 : 4 038 913 $

Farm Players Salaries

Tim Schaller 98 077 $ (1)
Salary Average Remaining : 0 $
Axel Blomqvist 95 000 $ (3)
Salary Average Remaining : 0 $
Andrew Poturalski 95 000 $ (1)
Salary Average Remaining : 0 $
Dan Renouf 95 000 $ (3)
Salary Average Remaining : 0 $
Dean Kukan 95 000 $ (3)
Salary Average Remaining : 0 $
Joel Vermin 95 000 $ (3)
Salary Average Remaining : 0 $
Alex Nylander 92 500 $ (3)
Salary Average Remaining : 0 $
Mark Jankowski 92 500 $ (3)
Salary Average Remaining : 0 $
Jordan Schmaltz 92 500 $ (2)
Salary Average Remaining : 0 $
Kurtis MacDermid 90 000 $ (3)
Salary Average Remaining : 0 $
Colby Cave 87 500 $ (3)
Salary Average Remaining : 0 $
Kasperi Kapanen 86 333 $ (2)
Salary Average Remaining : 0 $
Barclay Goodrow 85 000 $ (2)
Salary Average Remaining : 0 $
Linus Arnesson 81 750 $ (2)
Salary Average Remaining : 0 $
Evgeny Medvedev 80 000 $ (1)
Salary Average Remaining : 0 $
Landon Ferraro 77 600 $ (1)
Salary Average Remaining : 0 $
JC Lipon 75 207 $ (3)
Salary Average Remaining : 0 $
Pat Cannone 75 000 $ (2)
Salary Average Remaining : 0 $
Andrew Welinski 75 000 $ (2)
Salary Average Remaining : 0 $
Laurent Dauphin 74 500 $ (2)
Salary Average Remaining : 0 $
Garnet Hathaway 70 000 $ (1)
Salary Average Remaining : 0 $
Roman Will 62 500 $ (1)
Salary Average Remaining : 0 $
A.J. Greer 57 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2017 : 1 928 467 $
Year 2018 : 1 387 790 $
Year 2019 : 817 707 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 928 467 $
Year 2018 : 1 387 790 $
Year 2019 : 817 707 $
Year 2020 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7246 - 113 $ - 6 236 - 86,06%
Level 2: 3624 - 61 $ - 3 533 - 97,48%
Level 3: 4530 - 42 $ - 4 273 - 94,34%
Level 4: 1812 - 31 $ - 1 660 - 91,63%
Luxury : 906 - 219 $ - 826 - 91,15%
Total Capacity :18118
Farm
Farm Level 1: 3000 - 32 $ - 2 284 - 76,12%
Farm Level 2: 2000 - 22 $ - 1 504 - 75,22%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 528 - 91,23%
Average Income per Game1 474 924 $
Year to Date Revenue60 471 899 $
Farm
Home Games Left0
Average Attendance - %3 788 - 75,76%
Average Income per Game116 790 $
Year to Date Revenue4 788 399 $

Expense

Pro Players Total Salaries68 430 277 $
Pro Players Total Average Salaries68 430 277 $
Farm Players Total Salaries1 634 533 $
Farm Players Total Average Salaries1 634 533 $
Coaches Total Salaries5 010 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 558 096 $
Farm Year To Date Expenses1 853 872 $
Pro Salary Cap Per Days380 168 $
Pro Salary Cap To Date68 662 182 $
Farm Salary Cap Per Days9 394 $
Farm Salary Cap To Date1 487 415 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days406 002 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 463 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 662 182 $
Estimate Under Maximum Salary Cap of 73 000 000 $4 337 818 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 14 662 182 $
Current Bank Account14 848 330 $
Projected Bank Account14 848 330 $

Pro Players Salaries

Steven Stamkos (1 Way Contract) 7 020 000 $ (3)
-Salary Average Remaining : 0 $
David Krejci (1 Way Contract) 6 510 000 $ (4)
-Salary Average Remaining : 0 $
Mark Giordano (1 Way Contract) 6 270 000 $ (3)
-Salary Average Remaining : 0 $
Jordan Eberle (1 Way Contract) 5 616 000 $ (3)
-Salary Average Remaining : 0 $
TJ Brodie 5 168 475 $ (3)
-Salary Average Remaining : 0 $
James van Riemsdyk (1 Way Contract) 5 109 053 $ (4)
-Salary Average Remaining : 0 $
Brooks Orpik (1 Way Contract) 4 780 000 $ (2)
-Salary Average Remaining : 0 $
Tyler Bozak (1 Way Contract) 4 600 000 $ (2)
-Salary Average Remaining : 0 $
Victor Hedman (1 Way Contract) 4 561 596 $ (4)
-Salary Average Remaining : 0 $
Casey Cizikas (1 Way Contract) 3 405 275 $ (2)
-Salary Average Remaining : 0 $
Carl Hagelin (1 Way Contract) 2 896 000 $ (2)
-Salary Average Remaining : 0 $
Calvin de Haan (1 Way Contract) 2 772 000 $ (3)
-Salary Average Remaining : 0 $
Brendan Smith 1 583 175 $ (1)
-Salary Average Remaining : 0 $
Thomas Greiss (1 Way Contract) 1 500 000 $ (3)
-Salary Average Remaining : 0 $
Mika Zibanejad (1 Way Contract) 1 099 000 $ (2)
-Salary Average Remaining : 0 $
Jason Zucker (1 Way Contract) 1 050 000 $ (1)
-Salary Average Remaining : 0 $
Jake Allen (1 Way Contract) 1 039 500 $ (1)
-Salary Average Remaining : 0 $
Trevor Lewis (1 Way Contract) 990 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Hartman 863 333 $ (1)
-Salary Average Remaining : 0 $
Bryan Rust 818 235 $ (4)
-Salary Average Remaining : 0 $
Chris Wideman 778 635 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2017 : 68 430 277 $
Year 2018 : 63 894 269 $
Year 2019 : 46 123 994 $
Year 2020 : 16 998 884 $
Salary Average Commitment
Year 2017 : 68 430 277 $
Year 2018 : 63 894 269 $
Year 2019 : 46 123 994 $
Year 2020 : 16 998 884 $
Salary Cap with 1 Way Contract
Year 2017 : 68 430 277 $
Year 2018 : 63 894 269 $
Year 2019 : 46 123 994 $
Year 2020 : 16 998 884 $

Farm Players Salaries

Michal Kempny 97 700 $ (4)
Salary Average Remaining : 0 $
Joel Eriksson Ek 92 500 $ (3)
Salary Average Remaining : 0 $
Thomas Chabot 92 500 $ (3)
Salary Average Remaining : 0 $
Haydn Fleury 92 500 $ (3)
Salary Average Remaining : 0 $
Scott Laughton 86 333 $ (1)
Salary Average Remaining : 0 $
Daniel Vladar 72 833 $ (3)
Salary Average Remaining : 0 $
Adin Hill 72 583 $ (2)
Salary Average Remaining : 0 $
Nick Seeler 71 750 $ (3)
Salary Average Remaining : 0 $
Sam Anas 70 000 $ (3)
Salary Average Remaining : 0 $
Dominic Turgeon 68 667 $ (3)
Salary Average Remaining : 0 $
Joel Lowry 67 500 $ (2)
Salary Average Remaining : 0 $
Daniel Zaar 66 667 $ (2)
Salary Average Remaining : 0 $
Daniel Walcott 65 000 $ (2)
Salary Average Remaining : 0 $
Jesse Graham 60 500 $ (1)
Salary Average Remaining : 0 $
Kyle Clifford 57 500 $ (2)
Salary Average Remaining : 0 $
Andy Andreoff 57 500 $ (2)
Salary Average Remaining : 0 $
Nicklas Jensen 57 500 $ (4)
Salary Average Remaining : 0 $
Paul Postma 57 500 $ (2)
Salary Average Remaining : 0 $
Brad Richards 57 500 $ (1)
Salary Average Remaining : 0 $
Josh Brown 57 500 $ (1)
Salary Average Remaining : 0 $
Andrew Agozzino 57 500 $ (2)
Salary Average Remaining : 0 $
Luke Johnson 55 000 $ (3)
Salary Average Remaining : 0 $
Mario Lucia 55 000 $ (3)
Salary Average Remaining : 0 $
J Brown 45 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2017 : 1 634 533 $
Year 2018 : 1 327 700 $
Year 2019 : 825 950 $
Year 2020 : 155 200 $
Salary Average Commitment
Year 2017 : 1 634 533 $
Year 2018 : 1 327 700 $
Year 2019 : 825 950 $
Year 2020 : 155 200 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7700 - 129 $ - 5 189 - 67,39%
Level 2: 3900 - 77 $ - 2 746 - 70,41%
Level 3: 4936 - 44 $ - 4 342 - 87,96%
Level 4: 1976 - 32 $ - 1 673 - 84,65%
Luxury : 988 - 129 $ - 963 - 97,47%
Total Capacity :19500
Farm
Farm Level 1: 3000 - 70 $ - 2 238 - 74,59%
Farm Level 2: 2000 - 30 $ - 1 516 - 75,82%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14 912 - 76,47%
Average Income per Game1 402 811 $
Year to Date Revenue57 515 236 $
Farm
Home Games Left0
Average Attendance - %3 754 - 75,08%
Average Income per Game222 350 $
Year to Date Revenue9 116 360 $

Expense

Pro Players Total Salaries72 257 774 $
Pro Players Total Average Salaries72 257 774 $
Farm Players Total Salaries1 575 452 $
Farm Players Total Average Salaries1 575 452 $
Coaches Total Salaries2 510 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 121 416 $
Farm Year To Date Expenses2 055 871 $
Pro Salary Cap Per Days401 432 $
Pro Salary Cap To Date71 808 104 $
Farm Salary Cap Per Days9 054 $
Farm Salary Cap To Date1 497 691 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days412 543 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 985 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 808 104 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 191 896 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 808 104 $
Current Bank Account15 454 309 $
Projected Bank Account15 454 309 $

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 9 156 924 $ (3)
-Salary Average Remaining : 0 $
Zdeno Chara (1 Way Contract) 6 800 000 $ (1)
-Salary Average Remaining : 0 $
Kris Russell (1 Way Contract) 6 573 884 $ (4)
-Salary Average Remaining : 0 $
Brent Burns (1 Way Contract) 6 567 000 $ (2)
-Salary Average Remaining : 0 $
Carey Price (1 Way Contract) 6 084 000 $ (1)
-Salary Average Remaining : 0 $
Max Pacioretty (1 Way Contract) 5 002 000 $ (2)
-Salary Average Remaining : 0 $
Francois Beauchemin (1 Way Contract) 4 700 000 $ (2)
-Salary Average Remaining : 0 $
Patrick Marleau (1 Way Contract) 4 640 000 $ (2)
-Salary Average Remaining : 0 $
Martin Hanzal (1 Way Contract) 3 928 041 $ (4)
-Salary Average Remaining : 0 $
Alex Steen (1 Way Contract) 3 833 250 $ (1)
-Salary Average Remaining : 0 $
Josh Bailey (1 Way Contract) 3 667 950 $ (3)
-Salary Average Remaining : 0 $
Chris Kelly (1 Way Contract) 2 425 001 $ (1)
-Salary Average Remaining : 0 $
Luke Glendening 1 250 000 $ (1)
-Salary Average Remaining : 0 $
Louis Domingue 1 178 100 $ (1)
-Salary Average Remaining : 0 $
Nick Spaling (1 Way Contract) 1 100 000 $ (2)
-Salary Average Remaining : 0 $
Steve Oleksy 999 999 $ (1)
-Salary Average Remaining : 0 $
Vernon Fiddler (1 Way Contract) 990 000 $ (2)
-Salary Average Remaining : 0 $
Taylor Chorney 968 000 $ (2)
-Salary Average Remaining : 0 $
Cedric Paquette 947 375 $ (3)
-Salary Average Remaining : 0 $
Ben Hutton 896 250 $ (2)
-Salary Average Remaining : 0 $
Chris VandeVelde 550 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2017 : 72 257 774 $
Year 2018 : 49 137 424 $
Year 2019 : 24 274 174 $
Year 2020 : 10 501 925 $
Salary Average Commitment
Year 2017 : 72 257 774 $
Year 2018 : 49 137 424 $
Year 2019 : 24 274 174 $
Year 2020 : 10 501 925 $
Salary Cap with 1 Way Contract
Year 2017 : 72 257 774 $
Year 2018 : 49 137 424 $
Year 2019 : 24 274 174 $
Year 2020 : 10 501 925 $

Farm Players Salaries

Evan Rodrigues 99 000 $ (3)
Salary Average Remaining : 0 $
Zach Trotman 99 000 $ (1)
Salary Average Remaining : 0 $
Austin Czarnik 99 000 $ (2)
Salary Average Remaining : 0 $
Adam Gilmour 92 500 $ (3)
Salary Average Remaining : 0 $
Dominik Masin 92 500 $ (3)
Salary Average Remaining : 0 $
Blake Speers 92 500 $ (3)
Salary Average Remaining : 0 $
Freddie Hamilton 78 650 $ (1)
Salary Average Remaining : 0 $
Julian Melchiori 76 076 $ (1)
Salary Average Remaining : 0 $
Dylan McIlrath 68 640 $ (1)
Salary Average Remaining : 0 $
Lucas Wallmark 68 333 $ (3)
Salary Average Remaining : 0 $
Mackenzie MacEachern 68 333 $ (3)
Salary Average Remaining : 0 $
Julien Nantel 68 000 $ (3)
Salary Average Remaining : 0 $
Eddie Pasquale 62 920 $ (1)
Salary Average Remaining : 0 $
Noel Acciari 57 500 $ (1)
Salary Average Remaining : 0 $
Nick Ellis 57 500 $ (3)
Salary Average Remaining : 0 $
David Clarkson 57 500 $ (1)
Salary Average Remaining : 0 $
Patrick Brown 57 500 $ (1)
Salary Average Remaining : 0 $
Brody Sutter 57 500 $ (1)
Salary Average Remaining : 0 $
Markus Hannikainen 57 500 $ (2)
Salary Average Remaining : 0 $
Bryce Van Brabant 55 000 $ (1)
Salary Average Remaining : 0 $
Brian Hart 55 000 $ (3)
Salary Average Remaining : 0 $
Turner Elson 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2017 : 1 575 452 $
Year 2018 : 850 166 $
Year 2019 : 693 666 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 575 452 $
Year 2018 : 850 166 $
Year 2019 : 693 666 $
Year 2020 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7528 - 110 $ - 6 747 - 89,63%
Level 2: 3764 - 80 $ - 2 793 - 74,21%
Level 3: 4705 - 55 $ - 3 291 - 69,94%
Level 4: 1882 - 40 $ - 1 295 - 68,79%
Luxury : 940 - 250 $ - 718 - 76,41%
Total Capacity :18819
Farm
Farm Level 1: 3000 - 50 $ - 2 247 - 74,89%
Farm Level 2: 2000 - 15 $ - 1 514 - 75,71%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14 844 - 78,88%
Average Income per Game1 472 408 $
Year to Date Revenue60 368 718 $
Farm
Home Games Left0
Average Attendance - %3 761 - 75,22%
Average Income per Game148 558 $
Year to Date Revenue6 090 880 $

Expense

Pro Players Total Salaries67 554 256 $
Pro Players Total Average Salaries67 554 256 $
Farm Players Total Salaries1 211 230 $
Farm Players Total Average Salaries1 211 230 $
Coaches Total Salaries6 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses73 804 320 $
Farm Year To Date Expenses1 670 767 $
Pro Salary Cap Per Days375 301 $
Pro Salary Cap To Date67 554 180 $
Farm Salary Cap Per Days6 961 $
Farm Salary Cap To Date1 198 139 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days410 024 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 605 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 054 180 $
Estimate Under Maximum Salary Cap of 73 000 000 $4 945 820 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 14 054 180 $
Current Bank Account15 984 511 $
Projected Bank Account15 984 511 $

Pro Players Salaries

Jeff Carter (1 Way Contract) 5 869 000 $ (2)
-Salary Average Remaining : 0 $
Torey Krug 5 835 375 $ (4)
-Salary Average Remaining : 0 $
Dennis Wideman (1 Way Contract) 5 236 875 $ (1)
-Salary Average Remaining : 0 $
Ryan McDonagh (1 Way Contract) 5 063 000 $ (2)
-Salary Average Remaining : 0 $
Jan Hejda (1 Way Contract) 4 475 000 $ (1)
-1 Way Contract Salary Cap : 4 475 000 $
-Salary Average Remaining : 0 $
Jakob Silfverberg (1 Way Contract) 4 038 802 $ (4)
-Salary Average Remaining : 0 $
Ondrej Palat (1 Way Contract) 3 661 281 $ (4)
-Salary Average Remaining : 0 $
Tyler Johnson (1 Way Contract) 3 661 281 $ (4)
-Salary Average Remaining : 0 $
Johnny Oduya (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 0 $
Marcel Goc (1 Way Contract) 3 190 000 $ (1)
-Salary Average Remaining : 0 $
Daniel Winnik (1 Way Contract) 2 900 000 $ (3)
-Salary Average Remaining : 0 $
Andrew MacDonald (1 Way Contract) 2 775 000 $ (1)
-Salary Average Remaining : 0 $
Dominic Moore (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 0 $
Derek MacKenzie (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 0 $
Luke Schenn (1 Way Contract) 2 075 000 $ (3)
-Salary Average Remaining : 0 $
Frederik Andersen (1 Way Contract) 1 480 050 $ (3)
-Salary Average Remaining : 0 $
Matt Frattin (1 Way Contract) 1 126 125 $ (1)
-1 Way Contract Salary Cap : 1 126 125 $
-Salary Average Remaining : 0 $
Malcolm Subban (1 Way Contract) 1 078 550 $ (3)
-1 Way Contract Salary Cap : 1 078 550 $
-Salary Average Remaining : 0 $
Matthew Tkachuk 925 000 $ (3)
-Salary Average Remaining : 0 $
Jack Eichel 925 000 $ (2)
-Salary Average Remaining : 0 $
Anton Lander 900 000 $ (1)
-Salary Average Remaining : 0 $
Shea Theodore 863 333 $ (2)
-Salary Average Remaining : 0 $
Nikita Nesterov 833 085 $ (1)
-Salary Average Remaining : 0 $
Aaron Dell 800 000 $ (1)
-Salary Average Remaining : 0 $
Connor Brown 686 666 $ (1)
-Salary Average Remaining : 0 $
Oliver Bjorkstrand 655 833 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2017 : 67 554 256 $
Year 2018 : 42 531 505 $
Year 2019 : 25 655 339 $
Year 2020 : 17 196 739 $
Salary Average Commitment
Year 2017 : 67 554 256 $
Year 2018 : 42 531 505 $
Year 2019 : 25 655 339 $
Year 2020 : 17 196 739 $
Salary Cap with 1 Way Contract
Year 2017 : 67 554 256 $
Year 2018 : 42 531 505 $
Year 2019 : 25 655 339 $
Year 2020 : 17 196 739 $

Farm Players Salaries

Matt Lorito 99 900 $ (4)
Salary Average Remaining : 0 $
Zach Redmond 96 600 $ (2)
Salary Average Remaining : 0 $
Vojtech Mozik 87 500 $ (3)
Salary Average Remaining : 0 $
Steve Michalek 87 500 $ (3)
Salary Average Remaining : 0 $
Morgan Klimchuk 86 333 $ (2)
Salary Average Remaining : 0 $
Mackenzie Weegar 80 784 $ (3)
Salary Average Remaining : 0 $
Grayson Downing 77 500 $ (1)
Salary Average Remaining : 0 $
Craig Cunningham 75 735 $ (1)
Salary Average Remaining : 0 $
Oskar Sundqvist 70 083 $ (2)
Salary Average Remaining : 0 $
Viktor Loov 70 000 $ (2)
Salary Average Remaining : 0 $
Nathan Lieuwen 69 212 $ (1)
Salary Average Remaining : 0 $
Sergei Boikov 68 333 $ (3)
Salary Average Remaining : 0 $
Petteri Lindbohm 63 667 $ (1)
Salary Average Remaining : 0 $
Tristan Jarry 63 083 $ (2)
Salary Average Remaining : 0 $
Andy Miele 60 000 $ (2)
Salary Average Remaining : 0 $
Taylor Fedun 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2017 : 1 211 230 $
Year 2018 : 870 116 $
Year 2019 : 424 017 $
Year 2020 : 99 900 $
Salary Average Commitment
Year 2017 : 1 211 230 $
Year 2018 : 870 116 $
Year 2019 : 424 017 $
Year 2020 : 99 900 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6735 - 110 $ - 6 635 - 98,52%
Level 2: 3368 - 60 $ - 3 364 - 99,87%
Level 3: 4210 - 45 $ - 4 169 - 99,02%
Level 4: 1683 - 30 $ - 1 674 - 99,46%
Luxury : 842 - 220 $ - 838 - 99,55%
Total Capacity :16838
Farm
Farm Level 1: 3000 - 35 $ - 2 234 - 74,48%
Farm Level 2: 2000 - 25 $ - 1 494 - 74,68%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 680 - 99,06%
Average Income per Game1 455 310 $
Year to Date Revenue59 667 698 $
Farm
Home Games Left0
Average Attendance - %3 728 - 74,56%
Average Income per Game122 820 $
Year to Date Revenue5 035 634 $

Expense

Pro Players Total Salaries72 814 828 $
Pro Players Total Average Salaries72 814 828 $
Farm Players Total Salaries1 381 626 $
Farm Players Total Average Salaries1 381 626 $
Coaches Total Salaries2 540 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 711 126 $
Farm Year To Date Expenses2 009 695 $
Pro Salary Cap Per Days404 527 $
Pro Salary Cap To Date67 208 475 $
Farm Salary Cap Per Days7 940 $
Farm Salary Cap To Date1 469 599 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days415 638 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 044 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 208 475 $
Estimate Under Maximum Salary Cap of 73 000 000 $5 791 525 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 13 208 475 $
Current Bank Account17 982 511 $
Projected Bank Account17 982 511 $

Pro Players Salaries

Kris Letang (1 Way Contract) 6 960 000 $ (4)
-Salary Average Remaining : 0 $
Joffrey Lupul (1 Way Contract) 5 985 000 $ (1)
-1 Way Contract Salary Cap : 5 985 000 $
-Salary Average Remaining : 0 $
Roberto Luongo (1 Way Contract) 5 950 000 $ (1)
-Salary Average Remaining : 0 $
Loui Eriksson (1 Way Contract) 5 675 000 $ (1)
-Salary Average Remaining : 0 $
Justin Faulk 4 868 000 $ (1)
-Salary Average Remaining : 0 $
Mike Ribeiro (1 Way Contract) 4 598 475 $ (1)
-Salary Average Remaining : 0 $
Jake Gardiner (1 Way Contract) 4 362 026 $ (4)
-Salary Average Remaining : 0 $
Claude Giroux 4 168 125 $ (1)
-Salary Average Remaining : 0 $
Kyle Okposo 3 606 600 $ (1)
-Salary Average Remaining : 0 $
Nail Yakupov (1 Way Contract) 2 970 000 $ (3)
-1 Way Contract Salary Cap : 2 970 000 $
-Salary Average Remaining : 0 $
Alex Burrows (1 Way Contract) 2 800 000 $ (1)
-Salary Average Remaining : 0 $
Marcus Foligno (1 Way Contract) 2 406 690 $ (1)
-Salary Average Remaining : 0 $
Scott Darling (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Vincent Lecavalier (1 Way Contract) 1 900 000 $ (1)
-Salary Average Remaining : 0 $
Darren Helm (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 0 $
Roman Lyubimov (1 Way Contract) 1 450 000 $ (1)
-1 Way Contract Salary Cap : 1 450 000 $
-Salary Average Remaining : 0 $
Marek Mazanec (1 Way Contract) 1 300 000 $ (1)
-1 Way Contract Salary Cap : 1 300 000 $
-Salary Average Remaining : 0 $
Sergey Tolchinsky (1 Way Contract) 1 300 000 $ (2)
-1 Way Contract Salary Cap : 1 300 000 $
-Salary Average Remaining : 0 $
Chris Conner (1 Way Contract) 1 000 000 $ (2)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Average Remaining : 0 $
Devante Smith-Pelly 933 000 $ (1)
-Salary Average Remaining : 0 $
Ivan Provorov 925 000 $ (3)
-Salary Average Remaining : 0 $
Kevin Fiala 894 166 $ (1)
-Salary Average Remaining : 0 $
Jonathan Drouin 894 166 $ (1)
-Salary Average Remaining : 0 $
Anthony Deangelo 863 333 $ (2)
-Salary Average Remaining : 0 $
Mark Borowiecki 765 000 $ (2)
-Salary Average Remaining : 0 $
Ivan Barbashev 741 667 $ (2)
-Salary Average Remaining : 0 $
Jiri Hudler (1 Way Contract) 725 000 $ (4)
-Salary Average Remaining : 0 $
Jordan Weal 723 580 $ (1)
-Salary Average Remaining : 0 $
Alex Wennberg 550 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2017 : 72 814 828 $
Year 2018 : 22 612 026 $
Year 2019 : 15 942 026 $
Year 2020 : 12 047 026 $
Salary Average Commitment
Year 2017 : 72 814 828 $
Year 2018 : 22 612 026 $
Year 2019 : 15 942 026 $
Year 2020 : 12 047 026 $
Salary Cap with 1 Way Contract
Year 2017 : 72 814 828 $
Year 2018 : 22 612 026 $
Year 2019 : 15 942 026 $
Year 2020 : 12 047 026 $

Farm Players Salaries

Rocco Grimaldi 92 500 $ (1)
Salary Average Remaining : 0 $
Travis Sanheim 92 500 $ (3)
Salary Average Remaining : 0 $
Clayton Keller 92 500 $ (3)
Salary Average Remaining : 0 $
Henrik Samuelsson 89 417 $ (1)
Salary Average Remaining : 0 $
Chris Didomenico 80 000 $ (3)
Salary Average Remaining : 0 $
Mitch Callahan 78 375 $ (4)
Salary Average Remaining : 0 $
Chase De Leo 72 083 $ (2)
Salary Average Remaining : 0 $
Scott Kosmachuk 72 000 $ (1)
Salary Average Remaining : 0 $
Anthony Richard 71 750 $ (3)
Salary Average Remaining : 0 $
Daniel Sprong 69 250 $ (2)
Salary Average Remaining : 0 $
Dominik Simon 69 250 $ (2)
Salary Average Remaining : 0 $
Nick Ebert 69 167 $ (1)
Salary Average Remaining : 0 $
Mark MacMillan 66 500 $ (2)
Salary Average Remaining : 0 $
Tyler Bertuzzi 66 167 $ (2)
Salary Average Remaining : 0 $
Antoine Bibeau 65 500 $ (1)
Salary Average Remaining : 0 $
Justin Kea 64 667 $ (1)
Salary Average Remaining : 0 $
Jakob Forsbacka Karlsson 57 500 $ (1)
Salary Average Remaining : 0 $
Aaron Ness 57 500 $ (1)
Salary Average Remaining : 0 $
Anders Lindbäck 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2017 : 1 381 626 $
Year 2018 : 758 375 $
Year 2019 : 415 125 $
Year 2020 : 78 375 $
Salary Average Commitment
Year 2017 : 1 381 626 $
Year 2018 : 758 375 $
Year 2019 : 415 125 $
Year 2020 : 78 375 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT
Level 1: 7699 - 115 $ - 5 860 - 76,12%
Level 2: 3850 - 55 $ - 3 668 - 95,28%
Level 3: 4813 - 35 $ - 4 574 - 95,03%
Level 4: 1925 - 20 $ - 1 879 - 97,61%
Luxury : 963 - 190 $ - 902 - 93,69%
Total Capacity :19250
Farm
Farm Level 1: 3000 - 30 $ - 2 261 - 75,35%
Farm Level 2: 2000 - 20 $ - 1 488 - 74,42%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 883 - 87,71%
Average Income per Game1 369 253 $
Year to Date Revenue56 139 390 $
Farm
Home Games Left0
Average Attendance - %3 749 - 74,98%
Average Income per Game107 341 $
Year to Date Revenue4 400 968 $

Expense

Pro Players Total Salaries64 511 023 $
Pro Players Total Average Salaries64 511 023 $
Farm Players Total Salaries1 886 843 $
Farm Players Total Average Salaries1 886 843 $
Coaches Total Salaries6 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 333 028 $
Farm Year To Date Expenses2 283 043 $
Pro Salary Cap Per Days358 395 $
Pro Salary Cap To Date62 955 638 $
Farm Salary Cap Per Days10 844 $
Farm Salary Cap To Date1 877 353 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days391 728 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 143 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 955 638 $
Estimate Under Maximum Salary Cap of 73 000 000 $10 044 362 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 8 955 638 $
Current Bank Account13 924 287 $
Projected Bank Account13 924 287 $

Pro Players Salaries

Alex Edler (1 Way Contract) 8 500 000 $ (3)
-Salary Average Remaining : 0 $
Eric Staal (1 Way Contract) 7 590 000 $ (1)
-Salary Average Remaining : 0 $
Nazem Kadri (1 Way Contract) 5 001 750 $ (4)
-Salary Average Remaining : 0 $
Brandon Sutter (1 Way Contract) 4 779 688 $ (3)
-Salary Average Remaining : 0 $
Thomas Vanek (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 0 $
Carl Gunnarsson (1 Way Contract) 3 591 000 $ (3)
-1 Way Contract Salary Cap : 3 591 000 $
-Salary Average Remaining : 0 $
Jannik Hansen (1 Way Contract) 3 575 000 $ (3)
-Salary Average Remaining : 0 $
Matt Read (1 Way Contract) 3 380 000 $ (2)
-1 Way Contract Salary Cap : 3 380 000 $
-Salary Average Remaining : 0 $
Jacob Trouba 3 331 382 $ (3)
-Salary Average Remaining : 0 $
Brad Richardson (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 0 $
Andrew Shaw (1 Way Contract) 2 332 000 $ (1)
-Salary Average Remaining : 0 $
Chad Ruhwedel 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Matt O'Connor (1 Way Contract) 1 575 000 $ (1)
-1 Way Contract Salary Cap : 1 575 000 $
-Salary Average Remaining : 0 $
Trevor van Riemsdyk (1 Way Contract) 1 550 000 $ (1)
-Salary Average Remaining : 0 $
Brian Dumoulin 1 120 407 $ (1)
-Salary Average Remaining : 0 $
Sven Baertschi (1 Way Contract) 1 099 000 $ (2)
-Salary Average Remaining : 0 $
Robin Lehner (1 Way Contract) 1 069 200 $ (1)
-Salary Average Remaining : 0 $
Scott Hartnell (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 0 $
Josh Leivo 942 000 $ (2)
-Salary Average Remaining : 0 $
Calvin Pickard 926 640 $ (1)
-Salary Average Remaining : 0 $
Sebastian Aho 925 000 $ (3)
-Salary Average Remaining : 0 $
Zach Hyman 900 000 $ (2)
-Salary Average Remaining : 0 $
Greg Pateryn 885 456 $ (3)
-Salary Average Remaining : 0 $
Brett Pesce 809 167 $ (2)
-Salary Average Remaining : 0 $
Andreas Athanasiou 628 333 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2017 : 64 511 023 $
Year 2018 : 46 719 443 $
Year 2019 : 30 589 276 $
Year 2020 : 5 001 750 $
Salary Average Commitment
Year 2017 : 64 511 023 $
Year 2018 : 46 719 443 $
Year 2019 : 30 589 276 $
Year 2020 : 5 001 750 $
Salary Cap with 1 Way Contract
Year 2017 : 64 511 023 $
Year 2018 : 46 719 443 $
Year 2019 : 30 589 276 $
Year 2020 : 5 001 750 $

Farm Players Salaries

Dustin Tokarski 99 574 $ (1)
Salary Average Remaining : 0 $
Michael Carcone 99 000 $ (1)
Salary Average Remaining : 0 $
Trevor Moore 99 000 $ (1)
Salary Average Remaining : 0 $
Jordan Maletta 99 000 $ (1)
Salary Average Remaining : 0 $
Malte Stromwall 99 000 $ (1)
Salary Average Remaining : 0 $
Jesse Puljujarvi 92 500 $ (3)
Salary Average Remaining : 0 $
Jayce Hawryluk 92 500 $ (3)
Salary Average Remaining : 0 $
Colin White 92 500 $ (3)
Salary Average Remaining : 0 $
Mike Reilly 92 500 $ (2)
Salary Average Remaining : 0 $
Derrick Pouliot 86 333 $ (1)
Salary Average Remaining : 0 $
Kyle Rau 85 875 $ (2)
Salary Average Remaining : 0 $
Morgan Ellis 83 716 $ (1)
Salary Average Remaining : 0 $
Dillon Simpson 83 667 $ (1)
Salary Average Remaining : 0 $
Danton Heinen 82 167 $ (3)
Salary Average Remaining : 0 $
Christian Fischer 82 167 $ (3)
Salary Average Remaining : 0 $
Francis Perron 82 167 $ (3)
Salary Average Remaining : 0 $
Phillip Di Giuseppe 81 750 $ (1)
Salary Average Remaining : 0 $
Brendan Woods 81 345 $ (1)
Salary Average Remaining : 0 $
Chris Driedger 75 500 $ (1)
Salary Average Remaining : 0 $
Vitek Vanecek 71 417 $ (3)
Salary Average Remaining : 0 $
Lukas Sedlak 70 165 $ (2)
Salary Average Remaining : 0 $
Niklas Lundstrom 55 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2017 : 1 886 843 $
Year 2018 : 898 958 $
Year 2019 : 595 418 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 886 843 $
Year 2018 : 898 958 $
Year 2019 : 595 418 $
Year 2020 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7355 - 125 $ - 5 587 - 75,96%
Level 2: 3677 - 80 $ - 2 821 - 76,71%
Level 3: 4597 - 60 $ - 3 257 - 70,84%
Level 4: 1839 - 50 $ - 1 150 - 62,54%
Luxury : 919 - 300 $ - 616 - 67,04%
Total Capacity :18387
Farm
Farm Level 1: 3000 - 35 $ - 2 267 - 75,57%
Farm Level 2: 2000 - 15 $ - 1 506 - 75,30%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %13 430 - 73,04%
Average Income per Game1 399 568 $
Year to Date Revenue57 382 296 $
Farm
Home Games Left0
Average Attendance - %3 773 - 75,46%
Average Income per Game112 130 $
Year to Date Revenue4 597 339 $

Expense

Pro Players Total Salaries69 699 969 $
Pro Players Total Average Salaries69 699 969 $
Farm Players Total Salaries1 549 499 $
Farm Players Total Average Salaries1 549 499 $
Coaches Total Salaries3 775 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 980 000 $
Pro Year To Date Expenses72 385 118 $
Farm Year To Date Expenses2 050 326 $
Pro Salary Cap Per Days387 222 $
Pro Salary Cap To Date69 060 156 $
Farm Salary Cap Per Days8 533 $
Farm Salary Cap To Date1 575 841 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days405 694 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 491 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 040 156 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 959 844 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 17 040 156 $
Current Bank Account12 544 191 $
Projected Bank Account12 544 191 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 352 000 $ (3)
-Salary Average Remaining : 0 $
Marc-Andre Fleury (1 Way Contract) 5 869 000 $ (2)
-Salary Average Remaining : 0 $
Johnny Gaudreau 5 724 000 $ (3)
-Salary Average Remaining : 0 $
Alex Goligoski (1 Way Contract) 5 650 000 $ (2)
-Salary Average Remaining : 0 $
Gabriel Landeskog (1 Way Contract) 5 643 000 $ (2)
-Salary Average Remaining : 0 $
Marcus Johansson 5 094 375 $ (4)
-Salary Average Remaining : 0 $
Paul Martin (1 Way Contract) 5 075 000 $ (2)
-Salary Average Remaining : 0 $
Kevin Bieksa (1 Way Contract) 4 050 000 $ (1)
-Salary Average Remaining : 0 $
Matt Moulson (1 Way Contract) 3 533 145 $ (1)
-1 Way Contract Salary Cap : 3 533 145 $
-Salary Average Remaining : 0 $
Brenden Dillon (1 Way Contract) 3 521 932 $ (4)
-Salary Average Remaining : 0 $
Melker Karlsson (1 Way Contract) 3 075 000 $ (4)
-Salary Average Remaining : 0 $
Adam Mcquaid (1 Way Contract) 2 775 000 $ (1)
-Salary Average Remaining : 0 $
Brian Gionta (1 Way Contract) 1 575 000 $ (1)
-Salary Average Remaining : 0 $
Adam Lowry 1 287 000 $ (2)
-Salary Average Remaining : 0 $
Curtis McElhinney (1 Way Contract) 1 250 000 $ (2)
-Salary Average Remaining : 0 $
Joel Armia 1 058 200 $ (2)
-Salary Average Remaining : 0 $
Torrey Mitchell (1 Way Contract) 1 050 000 $ (1)
-Salary Average Remaining : 0 $
Stefan Matteau (1 Way Contract) 1 001 484 $ (3)
-Salary Average Remaining : 0 $
Ville Husso 847 500 $ (3)
-Salary Average Remaining : 0 $
Remi Elie 745 000 $ (2)
-Salary Average Remaining : 0 $
Chris Tierney 711 666 $ (1)
-Salary Average Remaining : 0 $
Brayden Point 686 667 $ (3)
-Salary Average Remaining : 0 $
Matt Bartkowski 575 000 $ (2)
-Salary Average Remaining : 0 $
Colin Miller 550 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2017 : 69 699 969 $
Year 2018 : 55 455 158 $
Year 2019 : 28 302 958 $
Year 2020 : 11 691 307 $
Salary Average Commitment
Year 2017 : 69 699 969 $
Year 2018 : 55 455 158 $
Year 2019 : 28 302 958 $
Year 2020 : 11 691 307 $
Salary Cap with 1 Way Contract
Year 2017 : 69 699 969 $
Year 2018 : 55 455 158 $
Year 2019 : 28 302 958 $
Year 2020 : 11 691 307 $

Farm Players Salaries

Christian Thomas 98 901 $ (3)
Salary Average Remaining : 0 $
Denis Guryanov 92 500 $ (3)
Salary Average Remaining : 0 $
Hudson Fasching 92 500 $ (2)
Salary Average Remaining : 0 $
Mirco Mueller 89 417 $ (1)
Salary Average Remaining : 0 $
Sonny Milano 86 333 $ (2)
Salary Average Remaining : 0 $
Bogdan Yakimov 84 250 $ (1)
Salary Average Remaining : 0 $
Adam Wilcox 80 875 $ (2)
Salary Average Remaining : 0 $
Julius Bergman 71 417 $ (2)
Salary Average Remaining : 0 $
Stefan Fournier 70 967 $ (1)
Salary Average Remaining : 0 $
Kurtis Gabriel 66 667 $ (1)
Salary Average Remaining : 0 $
Michael Schumacher 65 340 $ (3)
Salary Average Remaining : 0 $
Brett Lernout 65 333 $ (2)
Salary Average Remaining : 0 $
Marek Langhamer (Out of Payroll) 64 833 $ (2)
Salary Average Remaining : 0 $
Ben Thomson 62 667 $ (1)
Salary Average Remaining : 0 $
Mike Brown 57 500 $ (1)
Salary Average Remaining : 0 $
Daniel Muzito-Bagenda 57 500 $ (4)
Salary Average Remaining : 0 $
Brady Austin 57 500 $ (3)
Salary Average Remaining : 0 $
Braden Christoffer 57 500 $ (4)
Salary Average Remaining : 0 $
Anthony Greco 57 500 $ (4)
Salary Average Remaining : 0 $
Ryan Lomberg 57 500 $ (4)
Salary Average Remaining : 0 $
Rob O'Gara 57 500 $ (4)
Salary Average Remaining : 0 $
Raman Hrabarenka 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2017 : 1 549 500 $
Year 2018 : 1 063 032 $
Year 2019 : 601 741 $
Year 2020 : 287 500 $
Salary Average Commitment
Year 2017 : 1 549 500 $
Year 2018 : 1 063 032 $
Year 2019 : 601 741 $
Year 2020 : 287 500 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6845 - 105 $ - 6 772 - 98,93%
Level 2: 3423 - 65 $ - 3 387 - 98,94%
Level 3: 4278 - 40 $ - 4 250 - 99,35%
Level 4: 1711 - 30 $ - 1 689 - 98,72%
Luxury : 856 - 200 $ - 848 - 99,03%
Total Capacity :17113
Farm
Farm Level 1: 3000 - 40 $ - 2 265 - 75,49%
Farm Level 2: 2000 - 20 $ - 1 497 - 74,85%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 945 - 99,02%
Average Income per Game1 453 527 $
Year to Date Revenue59 594 593 $
Farm
Home Games Left0
Average Attendance - %3 762 - 75,23%
Average Income per Game132 576 $
Year to Date Revenue5 435 606 $

Expense

Pro Players Total Salaries62 049 691 $
Pro Players Total Average Salaries62 049 691 $
Farm Players Total Salaries1 378 507 $
Farm Players Total Average Salaries1 378 507 $
Coaches Total Salaries6 025 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses72 500 190 $
Farm Year To Date Expenses1 815 586 $
Pro Salary Cap Per Days335 925 $
Pro Salary Cap To Date66 407 096 $
Farm Salary Cap Per Days7 922 $
Farm Salary Cap To Date1 263 512 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days375 276 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 940 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 407 096 $
Estimate Under Maximum Salary Cap of 73 000 000 $4 592 904 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 14 407 096 $
Current Bank Account15 714 423 $
Projected Bank Account15 714 423 $

Pro Players Salaries

Mike Cammalleri (1 Way Contract) 6 000 000 $ (4)
-Salary Average Remaining : 0 $
Justin Abdelkader (1 Way Contract) 6 000 000 $ (4)
-Salary Average Remaining : 0 $
Seth Jones 5 540 400 $ (4)
-Salary Average Remaining : 0 $
Zach Bogosian (1 Way Contract) 5 276 571 $ (1)
-Salary Average Remaining : 0 $
Kris Versteeg (1 Way Contract) 4 810 000 $ (1)
-Salary Average Remaining : 0 $
Cody Eakin (1 Way Contract) 4 279 275 $ (4)
-Salary Average Remaining : 0 $
Karri Ramo (1 Way Contract) 3 025 000 $ (1)
-Salary Average Remaining : 0 $
Mark Stuart (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 0 $
John Gibson 2 681 800 $ (3)
-Salary Average Remaining : 0 $
Ryan Garbutt (1 Way Contract) 2 550 000 $ (1)
-1 Way Contract Salary Cap : 2 550 000 $
-Salary Average Remaining : 0 $
Craig Smith (1 Way Contract) 2 508 000 $ (2)
-Salary Average Remaining : 0 $
Jason Chimera (1 Way Contract) 2 088 240 $ (1)
-Salary Average Remaining : 0 $
Anders Nilsson (1 Way Contract) 2 000 000 $ (3)
-Salary Average Remaining : 0 $
Sami Vatanen (Out of Payroll) 1 583 175 $ (3)
-Salary Average Remaining : 0 $
Mark Pysyk (1 Way Contract) 1 311 750 $ (2)
-Salary Average Remaining : 0 $
Riley Sheahan (1 Way Contract) 1 108 000 $ (1)
-Salary Average Remaining : 0 $
Mark Letestu (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 0 $
Mark Scheifele (1 Way Contract) 1 099 000 $ (2)
-Salary Average Remaining : 0 $
Simon Despres (1 Way Contract) 1 050 000 $ (1)
-Salary Average Remaining : 0 $
Cody Hodgson (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Average Remaining : 0 $
Matt Stajan (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 0 $
Alex Petrovic 989 010 $ (3)
-Salary Average Remaining : 0 $
Oscar Lindberg 757 350 $ (1)
-Salary Average Remaining : 0 $
Joakim Nordstrom 692 120 $ (1)
-Salary Average Remaining : 0 $
Cameron Gaunce 600 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2017 : 62 049 691 $
Year 2018 : 36 992 410 $
Year 2019 : 29 073 660 $
Year 2020 : 21 819 675 $
Salary Average Commitment
Year 2017 : 62 049 691 $
Year 2018 : 36 992 410 $
Year 2019 : 29 073 660 $
Year 2020 : 21 819 675 $
Salary Cap with 1 Way Contract
Year 2017 : 62 049 691 $
Year 2018 : 36 992 410 $
Year 2019 : 29 073 660 $
Year 2020 : 21 819 675 $

Farm Players Salaries

Robby Fabbri 92 500 $ (2)
Salary Average Remaining : 0 $
Dylan Strome 92 500 $ (3)
Salary Average Remaining : 0 $
Roland McKeown 92 500 $ (3)
Salary Average Remaining : 0 $
Jonas Gustavsson 85 000 $ (1)
Salary Average Remaining : 0 $
Alex Grenier 81 796 $ (1)
Salary Average Remaining : 0 $
Ryan Sproul 73 502 $ (2)
Salary Average Remaining : 0 $
Adam Helewka 70 500 $ (3)
Salary Average Remaining : 0 $
Justin Kirkland 70 500 $ (3)
Salary Average Remaining : 0 $
Colby Williams 70 500 $ (3)
Salary Average Remaining : 0 $
Ian McCoshen 70 500 $ (3)
Salary Average Remaining : 0 $
Keaton Thompson 70 500 $ (3)
Salary Average Remaining : 0 $
Max Reinhart 70 356 $ (1)
Salary Average Remaining : 0 $
William Carrier 68 033 $ (1)
Salary Average Remaining : 0 $
Marek Hrivik 67 320 $ (1)
Salary Average Remaining : 0 $
Corban Knight 65 000 $ (1)
Salary Average Remaining : 0 $
Chris Wagner 60 000 $ (1)
Salary Average Remaining : 0 $
Drew Shore 60 000 $ (1)
Salary Average Remaining : 0 $
Colton Hargrove 60 000 $ (2)
Salary Average Remaining : 0 $
Victor Bartley 57 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2017 : 1 378 507 $
Year 2018 : 763 502 $
Year 2019 : 537 500 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 378 507 $
Year 2018 : 763 502 $
Year 2019 : 537 500 $
Year 2020 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6880 - 108 $ - 6 829 - 99,25%
Level 2: 3240 - 66 $ - 3 239 - 99,97%
Level 3: 4350 - 41 $ - 4 311 - 99,10%
Level 4: 1820 - 30 $ - 1 774 - 97,48%
Luxury : 910 - 218 $ - 880 - 96,70%
Total Capacity :17200
Farm
Farm Level 1: 3000 - 34 $ - 2 278 - 75,94%
Farm Level 2: 2000 - 17 $ - 1 505 - 75,24%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 033 - 99,03%
Average Income per Game1 510 389 $
Year to Date Revenue61 925 929 $
Farm
Home Games Left0
Average Attendance - %3 783 - 75,66%
Average Income per Game113 348 $
Year to Date Revenue4 647 288 $

Expense

Pro Players Total Salaries61 288 736 $
Pro Players Total Average Salaries61 288 736 $
Farm Players Total Salaries1 197 061 $
Farm Players Total Average Salaries1 197 061 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses62 955 417 $
Farm Year To Date Expenses2 094 530 $
Pro Salary Cap Per Days340 493 $
Pro Salary Cap To Date60 955 437 $
Farm Salary Cap Per Days6 880 $
Farm Salary Cap To Date1 194 539 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days351 604 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 052 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 455 437 $
Estimate Under Maximum Salary Cap of 73 000 000 $14 544 563 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 4 455 437 $
Current Bank Account26 523 270 $
Projected Bank Account26 523 270 $

Pro Players Salaries

Drew Doughty (1 Way Contract) 6 552 000 $ (3)
-Salary Average Remaining : 0 $
John Tavares (1 Way Contract) 6 272 195 $ (4)
-Salary Average Remaining : 0 $
Phil Kessel (1 Way Contract) 6 002 100 $ (1)
-Salary Average Remaining : 0 $
Patrick Kane (1 Way Contract) 5 897 000 $ (2)
-Salary Average Remaining : 0 $
Dougie Hamilton (1 Way Contract) 5 790 250 $ (2)
-Salary Average Remaining : 0 $
Matt Duchene (1 Way Contract) 5 616 000 $ (4)
-Salary Average Remaining : 0 $
Connor Murphy 3 803 800 $ (2)
-Salary Average Remaining : 0 $
Andrew Cogliano (1 Way Contract) 3 461 604 $ (1)
-Salary Average Remaining : 0 $
Alexei Emelin (1 Way Contract) 3 250 000 $ (2)
-Salary Average Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 2 800 000 $ (3)
-Salary Average Remaining : 0 $
Rickard Rakell (1 Way Contract) 1 042 599 $ (2)
-Salary Average Remaining : 0 $
Mark Visentin (1 Way Contract) 975 000 $ (4)
-1 Way Contract Salary Cap : 975 000 $
-Salary Average Remaining : 0 $
Nick Shore 972 400 $ (2)
-Salary Average Remaining : 0 $
Adam Clendening 953 788 $ (2)
-Salary Average Remaining : 0 $
Tyler Motte 925 000 $ (3)
-Salary Average Remaining : 0 $
Jimmy Howard (1 Way Contract) 925 000 $ (2)
-Salary Average Remaining : 0 $
Pavel Buchnevich 925 000 $ (3)
-Salary Average Remaining : 0 $
Marko Dano 925 000 $ (1)
-Salary Average Remaining : 0 $
Adam Pardy (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 750 000 $
-Salary Average Remaining : 0 $
Ken Appleby 575 000 $ (3)
-Salary Average Remaining : 0 $
Korbinian Holzer 575 000 $ (2)
-Salary Average Remaining : 0 $
Braydon Coburn (1 Way Contract) 575 000 $ (2)
-Salary Average Remaining : 0 $
Lauri Korpikoski (1 Way Contract) 575 000 $ (3)
-Salary Average Remaining : 0 $
Cody McLeod 575 000 $ (2)
-Salary Average Remaining : 0 $
Alex Lyon 575 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2017 : 61 288 736 $
Year 2018 : 50 900 032 $
Year 2019 : 25 215 195 $
Year 2020 : 12 863 195 $
Salary Average Commitment
Year 2017 : 61 288 736 $
Year 2018 : 50 900 032 $
Year 2019 : 25 215 195 $
Year 2020 : 12 863 195 $
Salary Cap with 1 Way Contract
Year 2017 : 61 288 736 $
Year 2018 : 50 900 032 $
Year 2019 : 25 215 195 $
Year 2020 : 12 863 195 $

Farm Players Salaries

Michael Kapla 97 500 $ (1)
Salary Average Remaining : 0 $
Teemu Pulkkinen 97 419 $ (3)
Salary Average Remaining : 0 $
Matt Carey 92 500 $ (3)
Salary Average Remaining : 0 $
Daniel O'Regan 85 875 $ (3)
Salary Average Remaining : 0 $
Michael Mersch 78 667 $ (1)
Salary Average Remaining : 0 $
Christoph Bertschy 77 583 $ (2)
Salary Average Remaining : 0 $
Andrew Ebbett 75 000 $ (1)
Salary Average Remaining : 0 $
Ryan Kujawinski 69 250 $ (2)
Salary Average Remaining : 0 $
Ryan Rupert 63 167 $ (1)
Salary Average Remaining : 0 $
Jack Skille 57 550 $ (2)
Salary Average Remaining : 0 $
Darren Dietz 57 550 $ (2)
Salary Average Remaining : 0 $
Bobby Farnham 57 500 $ (1)
Salary Average Remaining : 0 $
Brad Thiessen 57 500 $ (3)
Salary Average Remaining : 0 $
Jared Boll 57 500 $ (1)
Salary Average Remaining : 0 $
Duncan Siemens 57 500 $ (2)
Salary Average Remaining : 0 $
Nick Lappin 57 500 $ (2)
Salary Average Remaining : 0 $
Viktor Tikhonov 57 500 $ (2)
Salary Average Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2017 : 1 197 061 $
Year 2018 : 767 727 $
Year 2019 : 333 294 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 197 061 $
Year 2018 : 767 727 $
Year 2019 : 333 294 $
Year 2020 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8026 - 111 $ - 7 100 - 88,46%
Level 2: 4013 - 66 $ - 3 571 - 88,98%
Level 3: 5017 - 44 $ - 4 534 - 90,37%
Level 4: 2007 - 33 $ - 1 422 - 70,87%
Luxury : 1003 - 222 $ - 883 - 88,07%
Total Capacity :20066
Farm
Farm Level 1: 3000 - 32 $ - 2 260 - 75,32%
Farm Level 2: 2000 - 16 $ - 1 509 - 75,47%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 510 - 87,26%
Average Income per Game1 612 914 $
Year to Date Revenue66 129 489 $
Farm
Home Games Left0
Average Attendance - %3 769 - 75,38%
Average Income per Game106 109 $
Year to Date Revenue4 350 476 $

Expense

Pro Players Total Salaries67 067 634 $
Pro Players Total Average Salaries67 067 634 $
Farm Players Total Salaries1 478 978 $
Farm Players Total Average Salaries1 478 978 $
Coaches Total Salaries5 960 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 056 843 $
Farm Year To Date Expenses1 953 464 $
Pro Salary Cap Per Days372 598 $
Pro Salary Cap To Date65 456 840 $
Farm Salary Cap Per Days8 500 $
Farm Salary Cap To Date1 557 556 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days403 709 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 569 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 456 840 $
Estimate Under Maximum Salary Cap of 73 000 000 $7 543 160 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 11 456 840 $
Current Bank Account22 469 658 $
Projected Bank Account22 469 658 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 9 120 000 $ (3)
-Salary Average Remaining : 0 $
Tuukka Rask (1 Way Contract) 6 720 000 $ (4)
-Salary Average Remaining : 0 $
Jay Bouwmeester (1 Way Contract) 6 500 000 $ (2)
-Salary Average Remaining : 0 $
Erik Karlsson (1 Way Contract) 6 084 000 $ (3)
-Salary Average Remaining : 0 $
Jakub Voracek (1 Way Contract) 4 723 875 $ (3)
-Salary Average Remaining : 0 $
David Savard 4 723 875 $ (4)
-Salary Average Remaining : 0 $
David Perron (1 Way Contract) 4 237 594 $ (1)
-Salary Average Remaining : 0 $
Jonathan Bernier (1 Way Contract) 3 733 000 $ (2)
-Salary Average Remaining : 0 $
Patrik Berglund (1 Way Contract) 3 390 075 $ (1)
-Salary Average Remaining : 0 $
Tyson Barrie (1 Way Contract) 3 032 000 $ (1)
-Salary Average Remaining : 0 $
Danny DeKeyser (1 Way Contract) 2 815 313 $ (3)
-Salary Average Remaining : 0 $
Patrick Wiercioch (1 Way Contract) 2 504 304 $ (1)
-1 Way Contract Salary Cap : 2 504 304 $
-Salary Average Remaining : 0 $
Mikael Backlund (1 Way Contract) 1 931 000 $ (2)
-Salary Average Remaining : 0 $
David Pastrnak 925 000 $ (1)
-Salary Average Remaining : 0 $
Shayne Gostisbehere 925 000 $ (2)
-Salary Average Remaining : 0 $
Brandon Saad 908 000 $ (2)
-Salary Average Remaining : 0 $
William Nylander 894 166 $ (1)
-Salary Average Remaining : 0 $
Connor Carrick 874 500 $ (3)
-Salary Average Remaining : 0 $
Max Domi 863 333 $ (2)
-Salary Average Remaining : 0 $
Radek Faksa 863 333 $ (1)
-Salary Average Remaining : 0 $
Dennis Rasmussen 667 600 $ (3)
-Salary Average Remaining : 0 $
Viktor Arvidsson 631 666 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 67 067 634 $
Year 2018 : 50 589 496 $
Year 2019 : 35 729 163 $
Year 2020 : 11 443 875 $
Salary Average Commitment
Year 2017 : 67 067 634 $
Year 2018 : 50 589 496 $
Year 2019 : 35 729 163 $
Year 2020 : 11 443 875 $
Salary Cap with 1 Way Contract
Year 2017 : 67 067 634 $
Year 2018 : 50 589 496 $
Year 2019 : 35 729 163 $
Year 2020 : 11 443 875 $

Farm Players Salaries

Eetu Laurikainen 99 000 $ (3)
Salary Average Remaining : 0 $
Griffen Molino 99 000 $ (4)
Salary Average Remaining : 0 $
Travis Konecny 92 500 $ (3)
Salary Average Remaining : 0 $
Adam Erne 87 417 $ (2)
Salary Average Remaining : 0 $
Keegan Lowe 84 465 $ (2)
Salary Average Remaining : 0 $
Justin Holl 83 309 $ (1)
Salary Average Remaining : 0 $
Daniel Catenacci 72 072 $ (2)
Salary Average Remaining : 0 $
Ben Thomas 71 417 $ (3)
Salary Average Remaining : 0 $
Andrew Mangiapane 71 417 $ (3)
Salary Average Remaining : 0 $
Sean Kuraly 71 417 $ (3)
Salary Average Remaining : 0 $
Valentin Zykov 70 500 $ (2)
Salary Average Remaining : 0 $
Reece Scarlett 70 499 $ (1)
Salary Average Remaining : 0 $
Jan Kostalek 69 333 $ (2)
Salary Average Remaining : 0 $
Michael Bunting 69 250 $ (2)
Salary Average Remaining : 0 $
Nick Moutrey 69 250 $ (2)
Salary Average Remaining : 0 $
Stanislav Galiev 68 133 $ (1)
Salary Average Remaining : 0 $
Matt Hackett 57 500 $ (4)
Salary Average Remaining : 0 $
David Rittich 57 500 $ (1)
Salary Average Remaining : 0 $
Greg Chase 57 500 $ (1)
Salary Average Remaining : 0 $
Scott Mayfield 57 500 $ (4)
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2017 : 1 478 978 $
Year 2018 : 1 142 038 $
Year 2019 : 619 751 $
Year 2020 : 214 000 $
Salary Average Commitment
Year 2017 : 1 478 978 $
Year 2018 : 1 142 038 $
Year 2019 : 619 751 $
Year 2020 : 214 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7475 - 110 $ - 6 762 - 90,46%
Level 2: 3798 - 80 $ - 2 622 - 69,02%
Level 3: 4973 - 55 $ - 3 120 - 62,73%
Level 4: 1889 - 40 $ - 1 204 - 63,73%
Luxury : 935 - 250 $ - 673 - 72,03%
Total Capacity :19070
Farm
Farm Level 1: 3000 - 70 $ - 2 259 - 75,31%
Farm Level 2: 2000 - 30 $ - 1 504 - 75,19%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14 380 - 75,41%
Average Income per Game1 467 538 $
Year to Date Revenue60 169 039 $
Farm
Home Games Left0
Average Attendance - %3 763 - 75,26%
Average Income per Game216 986 $
Year to Date Revenue8 896 437 $

Expense

Pro Players Total Salaries64 407 701 $
Pro Players Total Average Salaries64 407 701 $
Farm Players Total Salaries1 677 513 $
Farm Players Total Average Salaries1 677 513 $
Coaches Total Salaries3 020 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 010 000 $
Pro Year To Date Expenses68 625 047 $
Farm Year To Date Expenses2 289 363 $
Pro Salary Cap Per Days357 821 $
Pro Salary Cap To Date65 964 309 $
Farm Salary Cap Per Days9 641 $
Farm Salary Cap To Date1 698 300 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days371 432 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 917 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 974 309 $
Estimate Under Maximum Salary Cap of 73 000 000 $4 025 691 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 14 974 309 $
Current Bank Account23 151 066 $
Projected Bank Account23 151 066 $

Pro Players Salaries

Dion Phaneuf (1 Way Contract) 7 050 000 $ (2)
-Salary Average Remaining : 0 $
Nikita Zaitsev 6 850 000 $ (4)
-Salary Average Remaining : 0 $
Jack Johnson (1 Way Contract) 5 520 979 $ (4)
-Salary Average Remaining : 0 $
Chris Stewart (1 Way Contract) 4 612 725 $ (1)
-Salary Average Remaining : 0 $
Wayne Simmonds (1 Way Contract) 4 230 000 $ (1)
-Salary Average Remaining : 0 $
Marian Hossa (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 0 $
Colin Wilson (1 Way Contract) 3 850 000 $ (4)
-Salary Average Remaining : 0 $
Jared Spurgeon (1 Way Contract) 3 776 058 $ (3)
-Salary Average Remaining : 0 $
Evgeny Kuznetsov 3 249 000 $ (4)
-Salary Average Remaining : 0 $
Tyler Toffoli (1 Way Contract) 3 211 000 $ (1)
-Salary Average Remaining : 0 $
Matt Dumba 3 029 400 $ (4)
-Salary Average Remaining : 0 $
Nino Niederreiter (1 Way Contract) 2 999 700 $ (1)
-Salary Average Remaining : 0 $
Kevin Hayes 2 917 200 $ (1)
-Salary Average Remaining : 0 $
Derek Ryan 1 375 000 $ (4)
-Salary Average Remaining : 0 $
Nic Dowd (1 Way Contract) 1 300 000 $ (3)
-Salary Average Remaining : 0 $
Jordie Benn (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 0 $
Nate Thompson 990 000 $ (2)
-Salary Average Remaining : 0 $
Antti Raanta 955 000 $ (1)
-Salary Average Remaining : 0 $
Michael Matheson 925 000 $ (2)
-Salary Average Remaining : 0 $
Mikko Rantanen 894 167 $ (2)
-Salary Average Remaining : 0 $
Nick Ritchie 894 167 $ (2)
-Salary Average Remaining : 0 $
Connor Hellebuyck 778 305 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 64 407 701 $
Year 2018 : 45 482 076 $
Year 2019 : 28 950 437 $
Year 2020 : 23 874 379 $
Salary Average Commitment
Year 2017 : 64 407 701 $
Year 2018 : 45 482 076 $
Year 2019 : 28 950 437 $
Year 2020 : 23 874 379 $
Salary Cap with 1 Way Contract
Year 2017 : 64 407 701 $
Year 2018 : 45 482 076 $
Year 2019 : 28 950 437 $
Year 2020 : 23 874 379 $

Farm Players Salaries

Casey Nelson 99 500 $ (3)
Salary Average Remaining : 0 $
Jyrki Jokipakka 99 000 $ (1)
Salary Average Remaining : 0 $
Tommy Cross 98 633 $ (1)
Salary Average Remaining : 0 $
Steven Santini 92 500 $ (2)
Salary Average Remaining : 0 $
Eric O'Dell 92 021 $ (3)
Salary Average Remaining : 0 $
Lawson Crouse 89 417 $ (3)
Salary Average Remaining : 0 $
Patrice Cormier 86 499 $ (3)
Salary Average Remaining : 0 $
Evgeny Svechnikov 86 333 $ (3)
Salary Average Remaining : 0 $
Chris Bigras 84 333 $ (2)
Salary Average Remaining : 0 $
John Muse 81 510 $ (1)
Salary Average Remaining : 0 $
Wade Megan 81 081 $ (4)
Salary Average Remaining : 0 $
Chris Terry 77 300 $ (2)
Salary Average Remaining : 0 $
Justin Florek 77 220 $ (3)
Salary Average Remaining : 0 $
Oliver Kylington 76 167 $ (2)
Salary Average Remaining : 0 $
Jared Coreau 75 000 $ (1)
Salary Average Remaining : 0 $
Devin Setoguchi 75 000 $ (2)
Salary Average Remaining : 0 $
Ondrej Kase 67 000 $ (3)
Salary Average Remaining : 0 $
Ryan Graves 65 667 $ (2)
Salary Average Remaining : 0 $
Matia Marcantuoni 60 833 $ (1)
Salary Average Remaining : 0 $
Brian Foster 57 500 $ (2)
Salary Average Remaining : 0 $
Bobby Sanguinetti 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2017 : 1 677 514 $
Year 2018 : 1 207 537 $
Year 2019 : 679 070 $
Year 2020 : 81 081 $
Salary Average Commitment
Year 2017 : 1 677 514 $
Year 2018 : 1 207 537 $
Year 2019 : 679 070 $
Year 2020 : 81 081 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 7663 - 112 $ - 6 974 - 91,01%
Level 2: 3931 - 58 $ - 3 657 - 93,02%
Level 3: 4988 - 35 $ - 4 621 - 92,65%
Level 4: 1915 - 18 $ - 1 892 - 98,81%
Luxury : 958 - 190 $ - 892 - 93,16%
Total Capacity :19455
Farm
Farm Level 1: 3000 - 30 $ - 2 249 - 74,96%
Farm Level 2: 2000 - 15 $ - 1 507 - 75,33%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 036 - 92,71%
Average Income per Game1 494 378 $
Year to Date Revenue61 269 480 $
Farm
Home Games Left0
Average Attendance - %3 756 - 75,11%
Average Income per Game99 073 $
Year to Date Revenue4 062 001 $

Expense

Pro Players Total Salaries69 123 371 $
Pro Players Total Average Salaries69 123 371 $
Farm Players Total Salaries1 835 048 $
Farm Players Total Average Salaries1 835 048 $
Coaches Total Salaries3 405 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 333 333 $
Pro Year To Date Expenses66 797 211 $
Farm Year To Date Expenses2 451 820 $
Pro Salary Cap Per Days384 019 $
Pro Salary Cap To Date63 767 544 $
Farm Salary Cap Per Days10 546 $
Farm Salary Cap To Date1 953 172 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days400 269 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 305 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 100 877 $
Estimate Under Maximum Salary Cap of 73 000 000 $7 899 123 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 11 100 877 $
Current Bank Account21 186 925 $
Projected Bank Account21 186 925 $

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) 7 260 000 $ (2)
-Salary Average Remaining : 0 $
Kari Lehtonen (1 Way Contract) 6 726 000 $ (1)
-Salary Average Remaining : 0 $
Mike Smith (1 Way Contract) 6 460 000 $ (1)
-Salary Average Remaining : 0 $
Andrei Markov (1 Way Contract) 5 625 000 $ (1)
-Salary Average Remaining : 0 $
Jordan Staal (1 Way Contract) 5 616 000 $ (2)
-Salary Average Remaining : 0 $
Marc Staal (1 Way Contract) 4 600 000 $ (3)
-Salary Average Remaining : 0 $
Dan Hamhuis (1 Way Contract) 4 200 000 $ (3)
-Salary Average Remaining : 0 $
Luca Sbisa (1 Way Contract) 3 830 400 $ (2)
-Salary Average Remaining : 0 $
Zack Smith 3 800 000 $ (4)
-Salary Average Remaining : 0 $
Joel Ward (1 Way Contract) 3 700 000 $ (2)
-Salary Average Remaining : 0 $
Frank Vatrano (1 Way Contract) 2 250 000 $ (3)
-Salary Average Remaining : 0 $
Jamie McGinn (1 Way Contract) 1 900 000 $ (2)
-Salary Average Remaining : 0 $
Vinnie Hinostroza (1 Way Contract) 1 750 000 $ (4)
-Salary Average Remaining : 0 $
Nikita Soshnikov (1 Way Contract) 1 570 000 $ (3)
-1 Way Contract Salary Cap : 1 570 000 $
-Salary Average Remaining : 0 $
Tommy Wingels (1 Way Contract) 1 274 130 $ (1)
-Salary Average Remaining : 0 $
Fedor Tyutin (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 0 $
J.T. Miller (1 Way Contract) 1 078 550 $ (2)
-Salary Average Remaining : 0 $
Ben Chiarot 1 070 051 $ (1)
-Salary Average Remaining : 0 $
Keith Kinkaid (1 Way Contract) 1 037 850 $ (1)
-Salary Average Remaining : 0 $
Scott Wilson 975 000 $ (1)
-Salary Average Remaining : 0 $
Dylan Larkin 925 000 $ (2)
-Salary Average Remaining : 0 $
Brandon Carlo 925 000 $ (3)
-Salary Average Remaining : 0 $
Fredrik Claesson 775 390 $ (2)
-Salary Average Remaining : 0 $
Patrick Sharp (1 Way Contract) 575 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2017 : 69 123 371 $
Year 2018 : 44 755 340 $
Year 2019 : 19 095 000 $
Year 2020 : 5 550 000 $
Salary Average Commitment
Year 2017 : 69 123 371 $
Year 2018 : 44 755 340 $
Year 2019 : 19 095 000 $
Year 2020 : 5 550 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 123 371 $
Year 2018 : 44 755 340 $
Year 2019 : 19 095 000 $
Year 2020 : 5 550 000 $

Farm Players Salaries

Matt Beleskey 99 500 $ (1)
Salary Average Remaining : 0 $
Troy Grosenick 99 000 $ (1)
Salary Average Remaining : 0 $
Kalle Kossila 99 000 $ (3)
Salary Average Remaining : 0 $
Devon Toews 92 500 $ (3)
Salary Average Remaining : 0 $
Brendan Guhle 92 500 $ (3)
Salary Average Remaining : 0 $
Ville Pokka 92 500 $ (1)
Salary Average Remaining : 0 $
Jeremy Morin 90 882 $ (1)
Salary Average Remaining : 0 $
Jujhar Khaira 87 500 $ (1)
Salary Average Remaining : 0 $
Frederik Gauthier 86 333 $ (2)
Salary Average Remaining : 0 $
Tomas Nosek 85 000 $ (2)
Salary Average Remaining : 0 $
Nick Schneider 75 000 $ (3)
Salary Average Remaining : 0 $
Casey DeSmith 75 000 $ (3)
Salary Average Remaining : 0 $
Andrew Desjardins 75 000 $ (2)
Salary Average Remaining : 0 $
Nelson Nogier 71 333 $ (3)
Salary Average Remaining : 0 $
Tyrell Goulbourne 67 750 $ (2)
Salary Average Remaining : 0 $
Mason Geertsen 67 500 $ (2)
Salary Average Remaining : 0 $
Blake Pietila 66 250 $ (2)
Salary Average Remaining : 0 $
Chris Carlisle 65 000 $ (3)
Salary Average Remaining : 0 $
Jonathon Blum 65 000 $ (2)
Salary Average Remaining : 0 $
Kasimir Kaskisuo 57 500 $ (2)
Salary Average Remaining : 0 $
Ryan Olsen 57 500 $ (3)
Salary Average Remaining : 0 $
Curtis Valk 57 500 $ (2)
Salary Average Remaining : 0 $
Bryce Aneloski 55 000 $ (3)
Salary Average Remaining : 0 $
Brian Cooper 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2017 : 1 835 048 $
Year 2018 : 1 365 666 $
Year 2019 : 737 833 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 835 048 $
Year 2018 : 1 365 666 $
Year 2019 : 737 833 $
Year 2020 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7025 - 150 $ - 4 219 - 60,05%
Level 2: 3512 - 100 $ - 2 030 - 57,81%
Level 3: 4391 - 51 $ - 3 079 - 70,12%
Level 4: 1756 - 35 $ - 1 226 - 69,83%
Luxury : 878 - 300 $ - 529 - 60,29%
Total Capacity :17562
Farm
Farm Level 1: 3000 - 40 $ - 2 271 - 75,69%
Farm Level 2: 2000 - 20 $ - 1 503 - 75,17%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %11 083 - 63,11%
Average Income per Game1 442 963 $
Year to Date Revenue59 161 473 $
Farm
Home Games Left0
Average Attendance - %3 774 - 75,48%
Average Income per Game132 982 $
Year to Date Revenue5 452 260 $

Expense

Pro Players Total Salaries59 738 937 $
Pro Players Total Average Salaries59 738 937 $
Farm Players Total Salaries1 440 657 $
Farm Players Total Average Salaries1 440 657 $
Coaches Total Salaries5 945 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 446 193 $
Farm Year To Date Expenses1 991 184 $
Pro Salary Cap Per Days331 883 $
Pro Salary Cap To Date63 908 314 $
Farm Salary Cap Per Days8 280 $
Farm Salary Cap To Date1 463 859 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days362 022 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 268 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 908 314 $
Estimate Under Maximum Salary Cap of 73 000 000 $9 091 686 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 9 908 314 $
Current Bank Account16 176 356 $
Projected Bank Account16 176 356 $

Pro Players Salaries

Corey Perry (1 Way Contract) 7 935 000 $ (3)
-Salary Average Remaining : 0 $
Brent Seabrook (1 Way Contract) 7 705 000 $ (4)
-Salary Average Remaining : 0 $
T.J. Oshie (1 Way Contract) 5 290 185 $ (4)
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins (1 Way Contract) 5 184 000 $ (2)
-Salary Average Remaining : 0 $
Travis Hamonic 4 317 225 $ (4)
-Salary Average Remaining : 0 $
Josh Gorges (1 Way Contract) 3 995 000 $ (3)
-Salary Average Remaining : 0 $
Brendan Gallagher (1 Way Contract) 3 705 000 $ (1)
-Salary Average Remaining : 0 $
Tomas Tatar 3 539 250 $ (4)
-Salary Average Remaining : 0 $
Tyler Ennis (1 Way Contract) 2 500 000 $ (4)
-1 Way Contract Salary Cap : 2 500 000 $
-Salary Average Remaining : 0 $
Jason Demers (1 Way Contract) 1 930 500 $ (1)
-Salary Average Remaining : 0 $
Jake McCabe 1 865 600 $ (3)
-Salary Average Remaining : 0 $
Michael Stone (1 Way Contract) 1 693 177 $ (3)
-Salary Average Remaining : 0 $
Brian Boyle 1 500 000 $ (2)
-Salary Average Remaining : 0 $
Sam Gagner (1 Way Contract) 1 000 000 $ (3)
-Salary Average Remaining : 0 $
David Rundblad (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 0 $
T.J. Brennan 990 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Strome 925 000 $ (1)
-Salary Average Remaining : 0 $
Noah Hanifin 925 000 $ (2)
-Salary Average Remaining : 0 $
Richard Panik 898 000 $ (2)
-Salary Average Remaining : 0 $
Cam Talbot 891 000 $ (1)
-Salary Average Remaining : 0 $
Mason Raymond 800 000 $ (3)
-Salary Average Remaining : 0 $
Peter Budaj 575 000 $ (1)
-Salary Average Remaining : 0 $
Zach Sanford 575 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 59 738 937 $
Year 2018 : 50 147 437 $
Year 2019 : 40 640 437 $
Year 2020 : 23 351 660 $
Salary Average Commitment
Year 2017 : 59 738 937 $
Year 2018 : 50 147 437 $
Year 2019 : 40 640 437 $
Year 2020 : 23 351 660 $
Salary Cap with 1 Way Contract
Year 2017 : 59 738 937 $
Year 2018 : 50 147 437 $
Year 2019 : 40 640 437 $
Year 2020 : 23 351 660 $

Farm Players Salaries

Brandon Gormley 92 664 $ (1)
Salary Average Remaining : 0 $
Nick Sorensen 92 500 $ (3)
Salary Average Remaining : 0 $
Matt Halischuk 88 340 $ (1)
Salary Average Remaining : 0 $
Danny Syvret 85 000 $ (1)
Salary Average Remaining : 0 $
Scott Wedgewood 80 454 $ (2)
Salary Average Remaining : 0 $
Louis-Marc Aubry 77 449 $ (1)
Salary Average Remaining : 0 $
Chris McKelvie 75 000 $ (1)
Salary Average Remaining : 0 $
Joonas Korpisalo 74 250 $ (2)
Salary Average Remaining : 0 $
Colin McDonald 70 000 $ (1)
Salary Average Remaining : 0 $
Joshua Winquist 70 000 $ (3)
Salary Average Remaining : 0 $
Graham Black 65 000 $ (1)
Salary Average Remaining : 0 $
Dustin Stevenson 57 500 $ (3)
Salary Average Remaining : 0 $
Jeff Tambellini 57 500 $ (1)
Salary Average Remaining : 0 $
Marc-Andre Gragnani 57 500 $ (2)
Salary Average Remaining : 0 $
Steve Bernier 57 500 $ (1)
Salary Average Remaining : 0 $
Cal O'Reilly 57 500 $ (3)
Salary Average Remaining : 0 $
Matt Donovan 57 500 $ (3)
Salary Average Remaining : 0 $
Kevin Porter 57 500 $ (3)
Salary Average Remaining : 0 $
Oleg Yevenko 57 500 $ (3)
Salary Average Remaining : 0 $
Juho Lammikko 55 000 $ (3)
Salary Average Remaining : 0 $
Clark Bishop 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2017 : 1 440 657 $
Year 2018 : 772 204 $
Year 2019 : 560 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 440 657 $
Year 2018 : 772 204 $
Year 2019 : 560 000 $
Year 2020 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 106 $ - 6 873 - 92,71%
Level 2: 3706 - 66 $ - 3 463 - 93,44%
Level 3: 4633 - 41 $ - 4 370 - 94,33%
Level 4: 1853 - 30 $ - 1 705 - 92,00%
Luxury : 927 - 208 $ - 873 - 94,16%
Total Capacity :18532
Farm
Farm Level 1: 3000 - 70 $ - 2 326 - 77,55%
Farm Level 2: 2000 - 30 $ - 1 506 - 75,31%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 284 - 93,26%
Average Income per Game1 530 677 $
Year to Date Revenue62 757 771 $
Farm
Home Games Left0
Average Attendance - %3 833 - 76,65%
Average Income per Game228 843 $
Year to Date Revenue9 382 549 $

Expense

Pro Players Total Salaries70 701 816 $
Pro Players Total Average Salaries70 701 816 $
Farm Players Total Salaries1 475 984 $
Farm Players Total Average Salaries1 475 984 $
Coaches Total Salaries5 905 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 964 183 $
Pro Year To Date Expenses74 951 554 $
Farm Year To Date Expenses1 922 035 $
Pro Salary Cap Per Days392 788 $
Pro Salary Cap To Date69 308 484 $
Farm Salary Cap Per Days8 483 $
Farm Salary Cap To Date1 431 357 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days422 927 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 241 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 272 667 $
Estimate Under Maximum Salary Cap of 73 000 000 $727 333 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 18 272 667 $
Current Bank Account20 216 731 $
Projected Bank Account20 216 731 $

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) 9 500 000 $ (2)
-Salary Average Remaining : 0 $
Henrik Sedin (1 Way Contract) 6 440 000 $ (2)
-Salary Average Remaining : 0 $
James Wisniewski (1 Way Contract) 6 270 000 $ (1)
-Salary Average Remaining : 0 $
Tomas Plekanec (1 Way Contract) 5 700 000 $ (1)
-Salary Average Remaining : 0 $
Trevor Daley (1 Way Contract) 5 310 000 $ (1)
-Salary Average Remaining : 0 $
Kyle Quincey (1 Way Contract) 4 845 000 $ (3)
-Salary Average Remaining : 0 $
Chris Kunitz (1 Way Contract) 3 923 000 $ (2)
-Salary Average Remaining : 0 $
PA Parenteau (1 Way Contract) 3 505 000 $ (3)
-1 Way Contract Salary Cap : 3 505 000 $
-Salary Average Remaining : 0 $
Andrej Sekera (1 Way Contract) 3 350 000 $ (3)
-Salary Average Remaining : 0 $
Lee Stempniak (1 Way Contract) 3 325 000 $ (1)
-Salary Average Remaining : 0 $
Michal Neuvirth (1 Way Contract) 3 250 000 $ (1)
-Salary Average Remaining : 0 $
Matt Calvert (1 Way Contract) 2 831 400 $ (3)
-Salary Average Remaining : 0 $
Alexander Burmistrov 1 550 000 $ (2)
-Salary Average Remaining : 0 $
Casey Bailey (1 Way Contract) 1 370 000 $ (2)
-1 Way Contract Salary Cap : 1 370 000 $
-Salary Average Remaining : 0 $
Miikka Salomaki (1 Way Contract) 1 058 000 $ (2)
-Salary Average Remaining : 0 $
Tanner Kero (1 Way Contract) 1 025 000 $ (3)
-Salary Average Remaining : 0 $
Jonathan Marchessault 965 250 $ (4)
-Salary Average Remaining : 0 $
Leon Draisaitl 925 000 $ (1)
-Salary Average Remaining : 0 $
Patrik Laine 925 000 $ (3)
-Salary Average Remaining : 0 $
Pierre-Edouard Bellemare 900 000 $ (2)
-Salary Average Remaining : 0 $
Josh Morrissey 863 333 $ (2)
-Salary Average Remaining : 0 $
Iiro Pakarinen 790 000 $ (2)
-Salary Average Remaining : 0 $
Esa Lindell 745 833 $ (2)
-Salary Average Remaining : 0 $
Stephane Robidas 675 000 $ (1)
-Salary Average Remaining : 0 $
Josh Jooris 660 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2017 : 70 701 816 $
Year 2018 : 44 586 816 $
Year 2019 : 17 446 650 $
Year 2020 : 965 250 $
Salary Average Commitment
Year 2017 : 70 701 816 $
Year 2018 : 44 586 816 $
Year 2019 : 17 446 650 $
Year 2020 : 965 250 $
Salary Cap with 1 Way Contract
Year 2017 : 70 701 816 $
Year 2018 : 44 586 816 $
Year 2019 : 17 446 650 $
Year 2020 : 965 250 $

Farm Players Salaries

C.J. Smith 99 100 $ (1)
Salary Average Remaining : 0 $
Matt Carle 99 000 $ (2)
Salary Average Remaining : 0 $
Matej Stransky 99 000 $ (1)
Salary Average Remaining : 0 $
Nikita Tryamkin 92 500 $ (2)
Salary Average Remaining : 0 $
Peter Cehlarik 92 500 $ (3)
Salary Average Remaining : 0 $
Nikolay Goldobin 86 333 $ (2)
Salary Average Remaining : 0 $
Sam Brittain 84 700 $ (1)
Salary Average Remaining : 0 $
Andrew Miller 77 000 $ (2)
Salary Average Remaining : 0 $
Nic Petan 75 000 $ (2)
Salary Average Remaining : 0 $
Kyle Wood 71 750 $ (3)
Salary Average Remaining : 0 $
Zachary Fucale 71 417 $ (2)
Salary Average Remaining : 0 $
Steven Fogarty 70 500 $ (3)
Salary Average Remaining : 0 $
Kyle Burroughs 67 500 $ (3)
Salary Average Remaining : 0 $
Erik Gustafsson 66 750 $ (2)
Salary Average Remaining : 0 $
Alex Broadhurst 66 000 $ (1)
Salary Average Remaining : 0 $
Gabriel Dumont 65 934 $ (1)
Salary Average Remaining : 0 $
Brendan Leipsic 65 333 $ (1)
Salary Average Remaining : 0 $
Cole Ully 64 667 $ (2)
Salary Average Remaining : 0 $
Joe Cannata 61 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2017 : 1 475 984 $
Year 2018 : 995 917 $
Year 2019 : 302 250 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 475 984 $
Year 2018 : 995 917 $
Year 2019 : 302 250 $
Year 2020 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7226 - 110 $ - 6 632 - 91,78%
Level 2: 3613 - 75 $ - 2 878 - 79,67%
Level 3: 4516 - 45 $ - 3 909 - 86,56%
Level 4: 1806 - 30 $ - 1 465 - 81,10%
Luxury : 903 - 210 $ - 879 - 97,32%
Total Capacity :18064
Farm
Farm Level 1: 3000 - 40 $ - 2 281 - 76,03%
Farm Level 2: 2000 - 25 $ - 1 482 - 74,08%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %15 763 - 87,26%
Average Income per Game1 457 162 $
Year to Date Revenue59 743 657 $
Farm
Home Games Left0
Average Attendance - %3 762 - 75,25%
Average Income per Game127 817 $
Year to Date Revenue5 240 517 $

Expense

Pro Players Total Salaries76 330 996 $
Pro Players Total Average Salaries76 330 996 $
Farm Players Total Salaries1 623 335 $
Farm Players Total Average Salaries1 623 335 $
Coaches Total Salaries2 920 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 996 092 $
Pro Year To Date Expenses70 335 840 $
Farm Year To Date Expenses2 132 386 $
Pro Salary Cap Per Days424 061 $
Pro Salary Cap To Date67 469 898 $
Farm Salary Cap Per Days8 598 $
Farm Salary Cap To Date1 651 276 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days437 672 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 031 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 465 990 $
Estimate Under Maximum Salary Cap of 73 000 000 $3 534 010 $
Estimate Over Minimum Salary Cap of 54 000 000 $ 15 465 990 $
Current Bank Account17 515 948 $
Projected Bank Account17 515 948 $

Pro Players Salaries

Rick Nash (1 Way Contract) 10 160 000 $ (1)
-Salary Average Remaining : 0 $
Mikko Koivu (1 Way Contract) 7 275 000 $ (2)
-Salary Average Remaining : 0 $
Daniel Sedin (1 Way Contract) 6 160 000 $ (1)
-Salary Average Remaining : 0 $
Anton Stralman (1 Way Contract) 6 150 000 $ (2)
-Salary Average Remaining : 0 $
Jeff Skinner 5 873 850 $ (1)
-Salary Average Remaining : 0 $
Derick Brassard (1 Way Contract) 5 700 000 $ (2)
-Salary Average Remaining : 0 $
Frans Nielsen (1 Way Contract) 5 505 000 $ (3)
-Salary Average Remaining : 0 $
Michael Frolik (1 Way Contract) 3 625 328 $ (1)
-Salary Average Remaining : 0 $
Jaromir Jagr (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 0 $
Erik Gudbranson (1 Way Contract) 2 915 000 $ (1)
-Salary Average Remaining : 0 $
Thomas Hickey (1 Way Contract) 2 450 000 $ (2)
-Salary Average Remaining : 0 $
John Moore (1 Way Contract) 2 144 999 $ (4)
-Salary Average Remaining : 0 $
Deryk Engelland (1 Way Contract) 2 005 000 $ (1)
-Salary Average Remaining : 0 $
Kyle Brodziak (1 Way Contract) 1 986 000 $ (1)
-Salary Average Remaining : 0 $
Darcy Kuemper (1 Way Contract) 1 568 000 $ (2)
-Salary Average Remaining : 0 $
Erik Haula (1 Way Contract) 1 444 014 $ (4)
-Salary Average Remaining : 0 $
Jay McClement (1 Way Contract) 1 220 000 $ (1)
-1 Way Contract Salary Cap : 1 220 000 $
-Salary Average Remaining : 0 $
Marco Scandella 1 172 600 $ (1)
-Salary Average Remaining : 0 $
Cam Ward (1 Way Contract) 995 000 $ (3)
-Salary Average Remaining : 0 $
Christian Folin 880 000 $ (1)
-Salary Average Remaining : 0 $
Jori Lehtera (1 Way Contract) 825 000 $ (4)
-Salary Average Remaining : 0 $
Mark Barberio 738 705 $ (1)
-Salary Average Remaining : 0 $
Juuse Saros 692 500 $ (2)
-Salary Average Remaining : 0 $
Benoit Pouliot (1 Way Contract) 650 000 $ (4)
-1 Way Contract Salary Cap : 650 000 $
-Salary Average Remaining : 0 $
Marian Gaborik (1 Way Contract) 635 000 $ (3)
-Salary Average Remaining : 0 $
Matt Martin (1 Way Contract) 560 000 $ (2)
-1 Way Contract Salary Cap : 560 000 $
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2017 : 76 330 996 $
Year 2018 : 36 594 513 $
Year 2019 : 12 199 013 $
Year 2020 : 5 064 013 $
Salary Average Commitment
Year 2017 : 76 330 996 $
Year 2018 : 36 594 513 $
Year 2019 : 12 199 013 $
Year 2020 : 5 064 013 $
Salary Cap with 1 Way Contract
Year 2017 : 76 330 996 $
Year 2018 : 36 594 513 $
Year 2019 : 12 199 013 $
Year 2020 : 5 064 013 $

Farm Players Salaries

Nick Jensen (Out of Payroll) 127 362 $ (4)
Salary Average Remaining : 0 $
Sergey Kalinin 99 500 $ (3)
Salary Average Remaining : 0 $
Stefan Noesen 98 765 $ (2)
Salary Average Remaining : 0 $
Conor Garland 92 500 $ (3)
Salary Average Remaining : 0 $
Gabriel Bourque 92 070 $ (1)
Salary Average Remaining : 0 $
Seth Helgeson 85 919 $ (4)
Salary Average Remaining : 0 $
Chris Bourque 85 000 $ (1)
Salary Average Remaining : 0 $
Justin Fontaine 77 220 $ (1)
Salary Average Remaining : 0 $
Harry Zolnierczyk 76 255 $ (1)
Salary Average Remaining : 0 $
Laurent Brossoit 75 409 $ (1)
Salary Average Remaining : 0 $
Jordan Binnington 72 835 $ (2)
Salary Average Remaining : 0 $
Nicholas Baptiste 71 000 $ (2)
Salary Average Remaining : 0 $
Chris Casto 70 000 $ (1)
Salary Average Remaining : 0 $
Jack Dougherty 69 500 $ (3)
Salary Average Remaining : 0 $
Joel Hanley 68 500 $ (3)
Salary Average Remaining : 0 $
Tyler Graovac 65 000 $ (1)
Salary Average Remaining : 0 $
Justin Hache 64 000 $ (1)
Salary Average Remaining : 0 $
Ross Johnston 62 500 $ (3)
Salary Average Remaining : 0 $
Rene Bourque 57 500 $ (1)
Salary Average Remaining : 0 $
Mike Downing 57 500 $ (1)
Salary Average Remaining : 0 $
Josiah Didier 55 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2017 : 1 623 335 $
Year 2018 : 903 381 $
Year 2019 : 605 781 $
Year 2020 : 213 281 $
Salary Average Commitment
Year 2017 : 1 623 335 $
Year 2018 : 903 381 $
Year 2019 : 605 781 $
Year 2020 : 213 281 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
73 000 000 $

Over Minimum of
54 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 23 895 268 $ 60 628 004 $ 12 371 996 $ 6 628 004 $ 232447
Blackhawks 24 515 125 $ 62 556 090 $ 10 443 910 $ 8 556 090 $ 291847
Blue Jackets 25 018 957 $ 62 272 259 $ 10 727 741 $ 8 272 259 $ 232144
Blues 21 625 710 $ 62 710 753 $ 10 289 247 $ 8 710 753 $ 221739
Bruins 21 716 679 $ 67 051 348 $ 5 948 652 $ 13 051 348 $ 242246
Canadiens 20 011 425 $ 61 669 749 $ 11 330 251 $ 7 669 749 $ 222850
Canucks 20 374 626 $ 68 981 180 $ 4 018 820 $ 14 981 180 $ 231639
Capitals 19 467 542 $ 66 337 720 $ 6 662 280 $ 12 337 720 $ 261440
Coyotes 26 860 389 $ 64 925 861 $ 8 074 139 $ 10 925 861 $ 231841
Devils 21 602 591 $ 59 967 618 $ 13 032 382 $ 5 967 618 $ 222648
Ducks 16 215 519 $ 69 134 503 $ 3 865 497 $ 15 134 503 $ 222143
Flames 26 952 153 $ 62 600 499 $ 10 399 501 $ 8 600 499 $ 281947
Flyers 22 867 394 $ 63 599 540 $ 9 400 460 $ 9 599 540 $ 282250
Hurricanes 6 194 594 $ 71 951 618 $ 1 048 382 $ 17 951 618 $ 231740
Islanders 20 817 930 $ 60 544 617 $ 12 455 383 $ 6 544 617 $ 222143
Jets 21 784 640 $ 64 237 941 $ 8 762 059 $ 10 237 941 $ 242347
Kings 14 848 330 $ 68 662 182 $ 4 337 818 $ 14 662 182 $ 212445
Lightning 15 454 309 $ 71 808 104 $ 1 191 896 $ 17 808 104 $ 212243
Maple Leafs 15 984 511 $ 68 054 180 $ 4 945 820 $ 14 054 180 $ 261642
Oilers 17 982 511 $ 67 208 475 $ 5 791 525 $ 13 208 475 $ 291948
Panthers 13 924 287 $ 62 955 638 $ 10 044 362 $ 8 955 638 $ 252247
Penguins 12 544 191 $ 71 040 156 $ 1 959 844 $ 17 040 156 $ 242246
Predators 15 714 423 $ 68 407 096 $ 4 592 904 $ 14 407 096 $ 251944
Rangers 26 523 270 $ 58 455 437 $ 14 544 563 $ 4 455 437 $ 251742
Red Wings 22 469 658 $ 65 456 840 $ 7 543 160 $ 11 456 840 $ 222042
Sabres 23 151 066 $ 68 974 309 $ 4 025 691 $ 14 974 309 $ 222143
Senators 21 186 925 $ 65 100 877 $ 7 899 123 $ 11 100 877 $ 242448
Sharks 16 176 356 $ 63 908 314 $ 9 091 686 $ 9 908 314 $ 232144
Stars 20 216 731 $ 72 272 667 $ 727 333 $ 18 272 667 $ 251944
Wild 17 515 948 $ 69 465 990 $ 3 534 010 $ 15 465 990 $ 262147