LNHV2 - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	7203 - 105 $ - 7 070 - 98,16%
Level 2:	3601 - 65 $ - 3 501 - 97,22%
Level 3:	4502 - 35 $ - 4 431 - 98,42%
Level 4:	1801 - 20 $ - 1 794 - 99,61%
Luxury :	900 - 210 $ - 885 - 98,28%
Total Capacity :	18007
Farm
Farm Level 1:	3000 - 35 $ - 2 254 - 75,15%
Farm Level 2:	2000 - 15 $ - 1 487 - 74,35%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 681 - 98,19%
Average Income per Game	1 481 309 $
Year to Date Revenue	60 733 655 $
Farm
Home Games Left	0
Average Attendance - %	3 741 - 74,83%
Average Income per Game	111 327 $
Year to Date Revenue	4 564 407 $
Expense
Pro Players Total Salaries	67 875 856 $
Pro Players Total Average Salaries	67 875 856 $
Farm Players Total Salaries	2 150 022 $
Farm Players Total Average Salaries	2 150 022 $
Coaches Total Salaries	4 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	775 252 $
Pro Year To Date Expenses	67 410 705 $
Farm Year To Date Expenses	2 954 071 $
Pro Salary Cap Per Days	570 385 $
Pro Salary Cap To Date	63 410 639 $
Farm Salary Cap Per Days	18 696 $
Farm Salary Cap To Date	2 104 091 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	603 999 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	26 087 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 185 891 $
Estimate Under Maximum Salary Cap of 71 400 000 $	7 214 109 $
Estimate Over Minimum Salary Cap of 52 800 000 $	11 385 891 $
Current Bank Account	13 359 061 $
Projected Bank Account	13 359 061 $

Pro Players Salaries
Paul Stastny (1 Way Contract)	6 336 000 $ (2)
-Salary Average Remaining :	0 $
Mark Giordano (1 Way Contract)	6 270 000 $ (4)
-Salary Average Remaining :	0 $
Dion Phaneuf (1 Way Contract)	6 240 000 $ (1)
-Salary Average Remaining :	0 $
Dustin Byfuglien (1 Way Contract)	5 928 000 $ (3)
-Salary Average Remaining :	0 $
Brad Marchand (1 Way Contract)	5 001 750 $ (2)
-Salary Average Remaining :	0 $
Craig Anderson (1 Way Contract)	4 389 000 $ (2)
-Salary Average Remaining :	0 $
Shane Doan (1 Way Contract)	4 380 450 $ (1)
-Salary Average Remaining :	0 $
Claude Giroux	4 168 125 $ (2)
-Salary Average Remaining :	0 $
Jonathan Huberdeau (1 Way Contract)	3 272 750 $ (3)
-Salary Average Remaining :	0 $
Ryan Ellis (1 Way Contract)	2 860 000 $ (1)
-Salary Average Remaining :	0 $
Ron Hainsey (1 Way Contract)	2 575 000 $ (1)
-Salary Average Remaining :	0 $
James Reimer (1 Way Contract)	2 488 147 $ (1)
-Salary Average Remaining :	0 $
Melker Karlsson (1 Way Contract)	2 260 000 $ (1)
-Salary Average Remaining :	0 $
Brad Richardson (1 Way Contract)	1 875 000 $ (1)
-Salary Average Remaining :	0 $
Kyle Palmieri	1 710 134 $ (1)
-Salary Average Remaining :	0 $
David Legwand (1 Way Contract)	1 375 000 $ (1)
-Salary Average Remaining :	0 $
Ian Cole (1 Way Contract)	1 264 000 $ (3)
-Salary Average Remaining :	0 $
Brett Connolly (1 Way Contract)	1 050 000 $ (2)
-Salary Average Remaining :	0 $
Dainius Zubrus (1 Way Contract)	995 000 $ (1)
-Salary Average Remaining :	0 $
Chris Thorburn	995 000 $ (2)
-Salary Average Remaining :	0 $
Tomas Hertl	925 000 $ (1)
-Salary Average Remaining :	0 $
Andreas Martinsen	775 000 $ (2)
-Salary Average Remaining :	0 $
Jaccob Slavin	742 500 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 67 875 856 $
Year 2017 : 40 192 125 $
Year 2018 : 17 477 250 $
Year 2019 : 6 270 000 $
Salary Average Commitment
Year 2016 : 67 875 856 $
Year 2017 : 40 192 125 $
Year 2018 : 17 477 250 $
Year 2019 : 6 270 000 $
Salary Cap with 1 Way Contract
Year 2016 : 67 875 856 $
Year 2017 : 40 192 125 $
Year 2018 : 17 477 250 $
Year 2019 : 6 270 000 $

Farm Players Salaries
Garret Sparks	97 500 $ (3)
Salary Average Remaining :	0 $
Stefan Elliott	97 300 $ (1)
Salary Average Remaining :	0 $
Magnus Hellberg	94 585 $ (1)
Salary Average Remaining :	0 $
Miles Wood	92 500 $ (3)
Salary Average Remaining :	0 $
Michael Houser	88 000 $ (3)
Salary Average Remaining :	0 $
Jimmy Lodge	87 500 $ (4)
Salary Average Remaining :	0 $
Peter Stoykewych	87 500 $ (3)
Salary Average Remaining :	0 $
Jiri Fronk	87 500 $ (4)
Salary Average Remaining :	0 $
Petter Emanuelsson	87 500 $ (2)
Salary Average Remaining :	0 $
Ashton Sautner	87 500 $ (4)
Salary Average Remaining :	0 $
Jack Nevins	87 500 $ (4)
Salary Average Remaining :	0 $
Emile Poirier	86 333 $ (2)
Salary Average Remaining :	0 $
Andrew Bodnarchuk	86 300 $ (3)
Salary Average Remaining :	0 $
Steven Kampfer	84 900 $ (3)
Salary Average Remaining :	0 $
Brent Regner	83 700 $ (3)
Salary Average Remaining :	0 $
Brian Gibbons	81 081 $ (2)
Salary Average Remaining :	0 $
Brian Lashoff	79 662 $ (1)
Salary Average Remaining :	0 $
Tyler Brown	79 662 $ (1)
Salary Average Remaining :	0 $
Dustin Gazley	77 500 $ (1)
Salary Average Remaining :	0 $
Reid McNeill	75 000 $ (2)
Salary Average Remaining :	0 $
Phil Varone	75 000 $ (1)
Salary Average Remaining :	0 $
Yanni Gourde	75 000 $ (2)
Salary Average Remaining :	0 $
Kyle Platzer	73 500 $ (3)
Salary Average Remaining :	0 $
Kenney Morrison	67 500 $ (2)
Salary Average Remaining :	0 $
Dylan DeMelo	65 000 $ (2)
Salary Average Remaining :	0 $
Christopher Gibson	65 000 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2016 : 2 150 023 $
Year 2017 : 1 581 314 $
Year 2018 : 1 043 900 $
Year 2019 : 350 000 $
Salary Average Commitment
Year 2016 : 2 150 023 $
Year 2017 : 1 581 314 $
Year 2018 : 1 043 900 $
Year 2019 : 350 000 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	7887 - 99 $ - 7 333 - 92,98%
Level 2:	3943 - 70 $ - 3 392 - 86,02%
Level 3:	4929 - 35 $ - 4 168 - 84,56%
Level 4:	1972 - 25 $ - 1 789 - 90,73%
Luxury :	986 - 198 $ - 916 - 92,90%
Total Capacity :	19717
Farm
Farm Level 1:	3000 - 60 $ - 2 251 - 75,03%
Farm Level 2:	2000 - 30 $ - 1 494 - 74,72%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 598 - 89,25%
Average Income per Game	1 508 095 $
Year to Date Revenue	61 831 898 $
Farm
Home Games Left	0
Average Attendance - %	3 745 - 74,91%
Average Income per Game	197 882 $
Year to Date Revenue	8 113 149 $
Expense
Pro Players Total Salaries	66 681 797 $
Pro Players Total Average Salaries	66 681 797 $
Farm Players Total Salaries	1 593 064 $
Farm Players Total Average Salaries	1 593 064 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 710 832 $
Pro Year To Date Expenses	66 737 456 $
Farm Year To Date Expenses	2 555 151 $
Pro Salary Cap Per Days	558 418 $
Pro Salary Cap To Date	64 537 414 $
Farm Salary Cap Per Days	13 853 $
Farm Salary Cap To Date	1 705 180 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	576 906 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 244 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 248 246 $
Estimate Under Maximum Salary Cap of 71 400 000 $	3 151 754 $
Estimate Over Minimum Salary Cap of 52 800 000 $	15 448 246 $
Current Bank Account	19 063 739 $
Projected Bank Account	19 063 739 $

Pro Players Salaries
Pavel Datsyuk (1 Way Contract)	10 000 000 $ (1)
-Salary Average Remaining :	0 $
Duncan Keith (1 Way Contract)	6 313 847 $ (1)
-Salary Average Remaining :	0 $
Nicklas Backstrom (1 Way Contract)	6 271 200 $ (2)
-Salary Average Remaining :	0 $
Joe Pavelski (1 Way Contract)	5 760 000 $ (2)
-Salary Average Remaining :	0 $
Corey Crawford (1 Way Contract)	5 760 000 $ (3)
-Salary Average Remaining :	0 $
Milan Lucic (1 Way Contract)	5 616 000 $ (2)
-Salary Average Remaining :	0 $
Ryan McDonagh (1 Way Contract)	5 063 000 $ (3)
-Salary Average Remaining :	0 $
Jonas Brodin (1 Way Contract)	2 970 000 $ (4)
-Salary Average Remaining :	0 $
Teddy Purcell (1 Way Contract)	2 575 000 $ (3)
-Salary Average Remaining :	0 $
Antoine Vermette (1 Way Contract)	2 075 000 $ (3)
-Salary Average Remaining :	0 $
Reto Berra	1 550 000 $ (2)
-Salary Average Remaining :	0 $
Jake Muzzin (1 Way Contract)	1 445 000 $ (3)
-Salary Average Remaining :	0 $
Nikolay Kulemin	1 375 000 $ (2)
-Salary Average Remaining :	0 $
Dale Weise (1 Way Contract)	1 320 000 $ (3)
-Salary Average Remaining :	0 $
Mike Zalewski (1 Way Contract)	1 150 000 $ (2)
-1 Way Contract Salary Cap :	920 000 $
-Salary Average Remaining :	0 $
Adam Larsson (1 Way Contract)	1 099 000 $ (3)
-Salary Average Remaining :	0 $
Paul Gaustad (1 Way Contract)	995 000 $ (2)
-Salary Average Remaining :	0 $
David Schlemko	995 000 $ (4)
-Salary Average Remaining :	0 $
Andre Burakovsky	925 000 $ (1)
-Salary Average Remaining :	0 $
Andrei Vasilevskiy	925 000 $ (2)
-Salary Average Remaining :	0 $
Nikita Kucherov	925 000 $ (1)
-Salary Average Remaining :	0 $
Jon Merrill	840 000 $ (1)
-Salary Average Remaining :	0 $
Mattias Janmark	733 750 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 66 681 797 $
Year 2017 : 47 677 950 $
Year 2018 : 24 035 750 $
Year 2019 : 3 965 000 $
Salary Average Commitment
Year 2016 : 66 681 797 $
Year 2017 : 47 677 950 $
Year 2018 : 24 035 750 $
Year 2019 : 3 965 000 $
Salary Cap with 1 Way Contract
Year 2016 : 66 451 797 $
Year 2017 : 47 447 950 $
Year 2018 : 24 035 750 $
Year 2019 : 3 965 000 $

Farm Players Salaries
Matt Irwin	127 413 $ (2)
Salary Average Remaining :	0 $
Nikita Jevpalovs	99 500 $ (4)
Salary Average Remaining :	0 $
Jordan Schroeder	99 500 $ (4)
Salary Average Remaining :	0 $
Michael Sgarbossa	99 500 $ (1)
Salary Average Remaining :	0 $
Matthew Peca	97 500 $ (3)
Salary Average Remaining :	0 $
Tom Gilbert	89 500 $ (2)
Salary Average Remaining :	0 $
Julius Honka	89 417 $ (2)
Salary Average Remaining :	0 $
Mark Alt	78 167 $ (1)
Salary Average Remaining :	0 $
Marc-Andre Cliche	76 000 $ (1)
Salary Average Remaining :	0 $
Michael Latta	74 400 $ (1)
Salary Average Remaining :	0 $
Brendan Shinnimin	73 500 $ (1)
Salary Average Remaining :	0 $
Christian Djoos	71 167 $ (3)
Salary Average Remaining :	0 $
Mike McKenna	70 000 $ (1)
Salary Average Remaining :	0 $
Tobias Lindberg	69 333 $ (3)
Salary Average Remaining :	0 $
Mac Bennett	69 000 $ (1)
Salary Average Remaining :	0 $
Ryan Johnston	67 500 $ (2)
Salary Average Remaining :	0 $
Borna Rendulic	65 000 $ (2)
Salary Average Remaining :	0 $
Henri Ikonen	61 667 $ (2)
Salary Average Remaining :	0 $
Maxime Lagace	57 500 $ (3)
Salary Average Remaining :	0 $
Rob Madore	57 500 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 2016 : 1 593 064 $
Year 2017 : 994 997 $
Year 2018 : 494 500 $
Year 2019 : 199 000 $
Salary Average Commitment
Year 2016 : 1 593 064 $
Year 2017 : 994 997 $
Year 2018 : 494 500 $
Year 2019 : 199 000 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	7258 - 100 $ - 7 025 - 96,79%
Level 2:	3629 - 68 $ - 3 492 - 96,22%
Level 3:	4536 - 45 $ - 4 388 - 96,73%
Level 4:	1814 - 25 $ - 1 770 - 97,56%
Luxury :	907 - 199 $ - 881 - 97,17%
Total Capacity :	18144
Farm
Farm Level 1:	3000 - 60 $ - 2 274 - 75,80%
Farm Level 2:	2000 - 20 $ - 1 486 - 74,31%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 555 - 96,76%
Average Income per Game	1 496 113 $
Year to Date Revenue	61 340 643 $
Farm
Home Games Left	0
Average Attendance - %	3 760 - 75,20%
Average Income per Game	182 780 $
Year to Date Revenue	7 493 970 $
Expense
Pro Players Total Salaries	60 199 685 $
Pro Players Total Average Salaries	60 199 685 $
Farm Players Total Salaries	1 507 501 $
Farm Players Total Average Salaries	1 507 501 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	67 004 428 $
Farm Year To Date Expenses	2 185 215 $
Pro Salary Cap Per Days	505 880 $
Pro Salary Cap To Date	64 504 433 $
Farm Salary Cap Per Days	12 358 $
Farm Salary Cap To Date	1 435 232 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	526 888 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	18 880 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 504 433 $
Estimate Under Maximum Salary Cap of 71 400 000 $	6 895 567 $
Estimate Over Minimum Salary Cap of 52 800 000 $	11 704 433 $
Current Bank Account	19 158 461 $
Projected Bank Account	19 158 461 $

Pro Players Salaries
Rick Nash (1 Way Contract)	10 160 000 $ (2)
-Salary Average Remaining :	0 $
Blake Wheeler (1 Way Contract)	6 384 000 $ (4)
-Salary Average Remaining :	0 $
Sergei Bobrovsky (Out of Payroll)	6 253 000 $ (3)
-Salary Average Remaining :	0 $
Alex Pietrangelo (1 Way Contract)	6 084 000 $ (4)
-Salary Average Remaining :	0 $
Tyler Seguin	5 899 500 $ (2)
-Salary Average Remaining :	0 $
John Carlson (1 Way Contract)	4 439 813 $ (4)
-Salary Average Remaining :	0 $
Johnny Boychuk (1 Way Contract)	4 361 000 $ (3)
-Salary Average Remaining :	0 $
Niklas Hjalmarsson (1 Way Contract)	3 745 014 $ (1)
-Salary Average Remaining :	0 $
Drew Stafford (1 Way Contract)	3 320 000 $ (2)
-Salary Average Remaining :	0 $
Zack Smith	2 325 400 $ (1)
-Salary Average Remaining :	0 $
Marcus Kruger (1 Way Contract)	1 950 835 $ (4)
-Salary Average Remaining :	0 $
Mathieu Perreault	1 351 350 $ (2)
-Salary Average Remaining :	0 $
Michael Raffl	1 200 000 $ (1)
-Salary Average Remaining :	0 $
Ryan Spooner (1 Way Contract)	1 086 000 $ (2)
-Salary Average Remaining :	0 $
Nate Prosser (1 Way Contract)	1 000 000 $ (1)
-Salary Average Remaining :	0 $
Alex Stalock	992 760 $ (2)
-Salary Average Remaining :	0 $
Linden Vey	922 000 $ (2)
-Salary Average Remaining :	0 $
Paul Byron	847 000 $ (3)
-Salary Average Remaining :	0 $
Eric Fehr	792 000 $ (1)
-Salary Average Remaining :	0 $
Christian Ehrhoff	750 000 $ (1)
-Salary Average Remaining :	0 $
Klas Dahlbeck	680 680 $ (2)
-Salary Average Remaining :	0 $
Eric Nystrom (1 Way Contract)	650 000 $ (1)
-Salary Average Remaining :	0 $
Colin Greening	650 000 $ (2)
-Salary Average Remaining :	0 $
Kristers Gudlevskis	608 333 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2016 : 66 452 685 $
Year 2017 : 55 381 938 $
Year 2018 : 30 319 648 $
Year 2019 : 18 858 648 $
Salary Average Commitment
Year 2016 : 66 452 685 $
Year 2017 : 55 381 938 $
Year 2018 : 30 319 648 $
Year 2019 : 18 858 648 $
Salary Cap with 1 Way Contract
Year 2016 : 66 452 685 $
Year 2017 : 55 381 938 $
Year 2018 : 30 319 648 $
Year 2019 : 18 858 648 $

Farm Players Salaries
Jamie Oleksiak	98 175 $ (1)
Salary Average Remaining :	0 $
Mark McNeill	92 500 $ (1)
Salary Average Remaining :	0 $
Michael Paliotta	92 500 $ (3)
Salary Average Remaining :	0 $
Derek Forbort	86 333 $ (1)
Salary Average Remaining :	0 $
Kerby Rychel (Out of Payroll)	86 333 $ (2)
Salary Average Remaining :	0 $
Vladislav Kamenev	83 333 $ (3)
Salary Average Remaining :	0 $
Ryan Reaves	77 220 $ (1)
Salary Average Remaining :	0 $
Trevor Murphy	77 000 $ (3)
Salary Average Remaining :	0 $
Corey Tropp	76 440 $ (2)
Salary Average Remaining :	0 $
Jared Knight	76 000 $ (1)
Salary Average Remaining :	0 $
Anthony Stolarz	75 333 $ (2)
Salary Average Remaining :	0 $
Daniel Maggio	75 000 $ (1)
Salary Average Remaining :	0 $
Hunter Smith	69 250 $ (3)
Salary Average Remaining :	0 $
Vincent LoVerde	68 500 $ (2)
Salary Average Remaining :	0 $
Logan Shaw	67 417 $ (1)
Salary Average Remaining :	0 $
Justin Bailey	67 000 $ (3)
Salary Average Remaining :	0 $
Roman Will	62 500 $ (2)
Salary Average Remaining :	0 $
Jake Dotchin	61 667 $ (2)
Salary Average Remaining :	0 $
Joakim Ryan	57 500 $ (1)
Salary Average Remaining :	0 $
Danick Martel	57 500 $ (3)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 507 501 $
Year 2017 : 877 356 $
Year 2018 : 446 583 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 507 501 $
Year 2017 : 877 356 $
Year 2018 : 446 583 $
Year 2019 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	7659 - 110 $ - 6 763 - 88,30%
Level 2:	3930 - 70 $ - 3 417 - 86,96%
Level 3:	4788 - 45 $ - 4 343 - 90,71%
Level 4:	1915 - 30 $ - 1 703 - 88,91%
Luxury :	958 - 240 $ - 747 - 77,92%
Total Capacity :	19250
Farm
Farm Level 1:	3000 - 33 $ - 2 266 - 75,52%
Farm Level 2:	2000 - 13 $ - 1 496 - 74,81%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	16 973 - 88,17%
Average Income per Game	1 585 571 $
Year to Date Revenue	65 008 418 $
Farm
Home Games Left	0
Average Attendance - %	3 762 - 75,24%
Average Income per Game	106 799 $
Year to Date Revenue	4 378 766 $
Expense
Pro Players Total Salaries	69 925 045 $
Pro Players Total Average Salaries	69 925 045 $
Farm Players Total Salaries	1 994 398 $
Farm Players Total Average Salaries	1 994 398 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	71 089 181 $
Farm Year To Date Expenses	2 190 206 $
Pro Salary Cap Per Days	575 092 $
Pro Salary Cap To Date	68 589 172 $
Farm Salary Cap Per Days	17 343 $
Farm Salary Cap To Date	1 690 225 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	596 100 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 690 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 589 172 $
Estimate Under Maximum Salary Cap of 71 400 000 $	2 810 828 $
Estimate Over Minimum Salary Cap of 52 800 000 $	15 789 172 $
Current Bank Account	15 589 427 $
Projected Bank Account	15 589 427 $

Pro Players Salaries
Niklas Kronwall (1 Way Contract)	5 808 000 $ (1)
-Salary Average Remaining :	0 $
Oliver Ekman-Larsson	5 643 000 $ (2)
-Salary Average Remaining :	0 $
Logan Couture (1 Way Contract)	5 616 000 $ (3)
-Salary Average Remaining :	0 $
James Neal (1 Way Contract)	5 557 500 $ (2)
-Salary Average Remaining :	0 $
Carl Soderberg (1 Way Contract)	5 415 000 $ (4)
-Salary Average Remaining :	0 $
David Backes (1 Way Contract)	5 130 000 $ (2)
-Salary Average Remaining :	0 $
Artem Anisimov (1 Way Contract)	4 900 000 $ (3)
-Salary Average Remaining :	0 $
Brooks Laich (1 Way Contract)	4 000 000 $ (1)
-1 Way Contract Salary Cap :	3 200 000 $
-Salary Average Remaining :	0 $
Luca Sbisa (1 Way Contract)	3 830 400 $ (3)
-Salary Average Remaining :	0 $
Marc-Edouard Vlasic (Out of Payroll)	3 445 650 $ (1)
-Salary Average Remaining :	0 $
Brian Elliott (1 Way Contract)	3 300 000 $ (3)
-Salary Average Remaining :	0 $
Brock Nelson (1 Way Contract)	2 860 000 $ (2)
-Salary Average Remaining :	0 $
Chris Kelly (1 Way Contract)	2 400 000 $ (1)
-Salary Average Remaining :	0 $
Brian Flynn (1 Way Contract)	2 018 000 $ (2)
-Salary Average Remaining :	0 $
Reilly Smith (1 Way Contract)	1 602 000 $ (1)
-Salary Average Remaining :	0 $
Alec Martinez	1 415 700 $ (2)
-Salary Average Remaining :	0 $
Viktor Stalberg (1 Way Contract)	1 155 000 $ (1)
-Salary Average Remaining :	0 $
Kevin Connauton	963 095 $ (3)
-Salary Average Remaining :	0 $
Jonas Gustavsson	950 000 $ (1)
-Salary Average Remaining :	0 $
Phillip Danault	925 000 $ (1)
-Salary Average Remaining :	0 $
Connor McDavid	925 000 $ (3)
-Salary Average Remaining :	0 $
Joel Edmundson	742 500 $ (1)
-Salary Average Remaining :	0 $
Tom McCollum	673 200 $ (1)
-Salary Average Remaining :	0 $
Andrew Ference	650 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2016 : 69 925 045 $
Year 2017 : 47 573 695 $
Year 2018 : 24 949 495 $
Year 2019 : 5 415 000 $
Salary Average Commitment
Year 2016 : 69 925 045 $
Year 2017 : 47 573 695 $
Year 2018 : 24 949 495 $
Year 2019 : 5 415 000 $
Salary Cap with 1 Way Contract
Year 2016 : 69 125 045 $
Year 2017 : 47 573 695 $
Year 2018 : 24 949 495 $
Year 2019 : 5 415 000 $

Farm Players Salaries
Joonas Kemppainen	780 000 $ (1)
Salary Average Remaining :	0 $
Viktor Svedberg	99 000 $ (2)
Salary Average Remaining :	0 $
Andrey Makarov	99 000 $ (3)
Salary Average Remaining :	0 $
Zac Dalpe	93 861 $ (4)
Salary Average Remaining :	0 $
Adrian Kempe	89 417 $ (3)
Salary Average Remaining :	0 $
Brendan Gaunce	86 333 $ (2)
Salary Average Remaining :	0 $
Anthony Mantha	86 333 $ (2)
Salary Average Remaining :	0 $
Frank Corrado	81 620 $ (3)
Salary Average Remaining :	0 $
Rinat Valiev	77 833 $ (3)
Salary Average Remaining :	0 $
John Ramage	77 418 $ (1)
Salary Average Remaining :	0 $
Josh Anderson	67 833 $ (2)
Salary Average Remaining :	0 $
Eric Comrie	64 500 $ (3)
Salary Average Remaining :	0 $
Alan Quine	59 500 $ (1)
Salary Average Remaining :	0 $
Connor Brickley	59 250 $ (1)
Salary Average Remaining :	0 $
Andre Benoit	57 500 $ (1)
Salary Average Remaining :	0 $
Bobby Farnham	57 500 $ (1)
Salary Average Remaining :	0 $
Byron Froese	57 500 $ (4)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 2016 : 1 994 398 $
Year 2017 : 903 230 $
Year 2018 : 563 731 $
Year 2019 : 151 361 $
Salary Average Commitment
Year 2016 : 1 994 398 $
Year 2017 : 903 230 $
Year 2018 : 563 731 $
Year 2019 : 151 361 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	7026 - 100 $ - 6 988 - 99,46%
Level 2:	3513 - 63 $ - 3 485 - 99,21%
Level 3:	4391 - 42 $ - 4 356 - 99,20%
Level 4:	1757 - 30 $ - 1 737 - 98,87%
Luxury :	878 - 185 $ - 876 - 99,76%
Total Capacity :	17565
Farm
Farm Level 1:	3000 - 30 $ - 2 263 - 75,44%
Farm Level 2:	2000 - 15 $ - 1 503 - 75,14%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 442 - 99,30%
Average Income per Game	1 430 064 $
Year to Date Revenue	58 632 622 $
Farm
Home Games Left	0
Average Attendance - %	3 766 - 75,32%
Average Income per Game	99 485 $
Year to Date Revenue	4 078 884 $
Expense
Pro Players Total Salaries	67 998 967 $
Pro Players Total Average Salaries	67 998 967 $
Farm Players Total Salaries	1 434 338 $
Farm Players Total Average Salaries	1 434 338 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	69 999 013 $
Farm Year To Date Expenses	2 034 350 $
Pro Salary Cap Per Days	571 420 $
Pro Salary Cap To Date	67 998 980 $
Farm Salary Cap Per Days	12 473 $
Farm Salary Cap To Date	1 434 395 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	588 227 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 690 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	67 998 980 $
Estimate Under Maximum Salary Cap of 71 400 000 $	3 401 020 $
Estimate Over Minimum Salary Cap of 52 800 000 $	15 198 980 $
Current Bank Account	9 467 204 $
Projected Bank Account	9 467 204 $

Pro Players Salaries
Jarome Iginla (1 Way Contract)	8 930 000 $ (3)
-Salary Average Remaining :	0 $
Dan Boyle (1 Way Contract)	8 190 000 $ (1)
-Salary Average Remaining :	0 $
Mike Green (1 Way Contract)	6 000 000 $ (4)
-Salary Average Remaining :	0 $
Christopher Tanev (1 Way Contract)	6 000 000 $ (4)
-Salary Average Remaining :	0 $
David Krejci (1 Way Contract)	5 735 625 $ (1)
-Salary Average Remaining :	0 $
Patrik Elias (1 Way Contract)	5 500 000 $ (1)
-Salary Average Remaining :	0 $
Taylor Hall	5 184 000 $ (2)
-Salary Average Remaining :	0 $
Ryan Nugent-Hopkins (1 Way Contract)	5 184 000 $ (3)
-Salary Average Remaining :	0 $
Mike Hoffman (1 Way Contract)	2 574 000 $ (4)
-Salary Average Remaining :	0 $
Mike Fisher (1 Way Contract)	2 500 000 $ (2)
-Salary Average Remaining :	0 $
Jamie McBain (1 Way Contract)	2 257 200 $ (1)
-Salary Average Remaining :	0 $
Brendan Smith	1 583 175 $ (2)
-Salary Average Remaining :	0 $
Brayden Schenn (1 Way Contract)	1 015 740 $ (1)
-Salary Average Remaining :	0 $
Carter Hutton	957 000 $ (3)
-Salary Average Remaining :	0 $
Rasmus Ristolainen	925 000 $ (1)
-Salary Average Remaining :	0 $
Jacob Trouba	925 000 $ (1)
-Salary Average Remaining :	0 $
Nikolaj Ehlers	894 167 $ (3)
-Salary Average Remaining :	0 $
Mike Santorelli	800 000 $ (1)
-Salary Average Remaining :	0 $
Andrew Hammond	760 000 $ (2)
-Salary Average Remaining :	0 $
Nate Schmidt	750 000 $ (2)
-Salary Average Remaining :	0 $
Braden Holtby	736 560 $ (1)
-Salary Average Remaining :	0 $
Andrej Nestrasil	597 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 67 998 967 $
Year 2017 : 41 316 342 $
Year 2018 : 30 539 167 $
Year 2019 : 14 574 000 $
Salary Average Commitment
Year 2016 : 67 998 967 $
Year 2017 : 41 316 342 $
Year 2018 : 30 539 167 $
Year 2019 : 14 574 000 $
Salary Cap with 1 Way Contract
Year 2016 : 67 998 967 $
Year 2017 : 41 316 342 $
Year 2018 : 30 539 167 $
Year 2019 : 14 574 000 $

Farm Players Salaries
Kevin Czuczman	99 000 $ (2)
Salary Average Remaining :	0 $
David Musil	92 500 $ (1)
Salary Average Remaining :	0 $
Nikita Scherbak	86 333 $ (3)
Salary Average Remaining :	0 $
Brock McGinn	81 167 $ (2)
Salary Average Remaining :	0 $
Brady Brassart	80 000 $ (3)
Salary Average Remaining :	0 $
David Wohlberg	78 619 $ (1)
Salary Average Remaining :	0 $
Jordan Subban	75 500 $ (3)
Salary Average Remaining :	0 $
Andrew Crescenzi	70 543 $ (3)
Salary Average Remaining :	0 $
Dylan Labbe	69 250 $ (3)
Salary Average Remaining :	0 $
Taylor Aronson	69 212 $ (2)
Salary Average Remaining :	0 $
Tyler Randell	67 881 $ (1)
Salary Average Remaining :	0 $
Jonathan Racine	67 417 $ (1)
Salary Average Remaining :	0 $
Brad Hunt	66 750 $ (1)
Salary Average Remaining :	0 $
Brett Kulak	65 667 $ (2)
Salary Average Remaining :	0 $
Tim Bozon	63 750 $ (3)
Salary Average Remaining :	0 $
Jeremy Gregoire	63 333 $ (3)
Salary Average Remaining :	0 $
Troy Bourke	63 167 $ (2)
Salary Average Remaining :	0 $
Scott Harrington	61 750 $ (1)
Salary Average Remaining :	0 $
Ty Rimmer	57 500 $ (2)
Salary Average Remaining :	0 $
Matt Mangene	55 000 $ (2)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 434 338 $
Year 2017 : 999 422 $
Year 2018 : 508 709 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 434 338 $
Year 2017 : 999 422 $
Year 2018 : 508 709 $
Year 2019 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	8523 - 120 $ - 6 463 - 75,83%
Level 2:	4255 - 100 $ - 2 344 - 55,09%
Level 3:	5318 - 70 $ - 2 925 - 55,00%
Level 4:	2127 - 45 $ - 1 170 - 55,01%
Luxury :	1064 - 350 $ - 585 - 54,98%
Total Capacity :	21287
Farm
Farm Level 1:	3000 - 70 $ - 2 227 - 74,23%
Farm Level 2:	2000 - 30 $ - 1 505 - 75,24%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	13 487 - 63,36%
Average Income per Game	1 619 370 $
Year to Date Revenue	66 394 163 $
Farm
Home Games Left	0
Average Attendance - %	3 732 - 74,63%
Average Income per Game	221 118 $
Year to Date Revenue	9 065 837 $
Expense
Pro Players Total Salaries	62 198 480 $
Pro Players Total Average Salaries	62 198 480 $
Farm Players Total Salaries	2 418 446 $
Farm Players Total Average Salaries	2 418 446 $
Coaches Total Salaries	3 995 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(910 252 $)
Pro Year To Date Expenses	69 997 419 $
Farm Year To Date Expenses	2 752 585 $
Pro Salary Cap Per Days	522 676 $
Pro Salary Cap To Date	66 997 429 $
Farm Salary Cap Per Days	21 030 $
Farm Salary Cap To Date	1 757 604 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	547 886 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	29 682 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 087 177 $
Estimate Under Maximum Salary Cap of 71 400 000 $	5 312 823 $
Estimate Over Minimum Salary Cap of 52 800 000 $	13 287 177 $
Current Bank Account	20 908 599 $
Projected Bank Account	20 908 599 $

Pro Players Salaries
Dan Girardi (1 Way Contract)	11 680 000 $ (2)
-Salary Average Remaining :	0 $
Jason Spezza (1 Way Contract)	9 400 000 $ (1)
-Salary Average Remaining :	0 $
Pekka Rinne (1 Way Contract)	6 720 000 $ (3)
-Salary Average Remaining :	0 $
Tomas Plekanec (1 Way Contract)	5 700 000 $ (2)
-Salary Average Remaining :	0 $
Mats Zuccarello (1 Way Contract)	4 950 000 $ (3)
-Salary Average Remaining :	0 $
Jared Spurgeon (1 Way Contract)	3 776 058 $ (4)
-Salary Average Remaining :	0 $
Brendan Gallagher (1 Way Contract)	3 705 000 $ (2)
-Salary Average Remaining :	0 $
Kevin Klein (1 Way Contract)	3 330 000 $ (2)
-Salary Average Remaining :	0 $
Jacob Markstrom	1 994 850 $ (4)
-Salary Average Remaining :	0 $
Gregory Campbell	1 750 000 $ (2)
-Salary Average Remaining :	0 $
Brandon Manning	993 821 $ (4)
-Salary Average Remaining :	0 $
Patrick Eaves (1 Way Contract)	975 000 $ (3)
-Salary Average Remaining :	0 $
Ryan Murphy	971 278 $ (3)
-Salary Average Remaining :	0 $
Quinton Howden	908 820 $ (1)
-Salary Average Remaining :	0 $
Jake Virtanen	894 167 $ (3)
-Salary Average Remaining :	0 $
Darnell Nurse	863 333 $ (3)
-Salary Average Remaining :	0 $
William Karlsson	830 833 $ (1)
-Salary Average Remaining :	0 $
Tomas Tatar	760 320 $ (1)
-Salary Average Remaining :	0 $
Conor Sheary	750 000 $ (3)
-Salary Average Remaining :	0 $
J.T. Brown	650 000 $ (1)
-Salary Average Remaining :	0 $
Zac Rinaldo	595 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2016 : 62 198 480 $
Year 2017 : 49 053 507 $
Year 2018 : 22 888 507 $
Year 2019 : 6 764 729 $
Salary Average Commitment
Year 2016 : 62 198 480 $
Year 2017 : 49 053 507 $
Year 2018 : 22 888 507 $
Year 2019 : 6 764 729 $
Salary Cap with 1 Way Contract
Year 2016 : 62 198 480 $
Year 2017 : 49 053 507 $
Year 2018 : 22 888 507 $
Year 2019 : 6 764 729 $

Farm Players Salaries
Shane Prince	995 280 $ (2)
Salary Average Remaining :	0 $
Tyler Pitlick	99 000 $ (1)
Salary Average Remaining :	0 $
Danny Kristo	98 175 $ (1)
Salary Average Remaining :	0 $
Jacob De La Rose	92 500 $ (2)
Salary Average Remaining :	0 $
John McFarland	90 882 $ (1)
Salary Average Remaining :	0 $
Jarred Tinordi	90 882 $ (1)
Salary Average Remaining :	0 $
Kevin Poulin	87 500 $ (1)
Salary Average Remaining :	0 $
Mitch Moroz	87 500 $ (2)
Salary Average Remaining :	0 $
John Muse	81 510 $ (2)
Salary Average Remaining :	0 $
Dylan Blujus	74 250 $ (2)
Salary Average Remaining :	0 $
Stephen Gionta	72 500 $ (1)
Salary Average Remaining :	0 $
Philip Samuelsson	71 800 $ (2)
Salary Average Remaining :	0 $
Nick Paul	67 000 $ (3)
Salary Average Remaining :	0 $
Justin Auger	61 667 $ (2)
Salary Average Remaining :	0 $
Jakub Nakladal	60 000 $ (1)
Salary Average Remaining :	0 $
Dennis Robertson	58 500 $ (2)
Salary Average Remaining :	0 $
Ethan Werek	58 500 $ (2)
Salary Average Remaining :	0 $
Jake Chelios	58 500 $ (3)
Salary Average Remaining :	0 $
Peter Budaj	57 500 $ (2)
Salary Average Remaining :	0 $
Zach Sill	55 000 $ (2)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 2 418 446 $
Year 2017 : 923 755 $
Year 2018 : 125 500 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 2 418 446 $
Year 2017 : 923 755 $
Year 2018 : 125 500 $
Year 2019 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Center
Level 1:	7544 - 125 $ - 5 760 - 76,35%
Level 2:	3772 - 70 $ - 3 591 - 95,21%
Level 3:	4765 - 45 $ - 4 492 - 94,28%
Level 4:	1886 - 35 $ - 1 340 - 71,06%
Luxury :	943 - 225 $ - 885 - 93,85%
Total Capacity :	18910
Farm
Farm Level 1:	3000 - 33 $ - 2 227 - 74,24%
Farm Level 2:	2000 - 13 $ - 1 487 - 74,35%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	16 069 - 84,98%
Average Income per Game	1 561 565 $
Year to Date Revenue	64 024 182 $
Farm
Home Games Left	0
Average Attendance - %	3 714 - 74,28%
Average Income per Game	102 110 $
Year to Date Revenue	4 186 527 $
Expense
Pro Players Total Salaries	69 601 510 $
Pro Players Total Average Salaries	69 601 510 $
Farm Players Total Salaries	1 209 981 $
Farm Players Total Average Salaries	1 209 981 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 125 000 $
Pro Year To Date Expenses	71 455 923 $
Farm Year To Date Expenses	1 663 271 $
Pro Salary Cap Per Days	584 887 $
Pro Salary Cap To Date	68 955 971 $
Farm Salary Cap Per Days	10 522 $
Farm Salary Cap To Date	1 163 328 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	605 895 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 869 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	71 080 971 $
Estimate Under Maximum Salary Cap of 71 400 000 $	319 029 $
Estimate Over Minimum Salary Cap of 52 800 000 $	18 280 971 $
Current Bank Account	13 453 531 $
Projected Bank Account	13 453 531 $

Pro Players Salaries
Patrick Sharp (1 Way Contract)	9 700 000 $ (2)
-Salary Average Remaining :	0 $
Shea Weber (1 Way Contract)	7 857 142 $ (4)
-Salary Average Remaining :	0 $
Patrice Bergeron (1 Way Contract)	6 600 000 $ (3)
-Salary Average Remaining :	0 $
Alex Tanguay (1 Way Contract)	6 500 000 $ (2)
-Salary Average Remaining :	0 $
Andrei Markov (1 Way Contract)	5 625 000 $ (2)
-Salary Average Remaining :	0 $
Cory Schneider (1 Way Contract)	5 184 000 $ (4)
-Salary Average Remaining :	0 $
Jiri Hudler (1 Way Contract)	4 900 000 $ (1)
-Salary Average Remaining :	0 $
Travis Zajac (1 Way Contract)	4 530 000 $ (3)
-Salary Average Remaining :	0 $
Willie Mitchell (1 Way Contract)	3 390 000 $ (1)
-Salary Average Remaining :	0 $
Nicklas Grossmann (1 Way Contract)	2 650 000 $ (2)
-Salary Average Remaining :	0 $
Cody Franson	2 574 000 $ (2)
-Salary Average Remaining :	0 $
Vladimir Sobotka (1 Way Contract)	1 673 100 $ (2)
-Salary Average Remaining :	0 $
Cody Goloubef (1 Way Contract)	1 165 122 $ (3)
-Salary Average Remaining :	0 $
Matt Beleskey	995 000 $ (2)
-Salary Average Remaining :	0 $
Nathan MacKinnon	925 000 $ (1)
-Salary Average Remaining :	0 $
Aaron Ekblad	925 000 $ (2)
-Salary Average Remaining :	0 $
Micheal Ferland	825 000 $ (3)
-Salary Average Remaining :	0 $
Jordan Martinook	822 426 $ (1)
-Salary Average Remaining :	0 $
Taylor Beck	790 000 $ (1)
-Salary Average Remaining :	0 $
Eric Gryba	720 720 $ (2)
-Salary Average Remaining :	0 $
Michael Leighton	675 000 $ (1)
-Salary Average Remaining :	0 $
Tom Sestito	575 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 69 601 510 $
Year 2017 : 57 524 084 $
Year 2018 : 26 161 264 $
Year 2019 : 13 041 142 $
Salary Average Commitment
Year 2016 : 69 601 510 $
Year 2017 : 57 524 084 $
Year 2018 : 26 161 264 $
Year 2019 : 13 041 142 $
Salary Cap with 1 Way Contract
Year 2016 : 69 601 510 $
Year 2017 : 57 524 084 $
Year 2018 : 26 161 264 $
Year 2019 : 13 041 142 $

Farm Players Salaries
Justin Peters	97 471 $ (1)
Salary Average Remaining :	0 $
Tyler Wotherspoon	92 500 $ (1)
Salary Average Remaining :	0 $
Hubert Labrie	68 709 $ (2)
Salary Average Remaining :	0 $
Lucas Lessio	67 500 $ (3)
Salary Average Remaining :	0 $
Philippe Desrosiers	66 167 $ (3)
Salary Average Remaining :	0 $
David Shields	65 800 $ (1)
Salary Average Remaining :	0 $
Garret Ross	63 667 $ (1)
Salary Average Remaining :	0 $
Felix Girard	63 167 $ (2)
Salary Average Remaining :	0 $
Pierre-Cedric Labrie	57 500 $ (1)
Salary Average Remaining :	0 $
Josh Archibald	57 500 $ (2)
Salary Average Remaining :	0 $
Jerome Leduc	57 500 $ (1)
Salary Average Remaining :	0 $
Sam Henley	57 500 $ (4)
Salary Average Remaining :	0 $
Marc-Olivier Roy	57 500 $ (4)
Salary Average Remaining :	0 $
Pavel Padakin	57 500 $ (1)
Salary Average Remaining :	0 $
Thomas Raffl	57 500 $ (1)
Salary Average Remaining :	0 $
David Warsofsky	57 500 $ (1)
Salary Average Remaining :	0 $
Eriah Hayes	55 000 $ (2)
Salary Average Remaining :	0 $
Buddy Robinson	55 000 $ (2)
Salary Average Remaining :	0 $
Jean-Sebastien Dea	55 000 $ (3)
Salary Average Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 2016 : 1 209 981 $
Year 2017 : 603 043 $
Year 2018 : 303 667 $
Year 2019 : 115 000 $
Salary Average Commitment
Year 2016 : 1 209 981 $
Year 2017 : 603 043 $
Year 2018 : 303 667 $
Year 2019 : 115 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	7359 - 105 $ - 4 976 - 67,62%
Level 2:	3559 - 65 $ - 2 612 - 73,38%
Level 3:	4600 - 35 $ - 3 082 - 67,01%
Level 4:	1840 - 20 $ - 1 229 - 66,81%
Luxury :	919 - 210 $ - 614 - 66,84%
Total Capacity :	18277
Farm
Farm Level 1:	3000 - 35 $ - 2 282 - 76,07%
Farm Level 2:	2000 - 15 $ - 1 479 - 73,95%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	12 513 - 68,47%
Average Income per Game	1 490 316 $
Year to Date Revenue	61 102 963 $
Farm
Home Games Left	0
Average Attendance - %	3 761 - 75,22%
Average Income per Game	196 570 $
Year to Date Revenue	8 059 390 $
Expense
Pro Players Total Salaries	66 650 538 $
Pro Players Total Average Salaries	66 750 538 $
Farm Players Total Salaries	4 543 584 $
Farm Players Total Average Salaries	4 543 584 $
Coaches Total Salaries	3 450 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	948 375 $
Pro Year To Date Expenses	64 210 979 $
Farm Year To Date Expenses	2 867 327 $
Pro Salary Cap Per Days	548 425 $
Pro Salary Cap To Date	61 410 967 $
Farm Salary Cap Per Days	39 509 $
Farm Salary Cap To Date	2 317 299 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	571 954 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	44 292 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 359 342 $
Estimate Under Maximum Salary Cap of 71 400 000 $	9 040 658 $
Estimate Over Minimum Salary Cap of 52 800 000 $	9 559 342 $
Current Bank Account	22 304 913 $
Projected Bank Account	22 304 913 $

Pro Players Salaries
Tyler Myers	5 643 000 $ (1)
-Salary Average Remaining :	0 $
Ales Hemsky (1 Way Contract)	5 500 000 $ (2)
-Salary Average Remaining :	0 $
Paul Martin (1 Way Contract)	5 200 000 $ (1)
-Salary Average Remaining :	0 $
Jaroslav Halak (1 Way Contract)	5 025 000 $ (2)
-Salary Average Remaining :	0 $
Toby Enstrom (1 Way Contract)	5 000 000 $ (3)
-Salary Average Remaining :	0 $
Mike Ribeiro (1 Way Contract)	4 598 475 $ (2)
-Salary Average Remaining :	0 $
Nick Bjugstad (1 Way Contract)	4 128 700 $ (3)
-Salary Average Remaining :	0 $
Colin Wilson (1 Way Contract)	3 815 438 $ (1)
-Salary Average Remaining :	0 $
Nick Leddy (1 Way Contract)	3 148 200 $ (1)
-Salary Average Remaining :	0 $
Chris Higgins (1 Way Contract)	3 000 000 $ (2)
-1 Way Contract Salary Cap :	2 400 000 $
-Salary Average Remaining :	0 $
Martin Havlat (1 Way Contract)	2 850 000 $ (1)
-Salary Average Remaining :	0 $
Blake Comeau (1 Way Contract)	2 550 000 $ (3)
-Salary Average Remaining :	0 $
Mikhail Grabovski (1 Way Contract)	2 300 000 $ (2)
-1 Way Contract Salary Cap :	1 840 000 $
-Salary Average Remaining :	0 $
Dmitry Orlov	2 000 000 $ (3)
-Salary Average Remaining :	0 $
Radko Gudas (1 Way Contract)	1 460 059 $ (4)
-Salary Average Remaining :	0 $
Jordan Caron (1 Way Contract)	1 103 868 $ (1)
-1 Way Contract Salary Cap :	883 094 $
-Salary Average Remaining :	0 $
Luke Adam (1 Way Contract)	1 035 915 $ (3)
-1 Way Contract Salary Cap :	828 732 $
-Salary Average Remaining :	0 $
Jack Skille	977 500 $ (1)
-Salary Average Remaining :	0 $
Johan Larsson	944 460 $ (3)
-Salary Average Remaining :	0 $
Jesper Fast	925 000 $ (1)
-Salary Average Remaining :	0 $
Sam Bennett	925 000 $ (3)
-Salary Average Remaining :	0 $
Philipp Grubauer	858 000 $ (2)
-Salary Average Remaining :	0 $
Tobias Rieder	853 333 $ (1)
-Salary Average Remaining :	0 $
Anthony Duclair	772 500 $ (2)
-Salary Average Remaining :	0 $
Brayden McNabb	744 000 $ (1)
-Salary Average Remaining :	0 $
Brandon Pirri	717 090 $ (1)
-Salary Average Remaining :	0 $
Dan Ellis	575 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2016 : 66 650 538 $
Year 2017 : 40 098 109 $
Year 2018 : 18 044 134 $
Year 2019 : 1 460 059 $
Salary Average Commitment
Year 2016 : 66 750 538 $
Year 2017 : 40 098 109 $
Year 2018 : 18 044 134 $
Year 2019 : 1 460 059 $
Salary Cap with 1 Way Contract
Year 2016 : 65 262 581 $
Year 2017 : 38 830 926 $
Year 2018 : 17 836 951 $
Year 2019 : 1 460 059 $

Farm Players Salaries
Mikhail Grabovski	2 300 000 $ (2)
Salary Average Remaining :	0 $
Robbie Russo	680 000 $ (3)
Salary Average Remaining :	0 $
Nate Guenin	575 000 $ (1)
Salary Average Remaining :	0 $
Matt Fraser	97 574 $ (3)
Salary Average Remaining :	0 $
Duncan Siemens	92 500 $ (1)
Salary Average Remaining :	0 $
Sebastian Collberg	89 417 $ (2)
Salary Average Remaining :	0 $
Brandon Burlon	86 744 $ (4)
Salary Average Remaining :	0 $
Adam Pelech	85 433 $ (2)
Salary Average Remaining :	0 $
Gemel Smith	64 500 $ (2)
Salary Average Remaining :	0 $
Branden Troock	63 667 $ (2)
Salary Average Remaining :	0 $
Colton Sissons	63 500 $ (1)
Salary Average Remaining :	0 $
Jordin Tootoo (Out of Payroll)	60 000 $ (1)
Salary Average Remaining :	0 $
Joe Whitney	60 000 $ (1)
Salary Average Remaining :	0 $
Brandon Bollig	57 500 $ (1)
Salary Average Remaining :	0 $
Andrew Campbell	57 500 $ (1)
Salary Average Remaining :	0 $
Ben Youds	57 500 $ (1)
Salary Average Remaining :	0 $
Paul Postma	57 500 $ (1)
Salary Average Remaining :	0 $
Jean-Francois Berube	55 250 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 2016 : 4 603 585 $
Year 2017 : 785 335 $
Year 2018 : 252 318 $
Year 2019 : 86 744 $
Salary Average Commitment
Year 2016 : 4 603 585 $
Year 2017 : 785 335 $
Year 2018 : 252 318 $
Year 2019 : 86 744 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6854 - 110 $ - 5 704 - 83,22%
Level 2:	3825 - 70 $ - 3 204 - 83,77%
Level 3:	4281 - 60 $ - 2 896 - 67,66%
Level 4:	1983 - 40 $ - 1 166 - 58,78%
Luxury :	856 - 225 $ - 773 - 90,36%
Total Capacity :	17799
Farm
Farm Level 1:	3000 - 40 $ - 2 222 - 74,07%
Farm Level 2:	2000 - 20 $ - 1 501 - 75,04%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	13 744 - 77,22%
Average Income per Game	1 513 630 $
Year to Date Revenue	62 058 820 $
Farm
Home Games Left	0
Average Attendance - %	3 723 - 74,46%
Average Income per Game	169 128 $
Year to Date Revenue	6 934 268 $
Expense
Pro Players Total Salaries	58 120 899 $
Pro Players Total Average Salaries	58 120 899 $
Farm Players Total Salaries	2 015 799 $
Farm Players Total Average Salaries	2 015 799 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 458 125 $
Pro Year To Date Expenses	62 707 094 $
Farm Year To Date Expenses	2 743 819 $
Pro Salary Cap Per Days	483 285 $
Pro Salary Cap To Date	61 707 125 $
Farm Salary Cap Per Days	17 529 $
Farm Salary Cap To Date	1 893 819 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	491 688 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 920 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 165 250 $
Estimate Under Maximum Salary Cap of 71 400 000 $	7 234 750 $
Estimate Over Minimum Salary Cap of 52 800 000 $	11 365 250 $
Current Bank Account	23 484 762 $
Projected Bank Account	23 484 762 $

Pro Players Salaries
Jay Bouwmeester (1 Way Contract)	6 500 000 $ (3)
-Salary Average Remaining :	0 $
Mike Smith (1 Way Contract)	6 460 000 $ (2)
-Salary Average Remaining :	0 $
Brian Gionta (1 Way Contract)	3 731 000 $ (1)
-Salary Average Remaining :	0 $
Alexander Semin (1 Way Contract)	3 450 000 $ (1)
-Salary Average Remaining :	0 $
Andrej Sekera (1 Way Contract)	3 350 000 $ (4)
-Salary Average Remaining :	0 $
Michael Grabner	3 192 000 $ (1)
-Salary Average Remaining :	0 $
Daniel Winnik (1 Way Contract)	2 960 000 $ (1)
-Salary Average Remaining :	0 $
Nikita Nikitin (1 Way Contract)	2 685 000 $ (2)
-Salary Average Remaining :	0 $
Alexandre Burrows (1 Way Contract)	2 640 000 $ (1)
-Salary Average Remaining :	0 $
Craig Smith (1 Way Contract)	2 508 000 $ (3)
-Salary Average Remaining :	0 $
Calvin de Haan (1 Way Contract)	2 250 000 $ (1)
-Salary Average Remaining :	0 $
Paul Ranger (1 Way Contract)	2 250 000 $ (2)
-Salary Average Remaining :	0 $
Trevor Lewis (1 Way Contract)	2 110 000 $ (2)
-Salary Average Remaining :	0 $
Sean Couturier (1 Way Contract)	2 079 000 $ (3)
-Salary Average Remaining :	0 $
Scott Gomez (1 Way Contract)	1 950 000 $ (1)
-1 Way Contract Salary Cap :	1 560 000 $
-Salary Average Remaining :	0 $
Al Montoya	1 600 000 $ (1)
-Salary Average Remaining :	0 $
Alex Chiasson (1 Way Contract)	1 346 400 $ (1)
-Salary Average Remaining :	0 $
Trevor Cheek (1 Way Contract)	1 100 000 $ (2)
-1 Way Contract Salary Cap :	880 000 $
-Salary Average Remaining :	0 $
Jordan Oesterle	975 000 $ (4)
-Salary Average Remaining :	0 $
Jake McCabe	925 000 $ (1)
-Salary Average Remaining :	0 $
Justin Falk	908 000 $ (3)
-Salary Average Remaining :	0 $
Patrick Sieloff	894 166 $ (2)
-Salary Average Remaining :	0 $
Griffin Reinhart	863 333 $ (2)
-Salary Average Remaining :	0 $
Victor Rask	809 000 $ (3)
-Salary Average Remaining :	0 $
Derek Dorsett	585 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2016 : 58 120 899 $
Year 2017 : 34 076 499 $
Year 2018 : 17 129 000 $
Year 2019 : 4 325 000 $
Salary Average Commitment
Year 2016 : 58 120 899 $
Year 2017 : 34 076 499 $
Year 2018 : 17 129 000 $
Year 2019 : 4 325 000 $
Salary Cap with 1 Way Contract
Year 2016 : 57 510 899 $
Year 2017 : 33 856 499 $
Year 2018 : 17 129 000 $
Year 2019 : 4 325 000 $

Farm Players Salaries
Chris Wideman	778 635 $ (4)
Salary Average Remaining :	0 $
Steve Oleksy	180 000 $ (1)
Salary Average Remaining :	0 $
Michael Kostka	99 500 $ (1)
Salary Average Remaining :	0 $
Jack Campbell	96 703 $ (4)
Salary Average Remaining :	0 $
Brett Bulmer	89 500 $ (4)
Salary Average Remaining :	0 $
Bud Holloway	89 500 $ (4)
Salary Average Remaining :	0 $
Anton Blidh	89 500 $ (4)
Salary Average Remaining :	0 $
Aaron Palushaj	89 500 $ (4)
Salary Average Remaining :	0 $
Zach O'Brien	85 000 $ (1)
Salary Average Remaining :	0 $
Aaron Dell	80 000 $ (2)
Salary Average Remaining :	0 $
Jordan Weal	72 358 $ (2)
Salary Average Remaining :	0 $
Jordan Szwarz	72 100 $ (1)
Salary Average Remaining :	0 $
Trevor Carrick	67 500 $ (2)
Salary Average Remaining :	0 $
Cole Cassels	63 083 $ (3)
Salary Average Remaining :	0 $
Brenden Kichton	62 920 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2016 : 2 015 799 $
Year 2017 : 878 428 $
Year 2018 : 595 650 $
Year 2019 : 532 567 $
Salary Average Commitment
Year 2016 : 2 015 799 $
Year 2017 : 878 428 $
Year 2018 : 595 650 $
Year 2019 : 532 567 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	7050 - 190 $ - 3 977 - 56,40%
Level 2:	3525 - 110 $ - 2 035 - 57,72%
Level 3:	4406 - 70 $ - 2 561 - 58,11%
Level 4:	1763 - 35 $ - 1 332 - 75,57%
Luxury :	881 - 380 $ - 490 - 55,60%
Total Capacity :	17625
Farm
Farm Level 1:	3000 - 40 $ - 2 250 - 74,99%
Farm Level 2:	2000 - 20 $ - 1 503 - 75,13%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	10 394 - 58,97%
Average Income per Game	1 530 484 $
Year to Date Revenue	62 749 859 $
Farm
Home Games Left	0
Average Attendance - %	3 752 - 75,04%
Average Income per Game	132 042 $
Year to Date Revenue	5 413 716 $
Expense
Pro Players Total Salaries	53 439 335 $
Pro Players Total Average Salaries	53 439 335 $
Farm Players Total Salaries	7 012 124 $
Farm Players Total Average Salaries	7 012 124 $
Coaches Total Salaries	2 960 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	429 000 $
Pro Year To Date Expenses	59 269 337 $
Farm Year To Date Expenses	5 226 701 $
Pro Salary Cap Per Days	441 885 $
Pro Salary Cap To Date	56 859 345 $
Farm Salary Cap Per Days	60 975 $
Farm Salary Cap To Date	4 676 660 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	462 137 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	65 758 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	57 288 345 $
Estimate Under Maximum Salary Cap of 71 400 000 $	14 111 655 $
Estimate Over Minimum Salary Cap of 52 800 000 $	4 488 345 $
Current Bank Account	23 566 144 $
Projected Bank Account	23 566 144 $

Pro Players Salaries
Ryan Suter (1 Way Contract)	7 237 000 $ (3)
-Salary Average Remaining :	0 $
Henrik Sedin (1 Way Contract)	6 440 000 $ (3)
-Salary Average Remaining :	0 $
Corey Perry (1 Way Contract)	6 070 500 $ (1)
-Salary Average Remaining :	0 $
Justin Faulk	4 868 000 $ (2)
-Salary Average Remaining :	0 $
Roman Josi (1 Way Contract)	4 392 648 $ (4)
-Salary Average Remaining :	0 $
Jonathan Ericsson (1 Way Contract)	4 275 000 $ (1)
-1 Way Contract Salary Cap :	3 420 000 $
-Salary Average Remaining :	0 $
Martin Jones (1 Way Contract)	3 334 500 $ (4)
-Salary Average Remaining :	0 $
Jaden Schwartz	2 741 000 $ (2)
-Salary Average Remaining :	0 $
Michael Stone (1 Way Contract)	1 693 177 $ (4)
-Salary Average Remaining :	0 $
John Mitchell	1 520 000 $ (1)
-Salary Average Remaining :	0 $
Mattias Ekholm (1 Way Contract)	1 469 754 $ (4)
-Salary Average Remaining :	0 $
Gustav Nyquist (1 Way Contract)	1 192 000 $ (3)
-Salary Average Remaining :	0 $
Jean-Gabriel Pageau (1 Way Contract)	1 049 400 $ (3)
-Salary Average Remaining :	0 $
Sam Gagner (1 Way Contract)	1 000 000 $ (4)
-Salary Average Remaining :	0 $
Jay Beagle	995 000 $ (2)
-Salary Average Remaining :	0 $
Elias Lindholm	925 000 $ (1)
-Salary Average Remaining :	0 $
Ryan Strome	925 000 $ (1)
-Salary Average Remaining :	0 $
Bo Horvat	894 166 $ (2)
-Salary Average Remaining :	0 $
Cam Talbot	891 000 $ (2)
-Salary Average Remaining :	0 $
David Savard	833 690 $ (1)
-Salary Average Remaining :	0 $
Vincent Trocheck	692 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2016 : 53 439 335 $
Year 2017 : 38 197 645 $
Year 2018 : 27 808 479 $
Year 2019 : 11 890 079 $
Salary Average Commitment
Year 2016 : 53 439 335 $
Year 2017 : 38 197 645 $
Year 2018 : 27 808 479 $
Year 2019 : 11 890 079 $
Salary Cap with 1 Way Contract
Year 2016 : 52 584 335 $
Year 2017 : 38 197 645 $
Year 2018 : 27 808 479 $
Year 2019 : 11 890 079 $

Farm Players Salaries
Jonathan Ericsson	4 275 000 $ (1)
Salary Average Remaining :	0 $
Daniel Carr	990 000 $ (2)
Salary Average Remaining :	0 $
Dmitrij Jaskin	97 128 $ (3)
Salary Average Remaining :	0 $
Austin Watson	92 664 $ (2)
Salary Average Remaining :	0 $
Brandon Montour	92 500 $ (2)
Salary Average Remaining :	0 $
Hudson Fasching	92 500 $ (3)
Salary Average Remaining :	0 $
Brad Boyes	90 000 $ (1)
Salary Average Remaining :	0 $
Joey LaLeggia	88 375 $ (3)
Salary Average Remaining :	0 $
Stefan Noesen	86 333 $ (1)
Salary Average Remaining :	0 $
Brett Ritchie	81 417 $ (1)
Salary Average Remaining :	0 $
Jonny Brodzinski	80 875 $ (3)
Salary Average Remaining :	0 $
Adam Tambellini	80 333 $ (3)
Salary Average Remaining :	0 $
Patrick McNally	80 000 $ (3)
Salary Average Remaining :	0 $
Travis Boyd	80 000 $ (4)
Salary Average Remaining :	0 $
Joseph Cramarossa	75 250 $ (1)
Salary Average Remaining :	0 $
Chandler Stephenson	72 583 $ (2)
Salary Average Remaining :	0 $
T.J. Tynan	71 750 $ (1)
Salary Average Remaining :	0 $
Travis Ewanyk	71 333 $ (1)
Salary Average Remaining :	0 $
Yann Danis	70 000 $ (1)
Salary Average Remaining :	0 $
Niklas Backstrom	70 000 $ (1)
Salary Average Remaining :	0 $
Joshua Winquist	70 000 $ (4)
Salary Average Remaining :	0 $
Riley Barber	69 250 $ (3)
Salary Average Remaining :	0 $
Garrett Wilson	68 333 $ (1)
Salary Average Remaining :	0 $
Darren Dietz	66 500 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 2016 : 7 012 124 $
Year 2017 : 1 095 208 $
Year 2018 : 738 461 $
Year 2019 : 150 000 $
Salary Average Commitment
Year 2016 : 7 012 124 $
Year 2017 : 1 095 208 $
Year 2018 : 738 461 $
Year 2019 : 150 000 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6869 - 108 $ - 6 830 - 99,43%
Level 2:	3435 - 65 $ - 3 417 - 99,48%
Level 3:	4294 - 40 $ - 4 280 - 99,67%
Level 4:	1717 - 23 $ - 1 711 - 99,66%
Luxury :	859 - 206 $ - 855 - 99,55%
Total Capacity :	17174
Farm
Farm Level 1:	3000 - 53 $ - 2 251 - 75,02%
Farm Level 2:	2000 - 28 $ - 1 500 - 75,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 093 - 99,53%
Average Income per Game	1 481 706 $
Year to Date Revenue	60 749 961 $
Farm
Home Games Left	0
Average Attendance - %	3 751 - 75,01%
Average Income per Game	172 333 $
Year to Date Revenue	7 065 664 $
Expense
Pro Players Total Salaries	66 679 057 $
Pro Players Total Average Salaries	66 679 057 $
Farm Players Total Salaries	1 668 752 $
Farm Players Total Average Salaries	1 668 752 $
Coaches Total Salaries	3 325 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(4 600 000 $)
Pro Year To Date Expenses	68 133 220 $
Farm Year To Date Expenses	2 112 853 $
Pro Salary Cap Per Days	552 664 $
Pro Salary Cap To Date	65 383 166 $
Farm Salary Cap Per Days	14 511 $
Farm Salary Cap To Date	1 537 853 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	575 774 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 511 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 783 166 $
Estimate Under Maximum Salary Cap of 71 400 000 $	10 616 834 $
Estimate Over Minimum Salary Cap of 52 800 000 $	7 983 166 $
Current Bank Account	15 949 300 $
Projected Bank Account	15 949 300 $

Pro Players Salaries
Daniel Sedin (1 Way Contract)	6 160 000 $ (2)
-Salary Average Remaining :	0 $
Jonathan Toews (1 Way Contract)	5 896 800 $ (2)
-Salary Average Remaining :	0 $
Henrik Zetterberg (1 Way Contract)	5 840 000 $ (1)
-Salary Average Remaining :	0 $
Valtteri Filppula (1 Way Contract)	5 700 000 $ (2)
-Salary Average Remaining :	0 $
Johan Franzen (1 Way Contract)	5 449 000 $ (1)
-Salary Average Remaining :	0 $
Kevin Shattenkirk (1 Way Contract)	4 578 000 $ (3)
-Salary Average Remaining :	0 $
Radim Vrbata (1 Way Contract)	4 560 000 $ (2)
-1 Way Contract Salary Cap :	3 648 000 $
-Salary Average Remaining :	0 $
Ondrej Pavelec (1 Way Contract)	4 446 000 $ (3)
-Salary Average Remaining :	0 $
Josh Gorges (1 Way Contract)	3 995 000 $ (4)
-Salary Average Remaining :	0 $
Mark Stone (1 Way Contract)	3 458 000 $ (2)
-Salary Average Remaining :	0 $
Michael Del Zotto (1 Way Contract)	3 029 400 $ (1)
-Salary Average Remaining :	0 $
Chris Kreider (1 Way Contract)	2 776 950 $ (1)
-Salary Average Remaining :	0 $
Matt Hunwick (1 Way Contract)	1 920 000 $ (1)
-Salary Average Remaining :	0 $
Dominic Moore (1 Way Contract)	1 750 000 $ (1)
-Salary Average Remaining :	0 $
Mikhail Grigorenko (1 Way Contract)	1 098 900 $ (4)
-Salary Average Remaining :	0 $
Josh Manson (1 Way Contract)	1 058 200 $ (2)
-Salary Average Remaining :	0 $
Olli Maatta	925 000 $ (1)
-Salary Average Remaining :	0 $
Nick Bonino	877 800 $ (1)
-Salary Average Remaining :	0 $
Petr Mrazek	840 840 $ (2)
-Salary Average Remaining :	0 $
Boone Jenner	809 167 $ (1)
-Salary Average Remaining :	0 $
Derek MacKenzie	800 000 $ (1)
-Salary Average Remaining :	0 $
John Klingberg	710 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 66 679 057 $
Year 2017 : 42 501 740 $
Year 2018 : 14 117 900 $
Year 2019 : 5 093 900 $
Salary Average Commitment
Year 2016 : 66 679 057 $
Year 2017 : 42 501 740 $
Year 2018 : 14 117 900 $
Year 2019 : 5 093 900 $
Salary Cap with 1 Way Contract
Year 2016 : 65 767 057 $
Year 2017 : 41 589 740 $
Year 2018 : 14 117 900 $
Year 2019 : 5 093 900 $

Farm Players Salaries
Nic Kerdiles	99 500 $ (4)
Salary Average Remaining :	0 $
TJ Brennan	99 000 $ (2)
Salary Average Remaining :	0 $
Mackenzie Skapski	99 000 $ (3)
Salary Average Remaining :	0 $
Teuvo Teravainen	92 500 $ (1)
Salary Average Remaining :	0 $
Valeri Nichushkin	92 500 $ (1)
Salary Average Remaining :	0 $
Anton Slepyshev	92 500 $ (3)
Salary Average Remaining :	0 $
Jared McCann	89 417 $ (3)
Salary Average Remaining :	0 $
Slater Koekkoek	89 417 $ (2)
Salary Average Remaining :	0 $
Nick Cousins	84 250 $ (1)
Salary Average Remaining :	0 $
Ty Rattie	80 333 $ (1)
Salary Average Remaining :	0 $
Linus Ullmark	77 583 $ (3)
Salary Average Remaining :	0 $
Seth Griffith	75 917 $ (1)
Salary Average Remaining :	0 $
Anthony Bitetto	74 669 $ (1)
Salary Average Remaining :	0 $
Spencer Martin	72 833 $ (3)
Salary Average Remaining :	0 $
Madison Bowey	70 333 $ (3)
Salary Average Remaining :	0 $
Tyler Lewington	66 500 $ (3)
Salary Average Remaining :	0 $
Calle Andersson	66 167 $ (3)
Salary Average Remaining :	0 $
Colin Smith	62 833 $ (1)
Salary Average Remaining :	0 $
Charles Hudon	62 500 $ (2)
Salary Average Remaining :	0 $
Dominik Uher	60 500 $ (1)
Salary Average Remaining :	0 $
Evan Trupp	60 500 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2016 : 1 668 752 $
Year 2017 : 984 750 $
Year 2018 : 733 833 $
Year 2019 : 99 500 $
Salary Average Commitment
Year 2016 : 1 668 752 $
Year 2017 : 984 750 $
Year 2018 : 733 833 $
Year 2019 : 99 500 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	7716 - 143 $ - 4 829 - 62,58%
Level 2:	3858 - 85 $ - 2 514 - 65,15%
Level 3:	4822 - 54 $ - 3 288 - 68,19%
Level 4:	1929 - 37 $ - 1 252 - 64,91%
Luxury :	964 - 272 $ - 626 - 64,96%
Total Capacity :	19289
Farm
Farm Level 1:	3000 - 51 $ - 2 272 - 75,73%
Farm Level 2:	2000 - 26 $ - 1 480 - 73,98%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	12 509 - 64,85%
Average Income per Game	1 425 955 $
Year to Date Revenue	58 464 172 $
Farm
Home Games Left	0
Average Attendance - %	3 752 - 75,03%
Average Income per Game	169 083 $
Year to Date Revenue	6 932 409 $
Expense
Pro Players Total Salaries	60 311 118 $
Pro Players Total Average Salaries	60 311 118 $
Farm Players Total Salaries	1 415 525 $
Farm Players Total Average Salaries	1 415 525 $
Coaches Total Salaries	3 450 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 943 200 $
Pro Year To Date Expenses	60 759 400 $
Farm Year To Date Expenses	3 341 406 $
Pro Salary Cap Per Days	496 522 $
Pro Salary Cap To Date	58 159 399 $
Farm Salary Cap Per Days	12 309 $
Farm Salary Cap To Date	2 491 423 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	518 371 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 700 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 102 599 $
Estimate Under Maximum Salary Cap of 71 400 000 $	9 297 401 $
Estimate Over Minimum Salary Cap of 52 800 000 $	9 302 599 $
Current Bank Account	20 126 375 $
Projected Bank Account	20 126 375 $

Pro Players Salaries
Jeff Petry (1 Way Contract)	5 747 500 $ (2)
-Salary Average Remaining :	0 $
Evander Kane (1 Way Contract)	5 223 309 $ (2)
-Salary Average Remaining :	0 $
Jonas Hiller (1 Way Contract)	5 138 000 $ (1)
-Salary Average Remaining :	0 $
Curtis Glencross (1 Way Contract)	4 885 000 $ (1)
-Salary Average Remaining :	0 $
Kevin Bieksa (1 Way Contract)	4 050 000 $ (2)
-Salary Average Remaining :	0 $
Justin Schultz (1 Way Contract)	3 779 100 $ (1)
-Salary Average Remaining :	0 $
Alex Killorn (1 Way Contract)	3 748 388 $ (4)
-Salary Average Remaining :	0 $
Lars Eller (1 Way Contract)	3 550 000 $ (3)
-Salary Average Remaining :	0 $
Eddie Lack (1 Way Contract)	2 279 200 $ (1)
-Salary Average Remaining :	0 $
Ben Smith (1 Way Contract)	1 931 000 $ (3)
-Salary Average Remaining :	0 $
Mike Weber (1 Way Contract)	1 870 000 $ (3)
-1 Way Contract Salary Cap :	1 496 000 $
-Salary Average Remaining :	0 $
Joseph Blandisi (1 Way Contract)	1 750 000 $ (4)
-1 Way Contract Salary Cap :	1 400 000 $
-Salary Average Remaining :	0 $
Joe Colborne (1 Way Contract)	1 640 925 $ (4)
-Salary Average Remaining :	0 $
Anton Forsberg (1 Way Contract)	1 260 000 $ (3)
-Salary Average Remaining :	0 $
Kyle Clifford (1 Way Contract)	1 253 450 $ (1)
-1 Way Contract Salary Cap :	1 002 760 $
-Salary Average Remaining :	0 $
Jakub Kindl (1 Way Contract)	1 251 479 $ (1)
-1 Way Contract Salary Cap :	1 001 183 $
-Salary Average Remaining :	0 $
Jimmy Hayes (1 Way Contract)	1 160 000 $ (3)
-Salary Average Remaining :	0 $
Lance Bouma (1 Way Contract)	1 150 000 $ (4)
-Salary Average Remaining :	0 $
Filip Forsberg (1 Way Contract)	1 062 270 $ (4)
-Salary Average Remaining :	0 $
John Moore (1 Way Contract)	1 049 400 $ (1)
-Salary Average Remaining :	0 $
Vladislav Namestnikov (1 Way Contract)	1 037 850 $ (1)
-Salary Average Remaining :	0 $
Beau Bennett (1 Way Contract)	1 009 800 $ (1)
-Salary Average Remaining :	0 $
Jyrki Jokipakka	990 000 $ (2)
-Salary Average Remaining :	0 $
Emerson Etem	976 140 $ (1)
-Salary Average Remaining :	0 $
Martin Marincin	926 640 $ (2)
-Salary Average Remaining :	0 $
Colton Parayko	925 000 $ (2)
-Salary Average Remaining :	0 $
Alexey Marchenko	666 667 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2016 : 60 311 118 $
Year 2017 : 36 985 032 $
Year 2018 : 19 122 583 $
Year 2019 : 9 351 583 $
Salary Average Commitment
Year 2016 : 60 311 118 $
Year 2017 : 36 985 032 $
Year 2018 : 19 122 583 $
Year 2019 : 9 351 583 $
Salary Cap with 1 Way Contract
Year 2016 : 59 086 132 $
Year 2017 : 36 261 032 $
Year 2018 : 18 398 583 $
Year 2019 : 9 001 583 $

Farm Players Salaries
Shawn Matthias	225 225 $ (2)
Salary Average Remaining :	0 $
Zane McIntyre	92 500 $ (3)
Salary Average Remaining :	0 $
Michael Matheson	92 500 $ (3)
Salary Average Remaining :	0 $
Jason Dickinson	89 417 $ (3)
Salary Average Remaining :	0 $
Curtis Lazar	89 417 $ (2)
Salary Average Remaining :	0 $
Nathan Walker	85 000 $ (4)
Salary Average Remaining :	0 $
Matt Finn	82 750 $ (1)
Salary Average Remaining :	0 $
Stephen Johns	80 000 $ (1)
Salary Average Remaining :	0 $
Andrey Pedan	79 250 $ (1)
Salary Average Remaining :	0 $
Max Friberg	77 667 $ (1)
Salary Average Remaining :	0 $
Dillon Heatherington	77 083 $ (3)
Salary Average Remaining :	0 $
Greg McKegg	72 930 $ (1)
Salary Average Remaining :	0 $
Curtis McKenzie	72 369 $ (1)
Salary Average Remaining :	0 $
Mattias Backman	71 750 $ (1)
Salary Average Remaining :	0 $
Tanner Richard	64 167 $ (1)
Salary Average Remaining :	0 $
Chase Balisy	63 500 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 415 525 $
Year 2017 : 814 642 $
Year 2018 : 436 500 $
Year 2019 : 85 000 $
Salary Average Commitment
Year 2016 : 1 415 525 $
Year 2017 : 814 642 $
Year 2018 : 436 500 $
Year 2019 : 85 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	7800 - 100 $ - 7 282 - 93,35%
Level 2:	3904 - 60 $ - 3 467 - 88,82%
Level 3:	4884 - 40 $ - 4 142 - 84,81%
Level 4:	1954 - 25 $ - 1 616 - 82,70%
Luxury :	977 - 300 $ - 580 - 59,37%
Total Capacity :	19519
Farm
Farm Level 1:	3000 - 35 $ - 2 250 - 74,99%
Farm Level 2:	2000 - 15 $ - 1 490 - 74,52%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 087 - 87,54%
Average Income per Game	1 483 787 $
Year to Date Revenue	60 835 285 $
Farm
Home Games Left	0
Average Attendance - %	3 740 - 74,80%
Average Income per Game	111 206 $
Year to Date Revenue	4 559 438 $
Expense
Pro Players Total Salaries	68 498 397 $
Pro Players Total Average Salaries	68 498 397 $
Farm Players Total Salaries	1 373 372 $
Farm Players Total Average Salaries	1 373 372 $
Coaches Total Salaries	2 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	69 691 874 $
Farm Year To Date Expenses	2 291 455 $
Pro Salary Cap Per Days	575 617 $
Pro Salary Cap To Date	68 191 867 $
Farm Salary Cap Per Days	11 942 $
Farm Salary Cap To Date	1 441 422 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	588 222 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 334 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	68 191 867 $
Estimate Under Maximum Salary Cap of 71 400 000 $	3 208 133 $
Estimate Over Minimum Salary Cap of 52 800 000 $	15 391 867 $
Current Bank Account	10 931 784 $
Projected Bank Account	10 931 784 $

Pro Players Salaries
P.K. Subban (1 Way Contract)	8 424 000 $ (3)
-Salary Average Remaining :	0 $
Michael Cammalleri (1 Way Contract)	7 500 000 $ (1)
-Salary Average Remaining :	0 $
Jamie Benn (1 Way Contract)	5 876 223 $ (4)
-Salary Average Remaining :	0 $
Jeff Carter (1 Way Contract)	5 869 000 $ (3)
-Salary Average Remaining :	0 $
Bryan Little (1 Way Contract)	5 224 050 $ (2)
-Salary Average Remaining :	0 $
Marian Gaborik (1 Way Contract)	4 500 000 $ (4)
-Salary Average Remaining :	0 $
Cam Fowler	4 104 000 $ (2)
-Salary Average Remaining :	0 $
Marian Hossa (1 Way Contract)	4 000 000 $ (3)
-Salary Average Remaining :	0 $
Semyon Varlamov (1 Way Contract)	3 498 124 $ (2)
-Salary Average Remaining :	0 $
Kyle Turris (1 Way Contract)	3 483 567 $ (4)
-Salary Average Remaining :	0 $
Karl Alzner (1 Way Contract)	3 450 000 $ (2)
-Salary Average Remaining :	0 $
Benoit Pouliot (1 Way Contract)	2 436 600 $ (1)
-Salary Average Remaining :	0 $
Patrick Maroon (1 Way Contract)	1 600 000 $ (4)
-Salary Average Remaining :	0 $
Ben Lovejoy	1 452 000 $ (2)
-Salary Average Remaining :	0 $
Riley Sheahan (1 Way Contract)	1 108 000 $ (2)
-Salary Average Remaining :	0 $
Simon Despres (1 Way Contract)	1 050 000 $ (2)
-Salary Average Remaining :	0 $
Matt Hendricks	955 000 $ (2)
-Salary Average Remaining :	0 $
Colton Sceviour	837 000 $ (3)
-Salary Average Remaining :	0 $
Matt Cullen	800 000 $ (3)
-Salary Average Remaining :	0 $
Damon Severson	605 833 $ (2)
-Salary Average Remaining :	0 $
Dalton Prout	575 000 $ (4)
-Salary Average Remaining :	0 $
Mike Condon	575 000 $ (1)
-Salary Average Remaining :	0 $
Chris Neil	575 000 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 68 498 397 $
Year 2017 : 57 986 797 $
Year 2018 : 36 539 790 $
Year 2019 : 16 034 790 $
Salary Average Commitment
Year 2016 : 68 498 397 $
Year 2017 : 57 986 797 $
Year 2018 : 36 539 790 $
Year 2019 : 16 034 790 $
Salary Cap with 1 Way Contract
Year 2016 : 68 498 397 $
Year 2017 : 57 986 797 $
Year 2018 : 36 539 790 $
Year 2019 : 16 034 790 $

Farm Players Salaries
Tom Pyatt	94 131 $ (1)
Salary Average Remaining :	0 $
Stephon Williams	92 500 $ (3)
Salary Average Remaining :	0 $
Petter Granberg	90 000 $ (1)
Salary Average Remaining :	0 $
Taylor Leier	77 962 $ (2)
Salary Average Remaining :	0 $
Kevin Gravel	76 362 $ (2)
Salary Average Remaining :	0 $
Ladislav Smid	75 000 $ (2)
Salary Average Remaining :	0 $
Max McCormick	64 250 $ (1)
Salary Average Remaining :	0 $
Martin Frk	63 917 $ (1)
Salary Average Remaining :	0 $
Carter Bancks	61 750 $ (1)
Salary Average Remaining :	0 $
Alex Biega	57 500 $ (4)
Salary Average Remaining :	0 $
Adam Cracknell	57 500 $ (4)
Salary Average Remaining :	0 $
Paul Bissonnette	57 500 $ (2)
Salary Average Remaining :	0 $
Mike Brown	57 500 $ (2)
Salary Average Remaining :	0 $
Maxime Fortunus	57 500 $ (2)
Salary Average Remaining :	0 $
Tom Kostopoulos	57 500 $ (2)
Salary Average Remaining :	0 $
Ryan Stanton	57 500 $ (3)
Salary Average Remaining :	0 $
Sean Backman	55 000 $ (1)
Salary Average Remaining :	0 $
Cody McLeod	55 000 $ (1)
Salary Average Remaining :	0 $
Brian O'Neill	55 000 $ (3)
Salary Average Remaining :	0 $
Tyler Gaudet	55 000 $ (3)
Salary Average Remaining :	0 $
Jeremy Smith	55 000 $ (3)
Salary Average Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 2016 : 1 373 372 $
Year 2017 : 889 324 $
Year 2018 : 430 000 $
Year 2019 : 115 000 $
Salary Average Commitment
Year 2016 : 1 373 372 $
Year 2017 : 889 324 $
Year 2018 : 430 000 $
Year 2019 : 115 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	7472 - 101 $ - 7 106 - 95,11%
Level 2:	3736 - 55 $ - 3 616 - 96,79%
Level 3:	4670 - 36 $ - 4 506 - 96,49%
Level 4:	1868 - 25 $ - 1 812 - 97,01%
Luxury :	934 - 187 $ - 897 - 96,03%
Total Capacity :	18680
Farm
Farm Level 1:	3000 - 25 $ - 2 233 - 74,44%
Farm Level 2:	2000 - 10 $ - 1 504 - 75,19%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 938 - 96,03%
Average Income per Game	1 422 270 $
Year to Date Revenue	58 313 090 $
Farm
Home Games Left	0
Average Attendance - %	3 737 - 74,74%
Average Income per Game	80 810 $
Year to Date Revenue	3 313 202 $
Expense
Pro Players Total Salaries	65 962 966 $
Pro Players Total Average Salaries	65 962 966 $
Farm Players Total Salaries	1 395 314 $
Farm Players Total Average Salaries	1 395 314 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	68 274 493 $
Farm Year To Date Expenses	2 031 178 $
Pro Salary Cap Per Days	552 532 $
Pro Salary Cap To Date	65 774 435 $
Farm Salary Cap Per Days	12 133 $
Farm Salary Cap To Date	1 431 195 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	573 541 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 351 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 774 435 $
Estimate Under Maximum Salary Cap of 71 400 000 $	5 625 565 $
Estimate Over Minimum Salary Cap of 52 800 000 $	12 974 435 $
Current Bank Account	10 681 299 $
Projected Bank Account	10 681 299 $

Pro Players Salaries
Vladimir Tarasenko (1 Way Contract)	6 240 000 $ (2)
-Salary Average Remaining :	0 $
Keith Yandle (1 Way Contract)	5 985 000 $ (2)
-Salary Average Remaining :	0 $
Jason Garrison (1 Way Contract)	5 820 000 $ (3)
-Salary Average Remaining :	0 $
Andy Greene (1 Way Contract)	5 800 000 $ (3)
-Salary Average Remaining :	0 $
Devan Dubnyk (1 Way Contract)	5 450 000 $ (1)
-Salary Average Remaining :	0 $
Dennis Seidenberg (1 Way Contract)	4 975 000 $ (1)
-Salary Average Remaining :	0 $
Ryan Johansen (1 Way Contract)	3 800 000 $ (3)
-Salary Average Remaining :	0 $
Nick Foligno	3 427 125 $ (2)
-Salary Average Remaining :	0 $
Mikael Granlund (1 Way Contract)	2 964 000 $ (2)
-Salary Average Remaining :	0 $
Matt Niskanen (1 Way Contract)	2 960 100 $ (1)
-Salary Average Remaining :	0 $
David Jones (1 Way Contract)	2 960 000 $ (1)
-Salary Average Remaining :	0 $
Ryan White (1 Way Contract)	2 575 000 $ (2)
-Salary Average Remaining :	0 $
Antoine Roussel (1 Way Contract)	2 574 000 $ (4)
-Salary Average Remaining :	0 $
Mark Fayne	1 880 000 $ (2)
-Salary Average Remaining :	0 $
Cal Clutterbuck (1 Way Contract)	1 300 000 $ (3)
-Salary Average Remaining :	0 $
Zemgus Girgensons (1 Way Contract)	1 062 270 $ (4)
-Salary Average Remaining :	0 $
Rasmus Rissanen (1 Way Contract)	1 058 200 $ (2)
-1 Way Contract Salary Cap :	846 560 $
-Salary Average Remaining :	0 $
Kevan Miller (1 Way Contract)	1 056 000 $ (4)
-Salary Average Remaining :	0 $
Joe Morrow	971 278 $ (3)
-Salary Average Remaining :	0 $
Sean Monahan	925 000 $ (1)
-Salary Average Remaining :	0 $
Michael Hutchinson	864 993 $ (4)
-Salary Average Remaining :	0 $
Calle Jarnkrok	715 000 $ (1)
-Salary Average Remaining :	0 $
Tom Kuhnhackl	600 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 65 962 966 $
Year 2017 : 47 377 866 $
Year 2018 : 23 248 541 $
Year 2019 : 5 557 263 $
Salary Average Commitment
Year 2016 : 65 962 966 $
Year 2017 : 47 377 866 $
Year 2018 : 23 248 541 $
Year 2019 : 5 557 263 $
Salary Cap with 1 Way Contract
Year 2016 : 65 751 326 $
Year 2017 : 47 166 226 $
Year 2018 : 23 248 541 $
Year 2019 : 5 557 263 $

Farm Players Salaries
Zach Leslie	97 500 $ (4)
Salary Average Remaining :	0 $
Petr Straka	92 500 $ (1)
Salary Average Remaining :	0 $
Michael Chaput	90 376 $ (2)
Salary Average Remaining :	0 $
Robert Hagg	89 417 $ (2)
Salary Average Remaining :	0 $
Cole Schneider	86 750 $ (1)
Salary Average Remaining :	0 $
Ryan Pulock	86 333 $ (2)
Salary Average Remaining :	0 $
Antoine Laganiere	85 000 $ (1)
Salary Average Remaining :	0 $
Jayson Megna	83 655 $ (4)
Salary Average Remaining :	0 $
Carter Verhaeghe	77 833 $ (3)
Salary Average Remaining :	0 $
Ludwig Bystrom (Out of Payroll)	77 500 $ (2)
Salary Average Remaining :	0 $
Daniel Altshuller	72 833 $ (3)
Salary Average Remaining :	0 $
Joseph LaBate	68 000 $ (3)
Salary Average Remaining :	0 $
Ryan Bourque	67 700 $ (1)
Salary Average Remaining :	0 $
Cole Bardreau	67 500 $ (4)
Salary Average Remaining :	0 $
Colton Beck	67 500 $ (2)
Salary Average Remaining :	0 $
Brandon Tanev	67 500 $ (3)
Salary Average Remaining :	0 $
Jason Kasdorf	66 750 $ (3)
Salary Average Remaining :	0 $
Liam O'Brien	65 000 $ (3)
Salary Average Remaining :	0 $
Sam Carrick	63 167 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 472 814 $
Year 2017 : 1 077 697 $
Year 2018 : 666 571 $
Year 2019 : 248 655 $
Salary Average Commitment
Year 2016 : 1 472 814 $
Year 2017 : 1 077 697 $
Year 2018 : 666 571 $
Year 2019 : 248 655 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - 100 $ - 5 094 - 84,90%
Level 2:	3295 - 80 $ - 2 512 - 76,25%
Level 3:	4063 - 60 $ - 3 173 - 78,10%
Level 4:	1625 - 40 $ - 1 227 - 75,51%
Luxury :	812 - 260 $ - 571 - 70,27%
Total Capacity :	15795
Farm
Farm Level 1:	3000 - 35 $ - 2 251 - 75,04%
Farm Level 2:	2000 - 15 $ - 1 488 - 74,38%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	12 577 - 79,63%
Average Income per Game	1 394 274 $
Year to Date Revenue	57 165 229 $
Farm
Home Games Left	0
Average Attendance - %	3 739 - 74,78%
Average Income per Game	111 215 $
Year to Date Revenue	4 559 815 $
Expense
Pro Players Total Salaries	61 255 811 $
Pro Players Total Average Salaries	61 255 811 $
Farm Players Total Salaries	1 063 929 $
Farm Players Total Average Salaries	1 063 929 $
Coaches Total Salaries	3 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 385 000 $
Pro Year To Date Expenses	62 552 691 $
Farm Year To Date Expenses	1 935 827 $
Pro Salary Cap Per Days	512 234 $
Pro Salary Cap To Date	60 052 739 $
Farm Salary Cap Per Days	9 252 $
Farm Salary Cap To Date	1 085 841 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	533 242 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 643 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 437 739 $
Estimate Under Maximum Salary Cap of 71 400 000 $	6 962 261 $
Estimate Over Minimum Salary Cap of 52 800 000 $	11 637 739 $
Current Bank Account	17 571 672 $
Projected Bank Account	17 571 672 $

Pro Players Salaries
Artemi Panarin (1 Way Contract)	13 800 000 $ (4)
-Salary Average Remaining :	0 $
Brent Seabrook (1 Way Contract)	6 336 500 $ (1)
-Salary Average Remaining :	0 $
Jason Pominville (1 Way Contract)	5 788 000 $ (1)
-Salary Average Remaining :	0 $
Rob Scuderi (1 Way Contract)	4 962 500 $ (1)
-Salary Average Remaining :	0 $
Brian Campbell (1 Way Contract)	4 800 000 $ (2)
-Salary Average Remaining :	0 $
Wayne Simmonds (1 Way Contract)	4 230 000 $ (2)
-Salary Average Remaining :	0 $
Justin Abdelkader (1 Way Contract)	2 316 600 $ (1)
-Salary Average Remaining :	0 $
Steve Ott (1 Way Contract)	2 265 000 $ (1)
-Salary Average Remaining :	0 $
Nick Holden (1 Way Contract)	2 178 000 $ (4)
-Salary Average Remaining :	0 $
Yannick Weber	1 700 000 $ (2)
-Salary Average Remaining :	0 $
Bryan Bickell (1 Way Contract)	1 500 000 $ (3)
-1 Way Contract Salary Cap :	1 200 000 $
-Salary Average Remaining :	0 $
Peter Holland (1 Way Contract)	1 030 000 $ (1)
-Salary Average Remaining :	0 $
Jiri Sekac	950 000 $ (3)
-Salary Average Remaining :	0 $
Aleksander Barkov	925 000 $ (1)
-Salary Average Remaining :	0 $
Morgan Rielly	925 000 $ (1)
-Salary Average Remaining :	0 $
Matt Nieto	925 000 $ (1)
-Salary Average Remaining :	0 $
Brady Skjei	925 000 $ (3)
-Salary Average Remaining :	0 $
Charlie Lindgren	900 000 $ (4)
-Salary Average Remaining :	0 $
Sam Reinhart	894 167 $ (3)
-Salary Average Remaining :	0 $
Ben Bishop	836 550 $ (1)
-Salary Average Remaining :	0 $
Michal Jordan	832 054 $ (4)
-Salary Average Remaining :	0 $
Nicolas Deslauriers	779 000 $ (3)
-Salary Average Remaining :	0 $
Jeff Zatkoff	764 940 $ (1)
-Salary Average Remaining :	0 $
Reid Boucher	692 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2016 : 61 255 811 $
Year 2017 : 33 488 221 $
Year 2018 : 22 758 221 $
Year 2019 : 17 710 054 $
Salary Average Commitment
Year 2016 : 61 255 811 $
Year 2017 : 33 488 221 $
Year 2018 : 22 758 221 $
Year 2019 : 17 710 054 $
Salary Cap with 1 Way Contract
Year 2016 : 60 955 811 $
Year 2017 : 33 188 221 $
Year 2018 : 22 458 221 $
Year 2019 : 17 710 054 $

Farm Players Salaries
Jeremy Morin	90 882 $ (2)
Salary Average Remaining :	0 $
Pat Cannone	89 500 $ (1)
Salary Average Remaining :	0 $
Samuel Morin	86 333 $ (3)
Salary Average Remaining :	0 $
Brett Sutter	73 881 $ (1)
Salary Average Remaining :	0 $
Ben Harpur	65 333 $ (3)
Salary Average Remaining :	0 $
Pheonix Copley	65 000 $ (3)
Salary Average Remaining :	0 $
Trevor Parkes	63 000 $ (1)
Salary Average Remaining :	0 $
Travis Oleksuk	62 500 $ (1)
Salary Average Remaining :	0 $
Frederick Gaudreau	60 000 $ (3)
Salary Average Remaining :	0 $
Zack Mitchell	60 000 $ (3)
Salary Average Remaining :	0 $
Ryan Haggerty	60 000 $ (3)
Salary Average Remaining :	0 $
Jaycob Megna	59 000 $ (3)
Salary Average Remaining :	0 $
Johan Alm	59 000 $ (3)
Salary Average Remaining :	0 $
Kevin Raine	59 000 $ (2)
Salary Average Remaining :	0 $
Alex Friesen	55 500 $ (1)
Salary Average Remaining :	0 $
Kael Mouillierat	55 000 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2016 : 1 063 929 $
Year 2017 : 719 548 $
Year 2018 : 514 666 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 063 929 $
Year 2017 : 719 548 $
Year 2018 : 514 666 $
Year 2019 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6001 - 130 $ - 5 387 - 89,77%
Level 2:	3001 - 80 $ - 2 679 - 89,27%
Level 3:	3750 - 57 $ - 3 110 - 82,92%
Level 4:	1502 - 42 $ - 1 089 - 72,49%
Luxury :	750 - 220 $ - 750 - 100,00%
Total Capacity :	15004
Farm
Farm Level 1:	3000 - 38 $ - 2 242 - 74,73%
Farm Level 2:	2000 - 20 $ - 1 525 - 76,26%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	13 015 - 86,74%
Average Income per Game	1 432 886 $
Year to Date Revenue	58 748 338 $
Farm
Home Games Left	0
Average Attendance - %	3 767 - 75,34%
Average Income per Game	127 268 $
Year to Date Revenue	5 218 002 $
Expense
Pro Players Total Salaries	60 928 765 $
Pro Players Total Average Salaries	60 824 515 $
Farm Players Total Salaries	1 628 077 $
Farm Players Total Average Salaries	1 628 077 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 850 000 $
Pro Year To Date Expenses	61 493 056 $
Farm Year To Date Expenses	2 436 767 $
Pro Salary Cap Per Days	505 481 $
Pro Salary Cap To Date	59 388 804 $
Farm Salary Cap Per Days	14 157 $
Farm Salary Cap To Date	1 586 785 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	523 164 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 548 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 238 804 $
Estimate Under Maximum Salary Cap of 71 400 000 $	9 161 196 $
Estimate Over Minimum Salary Cap of 52 800 000 $	9 438 804 $
Current Bank Account	20 201 522 $
Projected Bank Account	20 201 522 $

Pro Players Salaries
Ryan Callahan (1 Way Contract)	7 092 500 $ (2)
-Salary Average Remaining :	0 $
Derek Stepan (1 Way Contract)	5 824 000 $ (3)
-Salary Average Remaining :	0 $
Adam Henrique (1 Way Contract)	4 392 648 $ (4)
-Salary Average Remaining :	0 $
Antti Niemi (1 Way Contract)	4 332 000 $ (1)
-Salary Average Remaining :	0 $
Mikkel Boedker (1 Way Contract)	4 168 125 $ (4)
-Salary Average Remaining :	0 $
Patric Hornqvist (1 Way Contract)	3 808 500 $ (1)
-Salary Average Remaining :	0 $
Anders Lee (1 Way Contract)	3 633 750 $ (1)
-Salary Average Remaining :	0 $
Leo Komarov (1 Way Contract)	3 569 500 $ (2)
-Salary Average Remaining :	0 $
Charlie Coyle (1 Way Contract)	3 374 400 $ (4)
-Salary Average Remaining :	0 $
John-Michael Liles (1 Way Contract)	3 020 000 $ (1)
-Salary Average Remaining :	0 $
Damien Brunner	2 847 500 $ (1)
-Salary Average Remaining :	0 $
Ben Scrivens (1 Way Contract)	1 274 130 $ (1)
-1 Way Contract Salary Cap :	1 019 304 $
-Salary Average Remaining :	0 $
Ryan Carter	1 250 000 $ (1)
-Salary Average Remaining :	0 $
Hampus Lindholm (1 Way Contract)	1 062 270 $ (4)
-Salary Average Remaining :	0 $
Kyle Chipchura (1 Way Contract)	1 059 000 $ (1)
-Salary Average Remaining :	0 $
Jacob Josefson	1 049 400 $ (1)
-Salary Average Remaining :	0 $
Tomas Jurco (1 Way Contract)	1 049 400 $ (3)
-1 Way Contract Salary Cap :	839 520 $
-Salary Average Remaining :	0 $
Tom Wilson (1 Way Contract)	1 043 000 $ (2)
-Salary Average Remaining :	0 $
Nicklas Jensen (1 Way Contract)	1 037 850 $ (1)
-1 Way Contract Salary Cap :	830 280 $
-Salary Average Remaining :	0 $
Ryan Murray	925 000 $ (1)
-Salary Average Remaining :	0 $
Oscar Klefbom	925 000 $ (1)
-Salary Average Remaining :	0 $
Nikita Zadorov	925 000 $ (1)
-Salary Average Remaining :	0 $
Cody Ceci	894 167 $ (1)
-Salary Average Remaining :	0 $
Evgeny Medvedev	800 000 $ (2)
-Salary Average Remaining :	0 $
Riley Nash	799 425 $ (2)
-Salary Average Remaining :	0 $
Chad Johnson	772 200 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2016 : 60 928 765 $
Year 2017 : 33 175 268 $
Year 2018 : 19 870 843 $
Year 2019 : 12 997 443 $
Salary Average Commitment
Year 2016 : 60 824 515 $
Year 2017 : 33 175 268 $
Year 2018 : 19 870 843 $
Year 2019 : 12 997 443 $
Salary Cap with 1 Way Contract
Year 2016 : 60 152 239 $
Year 2017 : 32 965 388 $
Year 2018 : 19 660 963 $
Year 2019 : 12 997 443 $

Farm Players Salaries
Dean Kukan	95 000 $ (4)
Salary Average Remaining :	0 $
Axel Blomqvist	95 000 $ (4)
Salary Average Remaining :	0 $
Joel Vermin	95 000 $ (4)
Salary Average Remaining :	0 $
Jordan Schmaltz	92 500 $ (3)
Salary Average Remaining :	0 $
Andrew Copp	92 500 $ (2)
Salary Average Remaining :	0 $
Tanner Glass	90 000 $ (1)
Salary Average Remaining :	0 $
Kurtis MacDermid	90 000 $ (4)
Salary Average Remaining :	0 $
Colby Cave	87 500 $ (4)
Salary Average Remaining :	0 $
Devin Shore	87 000 $ (2)
Salary Average Remaining :	0 $
Derek Grant	86 394 $ (1)
Salary Average Remaining :	0 $
Kasperi Kapanen	86 333 $ (3)
Salary Average Remaining :	0 $
Barclay Goodrow	85 000 $ (3)
Salary Average Remaining :	0 $
Linus Arnesson	81 750 $ (3)
Salary Average Remaining :	0 $
Landon Ferraro	77 600 $ (2)
Salary Average Remaining :	0 $
Laurent Dauphin	74 500 $ (3)
Salary Average Remaining :	0 $
Garnet Hathaway	70 000 $ (2)
Salary Average Remaining :	0 $
JC Lipon	64 500 $ (1)
Salary Average Remaining :	0 $
Tim Schaller	62 500 $ (1)
Salary Average Remaining :	0 $
Matt Murray	57 500 $ (2)
Salary Average Remaining :	0 $
Derek Ryan	57 500 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2016 : 1 628 077 $
Year 2017 : 1 267 183 $
Year 2018 : 882 583 $
Year 2019 : 462 500 $
Salary Average Commitment
Year 2016 : 1 628 077 $
Year 2017 : 1 267 183 $
Year 2018 : 882 583 $
Year 2019 : 462 500 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	7246 - 113 $ - 7 089 - 97,83%
Level 2:	3624 - 60 $ - 3 562 - 98,29%
Level 3:	4530 - 50 $ - 3 586 - 79,17%
Level 4:	1812 - 40 $ - 1 186 - 65,44%
Luxury :	906 - 252 $ - 707 - 78,01%
Total Capacity :	18118
Farm
Farm Level 1:	3000 - 32 $ - 2 233 - 74,43%
Farm Level 2:	2000 - 22 $ - 1 505 - 75,24%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	16 130 - 89,03%
Average Income per Game	1 561 573 $
Year to Date Revenue	64 024 507 $
Farm
Home Games Left	0
Average Attendance - %	3 738 - 74,76%
Average Income per Game	115 021 $
Year to Date Revenue	4 715 852 $
Expense
Pro Players Total Salaries	66 163 945 $
Pro Players Total Average Salaries	66 163 945 $
Farm Players Total Salaries	1 424 525 $
Farm Players Total Average Salaries	1 424 525 $
Coaches Total Salaries	4 625 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 267 300 $
Pro Year To Date Expenses	70 061 772 $
Farm Year To Date Expenses	1 847 962 $
Pro Salary Cap Per Days	554 655 $
Pro Salary Cap To Date	65 961 757 $
Farm Salary Cap Per Days	12 387 $
Farm Salary Cap To Date	1 322 973 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	589 109 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 952 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	67 229 057 $
Estimate Under Maximum Salary Cap of 71 400 000 $	4 170 943 $
Estimate Over Minimum Salary Cap of 52 800 000 $	14 429 057 $
Current Bank Account	16 105 723 $
Projected Bank Account	16 105 723 $

Pro Players Salaries
Steven Stamkos (1 Way Contract)	7 020 000 $ (4)
-Salary Average Remaining :	0 $
Justin Braun	5 775 000 $ (2)
-Salary Average Remaining :	0 $
Jordan Eberle (1 Way Contract)	5 616 000 $ (4)
-Salary Average Remaining :	0 $
Joe Thornton (1 Way Contract)	5 295 145 $ (2)
-Salary Average Remaining :	0 $
TJ Brodie	5 168 475 $ (4)
-Salary Average Remaining :	0 $
Brooks Orpik (1 Way Contract)	4 780 000 $ (3)
-Salary Average Remaining :	0 $
James van Riemsdyk (1 Way Contract)	4 481 625 $ (1)
-Salary Average Remaining :	0 $
Victor Hedman (1 Way Contract)	4 104 000 $ (1)
-Salary Average Remaining :	0 $
Troy Brouwer (1 Way Contract)	3 910 000 $ (4)
-Salary Average Remaining :	0 $
Kris Russell (1 Way Contract)	3 750 000 $ (1)
-Salary Average Remaining :	0 $
Kyle Okposo	3 606 600 $ (2)
-Salary Average Remaining :	0 $
Marc Methot (1 Way Contract)	3 420 000 $ (3)
-Salary Average Remaining :	0 $
Marco Scandella	1 172 600 $ (2)
-Salary Average Remaining :	0 $
Casey Cizikas (1 Way Contract)	1 144 000 $ (1)
-Salary Average Remaining :	0 $
Erik Haula (1 Way Contract)	1 122 000 $ (1)
-Salary Average Remaining :	0 $
Mika Zibanejad (1 Way Contract)	1 099 000 $ (3)
-Salary Average Remaining :	0 $
Jason Zucker (1 Way Contract)	1 050 000 $ (2)
-Salary Average Remaining :	0 $
Jake Allen (1 Way Contract)	1 039 500 $ (2)
-Salary Average Remaining :	0 $
Jarret Stoll (1 Way Contract)	800 000 $ (1)
-1 Way Contract Salary Cap :	640 000 $
-Salary Average Remaining :	0 $
Pascal Dupuis (1 Way Contract)	700 000 $ (1)
-Salary Average Remaining :	0 $
Mike Richards	560 000 $ (1)
-Salary Average Remaining :	0 $
Thomas Greiss	550 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 66 163 945 $
Year 2017 : 48 952 320 $
Year 2018 : 31 013 475 $
Year 2019 : 21 714 475 $
Salary Average Commitment
Year 2016 : 66 163 945 $
Year 2017 : 48 952 320 $
Year 2018 : 31 013 475 $
Year 2019 : 21 714 475 $
Salary Cap with 1 Way Contract
Year 2016 : 66 003 945 $
Year 2017 : 48 952 320 $
Year 2018 : 31 013 475 $
Year 2019 : 21 714 475 $

Farm Players Salaries
Nick Jensen	98 960 $ (1)
Salary Average Remaining :	0 $
Ryan Hartman	86 333 $ (2)
Salary Average Remaining :	0 $
Michal Rozsival	75 000 $ (1)
Salary Average Remaining :	0 $
Morgan Ellis	74 613 $ (1)
Salary Average Remaining :	0 $
Joonas Korpisalo	74 250 $ (3)
Salary Average Remaining :	0 $
Adam Payerl	73 069 $ (1)
Salary Average Remaining :	0 $
Adin Hill	72 583 $ (3)
Salary Average Remaining :	0 $
Joni Ortio	69 300 $ (1)
Salary Average Remaining :	0 $
Joel Lowry	67 500 $ (3)
Salary Average Remaining :	0 $
Daniel Zaar	66 667 $ (3)
Salary Average Remaining :	0 $
Bryan Rust	65 250 $ (1)
Salary Average Remaining :	0 $
Tommy Hughes	65 000 $ (1)
Salary Average Remaining :	0 $
Cody McCormick	65 000 $ (1)
Salary Average Remaining :	0 $
Daniel Walcott	65 000 $ (3)
Salary Average Remaining :	0 $
Jesse Graham	60 500 $ (2)
Salary Average Remaining :	0 $
Carlo Colaiacovo	58 000 $ (1)
Salary Average Remaining :	0 $
Jim O'Brien	58 000 $ (1)
Salary Average Remaining :	0 $
Micheal Haley	58 000 $ (1)
Salary Average Remaining :	0 $
Brandon Prust	58 000 $ (1)
Salary Average Remaining :	0 $
Brad Richards	57 500 $ (2)
Salary Average Remaining :	0 $
R.J. Umberger	56 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2016 : 1 424 525 $
Year 2017 : 550 333 $
Year 2018 : 346 000 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 424 525 $
Year 2017 : 550 333 $
Year 2018 : 346 000 $
Year 2019 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	7700 - 200 $ - 4 235 - 55,00%
Level 2:	3900 - 120 $ - 2 145 - 55,00%
Level 3:	4936 - 70 $ - 2 795 - 56,62%
Level 4:	1976 - 50 $ - 1 152 - 58,30%
Luxury :	988 - 1 $ - 952 - 96,39%
Total Capacity :	19500
Farm
Farm Level 1:	3000 - 70 $ - 2 222 - 74,06%
Farm Level 2:	2000 - 30 $ - 1 483 - 74,15%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	11 279 - 57,84%
Average Income per Game	1 500 397 $
Year to Date Revenue	61 516 282 $
Farm
Home Games Left	0
Average Attendance - %	3 705 - 74,10%
Average Income per Game	220 020 $
Year to Date Revenue	9 020 836 $
Expense
Pro Players Total Salaries	73 487 424 $
Pro Players Total Average Salaries	73 402 424 $
Farm Players Total Salaries	3 124 712 $
Farm Players Total Average Salaries	3 124 712 $
Coaches Total Salaries	3 075 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(3 815 000 $)
Pro Year To Date Expenses	70 820 784 $
Farm Year To Date Expenses	2 505 900 $
Pro Salary Cap Per Days	616 827 $
Pro Salary Cap To Date	68 235 789 $
Farm Salary Cap Per Days	21 664 $
Farm Salary Cap To Date	1 930 900 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	638 550 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	26 664 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 420 789 $
Estimate Under Maximum Salary Cap of 71 400 000 $	6 979 211 $
Estimate Over Minimum Salary Cap of 52 800 000 $	11 620 789 $
Current Bank Account	16 877 569 $
Projected Bank Account	16 877 569 $

Pro Players Salaries
Alex Ovechkin (1 Way Contract)	9 156 924 $ (4)
-Salary Average Remaining :	0 $
Zdeno Chara (1 Way Contract)	6 800 000 $ (2)
-Salary Average Remaining :	0 $
Brent Burns (1 Way Contract)	6 567 000 $ (3)
-Salary Average Remaining :	0 $
Carey Price (1 Way Contract)	6 084 000 $ (2)
-Salary Average Remaining :	0 $
Ryan Miller (1 Way Contract)	6 000 000 $ (1)
-Salary Average Remaining :	0 $
Max Pacioretty (1 Way Contract)	5 002 000 $ (3)
-Salary Average Remaining :	0 $
Francois Beauchemin (1 Way Contract)	4 700 000 $ (3)
-Salary Average Remaining :	0 $
Patrick Marleau (1 Way Contract)	4 640 000 $ (3)
-Salary Average Remaining :	0 $
Alexander Steen (1 Way Contract)	3 833 250 $ (2)
-Salary Average Remaining :	0 $
Josh Bailey (1 Way Contract)	3 667 950 $ (4)
-Salary Average Remaining :	0 $
Frans Nielsen (1 Way Contract)	3 630 000 $ (1)
-Salary Average Remaining :	0 $
Martin Hanzal (1 Way Contract)	3 445 650 $ (1)
-Salary Average Remaining :	0 $
Cody Eakin (1 Way Contract)	2 174 000 $ (1)
-Salary Average Remaining :	0 $
Boyd Gordon (1 Way Contract)	1 999 000 $ (1)
-Salary Average Remaining :	0 $
Luke Glendening	1 250 000 $ (2)
-Salary Average Remaining :	0 $
Zach Trotman	990 000 $ (2)
-Salary Average Remaining :	0 $
Ben Hutton	896 250 $ (3)
-Salary Average Remaining :	0 $
Drew Miller	800 000 $ (2)
-Salary Average Remaining :	0 $
Dylan McIlrath	686 400 $ (2)
-Salary Average Remaining :	0 $
Brandon Davidson	615 000 $ (1)
-Salary Average Remaining :	0 $
Chris VandeVelde	550 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2016 : 73 487 424 $
Year 2017 : 55 623 774 $
Year 2018 : 34 630 124 $
Year 2019 : 12 824 874 $
Salary Average Commitment
Year 2016 : 73 402 424 $
Year 2017 : 55 623 774 $
Year 2018 : 34 630 124 $
Year 2019 : 12 824 874 $
Salary Cap with 1 Way Contract
Year 2016 : 73 402 424 $
Year 2017 : 55 623 774 $
Year 2018 : 34 630 124 $
Year 2019 : 12 824 874 $

Farm Players Salaries
Cedric Paquette (Out of Payroll)	633 333 $ (1)
Salary Average Remaining :	0 $
Louis Domingue	580 000 $ (1)
Salary Average Remaining :	0 $
Craig Adams	550 000 $ (2)
Salary Average Remaining :	0 $
Bill Arnold	99 578 $ (1)
Salary Average Remaining :	0 $
Evan Rodrigues	99 000 $ (4)
Salary Average Remaining :	0 $
Austin Czarnik	99 000 $ (3)
Salary Average Remaining :	0 $
Gabriel Bourque	92 070 $ (2)
Salary Average Remaining :	0 $
Freddie Hamilton	78 650 $ (2)
Salary Average Remaining :	0 $
Julian Melchiori	76 076 $ (2)
Salary Average Remaining :	0 $
Andy Andreoff	65 918 $ (1)
Salary Average Remaining :	0 $
Eddie Pasquale	62 920 $ (2)
Salary Average Remaining :	0 $
Jamie Devane	60 667 $ (1)
Salary Average Remaining :	0 $
David Clarkson	57 500 $ (2)
Salary Average Remaining :	0 $
Ryan Carpenter	57 500 $ (1)
Salary Average Remaining :	0 $
Rene Bourque	57 500 $ (2)
Salary Average Remaining :	0 $
Patrick Brown	57 500 $ (2)
Salary Average Remaining :	0 $
Noel Acciari	57 500 $ (2)
Salary Average Remaining :	0 $
Brody Sutter	57 500 $ (2)
Salary Average Remaining :	0 $
Ryan Olsen	57 500 $ (4)
Salary Average Remaining :	0 $
Markus Hannikainen	57 500 $ (3)
Salary Average Remaining :	0 $
Tuomo Ruutu	57 500 $ (2)
Salary Average Remaining :	0 $
Turner Elson	55 000 $ (2)
Salary Average Remaining :	0 $
Bryce Van Brabant	55 000 $ (2)
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2016 : 3 124 711 $
Year 2017 : 1 132 716 $
Year 2018 : 313 000 $
Year 2019 : 156 500 $
Salary Average Commitment
Year 2016 : 3 124 711 $
Year 2017 : 1 132 716 $
Year 2018 : 313 000 $
Year 2019 : 156 500 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	7528 - 85 $ - 7 246 - 96,26%
Level 2:	3764 - 47 $ - 3 703 - 98,38%
Level 3:	4705 - 25 $ - 4 667 - 99,20%
Level 4:	1882 - 11 $ - 1 879 - 99,85%
Luxury :	940 - 190 $ - 900 - 95,70%
Total Capacity :	18819
Farm
Farm Level 1:	3000 - 50 $ - 2 222 - 74,05%
Farm Level 2:	2000 - 15 $ - 1 504 - 75,21%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 395 - 97,75%
Average Income per Game	1 208 050 $
Year to Date Revenue	49 530 038 $
Farm
Home Games Left	0
Average Attendance - %	3 726 - 74,52%
Average Income per Game	147 008 $
Year to Date Revenue	6 027 321 $
Expense
Pro Players Total Salaries	52 441 757 $
Pro Players Total Average Salaries	52 441 757 $
Farm Players Total Salaries	2 013 025 $
Farm Players Total Average Salaries	2 013 025 $
Coaches Total Salaries	3 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 968 500 $
Pro Year To Date Expenses	55 154 379 $
Farm Year To Date Expenses	2 046 587 $
Pro Salary Cap Per Days	436 519 $
Pro Salary Cap To Date	51 954 350 $
Farm Salary Cap Per Days	17 505 $
Farm Salary Cap To Date	1 396 563 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	463 410 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	23 157 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	53 922 850 $
Estimate Under Maximum Salary Cap of 71 400 000 $	17 477 150 $
Estimate Over Minimum Salary Cap of 52 800 000 $	1 122 850 $
Current Bank Account	18 046 958 $
Projected Bank Account	18 046 958 $

Pro Players Salaries
Chris Stewart (1 Way Contract)	4 612 725 $ (2)
-Salary Average Remaining :	0 $
Jan Hejda (1 Way Contract)	4 475 000 $ (2)
-Salary Average Remaining :	0 $
Dennis Wideman (1 Way Contract)	4 175 000 $ (1)
-Salary Average Remaining :	0 $
Jakob Silfverberg (1 Way Contract)	3 633 750 $ (1)
-Salary Average Remaining :	0 $
Johnny Oduya (1 Way Contract)	3 500 000 $ (3)
-Salary Average Remaining :	0 $
Tyler Johnson (1 Way Contract)	3 294 000 $ (1)
-Salary Average Remaining :	0 $
Ondrej Palat (1 Way Contract)	3 294 000 $ (1)
-Salary Average Remaining :	0 $
Marcel Goc (1 Way Contract)	3 190 000 $ (2)
-Salary Average Remaining :	0 $
Andrew MacDonald (1 Way Contract)	2 775 000 $ (2)
-Salary Average Remaining :	0 $
Adam McQuaid (1 Way Contract)	2 775 000 $ (2)
-Salary Average Remaining :	0 $
Luke Schenn (1 Way Contract)	2 075 000 $ (4)
-Salary Average Remaining :	0 $
Scott Darling (1 Way Contract)	2 000 000 $ (3)
-Salary Average Remaining :	0 $
Tanner Pearson	1 632 400 $ (3)
-Salary Average Remaining :	0 $
Jeff Schultz (1 Way Contract)	1 530 000 $ (1)
-1 Way Contract Salary Cap :	1 224 000 $
-Salary Average Remaining :	0 $
Frederik Andersen (1 Way Contract)	1 480 050 $ (4)
-Salary Average Remaining :	0 $
Torey Krug	1 068 834 $ (1)
-Salary Average Remaining :	0 $
Zach Redmond	966 000 $ (3)
-Salary Average Remaining :	0 $
Ronalds Kenins (1 Way Contract)	950 000 $ (1)
-1 Way Contract Salary Cap :	760 000 $
-Salary Average Remaining :	0 $
Jack Eichel	925 000 $ (3)
-Salary Average Remaining :	0 $
Shea Theodore	863 333 $ (3)
-Salary Average Remaining :	0 $
Oskar Sundqvist	700 833 $ (3)
-Salary Average Remaining :	0 $
Connor Brown	686 666 $ (2)
-Salary Average Remaining :	0 $
Oliver Bjorkstrand	655 833 $ (3)
-Salary Average Remaining :	0 $
Sven Andrighetto	633 333 $ (1)
-Salary Average Remaining :	0 $
Taylor Fedun	550 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2016 : 52 441 757 $
Year 2017 : 33 862 840 $
Year 2018 : 14 798 449 $
Year 2019 : 3 555 050 $
Salary Average Commitment
Year 2016 : 52 441 757 $
Year 2017 : 33 862 840 $
Year 2018 : 14 798 449 $
Year 2019 : 3 555 050 $
Salary Cap with 1 Way Contract
Year 2016 : 51 945 757 $
Year 2017 : 33 862 840 $
Year 2018 : 14 798 449 $
Year 2019 : 3 555 050 $

Farm Players Salaries
Jay Harrison	924 000 $ (1)
Salary Average Remaining :	0 $
Matt Frattin	112 613 $ (2)
Salary Average Remaining :	0 $
Malcolm Subban	92 500 $ (1)
Salary Average Remaining :	0 $
Vojtech Mozik	87 500 $ (4)
Salary Average Remaining :	0 $
Steve Michalek	87 500 $ (4)
Salary Average Remaining :	0 $
Morgan Klimchuk	86 333 $ (3)
Salary Average Remaining :	0 $
Mackenzie Weegar	80 784 $ (4)
Salary Average Remaining :	0 $
Grayson Downing	77 500 $ (2)
Salary Average Remaining :	0 $
Corey Potter	72 500 $ (1)
Salary Average Remaining :	0 $
Viktor Loov	70 000 $ (3)
Salary Average Remaining :	0 $
Nathan Lieuwen	69 212 $ (2)
Salary Average Remaining :	0 $
Craig Cunningham	67 500 $ (1)
Salary Average Remaining :	0 $
Petteri Lindbohm	63 667 $ (2)
Salary Average Remaining :	0 $
Tristan Jarry	63 083 $ (3)
Salary Average Remaining :	0 $
Steven Delisle	58 333 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2016 : 2 013 024 $
Year 2017 : 798 191 $
Year 2018 : 475 200 $
Year 2019 : 255 784 $
Salary Average Commitment
Year 2016 : 2 013 024 $
Year 2017 : 798 191 $
Year 2018 : 475 200 $
Year 2019 : 255 784 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6735 - 95 $ - 6 720 - 99,78%
Level 2:	3368 - 52 $ - 3 368 - 100,00%
Level 3:	4210 - 35 $ - 4 210 - 100,00%
Level 4:	1683 - 20 $ - 1 683 - 100,00%
Luxury :	842 - 190 $ - 841 - 99,87%
Total Capacity :	16838
Farm
Farm Level 1:	3000 - 27 $ - 2 258 - 75,28%
Farm Level 2:	2000 - 20 $ - 1 484 - 74,20%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	16 822 - 99,90%
Average Income per Game	1 269 746 $
Year to Date Revenue	52 059 572 $
Farm
Home Games Left	0
Average Attendance - %	3 742 - 74,85%
Average Income per Game	99 723 $
Year to Date Revenue	4 088 655 $
Expense
Pro Players Total Salaries	50 658 606 $
Pro Players Total Average Salaries	50 658 606 $
Farm Players Total Salaries	1 886 417 $
Farm Players Total Average Salaries	1 886 417 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	500 000 $
Pro Year To Date Expenses	54 300 445 $
Farm Year To Date Expenses	2 625 092 $
Pro Salary Cap Per Days	409 610 $
Pro Salary Cap To Date	52 300 458 $
Farm Salary Cap Per Days	16 404 $
Farm Salary Cap To Date	1 775 055 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	426 417 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	23 795 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	52 800 458 $
Estimate Under Maximum Salary Cap of 71 400 000 $	18 599 542 $
Estimate Over Minimum Salary Cap of 52 800 000 $	458 $
Current Bank Account	19 010 126 $
Projected Bank Account	19 010 126 $

Pro Players Salaries
Joffrey Lupul (1 Way Contract)	5 985 000 $ (2)
-Salary Average Remaining :	0 $
Peter Mueller (1 Way Contract)	4 825 000 $ (1)
-1 Way Contract Salary Cap :	3 860 000 $
-Salary Average Remaining :	0 $
Jake Gardiner (1 Way Contract)	3 924 450 $ (1)
-Salary Average Remaining :	0 $
Kris Letang (1 Way Contract)	3 890 250 $ (1)
-Salary Average Remaining :	0 $
Alex Galchenyuk (1 Way Contract)	3 326 400 $ (4)
-Salary Average Remaining :	0 $
Darren Helm (1 Way Contract)	2 734 875 $ (1)
-Salary Average Remaining :	0 $
Anders Lindback (1 Way Contract)	2 648 800 $ (1)
-Salary Average Remaining :	0 $
Jiri Tlusty	2 500 000 $ (1)
-Salary Average Remaining :	0 $
Marcus Foligno (1 Way Contract)	2 145 000 $ (1)
-Salary Average Remaining :	0 $
Guillaume Lepine (1 Way Contract)	2 000 000 $ (1)
-Salary Average Remaining :	0 $
Vincent Lecavalier (1 Way Contract)	1 900 000 $ (2)
-Salary Average Remaining :	0 $
Marek Mazanec (1 Way Contract)	1 300 000 $ (2)
-Salary Average Remaining :	0 $
Sergey Tolchinsky (1 Way Contract)	1 300 000 $ (3)
-1 Way Contract Salary Cap :	1 040 000 $
-Salary Average Remaining :	0 $
Ryan Dzingel (1 Way Contract)	1 250 000 $ (4)
-1 Way Contract Salary Cap :	1 000 000 $
-Salary Average Remaining :	0 $
Derek Army (1 Way Contract)	1 200 000 $ (1)
-1 Way Contract Salary Cap :	960 000 $
-Salary Average Remaining :	0 $
Chris Conner (1 Way Contract)	1 000 000 $ (3)
-1 Way Contract Salary Cap :	800 000 $
-Salary Average Remaining :	0 $
Devante Smith-Pelly	933 000 $ (2)
-Salary Average Remaining :	0 $
Alexander Wennberg	925 000 $ (2)
-Salary Average Remaining :	0 $
Jonathan Drouin	894 166 $ (2)
-Salary Average Remaining :	0 $
Anthony DeAngelo	863 333 $ (3)
-Salary Average Remaining :	0 $
Scott Laughton	863 333 $ (2)
-Salary Average Remaining :	0 $
Mark Borowiecki	765 000 $ (3)
-Salary Average Remaining :	0 $
Nikita Nesterov	742 500 $ (1)
-Salary Average Remaining :	0 $
Xavier Ouellet	700 833 $ (1)
-Salary Average Remaining :	0 $
Shawn Horcoff (1 Way Contract)	700 000 $ (1)
-Salary Average Remaining :	0 $
Nick Ebert	691 666 $ (2)
-Salary Average Remaining :	0 $
Jonathan Marchessault	650 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2016 : 50 658 606 $
Year 2017 : 21 996 898 $
Year 2018 : 8 504 733 $
Year 2019 : 4 576 400 $
Salary Average Commitment
Year 2016 : 50 658 606 $
Year 2017 : 21 996 898 $
Year 2018 : 8 504 733 $
Year 2019 : 4 576 400 $
Salary Cap with 1 Way Contract
Year 2016 : 48 743 606 $
Year 2017 : 21 286 898 $
Year 2018 : 7 794 733 $
Year 2019 : 4 326 400 $

Farm Players Salaries
John Scott	600 000 $ (1)
Salary Average Remaining :	0 $
Patrick Bordeleau	100 000 $ (1)
Salary Average Remaining :	0 $
Rocco Grimaldi	92 500 $ (2)
Salary Average Remaining :	0 $
Henrik Samuelsson	89 417 $ (2)
Salary Average Remaining :	0 $
Kevin Fiala	89 417 $ (2)
Salary Average Remaining :	0 $
Jakub Vrana	86 333 $ (3)
Salary Average Remaining :	0 $
Hunter Shinkaruk	86 333 $ (2)
Salary Average Remaining :	0 $
Gustav Olofsson	79 500 $ (3)
Salary Average Remaining :	0 $
Chase De Leo	72 083 $ (3)
Salary Average Remaining :	0 $
Scott Kosmachuk	72 000 $ (2)
Salary Average Remaining :	0 $
Dominik Simon	69 250 $ (3)
Salary Average Remaining :	0 $
Daniel Sprong	69 250 $ (3)
Salary Average Remaining :	0 $
Mark MacMillan	66 500 $ (3)
Salary Average Remaining :	0 $
Tyler Bertuzzi	66 167 $ (3)
Salary Average Remaining :	0 $
Antoine Bibeau	65 500 $ (2)
Salary Average Remaining :	0 $
Justin Kea	64 667 $ (2)
Salary Average Remaining :	0 $
Mitch Callahan	62 500 $ (1)
Salary Average Remaining :	0 $
Drew MacIntyre	55 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2016 : 1 886 417 $
Year 2017 : 1 068 917 $
Year 2018 : 509 083 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 886 417 $
Year 2017 : 1 068 917 $
Year 2018 : 509 083 $
Year 2019 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT
Level 1:	7699 - 115 $ - 7 092 - 92,11%
Level 2:	3850 - 55 $ - 3 675 - 95,44%
Level 3:	4813 - 35 $ - 4 607 - 95,71%
Level 4:	1925 - 20 $ - 1 879 - 97,63%
Luxury :	963 - 190 $ - 907 - 94,15%
Total Capacity :	19250
Farm
Farm Level 1:	3000 - 30 $ - 2 234 - 74,46%
Farm Level 2:	2000 - 20 $ - 1 477 - 73,83%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 159 - 94,33%
Average Income per Game	1 527 642 $
Year to Date Revenue	62 633 305 $
Farm
Home Games Left	0
Average Attendance - %	3 710 - 74,21%
Average Income per Game	106 203 $
Year to Date Revenue	4 354 317 $
Expense
Pro Players Total Salaries	65 870 929 $
Pro Players Total Average Salaries	65 600 929 $
Farm Players Total Salaries	3 786 532 $
Farm Players Total Average Salaries	3 786 532 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	69 055 455 $
Farm Year To Date Expenses	3 152 966 $
Pro Salary Cap Per Days	549 421 $
Pro Salary Cap To Date	65 362 602 $
Farm Salary Cap Per Days	32 180 $
Farm Salary Cap To Date	2 302 969 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	581 102 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	39 571 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 362 602 $
Estimate Under Maximum Salary Cap of 71 400 000 $	6 037 398 $
Estimate Over Minimum Salary Cap of 52 800 000 $	12 562 602 $
Current Bank Account	14 568 618 $
Projected Bank Account	14 568 618 $

Pro Players Salaries
Alexander Edler (1 Way Contract)	8 500 000 $ (4)
-Salary Average Remaining :	0 $
Eric Staal (1 Way Contract)	7 590 000 $ (2)
-Salary Average Remaining :	0 $
Scott Hartnell (1 Way Contract)	6 540 000 $ (1)
-Salary Average Remaining :	0 $
Ryan O'Reilly (1 Way Contract)	5 472 000 $ (4)
-Salary Average Remaining :	0 $
Roberto Luongo (1 Way Contract)	4 733 333 $ (1)
-Salary Average Remaining :	0 $
Thomas Vanek (1 Way Contract)	4 000 000 $ (3)
-Salary Average Remaining :	0 $
Carl Gunnarsson (1 Way Contract)	3 591 000 $ (4)
-Salary Average Remaining :	0 $
Jannik Hansen (1 Way Contract)	3 575 000 $ (4)
-Salary Average Remaining :	0 $
Matt Read (1 Way Contract)	3 380 000 $ (3)
-Salary Average Remaining :	0 $
Brandon Sutter (1 Way Contract)	3 355 000 $ (1)
-Salary Average Remaining :	0 $
Andrew Shaw (1 Way Contract)	2 332 000 $ (2)
-Salary Average Remaining :	0 $
Nazem Kadri (1 Way Contract)	2 043 360 $ (1)
-Salary Average Remaining :	0 $
Zack Kassian (1 Way Contract)	2 002 000 $ (1)
-Salary Average Remaining :	0 $
Trevor van Riemsdyk (1 Way Contract)	1 550 000 $ (2)
-Salary Average Remaining :	0 $
Sven Baertschi (1 Way Contract)	1 099 000 $ (3)
-1 Way Contract Salary Cap :	879 200 $
-Salary Average Remaining :	0 $
Robin Lehner (1 Way Contract)	1 069 200 $ (2)
-Salary Average Remaining :	0 $
Brian Dumoulin	998 580 $ (1)
-Salary Average Remaining :	0 $
Zach Hyman	900 000 $ (3)
-Salary Average Remaining :	0 $
Greg Pateryn	885 456 $ (4)
-Salary Average Remaining :	0 $
Phillip Di Giuseppe	817 500 $ (2)
-Salary Average Remaining :	0 $
Brett Pesce	809 167 $ (3)
-Salary Average Remaining :	0 $
Andreas Athanasiou	628 333 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 65 870 929 $
Year 2017 : 46 198 656 $
Year 2018 : 32 211 623 $
Year 2019 : 22 023 456 $
Salary Average Commitment
Year 2016 : 65 600 929 $
Year 2017 : 46 198 656 $
Year 2018 : 32 211 623 $
Year 2019 : 22 023 456 $
Salary Cap with 1 Way Contract
Year 2016 : 65 381 129 $
Year 2017 : 45 978 856 $
Year 2018 : 31 991 823 $
Year 2019 : 22 023 456 $

Farm Players Salaries
Calvin Pickard	926 640 $ (2)
Salary Average Remaining :	0 $
Derrick Pouliot	863 333 $ (2)
Salary Average Remaining :	0 $
Brian Strait	733 590 $ (1)
Salary Average Remaining :	0 $
Matthew O'Connor	157 500 $ (2)
Salary Average Remaining :	0 $
Dustin Tokarski	99 574 $ (2)
Salary Average Remaining :	0 $
Josh Leivo	94 200 $ (3)
Salary Average Remaining :	0 $
Mike Reilly	92 500 $ (3)
Salary Average Remaining :	0 $
Kyle Rau (Out of Payroll)	85 875 $ (3)
Salary Average Remaining :	0 $
Dillon Simpson	83 667 $ (2)
Salary Average Remaining :	0 $
Brett Bellemore	80 000 $ (1)
Salary Average Remaining :	0 $
Chris Driedger	75 500 $ (2)
Salary Average Remaining :	0 $
Brendan Woods	72 500 $ (1)
Salary Average Remaining :	0 $
Andrew MacWilliam	67 320 $ (1)
Salary Average Remaining :	0 $
Kale Kessy	63 000 $ (1)
Salary Average Remaining :	0 $
Lukas Sedlak	61 333 $ (1)
Salary Average Remaining :	0 $
Darren Kramer	60 000 $ (1)
Salary Average Remaining :	0 $
Zack Phillips	57 500 $ (1)
Salary Average Remaining :	0 $
Blair Jones	57 500 $ (1)
Salary Average Remaining :	0 $
Niklas Lundstrom	55 000 $ (3)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 3 786 532 $
Year 2017 : 922 813 $
Year 2018 : 327 575 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 3 786 532 $
Year 2017 : 922 813 $
Year 2018 : 327 575 $
Year 2019 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	7355 - 100 $ - 7 154 - 97,27%
Level 2:	3677 - 60 $ - 3 595 - 97,77%
Level 3:	4597 - 35 $ - 4 562 - 99,24%
Level 4:	1839 - 20 $ - 1 828 - 99,41%
Luxury :	919 - 200 $ - 895 - 97,37%
Total Capacity :	18387
Farm
Farm Level 1:	3000 - 35 $ - 2 263 - 75,45%
Farm Level 2:	2000 - 15 $ - 1 495 - 74,75%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 034 - 98,08%
Average Income per Game	1 436 926 $
Year to Date Revenue	58 913 974 $
Farm
Home Games Left	0
Average Attendance - %	3 759 - 75,17%
Average Income per Game	111 813 $
Year to Date Revenue	4 584 319 $
Expense
Pro Players Total Salaries	53 159 873 $
Pro Players Total Average Salaries	53 159 873 $
Farm Players Total Salaries	1 252 741 $
Farm Players Total Average Salaries	1 252 741 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 980 000 $
Pro Year To Date Expenses	58 644 018 $
Farm Year To Date Expenses	1 777 631 $
Pro Salary Cap Per Days	445 038 $
Pro Salary Cap To Date	56 144 029 $
Farm Salary Cap Per Days	10 893 $
Farm Salary Cap To Date	1 227 586 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	466 047 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 676 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	58 124 029 $
Estimate Under Maximum Salary Cap of 71 400 000 $	13 275 971 $
Estimate Over Minimum Salary Cap of 52 800 000 $	5 324 029 $
Current Bank Account	14 965 314 $
Projected Bank Account	14 965 314 $

Pro Players Salaries
Sidney Crosby (1 Way Contract)	8 352 000 $ (4)
-Salary Average Remaining :	0 $
Marc-Andre Fleury (1 Way Contract)	5 869 000 $ (3)
-Salary Average Remaining :	0 $
Alex Goligoski (1 Way Contract)	5 650 000 $ (3)
-Salary Average Remaining :	0 $
Gabriel Landeskog (1 Way Contract)	5 643 000 $ (3)
-Salary Average Remaining :	0 $
Matt Moulson (1 Way Contract)	3 533 145 $ (2)
-Salary Average Remaining :	0 $
Matt Greene (1 Way Contract)	3 200 000 $ (1)
-Salary Average Remaining :	0 $
Roman Polak (1 Way Contract)	3 000 000 $ (3)
-Salary Average Remaining :	0 $
Brad Stuart (1 Way Contract)	2 500 000 $ (1)
-Salary Average Remaining :	0 $
Marcus Johansson	2 332 000 $ (1)
-Salary Average Remaining :	0 $
Dwight King	1 750 000 $ (3)
-Salary Average Remaining :	0 $
Max Talbot (1 Way Contract)	1 460 000 $ (3)
-Salary Average Remaining :	0 $
Curtis McElhinney (1 Way Contract)	1 250 000 $ (3)
-Salary Average Remaining :	0 $
Torrey Mitchell (1 Way Contract)	1 050 000 $ (2)
-Salary Average Remaining :	0 $
Stefan Matteau (1 Way Contract)	1 001 484 $ (4)
-1 Way Contract Salary Cap :	801 187 $
-Salary Average Remaining :	0 $
Johnny Gaudreau	925 000 $ (1)
-Salary Average Remaining :	0 $
Tye McGinn	887 000 $ (1)
-Salary Average Remaining :	0 $
Adam Lowry	828 333 $ (1)
-Salary Average Remaining :	0 $
Matt Bartkowski	817 245 $ (1)
-Salary Average Remaining :	0 $
Patrick Dwyer	750 000 $ (1)
-Salary Average Remaining :	0 $
Chris Tierney	711 666 $ (2)
-Salary Average Remaining :	0 $
Mark Fistric	550 000 $ (1)
-Salary Average Remaining :	0 $
Joe Vitale	550 000 $ (1)
-Salary Average Remaining :	0 $
Colin Miller	550 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 53 159 873 $
Year 2017 : 39 820 295 $
Year 2018 : 33 975 484 $
Year 2019 : 9 353 484 $
Salary Average Commitment
Year 2016 : 53 159 873 $
Year 2017 : 39 820 295 $
Year 2018 : 33 975 484 $
Year 2019 : 9 353 484 $
Salary Cap with 1 Way Contract
Year 2016 : 52 959 576 $
Year 2017 : 39 619 998 $
Year 2018 : 33 775 187 $
Year 2019 : 9 153 187 $

Farm Players Salaries
Christian Thomas	98 901 $ (4)
Salary Average Remaining :	0 $
Joel Armia	92 500 $ (1)
Salary Average Remaining :	0 $
Mirco Mueller	89 417 $ (2)
Salary Average Remaining :	0 $
Sonny Milano	86 333 $ (3)
Salary Average Remaining :	0 $
Bogdan Yakimov	84 250 $ (2)
Salary Average Remaining :	0 $
Adam Wilcox	80 875 $ (3)
Salary Average Remaining :	0 $
Remi Elie	74 500 $ (3)
Salary Average Remaining :	0 $
Adam Comrie	74 041 $ (1)
Salary Average Remaining :	0 $
Julius Bergman	71 417 $ (3)
Salary Average Remaining :	0 $
Kurtis Gabriel	66 667 $ (2)
Salary Average Remaining :	0 $
Michael Schumacher	65 340 $ (4)
Salary Average Remaining :	0 $
Brett Lernout	65 333 $ (3)
Salary Average Remaining :	0 $
Marek Langhamer	64 833 $ (3)
Salary Average Remaining :	0 $
Kent Simpson	63 167 $ (1)
Salary Average Remaining :	0 $
Ben Thomson	62 667 $ (2)
Salary Average Remaining :	0 $
Brady Austin	57 500 $ (4)
Salary Average Remaining :	0 $
Raman Hrabarenka	55 000 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 2016 : 1 252 741 $
Year 2017 : 1 023 033 $
Year 2018 : 665 032 $
Year 2019 : 221 741 $
Salary Average Commitment
Year 2016 : 1 252 741 $
Year 2017 : 1 023 033 $
Year 2018 : 665 032 $
Year 2019 : 221 741 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6845 - 105 $ - 6 817 - 99,59%
Level 2:	3423 - 65 $ - 3 388 - 98,99%
Level 3:	4278 - 40 $ - 4 250 - 99,35%
Level 4:	1711 - 30 $ - 1 699 - 99,31%
Luxury :	856 - 200 $ - 848 - 99,09%
Total Capacity :	17113
Farm
Farm Level 1:	3000 - 40 $ - 2 240 - 74,65%
Farm Level 2:	2000 - 20 $ - 1 492 - 74,61%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 003 - 99,36%
Average Income per Game	1 459 300 $
Year to Date Revenue	59 831 293 $
Farm
Home Games Left	0
Average Attendance - %	3 732 - 74,64%
Average Income per Game	131 372 $
Year to Date Revenue	5 386 238 $
Expense
Pro Players Total Salaries	55 868 204 $
Pro Players Total Average Salaries	55 468 204 $
Farm Players Total Salaries	1 163 235 $
Farm Players Total Average Salaries	1 163 235 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 000 000 $
Pro Year To Date Expenses	58 646 882 $
Farm Year To Date Expenses	1 987 594 $
Pro Salary Cap Per Days	461 094 $
Pro Salary Cap To Date	54 924 982 $
Farm Salary Cap Per Days	10 115 $
Farm Salary Cap To Date	1 137 629 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	492 187 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 506 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	56 924 982 $
Estimate Under Maximum Salary Cap of 71 400 000 $	14 475 018 $
Estimate Over Minimum Salary Cap of 52 800 000 $	4 124 982 $
Current Bank Account	24 826 753 $
Projected Bank Account	24 826 753 $

Pro Players Salaries
Erik Karlsson (1 Way Contract)	6 084 000 $ (4)
-Salary Average Remaining :	0 $
Ryan Kesler (1 Way Contract)	5 700 000 $ (2)
-Salary Average Remaining :	0 $
Zach Bogosian (1 Way Contract)	5 276 571 $ (2)
-Salary Average Remaining :	0 $
Kris Versteeg (1 Way Contract)	4 810 000 $ (2)
-Salary Average Remaining :	0 $
T.J. Oshie (1 Way Contract)	4 040 513 $ (1)
-Salary Average Remaining :	0 $
Karri Ramo	3 025 000 $ (2)
-Salary Average Remaining :	0 $
Mark Stuart (1 Way Contract)	3 000 000 $ (3)
-Salary Average Remaining :	0 $
Ryan Garbutt	2 550 000 $ (2)
-Salary Average Remaining :	0 $
Travis Moen (1 Way Contract)	2 239 000 $ (1)
-Salary Average Remaining :	0 $
Jason Chimera (1 Way Contract)	2 088 240 $ (2)
-Salary Average Remaining :	0 $
Anders Nilsson (1 Way Contract)	2 000 000 $ (4)
-1 Way Contract Salary Cap :	1 600 000 $
-Salary Average Remaining :	0 $
Brandon DeFazio (1 Way Contract)	1 990 000 $ (1)
-1 Way Contract Salary Cap :	792 000 $
-Salary Average Remaining :	0 $
Jason Demers (1 Way Contract)	1 930 500 $ (2)
-Salary Average Remaining :	0 $
Mark Pysyk (1 Way Contract)	1 311 750 $ (3)
-Salary Average Remaining :	0 $
Mark Letestu (1 Way Contract)	1 100 000 $ (2)
-Salary Average Remaining :	0 $
Mark Scheifele (1 Way Contract)	1 099 000 $ (3)
-Salary Average Remaining :	0 $
Matt Stajan (1 Way Contract)	1 000 000 $ (2)
-Salary Average Remaining :	0 $
Cody Hodgson (1 Way Contract)	1 000 000 $ (2)
-Salary Average Remaining :	0 $
Brad Malone	990 000 $ (1)
-Salary Average Remaining :	0 $
Alex Petrovic	989 010 $ (4)
-Salary Average Remaining :	0 $
Seth Jones	925 000 $ (1)
-Salary Average Remaining :	0 $
John Gibson	752 500 $ (1)
-Salary Average Remaining :	0 $
Joakim Nordstrom	692 120 $ (2)
-Salary Average Remaining :	0 $
Oscar Lindberg	675 000 $ (1)
-Salary Average Remaining :	0 $
Cameron Gaunce	600 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2016 : 55 868 204 $
Year 2017 : 44 256 191 $
Year 2018 : 14 483 760 $
Year 2019 : 9 073 010 $
Salary Average Commitment
Year 2016 : 55 468 204 $
Year 2017 : 44 256 191 $
Year 2018 : 14 483 760 $
Year 2019 : 9 073 010 $
Salary Cap with 1 Way Contract
Year 2016 : 54 870 204 $
Year 2017 : 43 856 191 $
Year 2018 : 14 083 760 $
Year 2019 : 8 673 010 $

Farm Players Salaries
Braden Christoffer	199 000 $ (1)
Salary Average Remaining :	0 $
Stuart Percy	92 500 $ (1)
Salary Average Remaining :	0 $
Alexandre Grenier	81 796 $ (2)
Salary Average Remaining :	0 $
Viktor Fasth	80 000 $ (1)
Salary Average Remaining :	0 $
Mark Arcobello	79 300 $ (1)
Salary Average Remaining :	0 $
Chad Ruhwedel	70 500 $ (1)
Salary Average Remaining :	0 $
Max Reinhart	70 356 $ (2)
Salary Average Remaining :	0 $
William Carrier	68 033 $ (2)
Salary Average Remaining :	0 $
Corban Knight	65 000 $ (2)
Salary Average Remaining :	0 $
Ryan Sproul	64 250 $ (1)
Salary Average Remaining :	0 $
Drew Shore	60 000 $ (2)
Salary Average Remaining :	0 $
Chris Wagner	60 000 $ (2)
Salary Average Remaining :	0 $
Colton Hargrove	60 000 $ (3)
Salary Average Remaining :	0 $
Victor Bartley	57 500 $ (2)
Salary Average Remaining :	0 $
Marek Hrivik	55 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2016 : 1 163 235 $
Year 2017 : 522 685 $
Year 2018 : 60 000 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 163 235 $
Year 2017 : 522 685 $
Year 2018 : 60 000 $
Year 2019 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6880 - 108 $ - 6 839 - 99,41%
Level 2:	3240 - 66 $ - 3 240 - 100,00%
Level 3:	4350 - 41 $ - 4 334 - 99,64%
Level 4:	1820 - 30 $ - 1 788 - 98,23%
Luxury :	910 - 218 $ - 891 - 97,95%
Total Capacity :	17200
Farm
Farm Level 1:	3000 - 34 $ - 2 239 - 74,62%
Farm Level 2:	2000 - 17 $ - 1 505 - 75,25%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 093 - 99,38%
Average Income per Game	1 515 967 $
Year to Date Revenue	62 154 646 $
Farm
Home Games Left	0
Average Attendance - %	3 744 - 74,87%
Average Income per Game	111 868 $
Year to Date Revenue	4 586 585 $
Expense
Pro Players Total Salaries	59 669 536 $
Pro Players Total Average Salaries	59 669 536 $
Farm Players Total Salaries	2 378 643 $
Farm Players Total Average Salaries	2 378 643 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 315 000 $
Pro Year To Date Expenses	64 991 018 $
Farm Year To Date Expenses	2 565 861 $
Pro Salary Cap Per Days	500 164 $
Pro Salary Cap To Date	62 990 989 $
Farm Salary Cap Per Days	20 684 $
Farm Salary Cap To Date	1 715 891 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	516 971 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 075 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 305 989 $
Estimate Under Maximum Salary Cap of 71 400 000 $	7 094 011 $
Estimate Over Minimum Salary Cap of 52 800 000 $	11 505 989 $
Current Bank Account	19 069 260 $
Projected Bank Account	19 069 260 $

Pro Players Salaries
Drew Doughty (1 Way Contract)	6 552 000 $ (4)
-Salary Average Remaining :	0 $
Phil Kessel (1 Way Contract)	6 002 100 $ (2)
-Salary Average Remaining :	0 $
Patrick Kane (1 Way Contract)	5 897 000 $ (3)
-Salary Average Remaining :	0 $
Dougie Hamilton (1 Way Contract)	5 790 250 $ (3)
-Salary Average Remaining :	0 $
John Tavares (1 Way Contract)	5 643 000 $ (1)
-Salary Average Remaining :	0 $
Zbynek Michalek (1 Way Contract)	4 800 000 $ (1)
-Salary Average Remaining :	0 $
Marc Staal (1 Way Contract)	4 365 194 $ (1)
-Salary Average Remaining :	0 $
Matt Duchene (1 Way Contract)	3 591 000 $ (1)
-Salary Average Remaining :	0 $
Alexei Emelin (1 Way Contract)	3 250 000 $ (3)
-Salary Average Remaining :	0 $
Andrew Cogliano (1 Way Contract)	2 997 060 $ (1)
-Salary Average Remaining :	0 $
Lauri Korpikoski (1 Way Contract)	2 316 000 $ (1)
-Salary Average Remaining :	0 $
Rickard Rakell (1 Way Contract)	1 042 599 $ (3)
-Salary Average Remaining :	0 $
Jimmy Howard (1 Way Contract)	925 000 $ (3)
-Salary Average Remaining :	0 $
Joonas Donskoi	925 000 $ (3)
-Salary Average Remaining :	0 $
Connor Murphy	925 000 $ (1)
-Salary Average Remaining :	0 $
Marko Dano	925 000 $ (2)
-Salary Average Remaining :	0 $
Adam Pardy (1 Way Contract)	750 000 $ (3)
-1 Way Contract Salary Cap :	600 000 $
-Salary Average Remaining :	0 $
Teemu Pulkkinen	698 333 $ (1)
-Salary Average Remaining :	0 $
Jared Boll	575 000 $ (2)
-Salary Average Remaining :	0 $
Korbinian Holzer	575 000 $ (3)
-Salary Average Remaining :	0 $
Mac Carruth	575 000 $ (1)
-Salary Average Remaining :	0 $
Scottie Upshall	550 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 59 669 536 $
Year 2017 : 33 208 949 $
Year 2018 : 25 706 849 $
Year 2019 : 6 552 000 $
Salary Average Commitment
Year 2016 : 59 669 536 $
Year 2017 : 33 208 949 $
Year 2018 : 25 706 849 $
Year 2019 : 6 552 000 $
Salary Cap with 1 Way Contract
Year 2016 : 59 519 536 $
Year 2017 : 33 058 949 $
Year 2018 : 25 556 849 $
Year 2019 : 6 552 000 $

Farm Players Salaries
Adam Pardy	750 000 $ (3)
Salary Average Remaining :	0 $
Ryan Wilson	289 575 $ (1)
Salary Average Remaining :	0 $
Adam Clendening	95 379 $ (3)
Salary Average Remaining :	0 $
Andrew Agozzino	92 500 $ (1)
Salary Average Remaining :	0 $
Dylan Olsen	90 365 $ (1)
Salary Average Remaining :	0 $
Nathan Gerbe	87 500 $ (1)
Salary Average Remaining :	0 $
Nick Shore	85 000 $ (1)
Salary Average Remaining :	0 $
Jason Akeson	84 942 $ (1)
Salary Average Remaining :	0 $
Alex Khokhlachev	81 750 $ (1)
Salary Average Remaining :	0 $
Michael Mersch	78 667 $ (2)
Salary Average Remaining :	0 $
Christoph Bertschy	77 583 $ (3)
Salary Average Remaining :	0 $
Andrew Ebbett	75 000 $ (2)
Salary Average Remaining :	0 $
Ryan Kujawinski	69 250 $ (3)
Salary Average Remaining :	0 $
Ryan Rupert	63 167 $ (2)
Salary Average Remaining :	0 $
David Broll	62 250 $ (1)
Salary Average Remaining :	0 $
Austen Brassard	62 000 $ (1)
Salary Average Remaining :	0 $
Justin Dowling	61 215 $ (1)
Salary Average Remaining :	0 $
Ken Appleby	57 500 $ (4)
Salary Average Remaining :	0 $
Brad Thiessen	57 500 $ (4)
Salary Average Remaining :	0 $
Viktor Tikhonov	57 500 $ (3)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 2 378 643 $
Year 2017 : 706 546 $
Year 2018 : 489 712 $
Year 2019 : 115 000 $
Salary Average Commitment
Year 2016 : 2 378 643 $
Year 2017 : 706 546 $
Year 2018 : 489 712 $
Year 2019 : 115 000 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8026 - 111 $ - 7 229 - 90,07%
Level 2:	4013 - 66 $ - 3 645 - 90,83%
Level 3:	5017 - 44 $ - 4 445 - 88,59%
Level 4:	2007 - 33 $ - 1 561 - 77,79%
Luxury :	1003 - 222 $ - 912 - 90,91%
Total Capacity :	20066
Farm
Farm Level 1:	3000 - 32 $ - 2 259 - 75,29%
Farm Level 2:	2000 - 16 $ - 1 513 - 75,67%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 791 - 88,66%
Average Income per Game	1 550 956 $
Year to Date Revenue	63 589 205 $
Farm
Home Games Left	0
Average Attendance - %	3 772 - 75,44%
Average Income per Game	103 235 $
Year to Date Revenue	4 232 624 $
Expense
Pro Players Total Salaries	66 047 781 $
Pro Players Total Average Salaries	66 047 781 $
Farm Players Total Salaries	2 324 025 $
Farm Players Total Average Salaries	2 324 025 $
Coaches Total Salaries	4 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	70 197 398 $
Farm Year To Date Expenses	3 024 773 $
Pro Salary Cap Per Days	553 292 $
Pro Salary Cap To Date	66 197 384 $
Farm Salary Cap Per Days	20 209 $
Farm Salary Cap To Date	2 174 772 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	586 906 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 600 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	66 197 384 $
Estimate Under Maximum Salary Cap of 71 400 000 $	5 202 616 $
Estimate Over Minimum Salary Cap of 52 800 000 $	13 397 384 $
Current Bank Account	13 526 667 $
Projected Bank Account	13 526 667 $

Pro Players Salaries
Evgeni Malkin (1 Way Contract)	9 120 000 $ (4)
-Salary Average Remaining :	0 $
Zach Parise (1 Way Contract)	7 237 000 $ (3)
-Salary Average Remaining :	0 $
Dan Hamhuis (1 Way Contract)	5 130 000 $ (1)
-Salary Average Remaining :	0 $
Jakub Voracek (1 Way Contract)	4 723 875 $ (4)
-Salary Average Remaining :	0 $
David Perron (1 Way Contract)	4 237 594 $ (2)
-Salary Average Remaining :	0 $
Tuukka Rask (1 Way Contract)	3 890 250 $ (1)
-Salary Average Remaining :	0 $
Jonathan Bernier (1 Way Contract)	3 733 000 $ (3)
-Salary Average Remaining :	0 $
Patrik Berglund (1 Way Contract)	3 390 075 $ (2)
-Salary Average Remaining :	0 $
Tyson Barrie (1 Way Contract)	3 032 000 $ (2)
-Salary Average Remaining :	0 $
Dmitry Kulikov (1 Way Contract)	2 970 000 $ (1)
-Salary Average Remaining :	0 $
Carl Hagelin (1 Way Contract)	2 896 000 $ (3)
-Salary Average Remaining :	0 $
Danny DeKeyser (1 Way Contract)	2 815 313 $ (4)
-Salary Average Remaining :	0 $
Patrick Wiercioch	2 332 000 $ (1)
-Salary Average Remaining :	0 $
Mikael Backlund (1 Way Contract)	1 931 000 $ (3)
-Salary Average Remaining :	0 $
Sami Vatanen (1 Way Contract)	1 583 175 $ (4)
-Salary Average Remaining :	0 $
Cam Atkinson (1 Way Contract)	1 481 000 $ (3)
-Salary Average Remaining :	0 $
Tim Erixon (1 Way Contract)	1 030 000 $ (1)
-1 Way Contract Salary Cap :	824 000 $
-Salary Average Remaining :	0 $
Shayne Gostisbehere	925 000 $ (3)
-Salary Average Remaining :	0 $
Robby Fabbri	925 000 $ (3)
-Salary Average Remaining :	0 $
Brandon Saad	908 000 $ (3)
-Salary Average Remaining :	0 $
William Nylander	894 166 $ (2)
-Salary Average Remaining :	0 $
Max Domi	863 333 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 66 047 781 $
Year 2017 : 50 695 531 $
Year 2018 : 39 141 696 $
Year 2019 : 18 242 363 $
Salary Average Commitment
Year 2016 : 66 047 781 $
Year 2017 : 50 695 531 $
Year 2018 : 39 141 696 $
Year 2019 : 18 242 363 $
Salary Cap with 1 Way Contract
Year 2016 : 65 841 781 $
Year 2017 : 50 695 531 $
Year 2018 : 39 141 696 $
Year 2019 : 18 242 363 $

Farm Players Salaries
David Pastrnak	925 000 $ (2)
Salary Average Remaining :	0 $
Eetu Laurikainen	99 000 $ (4)
Salary Average Remaining :	0 $
Scott Mayfield	92 500 $ (1)
Salary Average Remaining :	0 $
Matt Hackett	91 775 $ (1)
Salary Average Remaining :	0 $
Joey Hishon	90 000 $ (1)
Salary Average Remaining :	0 $
Adam Erne	87 417 $ (3)
Salary Average Remaining :	0 $
Radek Faksa	86 333 $ (2)
Salary Average Remaining :	0 $
Ivan Barbashev	74 167 $ (3)
Salary Average Remaining :	0 $
Keegan Lowe	73 833 $ (1)
Salary Average Remaining :	0 $
Valentin Zykov	70 500 $ (3)
Salary Average Remaining :	0 $
Jan Kostalek	69 333 $ (3)
Salary Average Remaining :	0 $
Michael Bunting	69 250 $ (3)
Salary Average Remaining :	0 $
Nick Moutrey	69 250 $ (3)
Salary Average Remaining :	0 $
Stanislav Galiev (Out of Payroll)	68 133 $ (2)
Salary Average Remaining :	0 $
Connor Carrick	63 667 $ (1)
Salary Average Remaining :	0 $
Viktor Arvidsson	63 167 $ (2)
Salary Average Remaining :	0 $
Daniel Catenacci	63 000 $ (1)
Salary Average Remaining :	0 $
Dan Catenacci	63 000 $ (1)
Salary Average Remaining :	0 $
Reece Scarlett	62 833 $ (1)
Salary Average Remaining :	0 $
Dennis Rasmussen	55 000 $ (1)
Salary Average Remaining :	0 $
Justin Holl	55 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2016 : 2 392 158 $
Year 2017 : 849 050 $
Year 2018 : 538 917 $
Year 2019 : 99 000 $
Salary Average Commitment
Year 2016 : 2 392 158 $
Year 2017 : 849 050 $
Year 2018 : 538 917 $
Year 2019 : 99 000 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	7475 - 95 $ - 7 189 - 96,18%
Level 2:	3798 - 80 $ - 2 821 - 74,27%
Level 3:	4973 - 60 $ - 3 153 - 63,41%
Level 4:	1889 - 40 $ - 1 165 - 61,65%
Luxury :	935 - 260 $ - 624 - 66,78%
Total Capacity :	19070
Farm
Farm Level 1:	3000 - 50 $ - 2 238 - 74,60%
Farm Level 2:	2000 - 20 $ - 1 472 - 73,59%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	14 952 - 78,41%
Average Income per Game	1 424 294 $
Year to Date Revenue	58 396 055 $
Farm
Home Games Left	0
Average Attendance - %	3 710 - 74,19%
Average Income per Game	138 898 $
Year to Date Revenue	5 694 812 $
Expense
Pro Players Total Salaries	51 811 959 $
Pro Players Total Average Salaries	51 811 959 $
Farm Players Total Salaries	3 034 892 $
Farm Players Total Average Salaries	3 034 892 $
Coaches Total Salaries	3 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 200 000 $
Pro Year To Date Expenses	55 310 200 $
Farm Year To Date Expenses	2 214 500 $
Pro Salary Cap Per Days	431 446 $
Pro Salary Cap To Date	52 410 183 $
Farm Salary Cap Per Days	26 390 $
Farm Salary Cap To Date	1 364 498 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	455 816 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	33 782 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	54 610 183 $
Estimate Under Maximum Salary Cap of 71 400 000 $	16 789 817 $
Estimate Over Minimum Salary Cap of 52 800 000 $	1 810 183 $
Current Bank Account	27 326 583 $
Projected Bank Account	27 326 583 $

Pro Players Salaries
Anze Kopitar (1 Way Contract)	6 364 800 $ (2)
-Salary Average Remaining :	0 $
Loui Eriksson (1 Way Contract)	5 675 000 $ (2)
-Salary Average Remaining :	0 $
Fedor Tyutin (1 Way Contract)	5 130 000 $ (2)
-Salary Average Remaining :	0 $
Jack Johnson (1 Way Contract)	4 842 964 $ (1)
-Salary Average Remaining :	0 $
Braydon Coburn (1 Way Contract)	3 900 000 $ (3)
-Salary Average Remaining :	0 $
Tyler Toffoli (1 Way Contract)	3 211 000 $ (2)
-Salary Average Remaining :	0 $
Brenden Dillon (1 Way Contract)	3 168 630 $ (1)
-Salary Average Remaining :	0 $
Nino Niederreiter (1 Way Contract)	2 999 700 $ (2)
-Salary Average Remaining :	0 $
Nail Yakupov (1 Way Contract)	2 970 000 $ (4)
-Salary Average Remaining :	0 $
Nic Dowd (1 Way Contract)	1 300 000 $ (4)
-1 Way Contract Salary Cap :	1 040 000 $
-Salary Average Remaining :	0 $
Nathan Beaulieu (1 Way Contract)	1 166 000 $ (3)
-Salary Average Remaining :	0 $
Andrej Sustr (1 Way Contract)	1 147 500 $ (1)
-Salary Average Remaining :	0 $
Jerry D'Amigo (Out of Payroll)	1 049 400 $ (1)
-1 Way Contract Salary Cap :	839 520 $
-Salary Average Remaining :	0 $
Nate Thompson	990 000 $ (3)
-Salary Average Remaining :	0 $
Antti Raanta	955 000 $ (2)
-Salary Average Remaining :	0 $
Matt Dumba	925 000 $ (1)
-Salary Average Remaining :	0 $
Pavel Zacha	925 000 $ (3)
-Salary Average Remaining :	0 $
Kevin Hayes	900 000 $ (1)
-Salary Average Remaining :	0 $
Evgeny Kuznetsov	900 000 $ (1)
-Salary Average Remaining :	0 $
Nick Ritchie	894 167 $ (3)
-Salary Average Remaining :	0 $
Chris Bigras	843 333 $ (3)
-Salary Average Remaining :	0 $
Connor Hellebuyck	778 305 $ (3)
-Salary Average Remaining :	0 $
Richard Bachman	776 160 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 51 811 959 $
Year 2017 : 38 102 305 $
Year 2018 : 13 766 805 $
Year 2019 : 4 270 000 $
Salary Average Commitment
Year 2016 : 51 811 959 $
Year 2017 : 38 102 305 $
Year 2018 : 13 766 805 $
Year 2019 : 4 270 000 $
Salary Cap with 1 Way Contract
Year 2016 : 51 342 079 $
Year 2017 : 37 842 305 $
Year 2018 : 13 506 805 $
Year 2019 : 4 010 000 $

Farm Players Salaries
Steven Santini	925 000 $ (3)
Salary Average Remaining :	0 $
Michael McCarron	863 333 $ (3)
Salary Average Remaining :	0 $
Casey Nelson	99 500 $ (4)
Salary Average Remaining :	0 $
Tommy Cross	98 633 $ (2)
Salary Average Remaining :	0 $
Eric O'Dell	92 021 $ (4)
Salary Average Remaining :	0 $
Mikko Rantanen	89 417 $ (3)
Salary Average Remaining :	0 $
Patrice Cormier	86 499 $ (4)
Salary Average Remaining :	0 $
Pontus Åberg	78 083 $ (2)
Salary Average Remaining :	0 $
Chris Terry	77 300 $ (3)
Salary Average Remaining :	0 $
Mark Fraser	77 220 $ (1)
Salary Average Remaining :	0 $
Justin Florek	77 220 $ (4)
Salary Average Remaining :	0 $
Oliver Kylington	76 167 $ (3)
Salary Average Remaining :	0 $
Jared Coreau	75 000 $ (2)
Salary Average Remaining :	0 $
Devin Setoguchi	75 000 $ (3)
Salary Average Remaining :	0 $
Ryan Graves	65 667 $ (3)
Salary Average Remaining :	0 $
Wade Megan	63 000 $ (1)
Salary Average Remaining :	0 $
Matia Marcantuoni	60 833 $ (2)
Salary Average Remaining :	0 $
Bobby Sanguinetti	55 000 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 3 034 892 $
Year 2017 : 1 285 172 $
Year 2018 : 917 624 $
Year 2019 : 355 239 $
Salary Average Commitment
Year 2016 : 3 034 892 $
Year 2017 : 1 285 172 $
Year 2018 : 917 624 $
Year 2019 : 355 239 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	7663 - 112 $ - 7 221 - 94,23%
Level 2:	3931 - 58 $ - 3 688 - 93,81%
Level 3:	4988 - 35 $ - 4 708 - 94,39%
Level 4:	1915 - 18 $ - 1 901 - 99,28%
Luxury :	958 - 190 $ - 911 - 95,05%
Total Capacity :	19455
Farm
Farm Level 1:	3000 - 30 $ - 2 254 - 75,13%
Farm Level 2:	2000 - 15 $ - 1 464 - 73,21%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 429 - 94,72%
Average Income per Game	1 534 085 $
Year to Date Revenue	62 897 470 $
Farm
Home Games Left	0
Average Attendance - %	3 718 - 74,36%
Average Income per Game	98 535 $
Year to Date Revenue	4 039 927 $
Expense
Pro Players Total Salaries	62 833 770 $
Pro Players Total Average Salaries	62 833 770 $
Farm Players Total Salaries	1 440 166 $
Farm Players Total Average Salaries	1 440 166 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	67 168 692 $
Farm Year To Date Expenses	2 090 207 $
Pro Salary Cap Per Days	528 015 $
Pro Salary Cap To Date	64 668 687 $
Farm Salary Cap Per Days	12 523 $
Farm Salary Cap To Date	1 340 204 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	549 023 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 045 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 668 687 $
Estimate Under Maximum Salary Cap of 71 400 000 $	6 731 313 $
Estimate Over Minimum Salary Cap of 52 800 000 $	11 868 687 $
Current Bank Account	17 084 921 $
Projected Bank Account	17 084 921 $

Pro Players Salaries
Henrik Lundqvist (1 Way Contract)	9 500 000 $ (3)
-Salary Average Remaining :	0 $
Ryan Getzlaf (1 Way Contract)	6 070 500 $ (1)
-Salary Average Remaining :	0 $
Jordan Staal (1 Way Contract)	5 616 000 $ (3)
-Salary Average Remaining :	0 $
Mark Streit (1 Way Contract)	5 270 000 $ (1)
-Salary Average Remaining :	0 $
Milan Michalek (1 Way Contract)	4 000 000 $ (3)
-Salary Average Remaining :	0 $
Joel Ward (1 Way Contract)	3 700 000 $ (3)
-Salary Average Remaining :	0 $
Tim Gleason (1 Way Contract)	3 500 000 $ (1)
-Salary Average Remaining :	0 $
Stephen Weiss (1 Way Contract)	3 261 500 $ (1)
-Salary Average Remaining :	0 $
Jared Cowen (1 Way Contract)	3 063 000 $ (1)
-Salary Average Remaining :	0 $
Marek Zidlicky (1 Way Contract)	3 000 000 $ (1)
-Salary Average Remaining :	0 $
Barret Jackman (1 Way Contract)	2 385 000 $ (2)
-Salary Average Remaining :	0 $
Frank Vatrano (1 Way Contract)	2 250 000 $ (4)
-Salary Average Remaining :	0 $
Jamie McGinn	1 900 000 $ (3)
-Salary Average Remaining :	0 $
Tommy Wingels	1 274 130 $ (2)
-Salary Average Remaining :	0 $
Nick Spaling (1 Way Contract)	1 100 000 $ (3)
-Salary Average Remaining :	0 $
J.T. Miller (1 Way Contract)	1 078 550 $ (3)
-Salary Average Remaining :	0 $
Anton Lander	961 000 $ (1)
-Salary Average Remaining :	0 $
Ben Chiarot	953 700 $ (1)
-Salary Average Remaining :	0 $
Jhonas Enroth	950 000 $ (4)
-Salary Average Remaining :	0 $
Dylan Larkin	925 000 $ (3)
-Salary Average Remaining :	0 $
Fredrik Claesson	775 390 $ (3)
-Salary Average Remaining :	0 $
Andrew Desjardins	750 000 $ (3)
-Salary Average Remaining :	0 $
Raphael Diaz (1 Way Contract)	550 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 62 833 770 $
Year 2017 : 36 204 070 $
Year 2018 : 32 544 940 $
Year 2019 : 3 200 000 $
Salary Average Commitment
Year 2016 : 62 833 770 $
Year 2017 : 36 204 070 $
Year 2018 : 32 544 940 $
Year 2019 : 3 200 000 $
Salary Cap with 1 Way Contract
Year 2016 : 62 833 770 $
Year 2017 : 36 204 070 $
Year 2018 : 32 544 940 $
Year 2019 : 3 200 000 $

Farm Players Salaries
Troy Grosenick	99 000 $ (2)
Salary Average Remaining :	0 $
Scott Wilson	97 500 $ (2)
Salary Average Remaining :	0 $
Matt Puempel	92 500 $ (1)
Salary Average Remaining :	0 $
Ville Pokka	92 500 $ (2)
Salary Average Remaining :	0 $
Jujhar Khaira	87 500 $ (2)
Salary Average Remaining :	0 $
Frederik Gauthier	86 333 $ (3)
Salary Average Remaining :	0 $
Tomas Nosek	85 000 $ (3)
Salary Average Remaining :	0 $
Iiro Pakarinen	79 000 $ (3)
Salary Average Remaining :	0 $
Nick Schneider	75 000 $ (4)
Salary Average Remaining :	0 $
Tyrell Goulbourne	67 750 $ (3)
Salary Average Remaining :	0 $
Mason Geertsen	67 500 $ (3)
Salary Average Remaining :	0 $
Kyle Burroughs	67 500 $ (4)
Salary Average Remaining :	0 $
Blake Pietila	66 250 $ (3)
Salary Average Remaining :	0 $
Dennis Everberg	65 000 $ (2)
Salary Average Remaining :	0 $
Kyle Baun	65 000 $ (2)
Salary Average Remaining :	0 $
Chris Carlisle	65 000 $ (4)
Salary Average Remaining :	0 $
Jonathon Blum	65 000 $ (3)
Salary Average Remaining :	0 $
Andrew O'Brien	61 833 $ (1)
Salary Average Remaining :	0 $
Josiah Didier	55 000 $ (3)
Salary Average Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 2016 : 1 440 166 $
Year 2017 : 1 285 833 $
Year 2018 : 779 333 $
Year 2019 : 207 500 $
Salary Average Commitment
Year 2016 : 1 440 166 $
Year 2017 : 1 285 833 $
Year 2018 : 779 333 $
Year 2019 : 207 500 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	7025 - 200 $ - 3 865 - 55,02%
Level 2:	3512 - 120 $ - 1 935 - 55,11%
Level 3:	4391 - 70 $ - 2 493 - 56,78%
Level 4:	1756 - 50 $ - 974 - 55,46%
Luxury :	878 - 400 $ - 483 - 55,01%
Total Capacity :	17562
Farm
Farm Level 1:	3000 - 40 $ - 2 244 - 74,80%
Farm Level 2:	2000 - 20 $ - 1 509 - 75,46%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	9 750 - 55,52%
Average Income per Game	1 563 845 $
Year to Date Revenue	64 117 647 $
Farm
Home Games Left	0
Average Attendance - %	3 753 - 75,06%
Average Income per Game	131 935 $
Year to Date Revenue	5 409 316 $
Expense
Pro Players Total Salaries	65 197 365 $
Pro Players Total Average Salaries	65 197 365 $
Farm Players Total Salaries	1 500 807 $
Farm Players Total Average Salaries	1 500 807 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	692 835 $
Pro Year To Date Expenses	64 439 815 $
Farm Year To Date Expenses	1 991 276 $
Pro Salary Cap Per Days	547 877 $
Pro Salary Cap To Date	63 439 771 $
Farm Salary Cap Per Days	13 050 $
Farm Salary Cap To Date	1 441 257 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	556 280 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 833 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 132 606 $
Estimate Under Maximum Salary Cap of 71 400 000 $	7 267 394 $
Estimate Over Minimum Salary Cap of 52 800 000 $	11 332 606 $
Current Bank Account	23 224 853 $
Projected Bank Account	23 224 853 $

Pro Players Salaries
Jonathan Quick (1 Way Contract)	6 612 000 $ (3)
-Salary Average Remaining :	0 $
Justin Williams (1 Way Contract)	5 747 500 $ (2)
-Salary Average Remaining :	0 $
Bobby Ryan (1 Way Contract)	5 668 650 $ (1)
-Salary Average Remaining :	0 $
Brandon Dubinsky (1 Way Contract)	4 788 000 $ (2)
-Salary Average Remaining :	0 $
Tyler Bozak (1 Way Contract)	4 600 000 $ (3)
-Salary Average Remaining :	0 $
Erik Johnson (1 Way Contract)	4 168 125 $ (2)
-Salary Average Remaining :	0 $
Travis Hamonic	3 884 143 $ (1)
-Salary Average Remaining :	0 $
Eric Brewer (1 Way Contract)	3 812 500 $ (1)
-Salary Average Remaining :	0 $
Dustin Brown (1 Way Contract)	3 502 422 $ (2)
-Salary Average Remaining :	0 $
Tyler Ennis (1 Way Contract)	3 341 250 $ (1)
-Salary Average Remaining :	0 $
Clarke MacArthur (1 Way Contract)	3 000 000 $ (3)
-Salary Average Remaining :	0 $
Brian Boyle	2 875 000 $ (1)
-Salary Average Remaining :	0 $
Tyler Kennedy (1 Way Contract)	2 000 000 $ (1)
-Salary Average Remaining :	0 $
Eric Gelinas (1 Way Contract)	1 975 050 $ (4)
-Salary Average Remaining :	0 $
Alexander Burmistrov	1 550 000 $ (3)
-Salary Average Remaining :	0 $
Tomas Fleischmann (1 Way Contract)	1 200 000 $ (2)
-Salary Average Remaining :	0 $
Keith Kinkaid (1 Way Contract)	1 037 850 $ (2)
-Salary Average Remaining :	0 $
Jordie Benn (1 Way Contract)	1 000 000 $ (3)
-Salary Average Remaining :	0 $
David Rundblad (1 Way Contract)	1 000 000 $ (3)
-Salary Average Remaining :	0 $
Noah Hanifin	925 000 $ (3)
-Salary Average Remaining :	0 $
Richard Panik	898 000 $ (3)
-Salary Average Remaining :	0 $
Erik Condra	844 375 $ (1)
-Salary Average Remaining :	0 $
Markus Granlund	767 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 65 197 365 $
Year 2017 : 42 003 947 $
Year 2018 : 21 560 050 $
Year 2019 : 1 975 050 $
Salary Average Commitment
Year 2016 : 65 197 365 $
Year 2017 : 42 003 947 $
Year 2018 : 21 560 050 $
Year 2019 : 1 975 050 $
Salary Cap with 1 Way Contract
Year 2016 : 65 197 365 $
Year 2017 : 42 003 947 $
Year 2018 : 21 560 050 $
Year 2019 : 1 975 050 $

Farm Players Salaries
Brandon Gormley	92 664 $ (2)
Salary Average Remaining :	0 $
Jon Gillies	92 500 $ (3)
Salary Average Remaining :	0 $
Magnus Paajarvi	90 000 $ (4)
Salary Average Remaining :	0 $
Matt Halischuk	88 340 $ (2)
Salary Average Remaining :	0 $
Danny Syvret	85 000 $ (2)
Salary Average Remaining :	0 $
Scott Wedgewood	80 454 $ (3)
Salary Average Remaining :	0 $
Mason Raymond	80 000 $ (4)
Salary Average Remaining :	0 $
Louis-Marc Aubry	77 449 $ (2)
Salary Average Remaining :	0 $
Chris McKelvie	75 000 $ (2)
Salary Average Remaining :	0 $
Mike Blunden	75 000 $ (2)
Salary Average Remaining :	0 $
Colin McDonald	70 000 $ (2)
Salary Average Remaining :	0 $
Brett Gallant	69 400 $ (1)
Salary Average Remaining :	0 $
Graham Black	65 000 $ (2)
Salary Average Remaining :	0 $
Kevin Porter	57 500 $ (4)
Salary Average Remaining :	0 $
Steve Bernier	57 500 $ (2)
Salary Average Remaining :	0 $
Jeff Tambellini	57 500 $ (2)
Salary Average Remaining :	0 $
Dustin Stevenson	57 500 $ (4)
Salary Average Remaining :	0 $
Matt Donovan	57 500 $ (4)
Salary Average Remaining :	0 $
Cal O'Reilly	57 500 $ (4)
Salary Average Remaining :	0 $
Oleg Yevenko	57 500 $ (4)
Salary Average Remaining :	0 $
Marc-Andre Gragnani	57 500 $ (3)
Salary Average Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 2016 : 1 500 807 $
Year 2017 : 1 431 407 $
Year 2018 : 687 954 $
Year 2019 : 457 500 $
Salary Average Commitment
Year 2016 : 1 500 807 $
Year 2017 : 1 431 407 $
Year 2018 : 687 954 $
Year 2019 : 457 500 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	7413 - 130 $ - 5 400 - 72,84%
Level 2:	3706 - 75 $ - 2 921 - 78,82%
Level 3:	4633 - 45 $ - 4 402 - 95,00%
Level 4:	1853 - 35 $ - 1 305 - 70,43%
Luxury :	927 - 250 $ - 691 - 74,51%
Total Capacity :	18532
Farm
Farm Level 1:	3000 - 70 $ - 2 246 - 74,86%
Farm Level 2:	2000 - 30 $ - 1 495 - 74,76%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	14 718 - 79,42%
Average Income per Game	1 471 202 $
Year to Date Revenue	60 319 299 $
Farm
Home Games Left	0
Average Attendance - %	3 741 - 74,82%
Average Income per Game	216 880 $
Year to Date Revenue	8 892 097 $
Expense
Pro Players Total Salaries	72 103 750 $
Pro Players Total Average Salaries	72 103 750 $
Farm Players Total Salaries	2 104 058 $
Farm Players Total Average Salaries	2 104 058 $
Coaches Total Salaries	2 950 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(1 962 276 $)
Pro Year To Date Expenses	69 383 175 $
Farm Year To Date Expenses	2 408 716 $
Pro Salary Cap Per Days	589 536 $
Pro Salary Cap To Date	67 206 036 $
Farm Salary Cap Per Days	18 296 $
Farm Salary Cap To Date	1 558 718 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	607 183 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	25 687 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 243 760 $
Estimate Under Maximum Salary Cap of 71 400 000 $	6 156 240 $
Estimate Over Minimum Salary Cap of 52 800 000 $	12 443 760 $
Current Bank Account	14 803 890 $
Projected Bank Account	14 803 890 $

Pro Players Salaries
Kari Lehtonen (1 Way Contract)	6 726 000 $ (2)
-Salary Average Remaining :	0 $
James Wisniewski (1 Way Contract)	6 270 000 $ (2)
-Salary Average Remaining :	0 $
Dave Bolland (1 Way Contract)	5 795 000 $ (2)
-1 Way Contract Salary Cap :	4 636 000 $
-Salary Average Remaining :	0 $
Trevor Daley (1 Way Contract)	5 310 000 $ (2)
-Salary Average Remaining :	0 $
Chris Kunitz (1 Way Contract)	4 916 250 $ (1)
-Salary Average Remaining :	0 $
Kyle Quincey (1 Way Contract)	4 845 000 $ (4)
-Salary Average Remaining :	0 $
Nathan Horton (1 Way Contract)	4 560 000 $ (1)
-Salary Average Remaining :	0 $
Pierre-Alexandre Parenteau (1 Way Contract)	3 505 000 $ (4)
-Salary Average Remaining :	0 $
Lee Stempniak (1 Way Contract)	3 325 000 $ (2)
-Salary Average Remaining :	0 $
Michal Neuvirth (1 Way Contract)	3 250 000 $ (2)
-Salary Average Remaining :	0 $
Matt Calvert (1 Way Contract)	2 831 400 $ (4)
-Salary Average Remaining :	0 $
Jori Lehtera (1 Way Contract)	2 750 000 $ (1)
-Salary Average Remaining :	0 $
Vernon Fiddler (1 Way Contract)	2 460 000 $ (1)
-Salary Average Remaining :	0 $
Nick Schultz (1 Way Contract)	2 010 000 $ (3)
-Salary Average Remaining :	0 $
Daniel Paille (1 Way Contract)	1 610 000 $ (2)
-Salary Average Remaining :	0 $
Nikita Soshnikov (1 Way Contract)	1 570 000 $ (4)
-1 Way Contract Salary Cap :	1 256 000 $
-Salary Average Remaining :	0 $
Casey Bailey (1 Way Contract)	1 370 000 $ (3)
-1 Way Contract Salary Cap :	1 096 000 $
-Salary Average Remaining :	0 $
Patrik Nemeth (1 Way Contract)	1 029 600 $ (2)
-Salary Average Remaining :	0 $
Tanner Kero (1 Way Contract)	1 025 000 $ (4)
-Salary Average Remaining :	0 $
Anton Khudobin (1 Way Contract)	1 010 000 $ (3)
-1 Way Contract Salary Cap :	808 000 $
-Salary Average Remaining :	0 $
Matthew Carle	990 000 $ (4)
-Salary Average Remaining :	0 $
Nikita Tryamkin	925 000 $ (3)
-Salary Average Remaining :	0 $
Leon Draisaitl	925 000 $ (2)
-Salary Average Remaining :	0 $
Miikka Salomaki	925 000 $ (1)
-Salary Average Remaining :	0 $
Pierre-Edouard Bellemare	900 000 $ (3)
-Salary Average Remaining :	0 $
Josh Jooris	660 000 $ (2)
-Salary Average Remaining :	0 $
Robert Bortuzzo	610 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2016 : 72 103 750 $
Year 2017 : 55 882 000 $
Year 2018 : 20 981 400 $
Year 2019 : 14 766 400 $
Salary Average Commitment
Year 2016 : 72 103 750 $
Year 2017 : 55 882 000 $
Year 2018 : 20 981 400 $
Year 2019 : 14 766 400 $
Salary Cap with 1 Way Contract
Year 2016 : 70 154 750 $
Year 2017 : 53 933 000 $
Year 2018 : 20 191 400 $
Year 2019 : 14 452 400 $

Farm Players Salaries
Erik Gustafsson	667 500 $ (3)
Salary Average Remaining :	0 $
Jordan Nolan	124 146 $ (2)
Salary Average Remaining :	0 $
Matej Stransky	99 000 $ (2)
Salary Average Remaining :	0 $
Matt Tennyson	99 000 $ (1)
Salary Average Remaining :	0 $
Rob Klinkhammer	96 525 $ (1)
Salary Average Remaining :	0 $
Tyson Strachan	87 120 $ (1)
Salary Average Remaining :	0 $
Nikolay Goldobin	86 333 $ (3)
Salary Average Remaining :	0 $
Joshua Morrissey	86 333 $ (3)
Salary Average Remaining :	0 $
Andrew Miller	77 000 $ (3)
Salary Average Remaining :	0 $
Sam Brittain	75 500 $ (1)
Salary Average Remaining :	0 $
Nic Petan	75 000 $ (3)
Salary Average Remaining :	0 $
Esa Lindell	74 583 $ (3)
Salary Average Remaining :	0 $
Zachary Fucale	71 417 $ (3)
Salary Average Remaining :	0 $
Alex Broadhurst	66 000 $ (2)
Salary Average Remaining :	0 $
Gabriel Dumont	65 934 $ (2)
Salary Average Remaining :	0 $
Brendan Leipsic	65 333 $ (2)
Salary Average Remaining :	0 $
Cole Ully	64 667 $ (3)
Salary Average Remaining :	0 $
Max Gortz	61 667 $ (3)
Salary Average Remaining :	0 $
Joe Cannata	61 000 $ (3)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2016 : 2 104 058 $
Year 2017 : 1 145 163 $
Year 2018 : 724 750 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 2 104 058 $
Year 2017 : 1 145 163 $
Year 2018 : 724 750 $
Year 2019 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	7226 - 95 $ - 6 964 - 96,38%
Level 2:	3613 - 65 $ - 3 400 - 94,10%
Level 3:	4516 - 39 $ - 4 255 - 94,23%
Level 4:	1806 - 24 $ - 1 734 - 95,99%
Luxury :	903 - 150 $ - 886 - 98,11%
Total Capacity :	18064
Farm
Farm Level 1:	3000 - 35 $ - 2 259 - 75,30%
Farm Level 2:	2000 - 15 $ - 1 504 - 75,18%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 239 - 95,44%
Average Income per Game	1 412 559 $
Year to Date Revenue	57 914 925 $
Farm
Home Games Left	0
Average Attendance - %	3 763 - 75,25%
Average Income per Game	114 595 $
Year to Date Revenue	4 698 409 $
Expense
Pro Players Total Salaries	70 866 026 $
Pro Players Total Average Salaries	70 866 026 $
Farm Players Total Salaries	1 976 542 $
Farm Players Total Average Salaries	1 976 542 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 037 660 $
Pro Year To Date Expenses	69 936 027 $
Farm Year To Date Expenses	2 284 482 $
Pro Salary Cap Per Days	593 462 $
Pro Salary Cap To Date	67 436 029 $
Farm Salary Cap Per Days	16 622 $
Farm Salary Cap To Date	1 534 496 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	614 471 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	23 144 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	69 473 689 $
Estimate Under Maximum Salary Cap of 71 400 000 $	1 926 311 $
Estimate Over Minimum Salary Cap of 52 800 000 $	16 673 689 $
Current Bank Account	7 344 332 $
Projected Bank Account	7 344 332 $

Pro Players Salaries
Mikko Koivu (1 Way Contract)	7 275 000 $ (3)
-Salary Average Remaining :	0 $
Anton Stralman (1 Way Contract)	6 150 000 $ (3)
-Salary Average Remaining :	0 $
Jeff Skinner	5 873 850 $ (2)
-Salary Average Remaining :	0 $
Derick Brassard (1 Way Contract)	5 700 000 $ (3)
-Salary Average Remaining :	0 $
Jaromir Jagr (1 Way Contract)	5 250 000 $ (1)
-Salary Average Remaining :	0 $
Andrew Ladd (1 Way Contract)	5 068 440 $ (4)
-Salary Average Remaining :	0 $
Jussi Jokinen (1 Way Contract)	4 700 000 $ (1)
-Salary Average Remaining :	0 $
Steve Mason (1 Way Contract)	3 828 053 $ (2)
-Salary Average Remaining :	0 $
Stephane Robidas	3 710 000 $ (2)
-Salary Average Remaining :	0 $
Michael Frolik (1 Way Contract)	3 625 328 $ (2)
-Salary Average Remaining :	0 $
Erik Gudbranson (1 Way Contract)	2 915 000 $ (2)
-Salary Average Remaining :	0 $
Thomas Hickey (1 Way Contract)	2 450 000 $ (3)
-Salary Average Remaining :	0 $
Deryk Engelland (1 Way Contract)	2 005 000 $ (2)
-Salary Average Remaining :	0 $
Kyle Brodziak (1 Way Contract)	1 986 000 $ (2)
-Salary Average Remaining :	0 $
Darcy Kuemper (1 Way Contract)	1 568 000 $ (3)
-Salary Average Remaining :	0 $
Clayton Stoner (1 Way Contract)	1 300 000 $ (3)
-Salary Average Remaining :	0 $
David Desharnais (1 Way Contract)	1 222 650 $ (1)
-Salary Average Remaining :	0 $
Jay McClement (1 Way Contract)	1 220 000 $ (2)
-1 Way Contract Salary Cap :	976 000 $
-Salary Average Remaining :	0 $
Sergey Kalinin	995 000 $ (4)
-Salary Average Remaining :	0 $
Cam Ward (1 Way Contract)	995 000 $ (4)
-Salary Average Remaining :	0 $
Christian Folin	880 000 $ (2)
-Salary Average Remaining :	0 $
Chris Bourque	850 000 $ (2)
-Salary Average Remaining :	0 $
Mark Barberio	738 705 $ (2)
-Salary Average Remaining :	0 $
Matt Martin (1 Way Contract)	560 000 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2016 : 70 866 026 $
Year 2017 : 59 693 376 $
Year 2018 : 32 061 440 $
Year 2019 : 7 058 440 $
Salary Average Commitment
Year 2016 : 70 866 026 $
Year 2017 : 59 693 376 $
Year 2018 : 32 061 440 $
Year 2019 : 7 058 440 $
Salary Cap with 1 Way Contract
Year 2016 : 70 622 026 $
Year 2017 : 59 449 376 $
Year 2018 : 32 061 440 $
Year 2019 : 7 058 440 $

Farm Players Salaries
Justin Fontaine	772 200 $ (2)
Salary Average Remaining :	0 $
Harry Zolnierczyk	76 255 $ (2)
Salary Average Remaining :	0 $
Laurent Brossoit	75 409 $ (2)
Salary Average Remaining :	0 $
Taylor Chorney	74 003 $ (1)
Salary Average Remaining :	0 $
Nick Baptiste	71 000 $ (3)
Salary Average Remaining :	0 $
Chris Casto	70 000 $ (2)
Salary Average Remaining :	0 $
Juuse Saros	69 250 $ (3)
Salary Average Remaining :	0 $
Joel Hanley	68 500 $ (4)
Salary Average Remaining :	0 $
Yannick Veilleux	67 500 $ (1)
Salary Average Remaining :	0 $
Seth Helgeson	66 759 $ (1)
Salary Average Remaining :	0 $
Bobby Butler	66 500 $ (1)
Salary Average Remaining :	0 $
Tyler Graovac (Out of Payroll)	65 000 $ (2)
Salary Average Remaining :	0 $
Justin Hache	64 000 $ (2)
Salary Average Remaining :	0 $
Anthony Peluso	64 000 $ (1)
Salary Average Remaining :	0 $
Jordan Binnington	63 667 $ (1)
Salary Average Remaining :	0 $
Rich Clune	62 500 $ (1)
Salary Average Remaining :	0 $
Ross Johnston	62 500 $ (4)
Salary Average Remaining :	0 $
Chris Porter	62 500 $ (1)
Salary Average Remaining :	0 $
Chay Genoway	55 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 976 542 $
Year 2017 : 699 134 $
Year 2018 : 271 250 $
Year 2019 : 131 000 $
Salary Average Commitment
Year 2016 : 1 976 542 $
Year 2017 : 699 134 $
Year 2018 : 271 250 $
Year 2019 : 131 000 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 71 400 000 $	Over Minimum of 52 800 000 $	Pro Players	Farm Players	Total Players
Avalanche	13 359 061 $	64 185 891 $	7 214 109 $	11 385 891 $	23	26	49
Blackhawks	19 063 739 $	68 248 246 $	3 151 754 $	15 448 246 $	23	21	44
Blue Jackets	19 158 461 $	64 504 433 $	6 895 567 $	11 704 433 $	24	20	44
Blues	15 589 427 $	68 589 172 $	2 810 828 $	15 789 172 $	24	18	42
Bruins	9 467 204 $	67 998 980 $	3 401 020 $	15 198 980 $	22	20	42
Canadiens	20 908 599 $	66 087 177 $	5 312 823 $	13 287 177 $	21	20	41
Canucks	13 453 531 $	71 080 971 $	319 029 $	18 280 971 $	22	19	41
Capitals	22 304 913 $	62 359 342 $	9 040 658 $	9 559 342 $	27	21	48
Coyotes	23 484 762 $	64 165 250 $	7 234 750 $	11 365 250 $	25	17	42
Devils	23 566 144 $	57 288 345 $	14 111 655 $	4 488 345 $	21	24	45
Ducks	15 949 300 $	60 783 166 $	10 616 834 $	7 983 166 $	22	22	44
Flames	20 126 375 $	62 102 599 $	9 297 401 $	9 302 599 $	27	20	47
Flyers	10 931 784 $	68 191 867 $	3 208 133 $	15 391 867 $	23	21	44
Hurricanes	10 681 299 $	65 774 435 $	5 625 565 $	12 974 435 $	23	20	43
Islanders	17 571 672 $	64 437 739 $	6 962 261 $	11 637 739 $	24	17	41
Jets	20 201 522 $	62 238 804 $	9 161 196 $	9 438 804 $	26	23	49
Kings	16 105 723 $	67 229 057 $	4 170 943 $	14 429 057 $	22	22	44
Lightning	16 877 569 $	64 420 789 $	6 979 211 $	11 620 789 $	21	23	44
Maple Leafs	18 046 958 $	53 922 850 $	17 477 150 $	1 122 850 $	25	17	42
Oilers	19 010 126 $	52 800 458 $	18 599 542 $	458 $	27	23	50
Panthers	14 568 618 $	65 362 602 $	6 037 398 $	12 562 602 $	22	20	42
Penguins	14 965 314 $	58 124 029 $	13 275 971 $	5 324 029 $	23	18	41
Predators	24 826 753 $	56 924 982 $	14 475 018 $	4 124 982 $	25	17	42
Rangers	19 069 260 $	64 305 989 $	7 094 011 $	11 505 989 $	22	20	42
Red Wings	13 526 667 $	66 197 384 $	5 202 616 $	13 397 384 $	22	22	44
Sabres	27 326 583 $	54 610 183 $	16 789 817 $	1 810 183 $	23	20	43
Senators	17 084 921 $	64 668 687 $	6 731 313 $	11 868 687 $	23	19	42
Sharks	23 224 853 $	64 132 606 $	7 267 394 $	11 332 606 $	23	21	44
Stars	14 803 890 $	65 243 760 $	6 156 240 $	12 443 760 $	27	23	50
Wild	7 344 332 $	69 473 689 $	1 926 311 $	16 673 689 $	24	20	44

Team Finance for Ligue Nationale de Hockey Virtuelle 2

Update - 29 avril 2017 at 12:22

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %