LNHV2 - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	7203 - 105 $ - 7 203 - 100,00%
Level 2:	3601 - 65 $ - 3 601 - 100,00%
Level 3:	4502 - 35 $ - 4 502 - 100,00%
Level 4:	1801 - 20 $ - 1 801 - 100,00%
Luxury :	900 - 210 $ - 900 - 99,99%
Total Capacity :	18007
Farm
Farm Level 1:	3000 - 35 $ - 2 716 - 90,55%
Farm Level 2:	2000 - 15 $ - 1 803 - 90,14%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 007 - 100,00%
Average Income per Game	1510238,125
Year to Date Revenue	12 081 905 $
Farm
Home Games Left	0
Average Attendance - %	4 519 - 90,38%
Average Income per Game	134327,4
Year to Date Revenue	671 637 $
Expense
Pro Players Total Salaries	67 875 856 $
Pro Players Total Average Salaries	67 875 856 $
Farm Players Total Salaries	2 150 022 $
Farm Players Total Average Salaries	2 150 022 $
Coaches Total Salaries	4 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	775 252 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	26 112 603 $
Projected Bank Account	26 112 603 $

Pro Players Salaries
Paul Stastny (1 Way Contract)	6 336 000 $ (2)
-Salary Average Remaining :	0 $
Mark Giordano (1 Way Contract)	6 270 000 $ (4)
-Salary Average Remaining :	0 $
Dion Phaneuf (1 Way Contract)	6 240 000 $ (1)
-Salary Average Remaining :	0 $
Dustin Byfuglien (1 Way Contract)	5 928 000 $ (3)
-Salary Average Remaining :	0 $
Brad Marchand (1 Way Contract)	5 001 750 $ (2)
-Salary Average Remaining :	0 $
Craig Anderson (1 Way Contract)	4 389 000 $ (2)
-Salary Average Remaining :	0 $
Shane Doan (1 Way Contract)	4 380 450 $ (1)
-Salary Average Remaining :	0 $
Claude Giroux	4 168 125 $ (2)
-Salary Average Remaining :	0 $
Jonathan Huberdeau (1 Way Contract)	3 272 750 $ (3)
-Salary Average Remaining :	0 $
Ryan Ellis (1 Way Contract)	2 860 000 $ (1)
-Salary Average Remaining :	0 $
Ron Hainsey (1 Way Contract)	2 575 000 $ (1)
-Salary Average Remaining :	0 $
James Reimer (1 Way Contract)	2 488 147 $ (1)
-Salary Average Remaining :	0 $
Melker Karlsson (1 Way Contract)	2 260 000 $ (1)
-Salary Average Remaining :	0 $
Brad Richardson (1 Way Contract)	1 875 000 $ (1)
-Salary Average Remaining :	0 $
Kyle Palmieri	1 710 134 $ (1)
-Salary Average Remaining :	0 $
David Legwand (1 Way Contract)	1 375 000 $ (1)
-Salary Average Remaining :	0 $
Ian Cole (1 Way Contract)	1 264 000 $ (3)
-Salary Average Remaining :	0 $
Brett Connolly (1 Way Contract)	1 050 000 $ (2)
-Salary Average Remaining :	0 $
Dainius Zubrus (1 Way Contract)	995 000 $ (1)
-Salary Average Remaining :	0 $
Chris Thorburn	995 000 $ (2)
-Salary Average Remaining :	0 $
Tomas Hertl	925 000 $ (1)
-Salary Average Remaining :	0 $
Andreas Martinsen	775 000 $ (2)
-Salary Average Remaining :	0 $
Jaccob Slavin	742 500 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 67 875 856 $
Year 2017 : 40 192 125 $
Year 2018 : 17 477 250 $
Year 2019 : 6 270 000 $
Salary Average Commitment
Year 2016 : 67 875 856 $
Year 2017 : 40 192 125 $
Year 2018 : 17 477 250 $
Year 2019 : 6 270 000 $
Salary Cap with 1 Way Contract
Year 2016 : 67 875 856 $
Year 2017 : 40 192 125 $
Year 2018 : 17 477 250 $
Year 2019 : 6 270 000 $

Farm Players Salaries
Garret Sparks	97 500 $ (3)
Salary Average Remaining :	0 $
Stefan Elliott	97 300 $ (1)
Salary Average Remaining :	0 $
Magnus Hellberg	94 585 $ (1)
Salary Average Remaining :	0 $
Miles Wood	92 500 $ (3)
Salary Average Remaining :	0 $
Michael Houser	88 000 $ (3)
Salary Average Remaining :	0 $
Jimmy Lodge	87 500 $ (4)
Salary Average Remaining :	0 $
Peter Stoykewych	87 500 $ (3)
Salary Average Remaining :	0 $
Jiri Fronk	87 500 $ (4)
Salary Average Remaining :	0 $
Petter Emanuelsson	87 500 $ (2)
Salary Average Remaining :	0 $
Ashton Sautner	87 500 $ (4)
Salary Average Remaining :	0 $
Jack Nevins	87 500 $ (4)
Salary Average Remaining :	0 $
Emile Poirier	86 333 $ (2)
Salary Average Remaining :	0 $
Andrew Bodnarchuk	86 300 $ (3)
Salary Average Remaining :	0 $
Steven Kampfer	84 900 $ (3)
Salary Average Remaining :	0 $
Brent Regner	83 700 $ (3)
Salary Average Remaining :	0 $
Brian Gibbons	81 081 $ (2)
Salary Average Remaining :	0 $
Brian Lashoff	79 662 $ (1)
Salary Average Remaining :	0 $
Tyler Brown	79 662 $ (1)
Salary Average Remaining :	0 $
Dustin Gazley	77 500 $ (1)
Salary Average Remaining :	0 $
Reid McNeill	75 000 $ (2)
Salary Average Remaining :	0 $
Phil Varone	75 000 $ (1)
Salary Average Remaining :	0 $
Yanni Gourde	75 000 $ (2)
Salary Average Remaining :	0 $
Kyle Platzer	73 500 $ (3)
Salary Average Remaining :	0 $
Kenney Morrison	67 500 $ (2)
Salary Average Remaining :	0 $
Dylan DeMelo	65 000 $ (2)
Salary Average Remaining :	0 $
Christopher Gibson	65 000 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2016 : 2 150 023 $
Year 2017 : 1 581 314 $
Year 2018 : 1 043 900 $
Year 2019 : 350 000 $
Salary Average Commitment
Year 2016 : 2 150 023 $
Year 2017 : 1 581 314 $
Year 2018 : 1 043 900 $
Year 2019 : 350 000 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	7887 - 99 $ - 7 794 - 98,83%
Level 2:	3943 - 70 $ - 3 943 - 100,00%
Level 3:	4929 - 35 $ - 4 869 - 98,78%
Level 4:	1972 - 25 $ - 1 904 - 96,57%
Luxury :	986 - 198 $ - 984 - 99,76%
Total Capacity :	19717
Farm
Farm Level 1:	3000 - 60 $ - 0 - 0,00%
Farm Level 2:	2000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	19 494 - 98,87%
Average Income per Game	1606482
Year to Date Revenue	4 819 446 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 756 797 $
Pro Players Total Average Salaries	65 756 797 $
Farm Players Total Salaries	1 685 564 $
Farm Players Total Average Salaries	1 685 564 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 710 832 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 883 185 $
Projected Bank Account	23 883 185 $

Pro Players Salaries
Pavel Datsyuk (1 Way Contract)	10 000 000 $ (1)
-Salary Average Remaining :	0 $
Duncan Keith (1 Way Contract)	6 313 847 $ (1)
-Salary Average Remaining :	0 $
Nicklas Backstrom (1 Way Contract)	6 271 200 $ (2)
-Salary Average Remaining :	0 $
Joe Pavelski (1 Way Contract)	5 760 000 $ (2)
-Salary Average Remaining :	0 $
Corey Crawford (1 Way Contract)	5 760 000 $ (3)
-Salary Average Remaining :	0 $
Milan Lucic (1 Way Contract)	5 616 000 $ (2)
-Salary Average Remaining :	0 $
Ryan McDonagh (1 Way Contract)	5 063 000 $ (3)
-Salary Average Remaining :	0 $
Jonas Brodin (1 Way Contract)	2 970 000 $ (4)
-Salary Average Remaining :	0 $
Teddy Purcell (1 Way Contract)	2 575 000 $ (3)
-Salary Average Remaining :	0 $
Antoine Vermette (1 Way Contract)	2 075 000 $ (3)
-Salary Average Remaining :	0 $
Reto Berra	1 550 000 $ (2)
-Salary Average Remaining :	0 $
Jake Muzzin (1 Way Contract)	1 445 000 $ (3)
-Salary Average Remaining :	0 $
Nikolay Kulemin	1 375 000 $ (2)
-Salary Average Remaining :	0 $
Dale Weise (1 Way Contract)	1 320 000 $ (3)
-Salary Average Remaining :	0 $
Mike Zalewski (1 Way Contract)	1 150 000 $ (2)
-1 Way Contract Salary Cap :	920 000 $
-Salary Average Remaining :	0 $
Adam Larsson (1 Way Contract)	1 099 000 $ (3)
-Salary Average Remaining :	0 $
Paul Gaustad (1 Way Contract)	995 000 $ (2)
-Salary Average Remaining :	0 $
David Schlemko	995 000 $ (4)
-Salary Average Remaining :	0 $
Andre Burakovsky	925 000 $ (1)
-Salary Average Remaining :	0 $
Nikita Kucherov	925 000 $ (1)
-Salary Average Remaining :	0 $
Jon Merrill	840 000 $ (1)
-Salary Average Remaining :	0 $
Mattias Janmark	733 750 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 65 756 797 $
Year 2017 : 46 752 950 $
Year 2018 : 24 035 750 $
Year 2019 : 3 965 000 $
Salary Average Commitment
Year 2016 : 65 756 797 $
Year 2017 : 46 752 950 $
Year 2018 : 24 035 750 $
Year 2019 : 3 965 000 $
Salary Cap with 1 Way Contract
Year 2016 : 65 526 797 $
Year 2017 : 46 522 950 $
Year 2018 : 24 035 750 $
Year 2019 : 3 965 000 $

Farm Players Salaries
Matt Irwin	127 413 $ (2)
Salary Average Remaining :	0 $
Nikita Jevpalovs	99 500 $ (4)
Salary Average Remaining :	0 $
Jordan Schroeder	99 500 $ (4)
Salary Average Remaining :	0 $
Michael Sgarbossa	99 500 $ (1)
Salary Average Remaining :	0 $
Matthew Peca	97 500 $ (3)
Salary Average Remaining :	0 $
Andrei Vasilevskiy	92 500 $ (2)
Salary Average Remaining :	0 $
Tom Gilbert	89 500 $ (2)
Salary Average Remaining :	0 $
Julius Honka	89 417 $ (2)
Salary Average Remaining :	0 $
Mark Alt	78 167 $ (1)
Salary Average Remaining :	0 $
Marc-Andre Cliche	76 000 $ (1)
Salary Average Remaining :	0 $
Michael Latta	74 400 $ (1)
Salary Average Remaining :	0 $
Brendan Shinnimin	73 500 $ (1)
Salary Average Remaining :	0 $
Christian Djoos	71 167 $ (3)
Salary Average Remaining :	0 $
Mike McKenna	70 000 $ (1)
Salary Average Remaining :	0 $
Tobias Lindberg	69 333 $ (3)
Salary Average Remaining :	0 $
Mac Bennett	69 000 $ (1)
Salary Average Remaining :	0 $
Ryan Johnston	67 500 $ (2)
Salary Average Remaining :	0 $
Borna Rendulic	65 000 $ (2)
Salary Average Remaining :	0 $
Henri Ikonen	61 667 $ (2)
Salary Average Remaining :	0 $
Maxime Lagace	57 500 $ (3)
Salary Average Remaining :	0 $
Rob Madore	57 500 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2016 : 1 685 564 $
Year 2017 : 1 087 497 $
Year 2018 : 494 500 $
Year 2019 : 199 000 $
Salary Average Commitment
Year 2016 : 1 685 564 $
Year 2017 : 1 087 497 $
Year 2018 : 494 500 $
Year 2019 : 199 000 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	7258 - 100 $ - 7 258 - 100,00%
Level 2:	3629 - 68 $ - 3 628 - 99,97%
Level 3:	4536 - 45 $ - 4 534 - 99,95%
Level 4:	1814 - 25 $ - 1 814 - 100,00%
Luxury :	907 - 199 $ - 907 - 100,00%
Total Capacity :	18144
Farm
Farm Level 1:	3000 - 60 $ - 2 789 - 92,97%
Farm Level 2:	2000 - 20 $ - 1 866 - 93,32%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 141 - 99,98%
Average Income per Game	1542588,66666667
Year to Date Revenue	23 138 830 $
Farm
Home Games Left	0
Average Attendance - %	4 655 - 93,11%
Average Income per Game	225134,461538462
Year to Date Revenue	2 926 748 $
Expense
Pro Players Total Salaries	61 169 685 $
Pro Players Total Average Salaries	61 169 685 $
Farm Players Total Salaries	1 599 701 $
Farm Players Total Average Salaries	1 599 701 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	45 224 039 $
Projected Bank Account	45 224 039 $

Pro Players Salaries
Rick Nash (1 Way Contract)	10 160 000 $ (2)
-Salary Average Remaining :	0 $
Blake Wheeler (1 Way Contract)	6 384 000 $ (4)
-Salary Average Remaining :	0 $
Sergei Bobrovsky (Out of Payroll)	6 253 000 $ (3)
-Salary Average Remaining :	0 $
Alex Pietrangelo (1 Way Contract)	6 084 000 $ (4)
-Salary Average Remaining :	0 $
Tyler Seguin	5 899 500 $ (2)
-Salary Average Remaining :	0 $
John Carlson (1 Way Contract)	4 439 813 $ (4)
-Salary Average Remaining :	0 $
Johnny Boychuk (Out of Payroll)	4 361 000 $ (3)
-Salary Average Remaining :	0 $
Niklas Hjalmarsson (1 Way Contract)	3 745 014 $ (1)
-Salary Average Remaining :	0 $
Drew Stafford (1 Way Contract)	3 320 000 $ (2)
-Salary Average Remaining :	0 $
Zack Smith	2 325 400 $ (1)
-Salary Average Remaining :	0 $
Marcus Kruger (1 Way Contract)	1 950 835 $ (4)
-Salary Average Remaining :	0 $
Mathieu Perreault	1 351 350 $ (2)
-Salary Average Remaining :	0 $
Michael Raffl	1 200 000 $ (1)
-Salary Average Remaining :	0 $
Ryan Spooner (1 Way Contract)	1 086 000 $ (2)
-Salary Average Remaining :	0 $
Nate Prosser (1 Way Contract)	1 000 000 $ (1)
-Salary Average Remaining :	0 $
Alex Stalock	992 760 $ (2)
-Salary Average Remaining :	0 $
Paul Byron	847 000 $ (3)
-Salary Average Remaining :	0 $
Eric Fehr	792 000 $ (1)
-Salary Average Remaining :	0 $
Christian Ehrhoff	750 000 $ (1)
-Salary Average Remaining :	0 $
Klas Dahlbeck	680 680 $ (2)
-Salary Average Remaining :	0 $
Eric Nystrom (1 Way Contract)	650 000 $ (1)
-1 Way Contract Salary Cap :	520 000 $
-Salary Average Remaining :	0 $
Colin Greening	650 000 $ (2)
-Salary Average Remaining :	0 $
Kristers Gudlevskis	608 333 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 65 530 685 $
Year 2017 : 54 459 938 $
Year 2018 : 30 319 648 $
Year 2019 : 18 858 648 $
Salary Average Commitment
Year 2016 : 65 530 685 $
Year 2017 : 54 459 938 $
Year 2018 : 30 319 648 $
Year 2019 : 18 858 648 $
Salary Cap with 1 Way Contract
Year 2016 : 65 400 685 $
Year 2017 : 54 459 938 $
Year 2018 : 30 319 648 $
Year 2019 : 18 858 648 $

Farm Players Salaries
Jamie Oleksiak	98 175 $ (1)
Salary Average Remaining :	0 $
Mark McNeill	92 500 $ (1)
Salary Average Remaining :	0 $
Michael Paliotta	92 500 $ (3)
Salary Average Remaining :	0 $
Linden Vey	92 200 $ (2)
Salary Average Remaining :	0 $
Derek Forbort	86 333 $ (1)
Salary Average Remaining :	0 $
Kerby Rychel	86 333 $ (2)
Salary Average Remaining :	0 $
Vladislav Kamenev	83 333 $ (3)
Salary Average Remaining :	0 $
Ryan Reaves	77 220 $ (1)
Salary Average Remaining :	0 $
Trevor Murphy	77 000 $ (3)
Salary Average Remaining :	0 $
Corey Tropp	76 440 $ (2)
Salary Average Remaining :	0 $
Jared Knight	76 000 $ (1)
Salary Average Remaining :	0 $
Anthony Stolarz	75 333 $ (2)
Salary Average Remaining :	0 $
Daniel Maggio	75 000 $ (1)
Salary Average Remaining :	0 $
Hunter Smith	69 250 $ (3)
Salary Average Remaining :	0 $
Vincent LoVerde	68 500 $ (2)
Salary Average Remaining :	0 $
Logan Shaw	67 417 $ (1)
Salary Average Remaining :	0 $
Justin Bailey	67 000 $ (3)
Salary Average Remaining :	0 $
Roman Will	62 500 $ (2)
Salary Average Remaining :	0 $
Jake Dotchin	61 667 $ (2)
Salary Average Remaining :	0 $
Danick Martel	57 500 $ (3)
Salary Average Remaining :	0 $
Joakim Ryan	57 500 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2016 : 1 599 701 $
Year 2017 : 969 556 $
Year 2018 : 446 583 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 599 701 $
Year 2017 : 969 556 $
Year 2018 : 446 583 $
Year 2019 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	7659 - 110 $ - 7 621 - 99,51%
Level 2:	3930 - 70 $ - 3 930 - 100,00%
Level 3:	4788 - 45 $ - 4 750 - 99,21%
Level 4:	1915 - 30 $ - 1 902 - 99,32%
Luxury :	958 - 240 $ - 876 - 91,42%
Total Capacity :	19250
Farm
Farm Level 1:	3000 - 33 $ - 0 - 0,00%
Farm Level 2:	2000 - 13 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	19 079 - 99,11%
Average Income per Game	1753890,33333333
Year to Date Revenue	10 523 342 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 500 045 $
Pro Players Total Average Salaries	70 500 045 $
Farm Players Total Salaries	1 234 898 $
Farm Players Total Average Salaries	1 234 898 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	26 112 769 $
Projected Bank Account	26 112 769 $

Pro Players Salaries
Niklas Kronwall (1 Way Contract)	5 808 000 $ (1)
-Salary Average Remaining :	0 $
Oliver Ekman-Larsson	5 643 000 $ (2)
-Salary Average Remaining :	0 $
Logan Couture (1 Way Contract)	5 616 000 $ (3)
-Salary Average Remaining :	0 $
James Neal (1 Way Contract)	5 557 500 $ (2)
-Salary Average Remaining :	0 $
Carl Soderberg (1 Way Contract)	5 415 000 $ (4)
-Salary Average Remaining :	0 $
David Backes (1 Way Contract)	5 130 000 $ (2)
-Salary Average Remaining :	0 $
Artem Anisimov (1 Way Contract)	4 900 000 $ (3)
-Salary Average Remaining :	0 $
Brooks Laich (1 Way Contract)	4 000 000 $ (1)
-1 Way Contract Salary Cap :	3 200 000 $
-Salary Average Remaining :	0 $
Luca Sbisa (1 Way Contract)	3 830 400 $ (3)
-Salary Average Remaining :	0 $
Marc-Edouard Vlasic (1 Way Contract)	3 445 650 $ (1)
-Salary Average Remaining :	0 $
Brian Elliott (1 Way Contract)	3 300 000 $ (3)
-Salary Average Remaining :	0 $
Brock Nelson (1 Way Contract)	2 860 000 $ (2)
-Salary Average Remaining :	0 $
Chris Kelly (1 Way Contract)	2 400 000 $ (1)
-Salary Average Remaining :	0 $
Brian Flynn (1 Way Contract)	2 018 000 $ (2)
-Salary Average Remaining :	0 $
Reilly Smith (1 Way Contract)	1 602 000 $ (1)
-Salary Average Remaining :	0 $
Alec Martinez	1 415 700 $ (2)
-Salary Average Remaining :	0 $
Viktor Stalberg (1 Way Contract)	1 155 000 $ (1)
-Salary Average Remaining :	0 $
Kevin Connauton	963 095 $ (3)
-Salary Average Remaining :	0 $
Jonas Gustavsson	950 000 $ (1)
-Salary Average Remaining :	0 $
Phillip Danault	925 000 $ (1)
-Salary Average Remaining :	0 $
Connor McDavid	925 000 $ (3)
-Salary Average Remaining :	0 $
Joel Edmundson	742 500 $ (1)
-Salary Average Remaining :	0 $
Tom McCollum	673 200 $ (1)
-Salary Average Remaining :	0 $
Andrew Ference	650 000 $ (1)
-Salary Average Remaining :	0 $
Byron Froese	575 000 $ (4)
-Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2016 : 70 500 045 $
Year 2017 : 48 148 695 $
Year 2018 : 25 524 495 $
Year 2019 : 5 990 000 $
Salary Average Commitment
Year 2016 : 70 500 045 $
Year 2017 : 48 148 695 $
Year 2018 : 25 524 495 $
Year 2019 : 5 990 000 $
Salary Cap with 1 Way Contract
Year 2016 : 69 700 045 $
Year 2017 : 48 148 695 $
Year 2018 : 25 524 495 $
Year 2019 : 5 990 000 $

Farm Players Salaries
Andrey Makarov	99 000 $ (3)
Salary Average Remaining :	0 $
Viktor Svedberg	99 000 $ (2)
Salary Average Remaining :	0 $
Zac Dalpe	93 861 $ (4)
Salary Average Remaining :	0 $
Adrian Kempe	89 417 $ (3)
Salary Average Remaining :	0 $
Anthony Mantha	86 333 $ (2)
Salary Average Remaining :	0 $
Brendan Gaunce	86 333 $ (2)
Salary Average Remaining :	0 $
Frank Corrado	81 620 $ (3)
Salary Average Remaining :	0 $
Joonas Kemppainen	78 000 $ (1)
Salary Average Remaining :	0 $
Rinat Valiev	77 833 $ (3)
Salary Average Remaining :	0 $
John Ramage	77 418 $ (1)
Salary Average Remaining :	0 $
Josh Anderson	67 833 $ (2)
Salary Average Remaining :	0 $
Eric Comrie	64 500 $ (3)
Salary Average Remaining :	0 $
Alan Quine	59 500 $ (1)
Salary Average Remaining :	0 $
Connor Brickley	59 250 $ (1)
Salary Average Remaining :	0 $
Andre Benoit	57 500 $ (1)
Salary Average Remaining :	0 $
Bobby Farnham	57 500 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2016 : 1 234 898 $
Year 2017 : 845 730 $
Year 2018 : 506 231 $
Year 2019 : 93 861 $
Salary Average Commitment
Year 2016 : 1 234 898 $
Year 2017 : 845 730 $
Year 2018 : 506 231 $
Year 2019 : 93 861 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	7026 - 100 $ - 7 026 - 100,00%
Level 2:	3513 - 63 $ - 3 513 - 100,00%
Level 3:	4391 - 42 $ - 4 391 - 100,00%
Level 4:	1757 - 30 $ - 1 757 - 100,00%
Luxury :	878 - 185 $ - 878 - 100,00%
Total Capacity :	17565
Farm
Farm Level 1:	3000 - 30 $ - 0 - 0,00%
Farm Level 2:	2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 565 - 100,00%
Average Income per Game	1455829
Year to Date Revenue	4 367 487 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 998 967 $
Pro Players Total Average Salaries	67 998 967 $
Farm Players Total Salaries	1 434 338 $
Farm Players Total Average Salaries	1 434 338 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	13 834 691 $
Projected Bank Account	13 834 691 $

Pro Players Salaries
Jarome Iginla (1 Way Contract)	8 930 000 $ (3)
-Salary Average Remaining :	0 $
Dan Boyle (1 Way Contract)	8 190 000 $ (1)
-Salary Average Remaining :	0 $
Mike Green (1 Way Contract)	6 000 000 $ (4)
-Salary Average Remaining :	0 $
Christopher Tanev (1 Way Contract)	6 000 000 $ (4)
-Salary Average Remaining :	0 $
David Krejci (1 Way Contract)	5 735 625 $ (1)
-Salary Average Remaining :	0 $
Patrik Elias (1 Way Contract)	5 500 000 $ (1)
-Salary Average Remaining :	0 $
Taylor Hall	5 184 000 $ (2)
-Salary Average Remaining :	0 $
Ryan Nugent-Hopkins (1 Way Contract)	5 184 000 $ (3)
-Salary Average Remaining :	0 $
Mike Hoffman (1 Way Contract)	2 574 000 $ (4)
-Salary Average Remaining :	0 $
Mike Fisher (1 Way Contract)	2 500 000 $ (2)
-Salary Average Remaining :	0 $
Jamie McBain (1 Way Contract)	2 257 200 $ (1)
-Salary Average Remaining :	0 $
Brendan Smith	1 583 175 $ (2)
-Salary Average Remaining :	0 $
Brayden Schenn (1 Way Contract)	1 015 740 $ (1)
-Salary Average Remaining :	0 $
Carter Hutton	957 000 $ (3)
-Salary Average Remaining :	0 $
Rasmus Ristolainen	925 000 $ (1)
-Salary Average Remaining :	0 $
Jacob Trouba	925 000 $ (1)
-Salary Average Remaining :	0 $
Nikolaj Ehlers	894 167 $ (3)
-Salary Average Remaining :	0 $
Mike Santorelli	800 000 $ (1)
-Salary Average Remaining :	0 $
Andrew Hammond	760 000 $ (2)
-Salary Average Remaining :	0 $
Nate Schmidt	750 000 $ (2)
-Salary Average Remaining :	0 $
Braden Holtby	736 560 $ (1)
-Salary Average Remaining :	0 $
Andrej Nestrasil	597 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 67 998 967 $
Year 2017 : 41 316 342 $
Year 2018 : 30 539 167 $
Year 2019 : 14 574 000 $
Salary Average Commitment
Year 2016 : 67 998 967 $
Year 2017 : 41 316 342 $
Year 2018 : 30 539 167 $
Year 2019 : 14 574 000 $
Salary Cap with 1 Way Contract
Year 2016 : 67 998 967 $
Year 2017 : 41 316 342 $
Year 2018 : 30 539 167 $
Year 2019 : 14 574 000 $

Farm Players Salaries
Kevin Czuczman	99 000 $ (2)
Salary Average Remaining :	0 $
David Musil	92 500 $ (1)
Salary Average Remaining :	0 $
Nikita Scherbak	86 333 $ (3)
Salary Average Remaining :	0 $
Brock McGinn	81 167 $ (2)
Salary Average Remaining :	0 $
Brady Brassart	80 000 $ (3)
Salary Average Remaining :	0 $
David Wohlberg	78 619 $ (1)
Salary Average Remaining :	0 $
Jordan Subban	75 500 $ (3)
Salary Average Remaining :	0 $
Andrew Crescenzi	70 543 $ (3)
Salary Average Remaining :	0 $
Dylan Labbe	69 250 $ (3)
Salary Average Remaining :	0 $
Taylor Aronson	69 212 $ (2)
Salary Average Remaining :	0 $
Tyler Randell	67 881 $ (1)
Salary Average Remaining :	0 $
Jonathan Racine	67 417 $ (1)
Salary Average Remaining :	0 $
Brad Hunt	66 750 $ (1)
Salary Average Remaining :	0 $
Brett Kulak	65 667 $ (2)
Salary Average Remaining :	0 $
Tim Bozon	63 750 $ (3)
Salary Average Remaining :	0 $
Jeremy Gregoire	63 333 $ (3)
Salary Average Remaining :	0 $
Troy Bourke	63 167 $ (2)
Salary Average Remaining :	0 $
Scott Harrington	61 750 $ (1)
Salary Average Remaining :	0 $
Ty Rimmer	57 500 $ (2)
Salary Average Remaining :	0 $
Matt Mangene	55 000 $ (2)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 434 338 $
Year 2017 : 999 422 $
Year 2018 : 508 709 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 434 338 $
Year 2017 : 999 422 $
Year 2018 : 508 709 $
Year 2019 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	8523 - 120 $ - 0 - 0,00%
Level 2:	4255 - 100 $ - 0 - 0,00%
Level 3:	5318 - 70 $ - 0 - 0,00%
Level 4:	2127 - 45 $ - 0 - 0,00%
Luxury :	1064 - 350 $ - 0 - 0,00%
Total Capacity :	21287
Farm
Farm Level 1:	3000 - 70 $ - 2 724 - 90,79%
Farm Level 2:	2000 - 30 $ - 1 766 - 88,30%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	4 490 - 89,79%
Average Income per Game	267995,2
Year to Date Revenue	1 339 976 $
Expense
Pro Players Total Salaries	62 198 480 $
Pro Players Total Average Salaries	62 198 480 $
Farm Players Total Salaries	1 522 694 $
Farm Players Total Average Salaries	1 522 694 $
Coaches Total Salaries	3 995 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(910 252 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	22 248 575 $
Projected Bank Account	22 248 575 $

Pro Players Salaries
Dan Girardi (1 Way Contract)	11 680 000 $ (2)
-Salary Average Remaining :	0 $
Jason Spezza (1 Way Contract)	9 400 000 $ (1)
-Salary Average Remaining :	0 $
Pekka Rinne (1 Way Contract)	6 720 000 $ (3)
-Salary Average Remaining :	0 $
Tomas Plekanec (1 Way Contract)	5 700 000 $ (2)
-Salary Average Remaining :	0 $
Mats Zuccarello (1 Way Contract)	4 950 000 $ (3)
-Salary Average Remaining :	0 $
Jared Spurgeon (1 Way Contract)	3 776 058 $ (4)
-Salary Average Remaining :	0 $
Brendan Gallagher (1 Way Contract)	3 705 000 $ (2)
-Salary Average Remaining :	0 $
Kevin Klein (1 Way Contract)	3 330 000 $ (2)
-Salary Average Remaining :	0 $
Jacob Markstrom	1 994 850 $ (4)
-Salary Average Remaining :	0 $
Gregory Campbell	1 750 000 $ (2)
-Salary Average Remaining :	0 $
Brandon Manning	993 821 $ (4)
-Salary Average Remaining :	0 $
Patrick Eaves (1 Way Contract)	975 000 $ (3)
-Salary Average Remaining :	0 $
Ryan Murphy	971 278 $ (3)
-Salary Average Remaining :	0 $
Quinton Howden	908 820 $ (1)
-Salary Average Remaining :	0 $
Jake Virtanen	894 167 $ (3)
-Salary Average Remaining :	0 $
Darnell Nurse	863 333 $ (3)
-Salary Average Remaining :	0 $
William Karlsson	830 833 $ (1)
-Salary Average Remaining :	0 $
Tomas Tatar	760 320 $ (1)
-Salary Average Remaining :	0 $
Conor Sheary	750 000 $ (3)
-Salary Average Remaining :	0 $
J.T. Brown	650 000 $ (1)
-Salary Average Remaining :	0 $
Zac Rinaldo	595 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2016 : 62 198 480 $
Year 2017 : 49 053 507 $
Year 2018 : 22 888 507 $
Year 2019 : 6 764 729 $
Salary Average Commitment
Year 2016 : 62 198 480 $
Year 2017 : 49 053 507 $
Year 2018 : 22 888 507 $
Year 2019 : 6 764 729 $
Salary Cap with 1 Way Contract
Year 2016 : 62 198 480 $
Year 2017 : 49 053 507 $
Year 2018 : 22 888 507 $
Year 2019 : 6 764 729 $

Farm Players Salaries
Shane Prince	99 528 $ (2)
Salary Average Remaining :	0 $
Tyler Pitlick	99 000 $ (1)
Salary Average Remaining :	0 $
Danny Kristo	98 175 $ (1)
Salary Average Remaining :	0 $
Jacob De La Rose	92 500 $ (2)
Salary Average Remaining :	0 $
John McFarland	90 882 $ (1)
Salary Average Remaining :	0 $
Jarred Tinordi	90 882 $ (1)
Salary Average Remaining :	0 $
Kevin Poulin	87 500 $ (1)
Salary Average Remaining :	0 $
Mitch Moroz	87 500 $ (2)
Salary Average Remaining :	0 $
John Muse	81 510 $ (2)
Salary Average Remaining :	0 $
Dylan Blujus	74 250 $ (2)
Salary Average Remaining :	0 $
Stephen Gionta	72 500 $ (1)
Salary Average Remaining :	0 $
Philip Samuelsson	71 800 $ (2)
Salary Average Remaining :	0 $
Nick Paul	67 000 $ (3)
Salary Average Remaining :	0 $
Justin Auger	61 667 $ (2)
Salary Average Remaining :	0 $
Jakub Nakladal	60 000 $ (1)
Salary Average Remaining :	0 $
Dennis Robertson	58 500 $ (2)
Salary Average Remaining :	0 $
Ethan Werek	58 500 $ (2)
Salary Average Remaining :	0 $
Jake Chelios	58 500 $ (3)
Salary Average Remaining :	0 $
Peter Budaj	57 500 $ (2)
Salary Average Remaining :	0 $
Zach Sill	55 000 $ (2)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 522 694 $
Year 2017 : 923 755 $
Year 2018 : 125 500 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 522 694 $
Year 2017 : 923 755 $
Year 2018 : 125 500 $
Year 2019 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Center
Level 1:	7544 - 125 $ - 6 716 - 89,03%
Level 2:	3772 - 70 $ - 3 772 - 100,00%
Level 3:	4765 - 45 $ - 4 765 - 100,00%
Level 4:	1886 - 35 $ - 1 606 - 85,15%
Luxury :	943 - 225 $ - 937 - 99,39%
Total Capacity :	18910
Farm
Farm Level 1:	3000 - 33 $ - 0 - 0,00%
Farm Level 2:	2000 - 13 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 796 - 94,11%
Average Income per Game	1743585
Year to Date Revenue	12 205 095 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 601 510 $
Pro Players Total Average Salaries	69 601 510 $
Farm Players Total Salaries	1 209 981 $
Farm Players Total Average Salaries	1 209 981 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 125 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	25 658 626 $
Projected Bank Account	25 658 626 $

Pro Players Salaries
Patrick Sharp (1 Way Contract)	9 700 000 $ (2)
-Salary Average Remaining :	0 $
Shea Weber (1 Way Contract)	7 857 142 $ (4)
-Salary Average Remaining :	0 $
Patrice Bergeron (1 Way Contract)	6 600 000 $ (3)
-Salary Average Remaining :	0 $
Alex Tanguay (1 Way Contract)	6 500 000 $ (2)
-Salary Average Remaining :	0 $
Andrei Markov (1 Way Contract)	5 625 000 $ (2)
-Salary Average Remaining :	0 $
Cory Schneider (1 Way Contract)	5 184 000 $ (4)
-Salary Average Remaining :	0 $
Jiri Hudler (1 Way Contract)	4 900 000 $ (1)
-Salary Average Remaining :	0 $
Travis Zajac (1 Way Contract)	4 530 000 $ (3)
-Salary Average Remaining :	0 $
Willie Mitchell (1 Way Contract)	3 390 000 $ (1)
-Salary Average Remaining :	0 $
Nicklas Grossmann (1 Way Contract)	2 650 000 $ (2)
-Salary Average Remaining :	0 $
Cody Franson	2 574 000 $ (2)
-Salary Average Remaining :	0 $
Vladimir Sobotka (1 Way Contract)	1 673 100 $ (2)
-Salary Average Remaining :	0 $
Cody Goloubef (1 Way Contract)	1 165 122 $ (3)
-Salary Average Remaining :	0 $
Matt Beleskey	995 000 $ (2)
-Salary Average Remaining :	0 $
Nathan MacKinnon	925 000 $ (1)
-Salary Average Remaining :	0 $
Aaron Ekblad	925 000 $ (2)
-Salary Average Remaining :	0 $
Micheal Ferland	825 000 $ (3)
-Salary Average Remaining :	0 $
Jordan Martinook	822 426 $ (1)
-Salary Average Remaining :	0 $
Taylor Beck	790 000 $ (1)
-Salary Average Remaining :	0 $
Eric Gryba	720 720 $ (2)
-Salary Average Remaining :	0 $
Michael Leighton	675 000 $ (1)
-Salary Average Remaining :	0 $
Tom Sestito	575 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 69 601 510 $
Year 2017 : 57 524 084 $
Year 2018 : 26 161 264 $
Year 2019 : 13 041 142 $
Salary Average Commitment
Year 2016 : 69 601 510 $
Year 2017 : 57 524 084 $
Year 2018 : 26 161 264 $
Year 2019 : 13 041 142 $
Salary Cap with 1 Way Contract
Year 2016 : 69 601 510 $
Year 2017 : 57 524 084 $
Year 2018 : 26 161 264 $
Year 2019 : 13 041 142 $

Farm Players Salaries
Justin Peters	97 471 $ (1)
Salary Average Remaining :	0 $
Tyler Wotherspoon	92 500 $ (1)
Salary Average Remaining :	0 $
Hubert Labrie	68 709 $ (2)
Salary Average Remaining :	0 $
Lucas Lessio	67 500 $ (3)
Salary Average Remaining :	0 $
Philippe Desrosiers	66 167 $ (3)
Salary Average Remaining :	0 $
David Shields	65 800 $ (1)
Salary Average Remaining :	0 $
Garret Ross	63 667 $ (1)
Salary Average Remaining :	0 $
Felix Girard	63 167 $ (2)
Salary Average Remaining :	0 $
Pierre-Cedric Labrie	57 500 $ (1)
Salary Average Remaining :	0 $
Josh Archibald	57 500 $ (2)
Salary Average Remaining :	0 $
Jerome Leduc	57 500 $ (1)
Salary Average Remaining :	0 $
Sam Henley	57 500 $ (4)
Salary Average Remaining :	0 $
Marc-Olivier Roy	57 500 $ (4)
Salary Average Remaining :	0 $
Pavel Padakin	57 500 $ (1)
Salary Average Remaining :	0 $
Thomas Raffl	57 500 $ (1)
Salary Average Remaining :	0 $
David Warsofsky	57 500 $ (1)
Salary Average Remaining :	0 $
Eriah Hayes	55 000 $ (2)
Salary Average Remaining :	0 $
Buddy Robinson	55 000 $ (2)
Salary Average Remaining :	0 $
Jean-Sebastien Dea	55 000 $ (3)
Salary Average Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 2016 : 1 209 981 $
Year 2017 : 603 043 $
Year 2018 : 303 667 $
Year 2019 : 115 000 $
Salary Average Commitment
Year 2016 : 1 209 981 $
Year 2017 : 603 043 $
Year 2018 : 303 667 $
Year 2019 : 115 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	7359 - 105 $ - 0 - 0,00%
Level 2:	3559 - 65 $ - 0 - 0,00%
Level 3:	4600 - 35 $ - 0 - 0,00%
Level 4:	1840 - 20 $ - 0 - 0,00%
Luxury :	919 - 210 $ - 0 - 0,00%
Total Capacity :	18277
Farm
Farm Level 1:	3000 - 35 $ - 2 642 - 88,06%
Farm Level 2:	2000 - 15 $ - 1 661 - 83,03%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	4 302 - 86,05%
Average Income per Game	129105,666666667
Year to Date Revenue	387 317 $
Expense
Pro Players Total Salaries	66 650 538 $
Pro Players Total Average Salaries	66 750 538 $
Farm Players Total Salaries	1 174 085 $
Farm Players Total Average Salaries	1 174 085 $
Coaches Total Salaries	3 450 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	948 375 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	22 692 230 $
Projected Bank Account	22 692 230 $

Pro Players Salaries
Tyler Myers	5 643 000 $ (1)
-Salary Average Remaining :	0 $
Ales Hemsky (1 Way Contract)	5 500 000 $ (2)
-Salary Average Remaining :	0 $
Paul Martin (1 Way Contract)	5 200 000 $ (1)
-Salary Average Remaining :	0 $
Jaroslav Halak (1 Way Contract)	5 025 000 $ (2)
-Salary Average Remaining :	0 $
Toby Enstrom (1 Way Contract)	5 000 000 $ (3)
-Salary Average Remaining :	0 $
Mike Ribeiro (1 Way Contract)	4 598 475 $ (2)
-Salary Average Remaining :	0 $
Nick Bjugstad (1 Way Contract)	4 128 700 $ (3)
-Salary Average Remaining :	0 $
Colin Wilson (1 Way Contract)	3 815 438 $ (1)
-Salary Average Remaining :	0 $
Nick Leddy (1 Way Contract)	3 148 200 $ (1)
-Salary Average Remaining :	0 $
Chris Higgins (1 Way Contract)	3 000 000 $ (2)
-1 Way Contract Salary Cap :	2 400 000 $
-Salary Average Remaining :	0 $
Martin Havlat (1 Way Contract)	2 850 000 $ (1)
-Salary Average Remaining :	0 $
Blake Comeau (1 Way Contract)	2 550 000 $ (3)
-Salary Average Remaining :	0 $
Mikhail Grabovski (1 Way Contract)	2 300 000 $ (2)
-1 Way Contract Salary Cap :	1 840 000 $
-Salary Average Remaining :	0 $
Dmitry Orlov	2 000 000 $ (3)
-Salary Average Remaining :	0 $
Radko Gudas (1 Way Contract)	1 460 059 $ (4)
-Salary Average Remaining :	0 $
Jordan Caron (1 Way Contract)	1 103 868 $ (1)
-1 Way Contract Salary Cap :	883 094 $
-Salary Average Remaining :	0 $
Luke Adam (1 Way Contract)	1 035 915 $ (3)
-1 Way Contract Salary Cap :	828 732 $
-Salary Average Remaining :	0 $
Jack Skille	977 500 $ (1)
-Salary Average Remaining :	0 $
Johan Larsson	944 460 $ (3)
-Salary Average Remaining :	0 $
Jesper Fast	925 000 $ (1)
-Salary Average Remaining :	0 $
Sam Bennett	925 000 $ (3)
-Salary Average Remaining :	0 $
Philipp Grubauer	858 000 $ (2)
-Salary Average Remaining :	0 $
Tobias Rieder	853 333 $ (1)
-Salary Average Remaining :	0 $
Anthony Duclair	772 500 $ (2)
-Salary Average Remaining :	0 $
Brayden McNabb	744 000 $ (1)
-Salary Average Remaining :	0 $
Brandon Pirri	717 090 $ (1)
-Salary Average Remaining :	0 $
Dan Ellis	575 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2016 : 66 650 538 $
Year 2017 : 40 098 109 $
Year 2018 : 18 044 134 $
Year 2019 : 1 460 059 $
Salary Average Commitment
Year 2016 : 66 750 538 $
Year 2017 : 40 098 109 $
Year 2018 : 18 044 134 $
Year 2019 : 1 460 059 $
Salary Cap with 1 Way Contract
Year 2016 : 65 262 581 $
Year 2017 : 38 830 926 $
Year 2018 : 17 836 951 $
Year 2019 : 1 460 059 $

Farm Players Salaries
Matt Fraser	97 574 $ (3)
Salary Average Remaining :	0 $
Duncan Siemens	92 500 $ (1)
Salary Average Remaining :	0 $
Sebastian Collberg	89 417 $ (2)
Salary Average Remaining :	0 $
Brandon Burlon	86 744 $ (4)
Salary Average Remaining :	0 $
Adam Pelech	85 433 $ (2)
Salary Average Remaining :	0 $
Robbie Russo	68 000 $ (3)
Salary Average Remaining :	0 $
Gemel Smith	64 500 $ (2)
Salary Average Remaining :	0 $
Branden Troock	63 667 $ (2)
Salary Average Remaining :	0 $
Colton Sissons	63 500 $ (1)
Salary Average Remaining :	0 $
Jordin Tootoo	60 000 $ (1)
Salary Average Remaining :	0 $
Joe Whitney	60 000 $ (1)
Salary Average Remaining :	0 $
Brandon Bollig	57 500 $ (1)
Salary Average Remaining :	0 $
Nate Guenin	57 500 $ (1)
Salary Average Remaining :	0 $
Ben Youds	57 500 $ (1)
Salary Average Remaining :	0 $
Andrew Campbell	57 500 $ (1)
Salary Average Remaining :	0 $
Paul Postma	57 500 $ (1)
Salary Average Remaining :	0 $
Jean-Francois Berube	55 250 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 2016 : 1 174 085 $
Year 2017 : 555 335 $
Year 2018 : 252 318 $
Year 2019 : 86 744 $
Salary Average Commitment
Year 2016 : 1 174 085 $
Year 2017 : 555 335 $
Year 2018 : 252 318 $
Year 2019 : 86 744 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6854 - 110 $ - 0 - 0,00%
Level 2:	3825 - 70 $ - 0 - 0,00%
Level 3:	4281 - 60 $ - 0 - 0,00%
Level 4:	1983 - 40 $ - 0 - 0,00%
Luxury :	856 - 225 $ - 0 - 0,00%
Total Capacity :	17799
Farm
Farm Level 1:	3000 - 40 $ - 2 623 - 87,42%
Farm Level 2:	2000 - 20 $ - 1 737 - 86,85%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	4 360 - 87,19%
Average Income per Game	153611,333333333
Year to Date Revenue	460 834 $
Expense
Pro Players Total Salaries	58 120 899 $
Pro Players Total Average Salaries	58 120 899 $
Farm Players Total Salaries	1 315 028 $
Farm Players Total Average Salaries	1 315 028 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 458 125 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 945 596 $
Projected Bank Account	23 945 596 $

Pro Players Salaries
Jay Bouwmeester (1 Way Contract)	6 500 000 $ (3)
-Salary Average Remaining :	0 $
Mike Smith (1 Way Contract)	6 460 000 $ (2)
-Salary Average Remaining :	0 $
Brian Gionta (1 Way Contract)	3 731 000 $ (1)
-Salary Average Remaining :	0 $
Alexander Semin (1 Way Contract)	3 450 000 $ (1)
-Salary Average Remaining :	0 $
Andrej Sekera (1 Way Contract)	3 350 000 $ (4)
-Salary Average Remaining :	0 $
Michael Grabner	3 192 000 $ (1)
-Salary Average Remaining :	0 $
Daniel Winnik (1 Way Contract)	2 960 000 $ (1)
-Salary Average Remaining :	0 $
Nikita Nikitin (1 Way Contract)	2 685 000 $ (2)
-Salary Average Remaining :	0 $
Alexandre Burrows (1 Way Contract)	2 640 000 $ (1)
-Salary Average Remaining :	0 $
Craig Smith (1 Way Contract)	2 508 000 $ (3)
-Salary Average Remaining :	0 $
Calvin de Haan (1 Way Contract)	2 250 000 $ (1)
-Salary Average Remaining :	0 $
Paul Ranger (1 Way Contract)	2 250 000 $ (2)
-Salary Average Remaining :	0 $
Trevor Lewis (1 Way Contract)	2 110 000 $ (2)
-Salary Average Remaining :	0 $
Sean Couturier (1 Way Contract)	2 079 000 $ (3)
-Salary Average Remaining :	0 $
Scott Gomez (1 Way Contract)	1 950 000 $ (1)
-1 Way Contract Salary Cap :	1 560 000 $
-Salary Average Remaining :	0 $
Al Montoya	1 600 000 $ (1)
-Salary Average Remaining :	0 $
Alex Chiasson (1 Way Contract)	1 346 400 $ (1)
-Salary Average Remaining :	0 $
Trevor Cheek (1 Way Contract)	1 100 000 $ (2)
-1 Way Contract Salary Cap :	880 000 $
-Salary Average Remaining :	0 $
Jordan Oesterle	975 000 $ (4)
-Salary Average Remaining :	0 $
Jake McCabe	925 000 $ (1)
-Salary Average Remaining :	0 $
Justin Falk	908 000 $ (3)
-Salary Average Remaining :	0 $
Patrick Sieloff	894 166 $ (2)
-Salary Average Remaining :	0 $
Griffin Reinhart	863 333 $ (2)
-Salary Average Remaining :	0 $
Victor Rask	809 000 $ (3)
-Salary Average Remaining :	0 $
Derek Dorsett	585 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2016 : 58 120 899 $
Year 2017 : 34 076 499 $
Year 2018 : 17 129 000 $
Year 2019 : 4 325 000 $
Salary Average Commitment
Year 2016 : 58 120 899 $
Year 2017 : 34 076 499 $
Year 2018 : 17 129 000 $
Year 2019 : 4 325 000 $
Salary Cap with 1 Way Contract
Year 2016 : 57 510 899 $
Year 2017 : 33 856 499 $
Year 2018 : 17 129 000 $
Year 2019 : 4 325 000 $

Farm Players Salaries
Steve Oleksy	180 000 $ (1)
Salary Average Remaining :	0 $
Michael Kostka	99 500 $ (1)
Salary Average Remaining :	0 $
Jack Campbell	96 703 $ (4)
Salary Average Remaining :	0 $
Aaron Palushaj	89 500 $ (4)
Salary Average Remaining :	0 $
Brett Bulmer	89 500 $ (4)
Salary Average Remaining :	0 $
Bud Holloway	89 500 $ (4)
Salary Average Remaining :	0 $
Anton Blidh	89 500 $ (4)
Salary Average Remaining :	0 $
Zach O'Brien	85 000 $ (1)
Salary Average Remaining :	0 $
Aaron Dell	80 000 $ (2)
Salary Average Remaining :	0 $
Chris Wideman	77 864 $ (4)
Salary Average Remaining :	0 $
Jordan Weal	72 358 $ (2)
Salary Average Remaining :	0 $
Jordan Szwarz	72 100 $ (1)
Salary Average Remaining :	0 $
Trevor Carrick	67 500 $ (2)
Salary Average Remaining :	0 $
Cole Cassels	63 083 $ (3)
Salary Average Remaining :	0 $
Brenden Kichton	62 920 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2016 : 1 315 027 $
Year 2017 : 878 427 $
Year 2018 : 595 649 $
Year 2019 : 532 566 $
Salary Average Commitment
Year 2016 : 1 315 027 $
Year 2017 : 878 427 $
Year 2018 : 595 649 $
Year 2019 : 532 566 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	7050 - 190 $ - 0 - 0,00%
Level 2:	3525 - 110 $ - 0 - 0,00%
Level 3:	4406 - 70 $ - 0 - 0,00%
Level 4:	1763 - 35 $ - 0 - 0,00%
Luxury :	881 - 380 $ - 0 - 0,00%
Total Capacity :	17625
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	2000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 439 335 $
Pro Players Total Average Salaries	53 439 335 $
Farm Players Total Salaries	1 846 124 $
Farm Players Total Average Salaries	1 846 124 $
Coaches Total Salaries	2 960 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	429 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 566 144 $
Projected Bank Account	23 566 144 $

Pro Players Salaries
Ryan Suter (1 Way Contract)	7 237 000 $ (3)
-Salary Average Remaining :	0 $
Henrik Sedin (1 Way Contract)	6 440 000 $ (3)
-Salary Average Remaining :	0 $
Corey Perry (1 Way Contract)	6 070 500 $ (1)
-Salary Average Remaining :	0 $
Justin Faulk	4 868 000 $ (2)
-Salary Average Remaining :	0 $
Roman Josi (1 Way Contract)	4 392 648 $ (4)
-Salary Average Remaining :	0 $
Jonathan Ericsson (1 Way Contract)	4 275 000 $ (1)
-1 Way Contract Salary Cap :	3 420 000 $
-Salary Average Remaining :	0 $
Martin Jones (1 Way Contract)	3 334 500 $ (4)
-Salary Average Remaining :	0 $
Jaden Schwartz	2 741 000 $ (2)
-Salary Average Remaining :	0 $
Michael Stone (1 Way Contract)	1 693 177 $ (4)
-Salary Average Remaining :	0 $
John Mitchell	1 520 000 $ (1)
-Salary Average Remaining :	0 $
Mattias Ekholm (1 Way Contract)	1 469 754 $ (4)
-Salary Average Remaining :	0 $
Gustav Nyquist (1 Way Contract)	1 192 000 $ (3)
-Salary Average Remaining :	0 $
Jean-Gabriel Pageau (1 Way Contract)	1 049 400 $ (3)
-Salary Average Remaining :	0 $
Sam Gagner (1 Way Contract)	1 000 000 $ (4)
-Salary Average Remaining :	0 $
Jay Beagle	995 000 $ (2)
-Salary Average Remaining :	0 $
Elias Lindholm	925 000 $ (1)
-Salary Average Remaining :	0 $
Ryan Strome	925 000 $ (1)
-Salary Average Remaining :	0 $
Bo Horvat	894 166 $ (2)
-Salary Average Remaining :	0 $
Cam Talbot	891 000 $ (2)
-Salary Average Remaining :	0 $
David Savard	833 690 $ (1)
-Salary Average Remaining :	0 $
Vincent Trocheck	692 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2016 : 53 439 335 $
Year 2017 : 38 197 645 $
Year 2018 : 27 808 479 $
Year 2019 : 11 890 079 $
Salary Average Commitment
Year 2016 : 53 439 335 $
Year 2017 : 38 197 645 $
Year 2018 : 27 808 479 $
Year 2019 : 11 890 079 $
Salary Cap with 1 Way Contract
Year 2016 : 52 584 335 $
Year 2017 : 38 197 645 $
Year 2018 : 27 808 479 $
Year 2019 : 11 890 079 $

Farm Players Salaries
Daniel Carr	99 000 $ (2)
Salary Average Remaining :	0 $
Dmitrij Jaskin	97 128 $ (3)
Salary Average Remaining :	0 $
Austin Watson	92 664 $ (2)
Salary Average Remaining :	0 $
Brandon Montour	92 500 $ (2)
Salary Average Remaining :	0 $
Hudson Fasching	92 500 $ (3)
Salary Average Remaining :	0 $
Brad Boyes	90 000 $ (1)
Salary Average Remaining :	0 $
Joey LaLeggia	88 375 $ (3)
Salary Average Remaining :	0 $
Stefan Noesen	86 333 $ (1)
Salary Average Remaining :	0 $
Brett Ritchie	81 417 $ (1)
Salary Average Remaining :	0 $
Jonny Brodzinski	80 875 $ (3)
Salary Average Remaining :	0 $
Adam Tambellini	80 333 $ (3)
Salary Average Remaining :	0 $
Patrick McNally	80 000 $ (3)
Salary Average Remaining :	0 $
Travis Boyd	80 000 $ (4)
Salary Average Remaining :	0 $
Joseph Cramarossa	75 250 $ (1)
Salary Average Remaining :	0 $
Chandler Stephenson	72 583 $ (2)
Salary Average Remaining :	0 $
T.J. Tynan	71 750 $ (1)
Salary Average Remaining :	0 $
Travis Ewanyk	71 333 $ (1)
Salary Average Remaining :	0 $
Yann Danis	70 000 $ (1)
Salary Average Remaining :	0 $
Niklas Backstrom	70 000 $ (1)
Salary Average Remaining :	0 $
Joshua Winquist	70 000 $ (4)
Salary Average Remaining :	0 $
Riley Barber	69 250 $ (3)
Salary Average Remaining :	0 $
Garrett Wilson	68 333 $ (1)
Salary Average Remaining :	0 $
Darren Dietz	66 500 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 2016 : 1 846 124 $
Year 2017 : 1 095 208 $
Year 2018 : 738 461 $
Year 2019 : 150 000 $
Salary Average Commitment
Year 2016 : 1 846 124 $
Year 2017 : 1 095 208 $
Year 2018 : 738 461 $
Year 2019 : 150 000 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6869 - 108 $ - 6 869 - 100,00%
Level 2:	3435 - 65 $ - 3 435 - 100,00%
Level 3:	4294 - 40 $ - 4 294 - 100,00%
Level 4:	1717 - 23 $ - 1 717 - 100,00%
Luxury :	859 - 206 $ - 859 - 100,00%
Total Capacity :	17174
Farm
Farm Level 1:	3000 - 53 $ - 2 576 - 85,88%
Farm Level 2:	2000 - 28 $ - 1 749 - 87,45%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 174 - 100,00%
Average Income per Game	1488665
Year to Date Revenue	4 465 995 $
Farm
Home Games Left	0
Average Attendance - %	4 325 - 86,51%
Average Income per Game	204069,333333333
Year to Date Revenue	612 208 $
Expense
Pro Players Total Salaries	66 679 057 $
Pro Players Total Average Salaries	66 679 057 $
Farm Players Total Salaries	1 668 752 $
Farm Players Total Average Salaries	1 668 752 $
Coaches Total Salaries	3 325 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(4 600 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	21 027 503 $
Projected Bank Account	21 027 503 $

Pro Players Salaries
Daniel Sedin (1 Way Contract)	6 160 000 $ (2)
-Salary Average Remaining :	0 $
Jonathan Toews (1 Way Contract)	5 896 800 $ (2)
-Salary Average Remaining :	0 $
Henrik Zetterberg (1 Way Contract)	5 840 000 $ (1)
-Salary Average Remaining :	0 $
Valtteri Filppula (1 Way Contract)	5 700 000 $ (2)
-Salary Average Remaining :	0 $
Johan Franzen (1 Way Contract)	5 449 000 $ (1)
-Salary Average Remaining :	0 $
Kevin Shattenkirk (1 Way Contract)	4 578 000 $ (3)
-Salary Average Remaining :	0 $
Radim Vrbata (1 Way Contract)	4 560 000 $ (2)
-1 Way Contract Salary Cap :	3 648 000 $
-Salary Average Remaining :	0 $
Ondrej Pavelec (1 Way Contract)	4 446 000 $ (3)
-Salary Average Remaining :	0 $
Josh Gorges (1 Way Contract)	3 995 000 $ (4)
-Salary Average Remaining :	0 $
Mark Stone (1 Way Contract)	3 458 000 $ (2)
-Salary Average Remaining :	0 $
Michael Del Zotto (1 Way Contract)	3 029 400 $ (1)
-Salary Average Remaining :	0 $
Chris Kreider (1 Way Contract)	2 776 950 $ (1)
-Salary Average Remaining :	0 $
Matt Hunwick (1 Way Contract)	1 920 000 $ (1)
-Salary Average Remaining :	0 $
Dominic Moore (1 Way Contract)	1 750 000 $ (1)
-Salary Average Remaining :	0 $
Mikhail Grigorenko (1 Way Contract)	1 098 900 $ (4)
-Salary Average Remaining :	0 $
Josh Manson (1 Way Contract)	1 058 200 $ (2)
-Salary Average Remaining :	0 $
Olli Maatta	925 000 $ (1)
-Salary Average Remaining :	0 $
Nick Bonino	877 800 $ (1)
-Salary Average Remaining :	0 $
Petr Mrazek	840 840 $ (2)
-Salary Average Remaining :	0 $
Boone Jenner	809 167 $ (1)
-Salary Average Remaining :	0 $
Derek MacKenzie	800 000 $ (1)
-Salary Average Remaining :	0 $
John Klingberg	710 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 66 679 057 $
Year 2017 : 42 501 740 $
Year 2018 : 14 117 900 $
Year 2019 : 5 093 900 $
Salary Average Commitment
Year 2016 : 66 679 057 $
Year 2017 : 42 501 740 $
Year 2018 : 14 117 900 $
Year 2019 : 5 093 900 $
Salary Cap with 1 Way Contract
Year 2016 : 65 767 057 $
Year 2017 : 41 589 740 $
Year 2018 : 14 117 900 $
Year 2019 : 5 093 900 $

Farm Players Salaries
Nic Kerdiles	99 500 $ (4)
Salary Average Remaining :	0 $
TJ Brennan	99 000 $ (2)
Salary Average Remaining :	0 $
Mackenzie Skapski	99 000 $ (3)
Salary Average Remaining :	0 $
Teuvo Teravainen	92 500 $ (1)
Salary Average Remaining :	0 $
Valeri Nichushkin	92 500 $ (1)
Salary Average Remaining :	0 $
Anton Slepyshev	92 500 $ (3)
Salary Average Remaining :	0 $
Jared McCann	89 417 $ (3)
Salary Average Remaining :	0 $
Slater Koekkoek	89 417 $ (2)
Salary Average Remaining :	0 $
Nick Cousins	84 250 $ (1)
Salary Average Remaining :	0 $
Ty Rattie	80 333 $ (1)
Salary Average Remaining :	0 $
Linus Ullmark	77 583 $ (3)
Salary Average Remaining :	0 $
Seth Griffith	75 917 $ (1)
Salary Average Remaining :	0 $
Anthony Bitetto	74 669 $ (1)
Salary Average Remaining :	0 $
Spencer Martin	72 833 $ (3)
Salary Average Remaining :	0 $
Madison Bowey	70 333 $ (3)
Salary Average Remaining :	0 $
Tyler Lewington	66 500 $ (3)
Salary Average Remaining :	0 $
Calle Andersson	66 167 $ (3)
Salary Average Remaining :	0 $
Colin Smith	62 833 $ (1)
Salary Average Remaining :	0 $
Charles Hudon	62 500 $ (2)
Salary Average Remaining :	0 $
Dominik Uher	60 500 $ (1)
Salary Average Remaining :	0 $
Evan Trupp	60 500 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2016 : 1 668 752 $
Year 2017 : 984 750 $
Year 2018 : 733 833 $
Year 2019 : 99 500 $
Salary Average Commitment
Year 2016 : 1 668 752 $
Year 2017 : 984 750 $
Year 2018 : 733 833 $
Year 2019 : 99 500 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	7716 - 143 $ - 0 - 0,00%
Level 2:	3858 - 85 $ - 0 - 0,00%
Level 3:	4822 - 54 $ - 0 - 0,00%
Level 4:	1929 - 37 $ - 0 - 0,00%
Luxury :	964 - 272 $ - 0 - 0,00%
Total Capacity :	19289
Farm
Farm Level 1:	3000 - 51 $ - 2 572 - 85,72%
Farm Level 2:	2000 - 26 $ - 1 743 - 87,15%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	4 315 - 86,29%
Average Income per Game	194111
Year to Date Revenue	388 222 $
Expense
Pro Players Total Salaries	60 311 118 $
Pro Players Total Average Salaries	60 311 118 $
Farm Players Total Salaries	1 415 525 $
Farm Players Total Average Salaries	1 415 525 $
Coaches Total Salaries	3 450 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 943 200 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	20 514 597 $
Projected Bank Account	20 514 597 $

Pro Players Salaries
Jeff Petry (1 Way Contract)	5 747 500 $ (2)
-Salary Average Remaining :	0 $
Evander Kane (1 Way Contract)	5 223 309 $ (2)
-Salary Average Remaining :	0 $
Jonas Hiller (1 Way Contract)	5 138 000 $ (1)
-Salary Average Remaining :	0 $
Curtis Glencross (1 Way Contract)	4 885 000 $ (1)
-Salary Average Remaining :	0 $
Kevin Bieksa (1 Way Contract)	4 050 000 $ (2)
-Salary Average Remaining :	0 $
Justin Schultz (1 Way Contract)	3 779 100 $ (1)
-Salary Average Remaining :	0 $
Alex Killorn (1 Way Contract)	3 748 388 $ (4)
-Salary Average Remaining :	0 $
Lars Eller (1 Way Contract)	3 550 000 $ (3)
-Salary Average Remaining :	0 $
Eddie Lack (1 Way Contract)	2 279 200 $ (1)
-Salary Average Remaining :	0 $
Ben Smith (1 Way Contract)	1 931 000 $ (3)
-Salary Average Remaining :	0 $
Mike Weber (1 Way Contract)	1 870 000 $ (3)
-1 Way Contract Salary Cap :	1 496 000 $
-Salary Average Remaining :	0 $
Joseph Blandisi (1 Way Contract)	1 750 000 $ (4)
-1 Way Contract Salary Cap :	1 400 000 $
-Salary Average Remaining :	0 $
Joe Colborne (1 Way Contract)	1 640 925 $ (4)
-Salary Average Remaining :	0 $
Anton Forsberg (1 Way Contract)	1 260 000 $ (3)
-Salary Average Remaining :	0 $
Kyle Clifford (1 Way Contract)	1 253 450 $ (1)
-1 Way Contract Salary Cap :	1 002 760 $
-Salary Average Remaining :	0 $
Jakub Kindl (1 Way Contract)	1 251 479 $ (1)
-1 Way Contract Salary Cap :	1 001 183 $
-Salary Average Remaining :	0 $
Jimmy Hayes (1 Way Contract)	1 160 000 $ (3)
-Salary Average Remaining :	0 $
Lance Bouma (1 Way Contract)	1 150 000 $ (4)
-Salary Average Remaining :	0 $
Filip Forsberg (1 Way Contract)	1 062 270 $ (4)
-Salary Average Remaining :	0 $
John Moore (1 Way Contract)	1 049 400 $ (1)
-Salary Average Remaining :	0 $
Vladislav Namestnikov (1 Way Contract)	1 037 850 $ (1)
-Salary Average Remaining :	0 $
Beau Bennett (1 Way Contract)	1 009 800 $ (1)
-Salary Average Remaining :	0 $
Jyrki Jokipakka	990 000 $ (2)
-Salary Average Remaining :	0 $
Emerson Etem	976 140 $ (1)
-Salary Average Remaining :	0 $
Martin Marincin	926 640 $ (2)
-Salary Average Remaining :	0 $
Colton Parayko	925 000 $ (2)
-Salary Average Remaining :	0 $
Alexey Marchenko	666 667 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2016 : 60 311 118 $
Year 2017 : 36 985 032 $
Year 2018 : 19 122 583 $
Year 2019 : 9 351 583 $
Salary Average Commitment
Year 2016 : 60 311 118 $
Year 2017 : 36 985 032 $
Year 2018 : 19 122 583 $
Year 2019 : 9 351 583 $
Salary Cap with 1 Way Contract
Year 2016 : 59 086 132 $
Year 2017 : 36 261 032 $
Year 2018 : 18 398 583 $
Year 2019 : 9 001 583 $

Farm Players Salaries
Shawn Matthias	225 225 $ (2)
Salary Average Remaining :	0 $
Zane McIntyre	92 500 $ (3)
Salary Average Remaining :	0 $
Michael Matheson	92 500 $ (3)
Salary Average Remaining :	0 $
Jason Dickinson	89 417 $ (3)
Salary Average Remaining :	0 $
Curtis Lazar	89 417 $ (2)
Salary Average Remaining :	0 $
Nathan Walker	85 000 $ (4)
Salary Average Remaining :	0 $
Matt Finn	82 750 $ (1)
Salary Average Remaining :	0 $
Stephen Johns	80 000 $ (1)
Salary Average Remaining :	0 $
Andrey Pedan	79 250 $ (1)
Salary Average Remaining :	0 $
Max Friberg	77 667 $ (1)
Salary Average Remaining :	0 $
Dillon Heatherington	77 083 $ (3)
Salary Average Remaining :	0 $
Greg McKegg	72 930 $ (1)
Salary Average Remaining :	0 $
Curtis McKenzie	72 369 $ (1)
Salary Average Remaining :	0 $
Mattias Backman	71 750 $ (1)
Salary Average Remaining :	0 $
Tanner Richard	64 167 $ (1)
Salary Average Remaining :	0 $
Chase Balisy	63 500 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 415 525 $
Year 2017 : 814 642 $
Year 2018 : 436 500 $
Year 2019 : 85 000 $
Salary Average Commitment
Year 2016 : 1 415 525 $
Year 2017 : 814 642 $
Year 2018 : 436 500 $
Year 2019 : 85 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	7800 - 100 $ - 7 619 - 97,68%
Level 2:	3904 - 60 $ - 3 896 - 99,80%
Level 3:	4884 - 40 $ - 4 822 - 98,74%
Level 4:	1954 - 25 $ - 1 923 - 98,40%
Luxury :	977 - 300 $ - 652 - 66,77%
Total Capacity :	19519
Farm
Farm Level 1:	3000 - 35 $ - 0 - 0,00%
Farm Level 2:	2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 912 - 96,89%
Average Income per Game	1575551,66666667
Year to Date Revenue	4 726 655 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 498 397 $
Pro Players Total Average Salaries	68 498 397 $
Farm Players Total Salaries	1 373 372 $
Farm Players Total Average Salaries	1 373 372 $
Coaches Total Salaries	2 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	15 658 439 $
Projected Bank Account	15 658 439 $

Pro Players Salaries
P.K. Subban (1 Way Contract)	8 424 000 $ (3)
-Salary Average Remaining :	0 $
Michael Cammalleri (1 Way Contract)	7 500 000 $ (1)
-Salary Average Remaining :	0 $
Jamie Benn (1 Way Contract)	5 876 223 $ (4)
-Salary Average Remaining :	0 $
Jeff Carter (1 Way Contract)	5 869 000 $ (3)
-Salary Average Remaining :	0 $
Bryan Little (1 Way Contract)	5 224 050 $ (2)
-Salary Average Remaining :	0 $
Marian Gaborik (1 Way Contract)	4 500 000 $ (4)
-Salary Average Remaining :	0 $
Cam Fowler	4 104 000 $ (2)
-Salary Average Remaining :	0 $
Marian Hossa (1 Way Contract)	4 000 000 $ (3)
-Salary Average Remaining :	0 $
Semyon Varlamov (1 Way Contract)	3 498 124 $ (2)
-Salary Average Remaining :	0 $
Kyle Turris (1 Way Contract)	3 483 567 $ (4)
-Salary Average Remaining :	0 $
Karl Alzner (1 Way Contract)	3 450 000 $ (2)
-Salary Average Remaining :	0 $
Benoit Pouliot (1 Way Contract)	2 436 600 $ (1)
-Salary Average Remaining :	0 $
Patrick Maroon (1 Way Contract)	1 600 000 $ (4)
-Salary Average Remaining :	0 $
Ben Lovejoy	1 452 000 $ (2)
-Salary Average Remaining :	0 $
Riley Sheahan (1 Way Contract)	1 108 000 $ (2)
-Salary Average Remaining :	0 $
Simon Despres (1 Way Contract)	1 050 000 $ (2)
-Salary Average Remaining :	0 $
Matt Hendricks	955 000 $ (2)
-Salary Average Remaining :	0 $
Colton Sceviour	837 000 $ (3)
-Salary Average Remaining :	0 $
Matt Cullen	800 000 $ (3)
-Salary Average Remaining :	0 $
Damon Severson	605 833 $ (2)
-Salary Average Remaining :	0 $
Dalton Prout	575 000 $ (4)
-Salary Average Remaining :	0 $
Mike Condon	575 000 $ (1)
-Salary Average Remaining :	0 $
Chris Neil	575 000 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 68 498 397 $
Year 2017 : 57 986 797 $
Year 2018 : 36 539 790 $
Year 2019 : 16 034 790 $
Salary Average Commitment
Year 2016 : 68 498 397 $
Year 2017 : 57 986 797 $
Year 2018 : 36 539 790 $
Year 2019 : 16 034 790 $
Salary Cap with 1 Way Contract
Year 2016 : 68 498 397 $
Year 2017 : 57 986 797 $
Year 2018 : 36 539 790 $
Year 2019 : 16 034 790 $

Farm Players Salaries
Tom Pyatt	94 131 $ (1)
Salary Average Remaining :	0 $
Stephon Williams	92 500 $ (3)
Salary Average Remaining :	0 $
Petter Granberg	90 000 $ (1)
Salary Average Remaining :	0 $
Taylor Leier	77 962 $ (2)
Salary Average Remaining :	0 $
Kevin Gravel	76 362 $ (2)
Salary Average Remaining :	0 $
Ladislav Smid	75 000 $ (2)
Salary Average Remaining :	0 $
Max McCormick	64 250 $ (1)
Salary Average Remaining :	0 $
Martin Frk	63 917 $ (1)
Salary Average Remaining :	0 $
Carter Bancks	61 750 $ (1)
Salary Average Remaining :	0 $
Alex Biega	57 500 $ (4)
Salary Average Remaining :	0 $
Adam Cracknell	57 500 $ (4)
Salary Average Remaining :	0 $
Paul Bissonnette	57 500 $ (2)
Salary Average Remaining :	0 $
Mike Brown	57 500 $ (2)
Salary Average Remaining :	0 $
Maxime Fortunus	57 500 $ (2)
Salary Average Remaining :	0 $
Tom Kostopoulos	57 500 $ (2)
Salary Average Remaining :	0 $
Ryan Stanton	57 500 $ (3)
Salary Average Remaining :	0 $
Sean Backman	55 000 $ (1)
Salary Average Remaining :	0 $
Cody McLeod	55 000 $ (1)
Salary Average Remaining :	0 $
Brian O'Neill	55 000 $ (3)
Salary Average Remaining :	0 $
Tyler Gaudet	55 000 $ (3)
Salary Average Remaining :	0 $
Jeremy Smith	55 000 $ (3)
Salary Average Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 2016 : 1 373 372 $
Year 2017 : 889 324 $
Year 2018 : 430 000 $
Year 2019 : 115 000 $
Salary Average Commitment
Year 2016 : 1 373 372 $
Year 2017 : 889 324 $
Year 2018 : 430 000 $
Year 2019 : 115 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	7472 - 101 $ - 7 442 - 99,60%
Level 2:	3736 - 55 $ - 3 736 - 100,00%
Level 3:	4670 - 36 $ - 4 670 - 100,00%
Level 4:	1868 - 25 $ - 1 868 - 100,00%
Luxury :	934 - 187 $ - 934 - 100,00%
Total Capacity :	18680
Farm
Farm Level 1:	3000 - 25 $ - 2 445 - 81,48%
Farm Level 2:	2000 - 10 $ - 1 749 - 87,43%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 650 - 99,84%
Average Income per Game	1481278,5
Year to Date Revenue	8 887 671 $
Farm
Home Games Left	0
Average Attendance - %	4 193 - 83,86%
Average Income per Game	86457,5
Year to Date Revenue	172 915 $
Expense
Pro Players Total Salaries	65 962 966 $
Pro Players Total Average Salaries	65 962 966 $
Farm Players Total Salaries	1 472 814 $
Farm Players Total Average Salaries	1 472 814 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 741 885 $
Projected Bank Account	19 741 885 $

Pro Players Salaries
Vladimir Tarasenko (1 Way Contract)	6 240 000 $ (2)
-Salary Average Remaining :	0 $
Keith Yandle (1 Way Contract)	5 985 000 $ (2)
-Salary Average Remaining :	0 $
Jason Garrison (1 Way Contract)	5 820 000 $ (3)
-Salary Average Remaining :	0 $
Andy Greene (1 Way Contract)	5 800 000 $ (3)
-Salary Average Remaining :	0 $
Devan Dubnyk (1 Way Contract)	5 450 000 $ (1)
-Salary Average Remaining :	0 $
Dennis Seidenberg (1 Way Contract)	4 975 000 $ (1)
-Salary Average Remaining :	0 $
Ryan Johansen (1 Way Contract)	3 800 000 $ (3)
-Salary Average Remaining :	0 $
Nick Foligno	3 427 125 $ (2)
-Salary Average Remaining :	0 $
Mikael Granlund (1 Way Contract)	2 964 000 $ (2)
-Salary Average Remaining :	0 $
Matt Niskanen (1 Way Contract)	2 960 100 $ (1)
-Salary Average Remaining :	0 $
David Jones (1 Way Contract)	2 960 000 $ (1)
-Salary Average Remaining :	0 $
Ryan White (1 Way Contract)	2 575 000 $ (2)
-Salary Average Remaining :	0 $
Antoine Roussel (1 Way Contract)	2 574 000 $ (4)
-Salary Average Remaining :	0 $
Mark Fayne	1 880 000 $ (2)
-Salary Average Remaining :	0 $
Cal Clutterbuck (1 Way Contract)	1 300 000 $ (3)
-Salary Average Remaining :	0 $
Zemgus Girgensons (1 Way Contract)	1 062 270 $ (4)
-Salary Average Remaining :	0 $
Rasmus Rissanen (1 Way Contract)	1 058 200 $ (2)
-1 Way Contract Salary Cap :	846 560 $
-Salary Average Remaining :	0 $
Kevan Miller (1 Way Contract)	1 056 000 $ (4)
-Salary Average Remaining :	0 $
Joe Morrow	971 278 $ (3)
-Salary Average Remaining :	0 $
Sean Monahan	925 000 $ (1)
-Salary Average Remaining :	0 $
Michael Hutchinson	864 993 $ (4)
-Salary Average Remaining :	0 $
Calle Jarnkrok	715 000 $ (1)
-Salary Average Remaining :	0 $
Tom Kuhnhackl	600 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 65 962 966 $
Year 2017 : 47 377 866 $
Year 2018 : 23 248 541 $
Year 2019 : 5 557 263 $
Salary Average Commitment
Year 2016 : 65 962 966 $
Year 2017 : 47 377 866 $
Year 2018 : 23 248 541 $
Year 2019 : 5 557 263 $
Salary Cap with 1 Way Contract
Year 2016 : 65 751 326 $
Year 2017 : 47 166 226 $
Year 2018 : 23 248 541 $
Year 2019 : 5 557 263 $

Farm Players Salaries
Zach Leslie	97 500 $ (4)
Salary Average Remaining :	0 $
Petr Straka	92 500 $ (1)
Salary Average Remaining :	0 $
Michael Chaput	90 376 $ (2)
Salary Average Remaining :	0 $
Robert Hagg	89 417 $ (2)
Salary Average Remaining :	0 $
Cole Schneider	86 750 $ (1)
Salary Average Remaining :	0 $
Ryan Pulock	86 333 $ (2)
Salary Average Remaining :	0 $
Antoine Laganiere	85 000 $ (1)
Salary Average Remaining :	0 $
Jayson Megna	83 655 $ (4)
Salary Average Remaining :	0 $
Carter Verhaeghe	77 833 $ (3)
Salary Average Remaining :	0 $
Ludwig Bystrom	77 500 $ (2)
Salary Average Remaining :	0 $
Daniel Altshuller	72 833 $ (3)
Salary Average Remaining :	0 $
Joseph LaBate	68 000 $ (3)
Salary Average Remaining :	0 $
Ryan Bourque	67 700 $ (1)
Salary Average Remaining :	0 $
Cole Bardreau	67 500 $ (4)
Salary Average Remaining :	0 $
Colton Beck	67 500 $ (2)
Salary Average Remaining :	0 $
Brandon Tanev	67 500 $ (3)
Salary Average Remaining :	0 $
Jason Kasdorf	66 750 $ (3)
Salary Average Remaining :	0 $
Liam O'Brien	65 000 $ (3)
Salary Average Remaining :	0 $
Sam Carrick	63 167 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 472 814 $
Year 2017 : 1 077 697 $
Year 2018 : 666 571 $
Year 2019 : 248 655 $
Salary Average Commitment
Year 2016 : 1 472 814 $
Year 2017 : 1 077 697 $
Year 2018 : 666 571 $
Year 2019 : 248 655 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	3295 - 80 $ - 0 - 0,00%
Level 3:	4063 - 60 $ - 0 - 0,00%
Level 4:	1625 - 40 $ - 0 - 0,00%
Luxury :	812 - 260 $ - 0 - 0,00%
Total Capacity :	15795
Farm
Farm Level 1:	3000 - 35 $ - 0 - 0,00%
Farm Level 2:	2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 255 811 $
Pro Players Total Average Salaries	61 255 811 $
Farm Players Total Salaries	1 063 929 $
Farm Players Total Average Salaries	1 063 929 $
Coaches Total Salaries	3 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	4 385 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	17 571 672 $
Projected Bank Account	17 571 672 $

Pro Players Salaries
Artemi Panarin (1 Way Contract)	13 800 000 $ (4)
-Salary Average Remaining :	0 $
Brent Seabrook (1 Way Contract)	6 336 500 $ (1)
-Salary Average Remaining :	0 $
Jason Pominville (1 Way Contract)	5 788 000 $ (1)
-Salary Average Remaining :	0 $
Rob Scuderi (1 Way Contract)	4 962 500 $ (1)
-Salary Average Remaining :	0 $
Brian Campbell (1 Way Contract)	4 800 000 $ (2)
-Salary Average Remaining :	0 $
Wayne Simmonds (1 Way Contract)	4 230 000 $ (2)
-Salary Average Remaining :	0 $
Justin Abdelkader (1 Way Contract)	2 316 600 $ (1)
-Salary Average Remaining :	0 $
Steve Ott (1 Way Contract)	2 265 000 $ (1)
-Salary Average Remaining :	0 $
Nick Holden (1 Way Contract)	2 178 000 $ (4)
-Salary Average Remaining :	0 $
Yannick Weber	1 700 000 $ (2)
-Salary Average Remaining :	0 $
Bryan Bickell (1 Way Contract)	1 500 000 $ (3)
-1 Way Contract Salary Cap :	1 200 000 $
-Salary Average Remaining :	0 $
Peter Holland (1 Way Contract)	1 030 000 $ (1)
-Salary Average Remaining :	0 $
Jiri Sekac	950 000 $ (3)
-Salary Average Remaining :	0 $
Aleksander Barkov	925 000 $ (1)
-Salary Average Remaining :	0 $
Morgan Rielly	925 000 $ (1)
-Salary Average Remaining :	0 $
Matt Nieto	925 000 $ (1)
-Salary Average Remaining :	0 $
Brady Skjei	925 000 $ (3)
-Salary Average Remaining :	0 $
Charlie Lindgren	900 000 $ (4)
-Salary Average Remaining :	0 $
Sam Reinhart	894 167 $ (3)
-Salary Average Remaining :	0 $
Ben Bishop	836 550 $ (1)
-Salary Average Remaining :	0 $
Michal Jordan	832 054 $ (4)
-Salary Average Remaining :	0 $
Nicolas Deslauriers	779 000 $ (3)
-Salary Average Remaining :	0 $
Jeff Zatkoff	764 940 $ (1)
-Salary Average Remaining :	0 $
Reid Boucher	692 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2016 : 61 255 811 $
Year 2017 : 33 488 221 $
Year 2018 : 22 758 221 $
Year 2019 : 17 710 054 $
Salary Average Commitment
Year 2016 : 61 255 811 $
Year 2017 : 33 488 221 $
Year 2018 : 22 758 221 $
Year 2019 : 17 710 054 $
Salary Cap with 1 Way Contract
Year 2016 : 60 955 811 $
Year 2017 : 33 188 221 $
Year 2018 : 22 458 221 $
Year 2019 : 17 710 054 $

Farm Players Salaries
Jeremy Morin	90 882 $ (2)
Salary Average Remaining :	0 $
Pat Cannone	89 500 $ (1)
Salary Average Remaining :	0 $
Samuel Morin	86 333 $ (3)
Salary Average Remaining :	0 $
Brett Sutter	73 881 $ (1)
Salary Average Remaining :	0 $
Ben Harpur	65 333 $ (3)
Salary Average Remaining :	0 $
Pheonix Copley	65 000 $ (3)
Salary Average Remaining :	0 $
Trevor Parkes	63 000 $ (1)
Salary Average Remaining :	0 $
Travis Oleksuk	62 500 $ (1)
Salary Average Remaining :	0 $
Frederick Gaudreau	60 000 $ (3)
Salary Average Remaining :	0 $
Zack Mitchell	60 000 $ (3)
Salary Average Remaining :	0 $
Ryan Haggerty	60 000 $ (3)
Salary Average Remaining :	0 $
Jaycob Megna	59 000 $ (3)
Salary Average Remaining :	0 $
Johan Alm	59 000 $ (3)
Salary Average Remaining :	0 $
Kevin Raine	59 000 $ (2)
Salary Average Remaining :	0 $
Alex Friesen	55 500 $ (1)
Salary Average Remaining :	0 $
Kael Mouillierat	55 000 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2016 : 1 063 929 $
Year 2017 : 719 548 $
Year 2018 : 514 666 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 063 929 $
Year 2017 : 719 548 $
Year 2018 : 514 666 $
Year 2019 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6001 - 130 $ - 5 873 - 97,86%
Level 2:	3001 - 80 $ - 2 993 - 99,74%
Level 3:	3750 - 57 $ - 3 460 - 92,27%
Level 4:	1502 - 42 $ - 1 299 - 86,51%
Luxury :	750 - 220 $ - 750 - 100,00%
Total Capacity :	15004
Farm
Farm Level 1:	3000 - 38 $ - 2 651 - 88,37%
Farm Level 2:	2000 - 20 $ - 1 711 - 85,56%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	14 375 - 95,81%
Average Income per Game	1561676
Year to Date Revenue	4 685 028 $
Farm
Home Games Left	0
Average Attendance - %	4 362 - 87,24%
Average Income per Game	148457,5
Year to Date Revenue	890 745 $
Expense
Pro Players Total Salaries	60 928 765 $
Pro Players Total Average Salaries	60 824 515 $
Farm Players Total Salaries	1 628 077 $
Farm Players Total Average Salaries	1 628 077 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 850 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	25 777 295 $
Projected Bank Account	25 777 295 $

Pro Players Salaries
Ryan Callahan (1 Way Contract)	7 092 500 $ (2)
-Salary Average Remaining :	0 $
Derek Stepan (1 Way Contract)	5 824 000 $ (3)
-Salary Average Remaining :	0 $
Adam Henrique (1 Way Contract)	4 392 648 $ (4)
-Salary Average Remaining :	0 $
Antti Niemi (1 Way Contract)	4 332 000 $ (1)
-Salary Average Remaining :	0 $
Mikkel Boedker (1 Way Contract)	4 168 125 $ (4)
-Salary Average Remaining :	0 $
Patric Hornqvist (1 Way Contract)	3 808 500 $ (1)
-Salary Average Remaining :	0 $
Anders Lee (1 Way Contract)	3 633 750 $ (1)
-Salary Average Remaining :	0 $
Leo Komarov (1 Way Contract)	3 569 500 $ (2)
-Salary Average Remaining :	0 $
Charlie Coyle (1 Way Contract)	3 374 400 $ (4)
-Salary Average Remaining :	0 $
John-Michael Liles (1 Way Contract)	3 020 000 $ (1)
-Salary Average Remaining :	0 $
Damien Brunner	2 847 500 $ (1)
-Salary Average Remaining :	0 $
Ben Scrivens (1 Way Contract)	1 274 130 $ (1)
-1 Way Contract Salary Cap :	1 019 304 $
-Salary Average Remaining :	0 $
Ryan Carter	1 250 000 $ (1)
-Salary Average Remaining :	0 $
Hampus Lindholm (1 Way Contract)	1 062 270 $ (4)
-Salary Average Remaining :	0 $
Kyle Chipchura (1 Way Contract)	1 059 000 $ (1)
-Salary Average Remaining :	0 $
Jacob Josefson	1 049 400 $ (1)
-Salary Average Remaining :	0 $
Tomas Jurco (1 Way Contract)	1 049 400 $ (3)
-1 Way Contract Salary Cap :	839 520 $
-Salary Average Remaining :	0 $
Tom Wilson (1 Way Contract)	1 043 000 $ (2)
-Salary Average Remaining :	0 $
Nicklas Jensen (1 Way Contract)	1 037 850 $ (1)
-1 Way Contract Salary Cap :	830 280 $
-Salary Average Remaining :	0 $
Ryan Murray	925 000 $ (1)
-Salary Average Remaining :	0 $
Oscar Klefbom	925 000 $ (1)
-Salary Average Remaining :	0 $
Nikita Zadorov	925 000 $ (1)
-Salary Average Remaining :	0 $
Cody Ceci	894 167 $ (1)
-Salary Average Remaining :	0 $
Evgeny Medvedev	800 000 $ (2)
-Salary Average Remaining :	0 $
Riley Nash	799 425 $ (2)
-Salary Average Remaining :	0 $
Chad Johnson	772 200 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2016 : 60 928 765 $
Year 2017 : 33 175 268 $
Year 2018 : 19 870 843 $
Year 2019 : 12 997 443 $
Salary Average Commitment
Year 2016 : 60 824 515 $
Year 2017 : 33 175 268 $
Year 2018 : 19 870 843 $
Year 2019 : 12 997 443 $
Salary Cap with 1 Way Contract
Year 2016 : 60 152 239 $
Year 2017 : 32 965 388 $
Year 2018 : 19 660 963 $
Year 2019 : 12 997 443 $

Farm Players Salaries
Dean Kukan	95 000 $ (4)
Salary Average Remaining :	0 $
Axel Blomqvist	95 000 $ (4)
Salary Average Remaining :	0 $
Joel Vermin	95 000 $ (4)
Salary Average Remaining :	0 $
Jordan Schmaltz	92 500 $ (3)
Salary Average Remaining :	0 $
Andrew Copp	92 500 $ (2)
Salary Average Remaining :	0 $
Tanner Glass	90 000 $ (1)
Salary Average Remaining :	0 $
Kurtis MacDermid	90 000 $ (4)
Salary Average Remaining :	0 $
Colby Cave	87 500 $ (4)
Salary Average Remaining :	0 $
Devin Shore	87 000 $ (2)
Salary Average Remaining :	0 $
Derek Grant	86 394 $ (1)
Salary Average Remaining :	0 $
Kasperi Kapanen	86 333 $ (3)
Salary Average Remaining :	0 $
Barclay Goodrow	85 000 $ (3)
Salary Average Remaining :	0 $
Linus Arnesson	81 750 $ (3)
Salary Average Remaining :	0 $
Landon Ferraro	77 600 $ (2)
Salary Average Remaining :	0 $
Laurent Dauphin	74 500 $ (3)
Salary Average Remaining :	0 $
Garnet Hathaway	70 000 $ (2)
Salary Average Remaining :	0 $
JC Lipon	64 500 $ (1)
Salary Average Remaining :	0 $
Tim Schaller	62 500 $ (1)
Salary Average Remaining :	0 $
Matt Murray	57 500 $ (2)
Salary Average Remaining :	0 $
Derek Ryan	57 500 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2016 : 1 628 077 $
Year 2017 : 1 267 183 $
Year 2018 : 882 583 $
Year 2019 : 462 500 $
Salary Average Commitment
Year 2016 : 1 628 077 $
Year 2017 : 1 267 183 $
Year 2018 : 882 583 $
Year 2019 : 462 500 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	7246 - 113 $ - 7 246 - 100,00%
Level 2:	3624 - 60 $ - 3 624 - 100,00%
Level 3:	4530 - 50 $ - 4 387 - 96,85%
Level 4:	1812 - 40 $ - 1 572 - 86,75%
Luxury :	906 - 252 $ - 865 - 95,42%
Total Capacity :	18118
Farm
Farm Level 1:	3000 - 32 $ - 2 688 - 89,58%
Farm Level 2:	2000 - 22 $ - 1 693 - 84,63%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	17 694 - 97,66%
Average Income per Game	1689959,66666667
Year to Date Revenue	20 279 516 $
Farm
Home Games Left	0
Average Attendance - %	4 380 - 87,60%
Average Income per Game	135558,5
Year to Date Revenue	542 234 $
Expense
Pro Players Total Salaries	66 163 945 $
Pro Players Total Average Salaries	66 163 945 $
Farm Players Total Salaries	1 424 525 $
Farm Players Total Average Salaries	1 424 525 $
Coaches Total Salaries	4 625 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 267 300 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	36 927 473 $
Projected Bank Account	36 927 473 $

Pro Players Salaries
Steven Stamkos (1 Way Contract)	7 020 000 $ (4)
-Salary Average Remaining :	0 $
Justin Braun	5 775 000 $ (2)
-Salary Average Remaining :	0 $
Jordan Eberle (1 Way Contract)	5 616 000 $ (4)
-Salary Average Remaining :	0 $
Joe Thornton (1 Way Contract)	5 295 145 $ (2)
-Salary Average Remaining :	0 $
TJ Brodie	5 168 475 $ (4)
-Salary Average Remaining :	0 $
Brooks Orpik (1 Way Contract)	4 780 000 $ (3)
-Salary Average Remaining :	0 $
James van Riemsdyk (1 Way Contract)	4 481 625 $ (1)
-Salary Average Remaining :	0 $
Victor Hedman (1 Way Contract)	4 104 000 $ (1)
-Salary Average Remaining :	0 $
Troy Brouwer (1 Way Contract)	3 910 000 $ (4)
-Salary Average Remaining :	0 $
Kris Russell (1 Way Contract)	3 750 000 $ (1)
-Salary Average Remaining :	0 $
Kyle Okposo	3 606 600 $ (2)
-Salary Average Remaining :	0 $
Marc Methot (1 Way Contract)	3 420 000 $ (3)
-Salary Average Remaining :	0 $
Marco Scandella	1 172 600 $ (2)
-Salary Average Remaining :	0 $
Casey Cizikas (1 Way Contract)	1 144 000 $ (1)
-Salary Average Remaining :	0 $
Erik Haula (1 Way Contract)	1 122 000 $ (1)
-Salary Average Remaining :	0 $
Mika Zibanejad (1 Way Contract)	1 099 000 $ (3)
-Salary Average Remaining :	0 $
Jason Zucker (1 Way Contract)	1 050 000 $ (2)
-Salary Average Remaining :	0 $
Jake Allen (1 Way Contract)	1 039 500 $ (2)
-Salary Average Remaining :	0 $
Jarret Stoll (1 Way Contract)	800 000 $ (1)
-1 Way Contract Salary Cap :	640 000 $
-Salary Average Remaining :	0 $
Pascal Dupuis (1 Way Contract)	700 000 $ (1)
-Salary Average Remaining :	0 $
Mike Richards	560 000 $ (1)
-Salary Average Remaining :	0 $
Thomas Greiss	550 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 66 163 945 $
Year 2017 : 48 952 320 $
Year 2018 : 31 013 475 $
Year 2019 : 21 714 475 $
Salary Average Commitment
Year 2016 : 66 163 945 $
Year 2017 : 48 952 320 $
Year 2018 : 31 013 475 $
Year 2019 : 21 714 475 $
Salary Cap with 1 Way Contract
Year 2016 : 66 003 945 $
Year 2017 : 48 952 320 $
Year 2018 : 31 013 475 $
Year 2019 : 21 714 475 $

Farm Players Salaries
Nick Jensen	98 960 $ (1)
Salary Average Remaining :	0 $
Ryan Hartman	86 333 $ (2)
Salary Average Remaining :	0 $
Michal Rozsival	75 000 $ (1)
Salary Average Remaining :	0 $
Morgan Ellis	74 613 $ (1)
Salary Average Remaining :	0 $
Joonas Korpisalo	74 250 $ (3)
Salary Average Remaining :	0 $
Adam Payerl	73 069 $ (1)
Salary Average Remaining :	0 $
Adin Hill	72 583 $ (3)
Salary Average Remaining :	0 $
Joni Ortio	69 300 $ (1)
Salary Average Remaining :	0 $
Joel Lowry	67 500 $ (3)
Salary Average Remaining :	0 $
Daniel Zaar	66 667 $ (3)
Salary Average Remaining :	0 $
Bryan Rust	65 250 $ (1)
Salary Average Remaining :	0 $
Tommy Hughes	65 000 $ (1)
Salary Average Remaining :	0 $
Cody McCormick	65 000 $ (1)
Salary Average Remaining :	0 $
Daniel Walcott	65 000 $ (3)
Salary Average Remaining :	0 $
Jesse Graham	60 500 $ (2)
Salary Average Remaining :	0 $
Carlo Colaiacovo	58 000 $ (1)
Salary Average Remaining :	0 $
Jim O'Brien	58 000 $ (1)
Salary Average Remaining :	0 $
Micheal Haley	58 000 $ (1)
Salary Average Remaining :	0 $
Brandon Prust	58 000 $ (1)
Salary Average Remaining :	0 $
Brad Richards	57 500 $ (2)
Salary Average Remaining :	0 $
R.J. Umberger	56 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2016 : 1 424 525 $
Year 2017 : 550 333 $
Year 2018 : 346 000 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 424 525 $
Year 2017 : 550 333 $
Year 2018 : 346 000 $
Year 2019 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	7700 - 200 $ - 5 053 - 65,62%
Level 2:	3900 - 120 $ - 2 625 - 67,32%
Level 3:	4936 - 70 $ - 3 479 - 70,49%
Level 4:	1976 - 50 $ - 1 330 - 67,30%
Luxury :	988 - 400 $ - 712 - 72,05%
Total Capacity :	19500
Farm
Farm Level 1:	3000 - 70 $ - 2 670 - 89,01%
Farm Level 2:	2000 - 30 $ - 1 761 - 88,04%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	13 199 - 67,69%
Average Income per Game	2050400,85714286
Year to Date Revenue	14 352 806 $
Farm
Home Games Left	0
Average Attendance - %	4 431 - 88,62%
Average Income per Game	263723,166666667
Year to Date Revenue	1 582 339 $
Expense
Pro Players Total Salaries	75 250 757 $
Pro Players Total Average Salaries	75 165 757 $
Farm Players Total Salaries	1 361 379 $
Farm Players Total Average Salaries	1 361 379 $
Coaches Total Salaries	3 075 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(3 815 000 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	32 812 714 $
Projected Bank Account	32 812 714 $

Pro Players Salaries
Alex Ovechkin (1 Way Contract)	9 156 924 $ (4)
-Salary Average Remaining :	0 $
Zdeno Chara (1 Way Contract)	6 800 000 $ (2)
-Salary Average Remaining :	0 $
Brent Burns (1 Way Contract)	6 567 000 $ (3)
-Salary Average Remaining :	0 $
Carey Price (1 Way Contract)	6 084 000 $ (2)
-Salary Average Remaining :	0 $
Ryan Miller (1 Way Contract)	6 000 000 $ (1)
-Salary Average Remaining :	0 $
Max Pacioretty (1 Way Contract)	5 002 000 $ (3)
-Salary Average Remaining :	0 $
Francois Beauchemin (1 Way Contract)	4 700 000 $ (3)
-Salary Average Remaining :	0 $
Patrick Marleau (1 Way Contract)	4 640 000 $ (3)
-Salary Average Remaining :	0 $
Alexander Steen (1 Way Contract)	3 833 250 $ (2)
-Salary Average Remaining :	0 $
Josh Bailey (1 Way Contract)	3 667 950 $ (4)
-Salary Average Remaining :	0 $
Frans Nielsen (1 Way Contract)	3 630 000 $ (1)
-Salary Average Remaining :	0 $
Martin Hanzal (1 Way Contract)	3 445 650 $ (1)
-Salary Average Remaining :	0 $
Cody Eakin (1 Way Contract)	2 174 000 $ (1)
-Salary Average Remaining :	0 $
Boyd Gordon (1 Way Contract)	1 999 000 $ (1)
-Salary Average Remaining :	0 $
Luke Glendening	1 250 000 $ (2)
-Salary Average Remaining :	0 $
Zach Trotman	990 000 $ (2)
-Salary Average Remaining :	0 $
Ben Hutton	896 250 $ (3)
-Salary Average Remaining :	0 $
Drew Miller	800 000 $ (2)
-Salary Average Remaining :	0 $
Dylan McIlrath	686 400 $ (2)
-Salary Average Remaining :	0 $
Cedric Paquette	633 333 $ (1)
-Salary Average Remaining :	0 $
Brandon Davidson	615 000 $ (1)
-Salary Average Remaining :	0 $
Louis Domingue	580 000 $ (1)
-Salary Average Remaining :	0 $
Craig Adams	550 000 $ (2)
-Salary Average Remaining :	0 $
Chris VandeVelde	550 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2016 : 75 250 757 $
Year 2017 : 56 173 774 $
Year 2018 : 34 630 124 $
Year 2019 : 12 824 874 $
Salary Average Commitment
Year 2016 : 75 165 757 $
Year 2017 : 56 173 774 $
Year 2018 : 34 630 124 $
Year 2019 : 12 824 874 $
Salary Cap with 1 Way Contract
Year 2016 : 75 165 757 $
Year 2017 : 56 173 774 $
Year 2018 : 34 630 124 $
Year 2019 : 12 824 874 $

Farm Players Salaries
Bill Arnold	99 578 $ (1)
Salary Average Remaining :	0 $
Austin Czarnik	99 000 $ (3)
Salary Average Remaining :	0 $
Evan Rodrigues	99 000 $ (4)
Salary Average Remaining :	0 $
Gabriel Bourque	92 070 $ (2)
Salary Average Remaining :	0 $
Freddie Hamilton	78 650 $ (2)
Salary Average Remaining :	0 $
Julian Melchiori	76 076 $ (2)
Salary Average Remaining :	0 $
Andy Andreoff	65 918 $ (1)
Salary Average Remaining :	0 $
Eddie Pasquale	62 920 $ (2)
Salary Average Remaining :	0 $
Jamie Devane	60 667 $ (1)
Salary Average Remaining :	0 $
Noel Acciari	57 500 $ (2)
Salary Average Remaining :	0 $
Markus Hannikainen	57 500 $ (3)
Salary Average Remaining :	0 $
David Clarkson	57 500 $ (2)
Salary Average Remaining :	0 $
Rene Bourque	57 500 $ (2)
Salary Average Remaining :	0 $
Patrick Brown	57 500 $ (2)
Salary Average Remaining :	0 $
Ryan Carpenter	57 500 $ (1)
Salary Average Remaining :	0 $
Ryan Olsen	57 500 $ (4)
Salary Average Remaining :	0 $
Brody Sutter	57 500 $ (2)
Salary Average Remaining :	0 $
Tuomo Ruutu	57 500 $ (2)
Salary Average Remaining :	0 $
Bryce Van Brabant	55 000 $ (2)
Salary Average Remaining :	0 $
Turner Elson	55 000 $ (2)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 361 379 $
Year 2017 : 1 077 716 $
Year 2018 : 313 000 $
Year 2019 : 156 500 $
Salary Average Commitment
Year 2016 : 1 361 379 $
Year 2017 : 1 077 716 $
Year 2018 : 313 000 $
Year 2019 : 156 500 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	7528 - 85 $ - 0 - 0,00%
Level 2:	3764 - 47 $ - 0 - 0,00%
Level 3:	4705 - 25 $ - 0 - 0,00%
Level 4:	1882 - 11 $ - 0 - 0,00%
Luxury :	940 - 190 $ - 0 - 0,00%
Total Capacity :	18819
Farm
Farm Level 1:	3000 - 50 $ - 0 - 0,00%
Farm Level 2:	2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	52 441 757 $
Pro Players Total Average Salaries	52 441 757 $
Farm Players Total Salaries	1 181 425 $
Farm Players Total Average Salaries	1 181 425 $
Coaches Total Salaries	3 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 968 500 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	18 046 958 $
Projected Bank Account	18 046 958 $

Pro Players Salaries
Chris Stewart (1 Way Contract)	4 612 725 $ (2)
-Salary Average Remaining :	0 $
Jan Hejda (1 Way Contract)	4 475 000 $ (2)
-Salary Average Remaining :	0 $
Dennis Wideman (1 Way Contract)	4 175 000 $ (1)
-Salary Average Remaining :	0 $
Jakob Silfverberg (1 Way Contract)	3 633 750 $ (1)
-Salary Average Remaining :	0 $
Johnny Oduya (1 Way Contract)	3 500 000 $ (3)
-Salary Average Remaining :	0 $
Tyler Johnson (1 Way Contract)	3 294 000 $ (1)
-Salary Average Remaining :	0 $
Ondrej Palat (1 Way Contract)	3 294 000 $ (1)
-Salary Average Remaining :	0 $
Marcel Goc (1 Way Contract)	3 190 000 $ (2)
-Salary Average Remaining :	0 $
Andrew MacDonald (1 Way Contract)	2 775 000 $ (2)
-Salary Average Remaining :	0 $
Adam McQuaid (1 Way Contract)	2 775 000 $ (2)
-Salary Average Remaining :	0 $
Luke Schenn (1 Way Contract)	2 075 000 $ (4)
-Salary Average Remaining :	0 $
Scott Darling (1 Way Contract)	2 000 000 $ (3)
-Salary Average Remaining :	0 $
Tanner Pearson	1 632 400 $ (3)
-Salary Average Remaining :	0 $
Jeff Schultz (1 Way Contract)	1 530 000 $ (1)
-1 Way Contract Salary Cap :	1 224 000 $
-Salary Average Remaining :	0 $
Frederik Andersen (1 Way Contract)	1 480 050 $ (4)
-Salary Average Remaining :	0 $
Torey Krug	1 068 834 $ (1)
-Salary Average Remaining :	0 $
Zach Redmond	966 000 $ (3)
-Salary Average Remaining :	0 $
Ronalds Kenins (1 Way Contract)	950 000 $ (1)
-1 Way Contract Salary Cap :	760 000 $
-Salary Average Remaining :	0 $
Jack Eichel	925 000 $ (3)
-Salary Average Remaining :	0 $
Shea Theodore	863 333 $ (3)
-Salary Average Remaining :	0 $
Oskar Sundqvist	700 833 $ (3)
-Salary Average Remaining :	0 $
Connor Brown	686 666 $ (2)
-Salary Average Remaining :	0 $
Oliver Bjorkstrand	655 833 $ (3)
-Salary Average Remaining :	0 $
Sven Andrighetto	633 333 $ (1)
-Salary Average Remaining :	0 $
Taylor Fedun	550 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2016 : 52 441 757 $
Year 2017 : 33 862 840 $
Year 2018 : 14 798 449 $
Year 2019 : 3 555 050 $
Salary Average Commitment
Year 2016 : 52 441 757 $
Year 2017 : 33 862 840 $
Year 2018 : 14 798 449 $
Year 2019 : 3 555 050 $
Salary Cap with 1 Way Contract
Year 2016 : 51 945 757 $
Year 2017 : 33 862 840 $
Year 2018 : 14 798 449 $
Year 2019 : 3 555 050 $

Farm Players Salaries
Matt Frattin	112 613 $ (2)
Salary Average Remaining :	0 $
Malcolm Subban	92 500 $ (1)
Salary Average Remaining :	0 $
Jay Harrison	92 400 $ (1)
Salary Average Remaining :	0 $
Vojtech Mozik	87 500 $ (4)
Salary Average Remaining :	0 $
Steve Michalek	87 500 $ (4)
Salary Average Remaining :	0 $
Morgan Klimchuk	86 333 $ (3)
Salary Average Remaining :	0 $
Mackenzie Weegar	80 784 $ (4)
Salary Average Remaining :	0 $
Grayson Downing	77 500 $ (2)
Salary Average Remaining :	0 $
Corey Potter	72 500 $ (1)
Salary Average Remaining :	0 $
Viktor Loov	70 000 $ (3)
Salary Average Remaining :	0 $
Nathan Lieuwen	69 212 $ (2)
Salary Average Remaining :	0 $
Craig Cunningham	67 500 $ (1)
Salary Average Remaining :	0 $
Petteri Lindbohm	63 667 $ (2)
Salary Average Remaining :	0 $
Tristan Jarry	63 083 $ (3)
Salary Average Remaining :	0 $
Steven Delisle	58 333 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2016 : 1 181 424 $
Year 2017 : 798 191 $
Year 2018 : 475 200 $
Year 2019 : 255 784 $
Salary Average Commitment
Year 2016 : 1 181 424 $
Year 2017 : 798 191 $
Year 2018 : 475 200 $
Year 2019 : 255 784 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6735 - 95 $ - 0 - 0,00%
Level 2:	3368 - 52 $ - 0 - 0,00%
Level 3:	4210 - 35 $ - 0 - 0,00%
Level 4:	1683 - 20 $ - 0 - 0,00%
Luxury :	842 - 190 $ - 0 - 0,00%
Total Capacity :	16838
Farm
Farm Level 1:	3000 - 27 $ - 0 - 0,00%
Farm Level 2:	2000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 658 606 $
Pro Players Total Average Salaries	50 658 606 $
Farm Players Total Salaries	1 346 417 $
Farm Players Total Average Salaries	1 346 417 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	500 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 010 126 $
Projected Bank Account	19 010 126 $

Pro Players Salaries
Joffrey Lupul (1 Way Contract)	5 985 000 $ (2)
-Salary Average Remaining :	0 $
Peter Mueller (1 Way Contract)	4 825 000 $ (1)
-1 Way Contract Salary Cap :	3 860 000 $
-Salary Average Remaining :	0 $
Jake Gardiner (1 Way Contract)	3 924 450 $ (1)
-Salary Average Remaining :	0 $
Kris Letang (1 Way Contract)	3 890 250 $ (1)
-Salary Average Remaining :	0 $
Alex Galchenyuk (1 Way Contract)	3 326 400 $ (4)
-Salary Average Remaining :	0 $
Darren Helm (1 Way Contract)	2 734 875 $ (1)
-Salary Average Remaining :	0 $
Anders Lindback (1 Way Contract)	2 648 800 $ (1)
-Salary Average Remaining :	0 $
Jiri Tlusty	2 500 000 $ (1)
-Salary Average Remaining :	0 $
Marcus Foligno (1 Way Contract)	2 145 000 $ (1)
-Salary Average Remaining :	0 $
Guillaume Lepine (1 Way Contract)	2 000 000 $ (1)
-Salary Average Remaining :	0 $
Vincent Lecavalier (1 Way Contract)	1 900 000 $ (2)
-Salary Average Remaining :	0 $
Marek Mazanec (1 Way Contract)	1 300 000 $ (2)
-Salary Average Remaining :	0 $
Sergey Tolchinsky (1 Way Contract)	1 300 000 $ (3)
-1 Way Contract Salary Cap :	1 040 000 $
-Salary Average Remaining :	0 $
Ryan Dzingel (1 Way Contract)	1 250 000 $ (4)
-1 Way Contract Salary Cap :	1 000 000 $
-Salary Average Remaining :	0 $
Derek Army (1 Way Contract)	1 200 000 $ (1)
-1 Way Contract Salary Cap :	960 000 $
-Salary Average Remaining :	0 $
Chris Conner (1 Way Contract)	1 000 000 $ (3)
-1 Way Contract Salary Cap :	800 000 $
-Salary Average Remaining :	0 $
Devante Smith-Pelly	933 000 $ (2)
-Salary Average Remaining :	0 $
Alexander Wennberg	925 000 $ (2)
-Salary Average Remaining :	0 $
Jonathan Drouin	894 166 $ (2)
-Salary Average Remaining :	0 $
Anthony DeAngelo	863 333 $ (3)
-Salary Average Remaining :	0 $
Scott Laughton	863 333 $ (2)
-Salary Average Remaining :	0 $
Mark Borowiecki	765 000 $ (3)
-Salary Average Remaining :	0 $
Nikita Nesterov	742 500 $ (1)
-Salary Average Remaining :	0 $
Xavier Ouellet	700 833 $ (1)
-Salary Average Remaining :	0 $
Shawn Horcoff (1 Way Contract)	700 000 $ (1)
-Salary Average Remaining :	0 $
Nick Ebert	691 666 $ (2)
-Salary Average Remaining :	0 $
Jonathan Marchessault	650 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2016 : 50 658 606 $
Year 2017 : 21 996 898 $
Year 2018 : 8 504 733 $
Year 2019 : 4 576 400 $
Salary Average Commitment
Year 2016 : 50 658 606 $
Year 2017 : 21 996 898 $
Year 2018 : 8 504 733 $
Year 2019 : 4 576 400 $
Salary Cap with 1 Way Contract
Year 2016 : 48 743 606 $
Year 2017 : 21 286 898 $
Year 2018 : 7 794 733 $
Year 2019 : 4 326 400 $

Farm Players Salaries
Patrick Bordeleau	100 000 $ (1)
Salary Average Remaining :	0 $
Rocco Grimaldi	92 500 $ (2)
Salary Average Remaining :	0 $
Kevin Fiala	89 417 $ (2)
Salary Average Remaining :	0 $
Henrik Samuelsson	89 417 $ (2)
Salary Average Remaining :	0 $
Jakub Vrana	86 333 $ (3)
Salary Average Remaining :	0 $
Hunter Shinkaruk	86 333 $ (2)
Salary Average Remaining :	0 $
Gustav Olofsson	79 500 $ (3)
Salary Average Remaining :	0 $
Chase De Leo	72 083 $ (3)
Salary Average Remaining :	0 $
Scott Kosmachuk	72 000 $ (2)
Salary Average Remaining :	0 $
Dominik Simon	69 250 $ (3)
Salary Average Remaining :	0 $
Daniel Sprong	69 250 $ (3)
Salary Average Remaining :	0 $
Mark MacMillan	66 500 $ (3)
Salary Average Remaining :	0 $
Tyler Bertuzzi	66 167 $ (3)
Salary Average Remaining :	0 $
Antoine Bibeau	65 500 $ (2)
Salary Average Remaining :	0 $
Justin Kea	64 667 $ (2)
Salary Average Remaining :	0 $
Mitch Callahan	62 500 $ (1)
Salary Average Remaining :	0 $
John Scott	60 000 $ (1)
Salary Average Remaining :	0 $
Drew MacIntyre	55 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2016 : 1 346 417 $
Year 2017 : 1 068 917 $
Year 2018 : 509 083 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 346 417 $
Year 2017 : 1 068 917 $
Year 2018 : 509 083 $
Year 2019 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT
Level 1:	7699 - 115 $ - 7 542 - 97,97%
Level 2:	3850 - 55 $ - 3 835 - 99,61%
Level 3:	4813 - 35 $ - 4 813 - 100,00%
Level 4:	1925 - 20 $ - 1 925 - 100,00%
Luxury :	963 - 190 $ - 952 - 98,86%
Total Capacity :	19250
Farm
Farm Level 1:	3000 - 30 $ - 2 560 - 85,33%
Farm Level 2:	2000 - 20 $ - 1 712 - 85,60%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	19 067 - 99,05%
Average Income per Game	1612741,33333333
Year to Date Revenue	4 838 224 $
Farm
Home Games Left	0
Average Attendance - %	4 272 - 85,44%
Average Income per Game	122144
Year to Date Revenue	244 288 $
Expense
Pro Players Total Salaries	66 734 262 $
Pro Players Total Average Salaries	66 464 262 $
Farm Players Total Salaries	1 428 992 $
Farm Players Total Average Salaries	1 428 992 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 651 130 $
Projected Bank Account	19 651 130 $

Pro Players Salaries
Alexander Edler (1 Way Contract)	8 500 000 $ (4)
-Salary Average Remaining :	0 $
Eric Staal (1 Way Contract)	7 590 000 $ (2)
-Salary Average Remaining :	0 $
Scott Hartnell (1 Way Contract)	6 540 000 $ (1)
-Salary Average Remaining :	0 $
Ryan O'Reilly (1 Way Contract)	5 472 000 $ (4)
-Salary Average Remaining :	0 $
Roberto Luongo (1 Way Contract)	4 733 333 $ (1)
-Salary Average Remaining :	0 $
Thomas Vanek (1 Way Contract)	4 000 000 $ (3)
-Salary Average Remaining :	0 $
Carl Gunnarsson (1 Way Contract)	3 591 000 $ (4)
-Salary Average Remaining :	0 $
Jannik Hansen (1 Way Contract)	3 575 000 $ (4)
-Salary Average Remaining :	0 $
Matt Read (1 Way Contract)	3 380 000 $ (3)
-Salary Average Remaining :	0 $
Brandon Sutter (1 Way Contract)	3 355 000 $ (1)
-Salary Average Remaining :	0 $
Andrew Shaw (1 Way Contract)	2 332 000 $ (2)
-Salary Average Remaining :	0 $
Nazem Kadri (1 Way Contract)	2 043 360 $ (1)
-Salary Average Remaining :	0 $
Zack Kassian (1 Way Contract)	2 002 000 $ (1)
-Salary Average Remaining :	0 $
Trevor van Riemsdyk (1 Way Contract)	1 550 000 $ (2)
-Salary Average Remaining :	0 $
Sven Baertschi (1 Way Contract)	1 099 000 $ (3)
-1 Way Contract Salary Cap :	879 200 $
-Salary Average Remaining :	0 $
Robin Lehner (1 Way Contract)	1 069 200 $ (2)
-Salary Average Remaining :	0 $
Brian Dumoulin	998 580 $ (1)
-Salary Average Remaining :	0 $
Zach Hyman	900 000 $ (3)
-Salary Average Remaining :	0 $
Greg Pateryn	885 456 $ (4)
-Salary Average Remaining :	0 $
Derrick Pouliot	863 333 $ (2)
-Salary Average Remaining :	0 $
Phillip Di Giuseppe	817 500 $ (2)
-Salary Average Remaining :	0 $
Brett Pesce	809 167 $ (3)
-Salary Average Remaining :	0 $
Andreas Athanasiou	628 333 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 66 734 262 $
Year 2017 : 47 061 989 $
Year 2018 : 32 211 623 $
Year 2019 : 22 023 456 $
Salary Average Commitment
Year 2016 : 66 464 262 $
Year 2017 : 47 061 989 $
Year 2018 : 32 211 623 $
Year 2019 : 22 023 456 $
Salary Cap with 1 Way Contract
Year 2016 : 66 244 462 $
Year 2017 : 46 842 189 $
Year 2018 : 31 991 823 $
Year 2019 : 22 023 456 $

Farm Players Salaries
Matthew O'Connor	157 500 $ (2)
Salary Average Remaining :	0 $
Dustin Tokarski	99 574 $ (2)
Salary Average Remaining :	0 $
Josh Leivo	94 200 $ (3)
Salary Average Remaining :	0 $
Calvin Pickard	92 664 $ (2)
Salary Average Remaining :	0 $
Mike Reilly	92 500 $ (3)
Salary Average Remaining :	0 $
Kyle Rau	85 875 $ (3)
Salary Average Remaining :	0 $
Dillon Simpson	83 667 $ (2)
Salary Average Remaining :	0 $
Brett Bellemore	80 000 $ (1)
Salary Average Remaining :	0 $
Chris Driedger	75 500 $ (2)
Salary Average Remaining :	0 $
Brian Strait	73 359 $ (1)
Salary Average Remaining :	0 $
Brendan Woods	72 500 $ (1)
Salary Average Remaining :	0 $
Andrew MacWilliam	67 320 $ (1)
Salary Average Remaining :	0 $
Kale Kessy	63 000 $ (1)
Salary Average Remaining :	0 $
Lukas Sedlak	61 333 $ (1)
Salary Average Remaining :	0 $
Darren Kramer	60 000 $ (1)
Salary Average Remaining :	0 $
Zack Phillips	57 500 $ (1)
Salary Average Remaining :	0 $
Blair Jones	57 500 $ (1)
Salary Average Remaining :	0 $
Niklas Lundstrom	55 000 $ (3)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 2016 : 1 428 992 $
Year 2017 : 836 480 $
Year 2018 : 327 575 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 428 992 $
Year 2017 : 836 480 $
Year 2018 : 327 575 $
Year 2019 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	7355 - 100 $ - 0 - 0,00%
Level 2:	3677 - 60 $ - 0 - 0,00%
Level 3:	4597 - 35 $ - 0 - 0,00%
Level 4:	1839 - 20 $ - 0 - 0,00%
Luxury :	919 - 200 $ - 0 - 0,00%
Total Capacity :	18387
Farm
Farm Level 1:	3000 - 35 $ - 0 - 0,00%
Farm Level 2:	2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 159 873 $
Pro Players Total Average Salaries	53 159 873 $
Farm Players Total Salaries	1 252 741 $
Farm Players Total Average Salaries	1 252 741 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 980 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	14 965 314 $
Projected Bank Account	14 965 314 $

Pro Players Salaries
Sidney Crosby (1 Way Contract)	8 352 000 $ (4)
-Salary Average Remaining :	0 $
Marc-Andre Fleury (1 Way Contract)	5 869 000 $ (3)
-Salary Average Remaining :	0 $
Alex Goligoski (1 Way Contract)	5 650 000 $ (3)
-Salary Average Remaining :	0 $
Gabriel Landeskog (1 Way Contract)	5 643 000 $ (3)
-Salary Average Remaining :	0 $
Matt Moulson (1 Way Contract)	3 533 145 $ (2)
-Salary Average Remaining :	0 $
Matt Greene (1 Way Contract)	3 200 000 $ (1)
-Salary Average Remaining :	0 $
Roman Polak (1 Way Contract)	3 000 000 $ (3)
-Salary Average Remaining :	0 $
Brad Stuart (1 Way Contract)	2 500 000 $ (1)
-Salary Average Remaining :	0 $
Marcus Johansson	2 332 000 $ (1)
-Salary Average Remaining :	0 $
Dwight King	1 750 000 $ (3)
-Salary Average Remaining :	0 $
Max Talbot (1 Way Contract)	1 460 000 $ (3)
-Salary Average Remaining :	0 $
Curtis McElhinney (1 Way Contract)	1 250 000 $ (3)
-Salary Average Remaining :	0 $
Torrey Mitchell (1 Way Contract)	1 050 000 $ (2)
-Salary Average Remaining :	0 $
Stefan Matteau (1 Way Contract)	1 001 484 $ (4)
-1 Way Contract Salary Cap :	801 187 $
-Salary Average Remaining :	0 $
Johnny Gaudreau	925 000 $ (1)
-Salary Average Remaining :	0 $
Tye McGinn	887 000 $ (1)
-Salary Average Remaining :	0 $
Adam Lowry	828 333 $ (1)
-Salary Average Remaining :	0 $
Matt Bartkowski	817 245 $ (1)
-Salary Average Remaining :	0 $
Patrick Dwyer	750 000 $ (1)
-Salary Average Remaining :	0 $
Chris Tierney	711 666 $ (2)
-Salary Average Remaining :	0 $
Mark Fistric	550 000 $ (1)
-Salary Average Remaining :	0 $
Joe Vitale	550 000 $ (1)
-Salary Average Remaining :	0 $
Colin Miller	550 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 53 159 873 $
Year 2017 : 39 820 295 $
Year 2018 : 33 975 484 $
Year 2019 : 9 353 484 $
Salary Average Commitment
Year 2016 : 53 159 873 $
Year 2017 : 39 820 295 $
Year 2018 : 33 975 484 $
Year 2019 : 9 353 484 $
Salary Cap with 1 Way Contract
Year 2016 : 52 959 576 $
Year 2017 : 39 619 998 $
Year 2018 : 33 775 187 $
Year 2019 : 9 153 187 $

Farm Players Salaries
Christian Thomas	98 901 $ (4)
Salary Average Remaining :	0 $
Joel Armia	92 500 $ (1)
Salary Average Remaining :	0 $
Mirco Mueller	89 417 $ (2)
Salary Average Remaining :	0 $
Sonny Milano	86 333 $ (3)
Salary Average Remaining :	0 $
Bogdan Yakimov	84 250 $ (2)
Salary Average Remaining :	0 $
Adam Wilcox	80 875 $ (3)
Salary Average Remaining :	0 $
Remi Elie	74 500 $ (3)
Salary Average Remaining :	0 $
Adam Comrie	74 041 $ (1)
Salary Average Remaining :	0 $
Julius Bergman	71 417 $ (3)
Salary Average Remaining :	0 $
Kurtis Gabriel	66 667 $ (2)
Salary Average Remaining :	0 $
Michael Schumacher	65 340 $ (4)
Salary Average Remaining :	0 $
Brett Lernout	65 333 $ (3)
Salary Average Remaining :	0 $
Marek Langhamer	64 833 $ (3)
Salary Average Remaining :	0 $
Kent Simpson	63 167 $ (1)
Salary Average Remaining :	0 $
Ben Thomson	62 667 $ (2)
Salary Average Remaining :	0 $
Brady Austin	57 500 $ (4)
Salary Average Remaining :	0 $
Raman Hrabarenka	55 000 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	18
Salary Commitment
Year 2016 : 1 252 741 $
Year 2017 : 1 023 033 $
Year 2018 : 665 032 $
Year 2019 : 221 741 $
Salary Average Commitment
Year 2016 : 1 252 741 $
Year 2017 : 1 023 033 $
Year 2018 : 665 032 $
Year 2019 : 221 741 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6845 - 105 $ - 0 - 0,00%
Level 2:	3423 - 65 $ - 0 - 0,00%
Level 3:	4278 - 40 $ - 0 - 0,00%
Level 4:	1711 - 30 $ - 0 - 0,00%
Luxury :	856 - 200 $ - 0 - 0,00%
Total Capacity :	17113
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	2000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	55 868 204 $
Pro Players Total Average Salaries	55 468 204 $
Farm Players Total Salaries	1 163 235 $
Farm Players Total Average Salaries	1 163 235 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	24 826 753 $
Projected Bank Account	24 826 753 $

Pro Players Salaries
Erik Karlsson (1 Way Contract)	6 084 000 $ (4)
-Salary Average Remaining :	0 $
Ryan Kesler (1 Way Contract)	5 700 000 $ (2)
-Salary Average Remaining :	0 $
Zach Bogosian (1 Way Contract)	5 276 571 $ (2)
-Salary Average Remaining :	0 $
Kris Versteeg (1 Way Contract)	4 810 000 $ (2)
-Salary Average Remaining :	0 $
T.J. Oshie (1 Way Contract)	4 040 513 $ (1)
-Salary Average Remaining :	0 $
Karri Ramo	3 025 000 $ (2)
-Salary Average Remaining :	0 $
Mark Stuart (1 Way Contract)	3 000 000 $ (3)
-Salary Average Remaining :	0 $
Ryan Garbutt	2 550 000 $ (2)
-Salary Average Remaining :	0 $
Travis Moen (1 Way Contract)	2 239 000 $ (1)
-Salary Average Remaining :	0 $
Jason Chimera (1 Way Contract)	2 088 240 $ (2)
-Salary Average Remaining :	0 $
Anders Nilsson (1 Way Contract)	2 000 000 $ (4)
-1 Way Contract Salary Cap :	1 600 000 $
-Salary Average Remaining :	0 $
Brandon DeFazio (1 Way Contract)	1 990 000 $ (1)
-1 Way Contract Salary Cap :	792 000 $
-Salary Average Remaining :	0 $
Jason Demers (1 Way Contract)	1 930 500 $ (2)
-Salary Average Remaining :	0 $
Mark Pysyk (1 Way Contract)	1 311 750 $ (3)
-Salary Average Remaining :	0 $
Mark Letestu (1 Way Contract)	1 100 000 $ (2)
-Salary Average Remaining :	0 $
Mark Scheifele (1 Way Contract)	1 099 000 $ (3)
-Salary Average Remaining :	0 $
Matt Stajan (1 Way Contract)	1 000 000 $ (2)
-Salary Average Remaining :	0 $
Cody Hodgson (1 Way Contract)	1 000 000 $ (2)
-Salary Average Remaining :	0 $
Brad Malone	990 000 $ (1)
-Salary Average Remaining :	0 $
Alex Petrovic	989 010 $ (4)
-Salary Average Remaining :	0 $
Seth Jones	925 000 $ (1)
-Salary Average Remaining :	0 $
John Gibson	752 500 $ (1)
-Salary Average Remaining :	0 $
Joakim Nordstrom	692 120 $ (2)
-Salary Average Remaining :	0 $
Oscar Lindberg	675 000 $ (1)
-Salary Average Remaining :	0 $
Cameron Gaunce	600 000 $ (2)
-Salary Average Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2016 : 55 868 204 $
Year 2017 : 44 256 191 $
Year 2018 : 14 483 760 $
Year 2019 : 9 073 010 $
Salary Average Commitment
Year 2016 : 55 468 204 $
Year 2017 : 44 256 191 $
Year 2018 : 14 483 760 $
Year 2019 : 9 073 010 $
Salary Cap with 1 Way Contract
Year 2016 : 54 870 204 $
Year 2017 : 43 856 191 $
Year 2018 : 14 083 760 $
Year 2019 : 8 673 010 $

Farm Players Salaries
Braden Christoffer	199 000 $ (1)
Salary Average Remaining :	0 $
Stuart Percy	92 500 $ (1)
Salary Average Remaining :	0 $
Alexandre Grenier	81 796 $ (2)
Salary Average Remaining :	0 $
Viktor Fasth	80 000 $ (1)
Salary Average Remaining :	0 $
Mark Arcobello	79 300 $ (1)
Salary Average Remaining :	0 $
Chad Ruhwedel	70 500 $ (1)
Salary Average Remaining :	0 $
Max Reinhart	70 356 $ (2)
Salary Average Remaining :	0 $
William Carrier	68 033 $ (2)
Salary Average Remaining :	0 $
Corban Knight	65 000 $ (2)
Salary Average Remaining :	0 $
Ryan Sproul	64 250 $ (1)
Salary Average Remaining :	0 $
Drew Shore	60 000 $ (2)
Salary Average Remaining :	0 $
Chris Wagner	60 000 $ (2)
Salary Average Remaining :	0 $
Colton Hargrove	60 000 $ (3)
Salary Average Remaining :	0 $
Victor Bartley	57 500 $ (2)
Salary Average Remaining :	0 $
Marek Hrivik	55 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 2016 : 1 163 235 $
Year 2017 : 522 685 $
Year 2018 : 60 000 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 163 235 $
Year 2017 : 522 685 $
Year 2018 : 60 000 $
Year 2019 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6880 - 108 $ - 0 - 0,00%
Level 2:	3240 - 66 $ - 0 - 0,00%
Level 3:	4350 - 41 $ - 0 - 0,00%
Level 4:	1820 - 30 $ - 0 - 0,00%
Luxury :	910 - 218 $ - 0 - 0,00%
Total Capacity :	17200
Farm
Farm Level 1:	3000 - 34 $ - 2 749 - 91,62%
Farm Level 2:	2000 - 17 $ - 1 889 - 94,45%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	4 638 - 92,75%
Average Income per Game	138118,3
Year to Date Revenue	1 381 183 $
Expense
Pro Players Total Salaries	59 669 536 $
Pro Players Total Average Salaries	59 669 536 $
Farm Players Total Salaries	1 628 643 $
Farm Players Total Average Salaries	1 628 643 $
Coaches Total Salaries	2 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 315 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	20 450 443 $
Projected Bank Account	20 450 443 $

Pro Players Salaries
Drew Doughty (1 Way Contract)	6 552 000 $ (4)
-Salary Average Remaining :	0 $
Phil Kessel (1 Way Contract)	6 002 100 $ (2)
-Salary Average Remaining :	0 $
Patrick Kane (1 Way Contract)	5 897 000 $ (3)
-Salary Average Remaining :	0 $
Dougie Hamilton (1 Way Contract)	5 790 250 $ (3)
-Salary Average Remaining :	0 $
John Tavares (1 Way Contract)	5 643 000 $ (1)
-Salary Average Remaining :	0 $
Zbynek Michalek (1 Way Contract)	4 800 000 $ (1)
-Salary Average Remaining :	0 $
Marc Staal (1 Way Contract)	4 365 194 $ (1)
-Salary Average Remaining :	0 $
Matt Duchene (1 Way Contract)	3 591 000 $ (1)
-Salary Average Remaining :	0 $
Alexei Emelin (1 Way Contract)	3 250 000 $ (3)
-Salary Average Remaining :	0 $
Andrew Cogliano (1 Way Contract)	2 997 060 $ (1)
-Salary Average Remaining :	0 $
Lauri Korpikoski (1 Way Contract)	2 316 000 $ (1)
-Salary Average Remaining :	0 $
Rickard Rakell (1 Way Contract)	1 042 599 $ (3)
-Salary Average Remaining :	0 $
Jimmy Howard (1 Way Contract)	925 000 $ (3)
-Salary Average Remaining :	0 $
Joonas Donskoi	925 000 $ (3)
-Salary Average Remaining :	0 $
Connor Murphy	925 000 $ (1)
-Salary Average Remaining :	0 $
Marko Dano	925 000 $ (2)
-Salary Average Remaining :	0 $
Adam Pardy (1 Way Contract)	750 000 $ (3)
-1 Way Contract Salary Cap :	600 000 $
-Salary Average Remaining :	0 $
Teemu Pulkkinen	698 333 $ (1)
-Salary Average Remaining :	0 $
Jared Boll	575 000 $ (2)
-Salary Average Remaining :	0 $
Korbinian Holzer	575 000 $ (3)
-Salary Average Remaining :	0 $
Mac Carruth	575 000 $ (1)
-Salary Average Remaining :	0 $
Scottie Upshall	550 000 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 59 669 536 $
Year 2017 : 33 208 949 $
Year 2018 : 25 706 849 $
Year 2019 : 6 552 000 $
Salary Average Commitment
Year 2016 : 59 669 536 $
Year 2017 : 33 208 949 $
Year 2018 : 25 706 849 $
Year 2019 : 6 552 000 $
Salary Cap with 1 Way Contract
Year 2016 : 59 519 536 $
Year 2017 : 33 058 949 $
Year 2018 : 25 556 849 $
Year 2019 : 6 552 000 $

Farm Players Salaries
Ryan Wilson	289 575 $ (1)
Salary Average Remaining :	0 $
Adam Clendening	95 379 $ (3)
Salary Average Remaining :	0 $
Andrew Agozzino	92 500 $ (1)
Salary Average Remaining :	0 $
Dylan Olsen	90 365 $ (1)
Salary Average Remaining :	0 $
Nathan Gerbe	87 500 $ (1)
Salary Average Remaining :	0 $
Nick Shore	85 000 $ (1)
Salary Average Remaining :	0 $
Jason Akeson	84 942 $ (1)
Salary Average Remaining :	0 $
Alex Khokhlachev	81 750 $ (1)
Salary Average Remaining :	0 $
Michael Mersch	78 667 $ (2)
Salary Average Remaining :	0 $
Christoph Bertschy	77 583 $ (3)
Salary Average Remaining :	0 $
Andrew Ebbett	75 000 $ (2)
Salary Average Remaining :	0 $
Ryan Kujawinski	69 250 $ (3)
Salary Average Remaining :	0 $
Ryan Rupert	63 167 $ (2)
Salary Average Remaining :	0 $
David Broll	62 250 $ (1)
Salary Average Remaining :	0 $
Austen Brassard	62 000 $ (1)
Salary Average Remaining :	0 $
Justin Dowling	61 215 $ (1)
Salary Average Remaining :	0 $
Ken Appleby	57 500 $ (4)
Salary Average Remaining :	0 $
Viktor Tikhonov	57 500 $ (3)
Salary Average Remaining :	0 $
Brad Thiessen	57 500 $ (4)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 628 643 $
Year 2017 : 631 546 $
Year 2018 : 414 712 $
Year 2019 : 115 000 $
Salary Average Commitment
Year 2016 : 1 628 643 $
Year 2017 : 631 546 $
Year 2018 : 414 712 $
Year 2019 : 115 000 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8026 - 111 $ - 7 870 - 98,05%
Level 2:	4013 - 66 $ - 4 013 - 100,00%
Level 3:	5017 - 44 $ - 4 920 - 98,07%
Level 4:	2007 - 33 $ - 1 683 - 83,83%
Luxury :	1003 - 222 $ - 982 - 97,86%
Total Capacity :	20066
Farm
Farm Level 1:	3000 - 32 $ - 0 - 0,00%
Farm Level 2:	2000 - 16 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	19 467 - 97,01%
Average Income per Game	1791125,5
Year to Date Revenue	7 164 502 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 153 615 $
Pro Players Total Average Salaries	65 153 615 $
Farm Players Total Salaries	1 649 075 $
Farm Players Total Average Salaries	1 649 075 $
Coaches Total Salaries	4 850 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	20 691 169 $
Projected Bank Account	20 691 169 $

Pro Players Salaries
Evgeni Malkin (1 Way Contract)	9 120 000 $ (4)
-Salary Average Remaining :	0 $
Zach Parise (1 Way Contract)	7 237 000 $ (3)
-Salary Average Remaining :	0 $
Dan Hamhuis (1 Way Contract)	5 130 000 $ (1)
-Salary Average Remaining :	0 $
Jakub Voracek (1 Way Contract)	4 723 875 $ (4)
-Salary Average Remaining :	0 $
David Perron (1 Way Contract)	4 237 594 $ (2)
-Salary Average Remaining :	0 $
Tuukka Rask (1 Way Contract)	3 890 250 $ (1)
-Salary Average Remaining :	0 $
Jonathan Bernier (1 Way Contract)	3 733 000 $ (3)
-1 Way Contract Salary Cap :	2 986 400 $
-Salary Average Remaining :	0 $
Patrik Berglund (1 Way Contract)	3 390 075 $ (2)
-Salary Average Remaining :	0 $
Tyson Barrie (1 Way Contract)	3 032 000 $ (2)
-Salary Average Remaining :	0 $
Dmitry Kulikov (1 Way Contract)	2 970 000 $ (1)
-Salary Average Remaining :	0 $
Carl Hagelin (1 Way Contract)	2 896 000 $ (3)
-Salary Average Remaining :	0 $
Danny DeKeyser (1 Way Contract)	2 815 313 $ (4)
-Salary Average Remaining :	0 $
Patrick Wiercioch	2 332 000 $ (1)
-Salary Average Remaining :	0 $
Mikael Backlund (1 Way Contract)	1 931 000 $ (3)
-Salary Average Remaining :	0 $
Sami Vatanen (1 Way Contract)	1 583 175 $ (4)
-Salary Average Remaining :	0 $
Cam Atkinson (1 Way Contract)	1 481 000 $ (3)
-Salary Average Remaining :	0 $
Tim Erixon (1 Way Contract)	1 030 000 $ (1)
-1 Way Contract Salary Cap :	824 000 $
-Salary Average Remaining :	0 $
David Pastrnak	925 000 $ (2)
-Salary Average Remaining :	0 $
Shayne Gostisbehere	925 000 $ (3)
-Salary Average Remaining :	0 $
Brandon Saad	908 000 $ (3)
-Salary Average Remaining :	0 $
Max Domi	863 333 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2016 : 65 153 615 $
Year 2017 : 49 801 365 $
Year 2018 : 38 216 696 $
Year 2019 : 18 242 363 $
Salary Average Commitment
Year 2016 : 65 153 615 $
Year 2017 : 49 801 365 $
Year 2018 : 38 216 696 $
Year 2019 : 18 242 363 $
Salary Cap with 1 Way Contract
Year 2016 : 64 201 015 $
Year 2017 : 49 054 765 $
Year 2018 : 37 470 096 $
Year 2019 : 18 242 363 $

Farm Players Salaries
Eetu Laurikainen	99 000 $ (4)
Salary Average Remaining :	0 $
Scott Mayfield	92 500 $ (1)
Salary Average Remaining :	0 $
Robby Fabbri	92 500 $ (3)
Salary Average Remaining :	0 $
Matt Hackett	91 775 $ (1)
Salary Average Remaining :	0 $
Joey Hishon	90 000 $ (1)
Salary Average Remaining :	0 $
William Nylander	89 417 $ (2)
Salary Average Remaining :	0 $
Adam Erne	87 417 $ (3)
Salary Average Remaining :	0 $
Radek Faksa	86 333 $ (2)
Salary Average Remaining :	0 $
Ivan Barbashev	74 167 $ (3)
Salary Average Remaining :	0 $
Keegan Lowe	73 833 $ (1)
Salary Average Remaining :	0 $
Valentin Zykov	70 500 $ (3)
Salary Average Remaining :	0 $
Jan Kostalek	69 333 $ (3)
Salary Average Remaining :	0 $
Nick Moutrey	69 250 $ (3)
Salary Average Remaining :	0 $
Michael Bunting	69 250 $ (3)
Salary Average Remaining :	0 $
Stanislav Galiev	68 133 $ (2)
Salary Average Remaining :	0 $
Connor Carrick	63 667 $ (1)
Salary Average Remaining :	0 $
Viktor Arvidsson	63 167 $ (2)
Salary Average Remaining :	0 $
Daniel Catenacci	63 000 $ (1)
Salary Average Remaining :	0 $
Dan Catenacci	63 000 $ (1)
Salary Average Remaining :	0 $
Reece Scarlett	62 833 $ (1)
Salary Average Remaining :	0 $
Dennis Rasmussen	55 000 $ (1)
Salary Average Remaining :	0 $
Justin Holl	55 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 2016 : 1 649 075 $
Year 2017 : 938 467 $
Year 2018 : 631 417 $
Year 2019 : 99 000 $
Salary Average Commitment
Year 2016 : 1 649 075 $
Year 2017 : 938 467 $
Year 2018 : 631 417 $
Year 2019 : 99 000 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	7475 - 95 $ - 0 - 0,00%
Level 2:	3798 - 80 $ - 0 - 0,00%
Level 3:	4973 - 60 $ - 0 - 0,00%
Level 4:	1889 - 40 $ - 0 - 0,00%
Luxury :	935 - 260 $ - 0 - 0,00%
Total Capacity :	19070
Farm
Farm Level 1:	3000 - 50 $ - 2 819 - 93,96%
Farm Level 2:	2000 - 20 $ - 1 850 - 92,48%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	4 668 - 93,37%
Average Income per Game	195725,444444444
Year to Date Revenue	1 761 529 $
Expense
Pro Players Total Salaries	51 035 799 $
Pro Players Total Average Salaries	51 035 799 $
Farm Players Total Salaries	1 503 008 $
Farm Players Total Average Salaries	1 503 008 $
Coaches Total Salaries	3 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 200 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	29 088 112 $
Projected Bank Account	29 088 112 $

Pro Players Salaries
Anze Kopitar (1 Way Contract)	6 364 800 $ (2)
-Salary Average Remaining :	0 $
Loui Eriksson (1 Way Contract)	5 675 000 $ (2)
-Salary Average Remaining :	0 $
Fedor Tyutin (1 Way Contract)	5 130 000 $ (2)
-Salary Average Remaining :	0 $
Jack Johnson (1 Way Contract)	4 842 964 $ (1)
-Salary Average Remaining :	0 $
Braydon Coburn (1 Way Contract)	3 900 000 $ (3)
-Salary Average Remaining :	0 $
Tyler Toffoli (1 Way Contract)	3 211 000 $ (2)
-Salary Average Remaining :	0 $
Brenden Dillon (1 Way Contract)	3 168 630 $ (1)
-Salary Average Remaining :	0 $
Nino Niederreiter (1 Way Contract)	2 999 700 $ (2)
-Salary Average Remaining :	0 $
Nail Yakupov (1 Way Contract)	2 970 000 $ (4)
-Salary Average Remaining :	0 $
Nic Dowd (1 Way Contract)	1 300 000 $ (4)
-1 Way Contract Salary Cap :	1 040 000 $
-Salary Average Remaining :	0 $
Nathan Beaulieu (1 Way Contract)	1 166 000 $ (3)
-Salary Average Remaining :	0 $
Andrej Sustr (1 Way Contract)	1 147 500 $ (1)
-Salary Average Remaining :	0 $
Jerry D'Amigo (1 Way Contract)	1 049 400 $ (1)
-1 Way Contract Salary Cap :	839 520 $
-Salary Average Remaining :	0 $
Nate Thompson	990 000 $ (3)
-Salary Average Remaining :	0 $
Antti Raanta	955 000 $ (2)
-Salary Average Remaining :	0 $
Pavel Zacha	925 000 $ (3)
-Salary Average Remaining :	0 $
Matt Dumba	925 000 $ (1)
-Salary Average Remaining :	0 $
Kevin Hayes	900 000 $ (1)
-Salary Average Remaining :	0 $
Evgeny Kuznetsov	900 000 $ (1)
-Salary Average Remaining :	0 $
Nick Ritchie	894 167 $ (3)
-Salary Average Remaining :	0 $
Chris Bigras	843 333 $ (3)
-Salary Average Remaining :	0 $
Connor Hellebuyck	778 305 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2016 : 51 035 799 $
Year 2017 : 38 102 305 $
Year 2018 : 13 766 805 $
Year 2019 : 4 270 000 $
Salary Average Commitment
Year 2016 : 51 035 799 $
Year 2017 : 38 102 305 $
Year 2018 : 13 766 805 $
Year 2019 : 4 270 000 $
Salary Cap with 1 Way Contract
Year 2016 : 50 565 919 $
Year 2017 : 37 842 305 $
Year 2018 : 13 506 805 $
Year 2019 : 4 010 000 $

Farm Players Salaries
Casey Nelson	99 500 $ (4)
Salary Average Remaining :	0 $
Tommy Cross	98 633 $ (2)
Salary Average Remaining :	0 $
Steven Santini	92 500 $ (3)
Salary Average Remaining :	0 $
Eric O'Dell	92 021 $ (4)
Salary Average Remaining :	0 $
Mikko Rantanen	89 417 $ (3)
Salary Average Remaining :	0 $
Patrice Cormier	86 499 $ (4)
Salary Average Remaining :	0 $
Michael McCarron	86 333 $ (3)
Salary Average Remaining :	0 $
Pontus Åberg	78 083 $ (2)
Salary Average Remaining :	0 $
Richard Bachman	77 616 $ (1)
Salary Average Remaining :	0 $
Chris Terry	77 300 $ (3)
Salary Average Remaining :	0 $
Mark Fraser	77 220 $ (1)
Salary Average Remaining :	0 $
Justin Florek	77 220 $ (4)
Salary Average Remaining :	0 $
Oliver Kylington	76 167 $ (3)
Salary Average Remaining :	0 $
Devin Setoguchi	75 000 $ (3)
Salary Average Remaining :	0 $
Jared Coreau	75 000 $ (2)
Salary Average Remaining :	0 $
Ryan Graves	65 667 $ (3)
Salary Average Remaining :	0 $
Wade Megan	63 000 $ (1)
Salary Average Remaining :	0 $
Matia Marcantuoni	60 833 $ (2)
Salary Average Remaining :	0 $
Bobby Sanguinetti	55 000 $ (2)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 2016 : 1 503 009 $
Year 2017 : 1 285 173 $
Year 2018 : 917 623 $
Year 2019 : 355 239 $
Salary Average Commitment
Year 2016 : 1 503 009 $
Year 2017 : 1 285 173 $
Year 2018 : 917 623 $
Year 2019 : 355 239 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	7663 - 112 $ - 7 622 - 99,46%
Level 2:	3931 - 58 $ - 3 912 - 99,53%
Level 3:	4988 - 35 $ - 4 988 - 100,00%
Level 4:	1915 - 18 $ - 1 915 - 100,00%
Luxury :	958 - 190 $ - 955 - 99,72%
Total Capacity :	19455
Farm
Farm Level 1:	3000 - 30 $ - 0 - 0,00%
Farm Level 2:	2000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	19 392 - 99,68%
Average Income per Game	1618216
Year to Date Revenue	4 854 648 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 833 770 $
Pro Players Total Average Salaries	62 833 770 $
Farm Players Total Salaries	1 440 166 $
Farm Players Total Average Salaries	1 440 166 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	21 939 569 $
Projected Bank Account	21 939 569 $

Pro Players Salaries
Henrik Lundqvist (1 Way Contract)	9 500 000 $ (3)
-Salary Average Remaining :	0 $
Ryan Getzlaf (1 Way Contract)	6 070 500 $ (1)
-Salary Average Remaining :	0 $
Jordan Staal (1 Way Contract)	5 616 000 $ (3)
-Salary Average Remaining :	0 $
Mark Streit (1 Way Contract)	5 270 000 $ (1)
-Salary Average Remaining :	0 $
Milan Michalek (1 Way Contract)	4 000 000 $ (3)
-Salary Average Remaining :	0 $
Joel Ward (1 Way Contract)	3 700 000 $ (3)
-Salary Average Remaining :	0 $
Tim Gleason (1 Way Contract)	3 500 000 $ (1)
-Salary Average Remaining :	0 $
Stephen Weiss (1 Way Contract)	3 261 500 $ (1)
-Salary Average Remaining :	0 $
Jared Cowen (1 Way Contract)	3 063 000 $ (1)
-Salary Average Remaining :	0 $
Marek Zidlicky (1 Way Contract)	3 000 000 $ (1)
-Salary Average Remaining :	0 $
Barret Jackman (1 Way Contract)	2 385 000 $ (2)
-Salary Average Remaining :	0 $
Frank Vatrano (1 Way Contract)	2 250 000 $ (4)
-Salary Average Remaining :	0 $
Jamie McGinn	1 900 000 $ (3)
-Salary Average Remaining :	0 $
Tommy Wingels	1 274 130 $ (2)
-Salary Average Remaining :	0 $
Nick Spaling (1 Way Contract)	1 100 000 $ (3)
-Salary Average Remaining :	0 $
J.T. Miller (1 Way Contract)	1 078 550 $ (3)
-Salary Average Remaining :	0 $
Anton Lander	961 000 $ (1)
-Salary Average Remaining :	0 $
Ben Chiarot	953 700 $ (1)
-Salary Average Remaining :	0 $
Jhonas Enroth	950 000 $ (4)
-Salary Average Remaining :	0 $
Dylan Larkin	925 000 $ (3)
-Salary Average Remaining :	0 $
Fredrik Claesson	775 390 $ (3)
-Salary Average Remaining :	0 $
Andrew Desjardins	750 000 $ (3)
-Salary Average Remaining :	0 $
Raphael Diaz (1 Way Contract)	550 000 $ (1)
-1 Way Contract Salary Cap :	440 000 $
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 62 833 770 $
Year 2017 : 36 204 070 $
Year 2018 : 32 544 940 $
Year 2019 : 3 200 000 $
Salary Average Commitment
Year 2016 : 62 833 770 $
Year 2017 : 36 204 070 $
Year 2018 : 32 544 940 $
Year 2019 : 3 200 000 $
Salary Cap with 1 Way Contract
Year 2016 : 62 723 770 $
Year 2017 : 36 204 070 $
Year 2018 : 32 544 940 $
Year 2019 : 3 200 000 $

Farm Players Salaries
Troy Grosenick	99 000 $ (2)
Salary Average Remaining :	0 $
Scott Wilson	97 500 $ (2)
Salary Average Remaining :	0 $
Matt Puempel	92 500 $ (1)
Salary Average Remaining :	0 $
Ville Pokka	92 500 $ (2)
Salary Average Remaining :	0 $
Jujhar Khaira	87 500 $ (2)
Salary Average Remaining :	0 $
Frederik Gauthier	86 333 $ (3)
Salary Average Remaining :	0 $
Tomas Nosek	85 000 $ (3)
Salary Average Remaining :	0 $
Iiro Pakarinen	79 000 $ (3)
Salary Average Remaining :	0 $
Nick Schneider	75 000 $ (4)
Salary Average Remaining :	0 $
Tyrell Goulbourne	67 750 $ (3)
Salary Average Remaining :	0 $
Mason Geertsen	67 500 $ (3)
Salary Average Remaining :	0 $
Kyle Burroughs	67 500 $ (4)
Salary Average Remaining :	0 $
Blake Pietila	66 250 $ (3)
Salary Average Remaining :	0 $
Dennis Everberg	65 000 $ (2)
Salary Average Remaining :	0 $
Kyle Baun	65 000 $ (2)
Salary Average Remaining :	0 $
Jonathon Blum	65 000 $ (3)
Salary Average Remaining :	0 $
Chris Carlisle	65 000 $ (4)
Salary Average Remaining :	0 $
Andrew O'Brien	61 833 $ (1)
Salary Average Remaining :	0 $
Josiah Didier	55 000 $ (3)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 440 166 $
Year 2017 : 1 285 833 $
Year 2018 : 779 333 $
Year 2019 : 207 500 $
Salary Average Commitment
Year 2016 : 1 440 166 $
Year 2017 : 1 285 833 $
Year 2018 : 779 333 $
Year 2019 : 207 500 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	7025 - 200 $ - 0 - 0,00%
Level 2:	3512 - 120 $ - 0 - 0,00%
Level 3:	4391 - 70 $ - 0 - 0,00%
Level 4:	1756 - 50 $ - 0 - 0,00%
Luxury :	878 - 400 $ - 0 - 0,00%
Total Capacity :	17562
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0,00%
Farm Level 2:	2000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 197 365 $
Pro Players Total Average Salaries	65 197 365 $
Farm Players Total Salaries	1 500 807 $
Farm Players Total Average Salaries	1 500 807 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	692 835 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 224 853 $
Projected Bank Account	23 224 853 $

Pro Players Salaries
Jonathan Quick (1 Way Contract)	6 612 000 $ (3)
-Salary Average Remaining :	0 $
Justin Williams (1 Way Contract)	5 747 500 $ (2)
-Salary Average Remaining :	0 $
Bobby Ryan (1 Way Contract)	5 668 650 $ (1)
-Salary Average Remaining :	0 $
Brandon Dubinsky (1 Way Contract)	4 788 000 $ (2)
-Salary Average Remaining :	0 $
Tyler Bozak (1 Way Contract)	4 600 000 $ (3)
-Salary Average Remaining :	0 $
Erik Johnson (1 Way Contract)	4 168 125 $ (2)
-Salary Average Remaining :	0 $
Travis Hamonic	3 884 143 $ (1)
-Salary Average Remaining :	0 $
Eric Brewer (1 Way Contract)	3 812 500 $ (1)
-Salary Average Remaining :	0 $
Dustin Brown (1 Way Contract)	3 502 422 $ (2)
-Salary Average Remaining :	0 $
Tyler Ennis (1 Way Contract)	3 341 250 $ (1)
-Salary Average Remaining :	0 $
Clarke MacArthur (1 Way Contract)	3 000 000 $ (3)
-Salary Average Remaining :	0 $
Brian Boyle	2 875 000 $ (1)
-Salary Average Remaining :	0 $
Tyler Kennedy (1 Way Contract)	2 000 000 $ (1)
-Salary Average Remaining :	0 $
Eric Gelinas (1 Way Contract)	1 975 050 $ (4)
-Salary Average Remaining :	0 $
Alexander Burmistrov	1 550 000 $ (3)
-Salary Average Remaining :	0 $
Tomas Fleischmann (1 Way Contract)	1 200 000 $ (2)
-Salary Average Remaining :	0 $
Keith Kinkaid (1 Way Contract)	1 037 850 $ (2)
-Salary Average Remaining :	0 $
Jordie Benn (1 Way Contract)	1 000 000 $ (3)
-Salary Average Remaining :	0 $
David Rundblad (1 Way Contract)	1 000 000 $ (3)
-Salary Average Remaining :	0 $
Noah Hanifin	925 000 $ (3)
-Salary Average Remaining :	0 $
Richard Panik	898 000 $ (3)
-Salary Average Remaining :	0 $
Erik Condra	844 375 $ (1)
-Salary Average Remaining :	0 $
Markus Granlund	767 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2016 : 65 197 365 $
Year 2017 : 42 003 947 $
Year 2018 : 21 560 050 $
Year 2019 : 1 975 050 $
Salary Average Commitment
Year 2016 : 65 197 365 $
Year 2017 : 42 003 947 $
Year 2018 : 21 560 050 $
Year 2019 : 1 975 050 $
Salary Cap with 1 Way Contract
Year 2016 : 65 197 365 $
Year 2017 : 42 003 947 $
Year 2018 : 21 560 050 $
Year 2019 : 1 975 050 $

Farm Players Salaries
Brandon Gormley	92 664 $ (2)
Salary Average Remaining :	0 $
Jon Gillies	92 500 $ (3)
Salary Average Remaining :	0 $
Magnus Paajarvi	90 000 $ (4)
Salary Average Remaining :	0 $
Matt Halischuk	88 340 $ (2)
Salary Average Remaining :	0 $
Danny Syvret	85 000 $ (2)
Salary Average Remaining :	0 $
Scott Wedgewood	80 454 $ (3)
Salary Average Remaining :	0 $
Mason Raymond	80 000 $ (4)
Salary Average Remaining :	0 $
Louis-Marc Aubry	77 449 $ (2)
Salary Average Remaining :	0 $
Chris McKelvie	75 000 $ (2)
Salary Average Remaining :	0 $
Mike Blunden	75 000 $ (2)
Salary Average Remaining :	0 $
Colin McDonald	70 000 $ (2)
Salary Average Remaining :	0 $
Brett Gallant	69 400 $ (1)
Salary Average Remaining :	0 $
Graham Black	65 000 $ (2)
Salary Average Remaining :	0 $
Kevin Porter	57 500 $ (4)
Salary Average Remaining :	0 $
Steve Bernier	57 500 $ (2)
Salary Average Remaining :	0 $
Jeff Tambellini	57 500 $ (2)
Salary Average Remaining :	0 $
Dustin Stevenson	57 500 $ (4)
Salary Average Remaining :	0 $
Matt Donovan	57 500 $ (4)
Salary Average Remaining :	0 $
Cal O'Reilly	57 500 $ (4)
Salary Average Remaining :	0 $
Oleg Yevenko	57 500 $ (4)
Salary Average Remaining :	0 $
Marc-Andre Gragnani	57 500 $ (3)
Salary Average Remaining :	0 $
Total Farm Players	21
Salary Commitment
Year 2016 : 1 500 807 $
Year 2017 : 1 431 407 $
Year 2018 : 687 954 $
Year 2019 : 457 500 $
Salary Average Commitment
Year 2016 : 1 500 807 $
Year 2017 : 1 431 407 $
Year 2018 : 687 954 $
Year 2019 : 457 500 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	7413 - 130 $ - 0 - 0,00%
Level 2:	3706 - 75 $ - 0 - 0,00%
Level 3:	4633 - 45 $ - 0 - 0,00%
Level 4:	1853 - 35 $ - 0 - 0,00%
Luxury :	927 - 250 $ - 0 - 0,00%
Total Capacity :	18532
Farm
Farm Level 1:	3000 - 70 $ - 2 514 - 83,80%
Farm Level 2:	2000 - 30 $ - 1 600 - 80,00%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	4 114 - 82,28%
Average Income per Game	246378
Year to Date Revenue	739 134 $
Expense
Pro Players Total Salaries	72 103 750 $
Pro Players Total Average Salaries	72 103 750 $
Farm Players Total Salaries	1 503 308 $
Farm Players Total Average Salaries	1 503 308 $
Coaches Total Salaries	2 950 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	(1 962 276 $)
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	15 543 024 $
Projected Bank Account	15 543 024 $

Pro Players Salaries
Kari Lehtonen (1 Way Contract)	6 726 000 $ (2)
-Salary Average Remaining :	0 $
James Wisniewski (1 Way Contract)	6 270 000 $ (2)
-Salary Average Remaining :	0 $
Dave Bolland (1 Way Contract)	5 795 000 $ (2)
-1 Way Contract Salary Cap :	4 636 000 $
-Salary Average Remaining :	0 $
Trevor Daley (1 Way Contract)	5 310 000 $ (2)
-Salary Average Remaining :	0 $
Chris Kunitz (1 Way Contract)	4 916 250 $ (1)
-Salary Average Remaining :	0 $
Kyle Quincey (1 Way Contract)	4 845 000 $ (4)
-Salary Average Remaining :	0 $
Nathan Horton (1 Way Contract)	4 560 000 $ (1)
-Salary Average Remaining :	0 $
Pierre-Alexandre Parenteau (1 Way Contract)	3 505 000 $ (4)
-Salary Average Remaining :	0 $
Lee Stempniak (1 Way Contract)	3 325 000 $ (2)
-Salary Average Remaining :	0 $
Michal Neuvirth (1 Way Contract)	3 250 000 $ (2)
-Salary Average Remaining :	0 $
Matt Calvert (1 Way Contract)	2 831 400 $ (4)
-Salary Average Remaining :	0 $
Jori Lehtera (1 Way Contract)	2 750 000 $ (1)
-Salary Average Remaining :	0 $
Vernon Fiddler (1 Way Contract)	2 460 000 $ (1)
-Salary Average Remaining :	0 $
Nick Schultz (1 Way Contract)	2 010 000 $ (3)
-Salary Average Remaining :	0 $
Daniel Paille (1 Way Contract)	1 610 000 $ (2)
-Salary Average Remaining :	0 $
Nikita Soshnikov (1 Way Contract)	1 570 000 $ (4)
-1 Way Contract Salary Cap :	1 256 000 $
-Salary Average Remaining :	0 $
Casey Bailey (1 Way Contract)	1 370 000 $ (3)
-1 Way Contract Salary Cap :	1 096 000 $
-Salary Average Remaining :	0 $
Patrik Nemeth (1 Way Contract)	1 029 600 $ (2)
-Salary Average Remaining :	0 $
Tanner Kero (1 Way Contract)	1 025 000 $ (4)
-Salary Average Remaining :	0 $
Anton Khudobin (1 Way Contract)	1 010 000 $ (3)
-1 Way Contract Salary Cap :	808 000 $
-Salary Average Remaining :	0 $
Matthew Carle	990 000 $ (4)
-Salary Average Remaining :	0 $
Nikita Tryamkin	925 000 $ (3)
-Salary Average Remaining :	0 $
Leon Draisaitl	925 000 $ (2)
-Salary Average Remaining :	0 $
Miikka Salomaki	925 000 $ (1)
-Salary Average Remaining :	0 $
Pierre-Edouard Bellemare	900 000 $ (3)
-Salary Average Remaining :	0 $
Josh Jooris	660 000 $ (2)
-Salary Average Remaining :	0 $
Robert Bortuzzo	610 500 $ (1)
-Salary Average Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2016 : 72 103 750 $
Year 2017 : 55 882 000 $
Year 2018 : 20 981 400 $
Year 2019 : 14 766 400 $
Salary Average Commitment
Year 2016 : 72 103 750 $
Year 2017 : 55 882 000 $
Year 2018 : 20 981 400 $
Year 2019 : 14 766 400 $
Salary Cap with 1 Way Contract
Year 2016 : 70 154 750 $
Year 2017 : 53 933 000 $
Year 2018 : 20 191 400 $
Year 2019 : 14 452 400 $

Farm Players Salaries
Jordan Nolan	124 146 $ (2)
Salary Average Remaining :	0 $
Matt Tennyson	99 000 $ (1)
Salary Average Remaining :	0 $
Matej Stransky	99 000 $ (2)
Salary Average Remaining :	0 $
Rob Klinkhammer	96 525 $ (1)
Salary Average Remaining :	0 $
Tyson Strachan	87 120 $ (1)
Salary Average Remaining :	0 $
Nikolay Goldobin	86 333 $ (3)
Salary Average Remaining :	0 $
Joshua Morrissey	86 333 $ (3)
Salary Average Remaining :	0 $
Andrew Miller	77 000 $ (3)
Salary Average Remaining :	0 $
Sam Brittain	75 500 $ (1)
Salary Average Remaining :	0 $
Nic Petan	75 000 $ (3)
Salary Average Remaining :	0 $
Esa Lindell	74 583 $ (3)
Salary Average Remaining :	0 $
Zachary Fucale	71 417 $ (3)
Salary Average Remaining :	0 $
Erik Gustafsson	66 750 $ (3)
Salary Average Remaining :	0 $
Alex Broadhurst	66 000 $ (2)
Salary Average Remaining :	0 $
Gabriel Dumont	65 934 $ (2)
Salary Average Remaining :	0 $
Brendan Leipsic	65 333 $ (2)
Salary Average Remaining :	0 $
Cole Ully	64 667 $ (3)
Salary Average Remaining :	0 $
Max Gortz	61 667 $ (3)
Salary Average Remaining :	0 $
Joe Cannata	61 000 $ (3)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 2016 : 1 503 308 $
Year 2017 : 1 145 163 $
Year 2018 : 724 750 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 503 308 $
Year 2017 : 1 145 163 $
Year 2018 : 724 750 $
Year 2019 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	7226 - 95 $ - 7 226 - 100,00%
Level 2:	3613 - 65 $ - 3 613 - 100,00%
Level 3:	4516 - 39 $ - 4 516 - 100,00%
Level 4:	1806 - 24 $ - 1 806 - 100,00%
Luxury :	903 - 150 $ - 903 - 100,00%
Total Capacity :	18064
Farm
Farm Level 1:	3000 - 35 $ - 2 827 - 94,23%
Farm Level 2:	2000 - 15 $ - 1 913 - 95,63%
Farm Total Capacity :	5000
Income
Home Games Left	0
Average Attendance - %	18 064 - 100,00%
Average Income per Game	1403856
Year to Date Revenue	4 211 568 $
Farm
Home Games Left	0
Average Attendance - %	4 739 - 94,79%
Average Income per Game	140389,25
Year to Date Revenue	1 684 671 $
Expense
Pro Players Total Salaries	70 866 026 $
Pro Players Total Average Salaries	70 866 026 $
Farm Players Total Salaries	1 281 562 $
Farm Players Total Average Salaries	1 281 562 $
Coaches Total Salaries	3 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 037 660 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	13 240 571 $
Projected Bank Account	13 240 571 $

Pro Players Salaries
Mikko Koivu (1 Way Contract)	7 275 000 $ (3)
-Salary Average Remaining :	0 $
Anton Stralman (1 Way Contract)	6 150 000 $ (3)
-Salary Average Remaining :	0 $
Jeff Skinner	5 873 850 $ (2)
-Salary Average Remaining :	0 $
Derick Brassard (1 Way Contract)	5 700 000 $ (3)
-Salary Average Remaining :	0 $
Jaromir Jagr (1 Way Contract)	5 250 000 $ (1)
-Salary Average Remaining :	0 $
Andrew Ladd (1 Way Contract)	5 068 440 $ (4)
-Salary Average Remaining :	0 $
Jussi Jokinen (1 Way Contract)	4 700 000 $ (1)
-Salary Average Remaining :	0 $
Steve Mason (1 Way Contract)	3 828 053 $ (2)
-Salary Average Remaining :	0 $
Stephane Robidas	3 710 000 $ (2)
-Salary Average Remaining :	0 $
Michael Frolik (1 Way Contract)	3 625 328 $ (2)
-Salary Average Remaining :	0 $
Erik Gudbranson (1 Way Contract)	2 915 000 $ (2)
-Salary Average Remaining :	0 $
Thomas Hickey (1 Way Contract)	2 450 000 $ (3)
-Salary Average Remaining :	0 $
Deryk Engelland (1 Way Contract)	2 005 000 $ (2)
-Salary Average Remaining :	0 $
Kyle Brodziak (1 Way Contract)	1 986 000 $ (2)
-Salary Average Remaining :	0 $
Darcy Kuemper (1 Way Contract)	1 568 000 $ (3)
-Salary Average Remaining :	0 $
Clayton Stoner (1 Way Contract)	1 300 000 $ (3)
-Salary Average Remaining :	0 $
David Desharnais (1 Way Contract)	1 222 650 $ (1)
-Salary Average Remaining :	0 $
Jay McClement (1 Way Contract)	1 220 000 $ (2)
-1 Way Contract Salary Cap :	976 000 $
-Salary Average Remaining :	0 $
Sergey Kalinin	995 000 $ (4)
-Salary Average Remaining :	0 $
Cam Ward (1 Way Contract)	995 000 $ (4)
-Salary Average Remaining :	0 $
Christian Folin	880 000 $ (2)
-Salary Average Remaining :	0 $
Chris Bourque	850 000 $ (2)
-Salary Average Remaining :	0 $
Mark Barberio	738 705 $ (2)
-Salary Average Remaining :	0 $
Matt Martin (1 Way Contract)	560 000 $ (3)
-Salary Average Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2016 : 70 866 026 $
Year 2017 : 59 693 376 $
Year 2018 : 32 061 440 $
Year 2019 : 7 058 440 $
Salary Average Commitment
Year 2016 : 70 866 026 $
Year 2017 : 59 693 376 $
Year 2018 : 32 061 440 $
Year 2019 : 7 058 440 $
Salary Cap with 1 Way Contract
Year 2016 : 70 622 026 $
Year 2017 : 59 449 376 $
Year 2018 : 32 061 440 $
Year 2019 : 7 058 440 $

Farm Players Salaries
Justin Fontaine	77 220 $ (2)
Salary Average Remaining :	0 $
Harry Zolnierczyk	76 255 $ (2)
Salary Average Remaining :	0 $
Laurent Brossoit	75 409 $ (2)
Salary Average Remaining :	0 $
Taylor Chorney	74 003 $ (1)
Salary Average Remaining :	0 $
Nick Baptiste	71 000 $ (3)
Salary Average Remaining :	0 $
Chris Casto	70 000 $ (2)
Salary Average Remaining :	0 $
Juuse Saros	69 250 $ (3)
Salary Average Remaining :	0 $
Joel Hanley	68 500 $ (4)
Salary Average Remaining :	0 $
Yannick Veilleux	67 500 $ (1)
Salary Average Remaining :	0 $
Seth Helgeson	66 759 $ (1)
Salary Average Remaining :	0 $
Bobby Butler	66 500 $ (1)
Salary Average Remaining :	0 $
Tyler Graovac	65 000 $ (2)
Salary Average Remaining :	0 $
Justin Hache	64 000 $ (2)
Salary Average Remaining :	0 $
Anthony Peluso	64 000 $ (1)
Salary Average Remaining :	0 $
Jordan Binnington	63 667 $ (1)
Salary Average Remaining :	0 $
Rich Clune	62 500 $ (1)
Salary Average Remaining :	0 $
Ross Johnston	62 500 $ (4)
Salary Average Remaining :	0 $
Chris Porter	62 500 $ (1)
Salary Average Remaining :	0 $
Chay Genoway	55 000 $ (1)
Salary Average Remaining :	0 $
Unknown Player	0 $ (1)
Salary Average Remaining :	0 $
Total Farm Players	20
Salary Commitment
Year 2016 : 1 281 562 $
Year 2017 : 699 134 $
Year 2018 : 271 250 $
Year 2019 : 131 000 $
Salary Average Commitment
Year 2016 : 1 281 562 $
Year 2017 : 699 134 $
Year 2018 : 271 250 $
Year 2019 : 131 000 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 71 400 000 $	Over Minimum of 52 800 000 $	Pro Players	Farm Players	Total Players
Avalanche	26 112 603 $	775 252 $	70 624 748 $	-52 024 748 $	23	26	49
Blackhawks	23 883 185 $	3 710 832 $	67 689 168 $	-49 089 168 $	22	22	44
Blue Jackets	45 224 039 $	0 $	71 400 000 $	-52 800 000 $	23	22	45
Blues	26 112 769 $	0 $	71 400 000 $	-52 800 000 $	25	17	42
Bruins	13 834 691 $	0 $	71 400 000 $	-52 800 000 $	22	20	42
Canadiens	22 248 575 $	(910 252 $)	72 310 252 $	-53 710 252 $	21	20	41
Canucks	25 658 626 $	2 125 000 $	69 275 000 $	-50 675 000 $	22	19	41
Capitals	22 692 230 $	948 375 $	70 451 625 $	-51 851 625 $	27	21	48
Coyotes	23 945 596 $	2 458 125 $	68 941 875 $	-50 341 875 $	25	17	42
Devils	23 566 144 $	429 000 $	70 971 000 $	-52 371 000 $	21	24	45
Ducks	21 027 503 $	(4 600 000 $)	76 000 000 $	-57 400 000 $	22	22	44
Flames	20 514 597 $	3 943 200 $	67 456 800 $	-48 856 800 $	27	20	47
Flyers	15 658 439 $	0 $	71 400 000 $	-52 800 000 $	23	21	44
Hurricanes	19 741 885 $	0 $	71 400 000 $	-52 800 000 $	23	20	43
Islanders	17 571 672 $	4 385 000 $	67 015 000 $	-48 415 000 $	24	17	41
Jets	25 777 295 $	2 850 000 $	68 550 000 $	-49 950 000 $	26	23	49
Kings	36 927 473 $	1 267 300 $	70 132 700 $	-51 532 700 $	22	22	44
Lightning	32 812 714 $	(3 815 000 $)	75 215 000 $	-56 615 000 $	24	20	44
Maple Leafs	18 046 958 $	1 968 500 $	69 431 500 $	-50 831 500 $	25	17	42
Oilers	19 010 126 $	500 000 $	70 900 000 $	-52 300 000 $	27	23	50
Panthers	19 651 130 $	0 $	71 400 000 $	-52 800 000 $	23	19	42
Penguins	14 965 314 $	1 980 000 $	69 420 000 $	-50 820 000 $	23	18	41
Predators	24 826 753 $	2 000 000 $	69 400 000 $	-50 800 000 $	25	17	42
Rangers	20 450 443 $	1 315 000 $	70 085 000 $	-51 485 000 $	22	20	42
Red Wings	20 691 169 $	0 $	71 400 000 $	-52 800 000 $	21	24	45
Sabres	29 088 112 $	2 200 000 $	69 200 000 $	-50 600 000 $	22	21	43
Senators	21 939 569 $	0 $	71 400 000 $	-52 800 000 $	23	20	43
Sharks	23 224 853 $	692 835 $	70 707 165 $	-52 107 165 $	23	21	44
Stars	15 543 024 $	(1 962 276 $)	73 362 276 $	-54 762 276 $	27	23	50
Wild	13 240 571 $	2 037 660 $	69 362 340 $	-50 762 340 $	24	20	44

Team Finance for Ligue Nationale de Hockey Virtuelle 2

Update - 26 juin 2017 at 21:35

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %