Team Finance for Ligue Nationale de Hockey Virtuelle 2

Update - 27 juin 2016 at 21:28

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7203 - 105 $ - 7 087 - 98,38%
Level 2: 3601 - 65 $ - 3 524 - 97,87%
Level 3: 4502 - 35 $ - 4 454 - 98,94%
Level 4: 1801 - 20 $ - 1 793 - 99,56%
Luxury : 900 - 210 $ - 878 - 97,52%
Total Capacity :18007
Farm
Farm Level 1: 3000 - 35 $ - 2 277 - 75,89%
Farm Level 2: 2000 - 15 $ - 1 497 - 74,85%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 736 - 98,50%
Average Income per Game1 484 194 $
Year to Date Revenue60 851 942 $
Farm
Home Games Left0
Average Attendance - %3 774 - 75,47%
Average Income per Game112 354 $
Year to Date Revenue4 494 179 $

Expense

Pro Players Total Salaries56 553 468 $
Pro Players Total Average Salaries56 553 468 $
Farm Players Total Salaries1 555 867 $
Farm Players Total Average Salaries1 555 867 $
Coaches Total Salaries4 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 591 967 $
Farm Year To Date Expenses2 383 394 $
Pro Salary Cap Per Days304 051 $
Pro Salary Cap To Date56 592 004 $
Farm Salary Cap Per Days9 046 $
Farm Salary Cap To Date1 533 370 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days325 556 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 988 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 592 004 $
Estimate Under Maximum Salary Cap of 69 000 000 $12 407 996 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 5 592 004 $
Current Bank Account27 370 760 $
Projected Bank Account27 370 760 $

Pro Players Salaries

Paul Stastny (1 Way Contract) 6 336 000 $ (3)
-Salary Average Remaining : 0 $
Dion Phaneuf (1 Way Contract) 6 240 000 $ (2)
-Salary Average Remaining : 0 $
Dustin Byfuglien (1 Way Contract) 5 928 000 $ (4)
-Salary Average Remaining : 0 $
Henrik Zetterberg (1 Way Contract) 5 840 000 $ (2)
-Salary Average Remaining : 0 $
Brad Marchand (1 Way Contract) 5 001 750 $ (3)
-Salary Average Remaining : 0 $
Craig Anderson (1 Way Contract) 3 630 000 $ (1)
-Salary Average Remaining : 0 $
Steve Downie (1 Way Contract) 3 264 800 $ (1)
-Salary Average Remaining : 0 $
Ryan Ellis (1 Way Contract) 2 860 000 $ (2)
-Salary Average Remaining : 0 $
James Reimer (1 Way Contract) 2 488 147 $ (2)
-Salary Average Remaining : 0 $
Melker Karlsson (1 Way Contract) 2 260 000 $ (2)
-Salary Average Remaining : 0 $
Jannik Hansen (1 Way Contract) 2 059 200 $ (1)
-Salary Average Remaining : 0 $
Ian Cole (1 Way Contract) 1 264 000 $ (4)
-Salary Average Remaining : 0 $
Mika Zibanejad (1 Way Contract) 1 099 000 $ (4)
-Salary Average Remaining : 0 $
Robin Lehner (1 Way Contract) 1 069 200 $ (3)
-1 Way Contract Salary Cap : 1 069 200 $
-Salary Average Remaining : 0 $
Simon Despres (1 Way Contract) 1 050 000 $ (3)
-Salary Average Remaining : 0 $
Brett Connolly (Out of Payroll) 1 050 000 $ (3)
-Salary Average Remaining : 0 $
James Sheppard 1 022 560 $ (2)
-Salary Average Remaining : 0 $
Stefan Elliott 973 000 $ (2)
-Salary Average Remaining : 0 $
Tomas Hertl 925 000 $ (2)
-Salary Average Remaining : 0 $
Steven Kampfer 849 000 $ (4)
-Salary Average Remaining : 0 $
Jonathan Huberdeau 833 000 $ (1)
-Salary Average Remaining : 0 $
Brian Gibbons 810 810 $ (3)
-Salary Average Remaining : 0 $
Philip Varone 750 000 $ (2)
-Salary Average Remaining : 0 $
Brian Lashoff (Out of Payroll) 710 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2015 : 58 313 467,00 $
Year 2016 : 47 816 467,00 $
Year 2017 : 24 457 760,00 $
Year 2018 : 9 140 000,00 $
Salary Average Commitment
Year 2015 : 58 313 467,00 $
Year 2016 : 47 816 467,00 $
Year 2017 : 24 457 760,00 $
Year 2018 : 9 140 000,00 $

Farm Players Salaries

Michael Houser 88 000 $ (4)
Salary Average Remaining : 0 $
Emile Poirier 86 333 $ (3)
Salary Average Remaining : 0 $
Darnell Nurse 86 333 $ (3)
Salary Average Remaining : 0 $
Andrew Bodnarchuk 86 300 $ (4)
Salary Average Remaining : 0 $
Magnus Hellberg 84 300 $ (1)
Salary Average Remaining : 0 $
Brent Regner 83 700 $ (4)
Salary Average Remaining : 0 $
Dallas Jackson 80 100 $ (3)
Salary Average Remaining : 0 $
Reid McNeill 75 000 $ (3)
Salary Average Remaining : 0 $
Yanni Gourde 75 000 $ (3)
Salary Average Remaining : 0 $
Kevin Gagne 75 000 $ (3)
Salary Average Remaining : 0 $
Paul Carey 73 800 $ (1)
Salary Average Remaining : 0 $
Tyler Brown 71 000 $ (1)
Salary Average Remaining : 0 $
Brodie Reid 71 000 $ (1)
Salary Average Remaining : 0 $
Casey Wellman 65 000 $ (1)
Salary Average Remaining : 0 $
Ben Street 65 000 $ (1)
Salary Average Remaining : 0 $
Christopher Gibson 65 000 $ (2)
Salary Average Remaining : 0 $
Maxime Sauve 65 000 $ (1)
Salary Average Remaining : 0 $
Scott Valentine 65 000 $ (2)
Salary Average Remaining : 0 $
Dylan DeMelo 65 000 $ (3)
Salary Average Remaining : 0 $
Austin Fyten 65 000 $ (2)
Salary Average Remaining : 0 $
Pat Mullane 65 000 $ (2)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2015 : 1 555 866,00 $
Year 2016 : 1 060 766,00 $
Year 2017 : 800 766,00 $
Year 2018 : 258 000,00 $
Salary Average Commitment
Year 2015 : 1 555 866,00 $
Year 2016 : 1 060 766,00 $
Year 2017 : 800 766,00 $
Year 2018 : 258 000,00 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7887 - 100 $ - 7 254 - 91,98%
Level 2: 3943 - 75 $ - 3 530 - 89,53%
Level 3: 4929 - 70 $ - 2 741 - 55,62%
Level 4: 1972 - 40 $ - 1 172 - 59,43%
Luxury : 986 - 200 $ - 921 - 93,36%
Total Capacity :19717
Farm
Farm Level 1: 3000 - 60 $ - 2 267 - 75,56%
Farm Level 2: 2000 - 30 $ - 1 491 - 74,56%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %15 618 - 79,21%
Average Income per Game1 554 349 $
Year to Date Revenue63 728 299 $
Farm
Home Games Left0
Average Attendance - %3 758 - 75,16%
Average Income per Game198 813 $
Year to Date Revenue7 952 538 $

Expense

Pro Players Total Salaries68 439 096 $
Pro Players Total Average Salaries68 439 096 $
Farm Players Total Salaries1 763 890 $
Farm Players Total Average Salaries1 763 890 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 191 466 $
Pro Year To Date Expenses67 928 041 $
Farm Year To Date Expenses2 119 623 $
Pro Salary Cap Per Days367 952 $
Pro Salary Cap To Date65 728 046 $
Farm Salary Cap Per Days10 255 $
Farm Salary Cap To Date1 269 678 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days379 780 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 197 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 919 512 $
Estimate Under Maximum Salary Cap of 69 000 000 $80 488 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 17 919 512 $
Current Bank Account23 541 707 $
Projected Bank Account23 541 707 $

Pro Players Salaries

Ryan Callahan (1 Way Contract) 7 092 500 $ (3)
-Salary Average Remaining : 0 $
Duncan Keith (1 Way Contract) 6 313 847 $ (2)
-Salary Average Remaining : 0 $
Nicklas Backstrom (1 Way Contract) 6 271 200 $ (3)
-Salary Average Remaining : 0 $
Corey Crawford (1 Way Contract) 5 760 000 $ (4)
-Salary Average Remaining : 0 $
Joe Pavelski (1 Way Contract) 5 760 000 $ (3)
-Salary Average Remaining : 0 $
Bryan Little (1 Way Contract) 5 224 050 $ (3)
-Salary Average Remaining : 0 $
Pascal Dupuis (1 Way Contract) 4 750 000 $ (1)
-Salary Average Remaining : 0 $
Matt Stajan (1 Way Contract) 3 050 000 $ (2)
-1 Way Contract Salary Cap : 3 050 000 $
-Salary Average Remaining : 0 $
Teddy Purcell (1 Way Contract) 3 024 450 $ (1)
-Salary Average Remaining : 0 $
Marek Zidlicky (1 Way Contract) 2 725 000 $ (1)
-Salary Average Remaining : 0 $
Michael Ryder (1 Way Contract) 2 550 000 $ (1)
-Salary Average Remaining : 0 $
Jake Muzzin (1 Way Contract) 1 445 000 $ (4)
-Salary Average Remaining : 0 $
Dale Weise (1 Way Contract) 1 320 000 $ (4)
-Salary Average Remaining : 0 $
Matt Irwin 1 274 130 $ (3)
-Salary Average Remaining : 0 $
Mike Zalewski (1 Way Contract) 1 150 000 $ (3)
-1 Way Contract Salary Cap : 1 150 000 $
-Salary Average Remaining : 0 $
Casey Cizikas (1 Way Contract) 1 144 000 $ (2)
-Salary Average Remaining : 0 $
Radko Gudas 1 134 467 $ (1)
-Salary Average Remaining : 0 $
Adam Larsson (1 Way Contract) 1 099 000 $ (4)
-Salary Average Remaining : 0 $
Adam Almquist (1 Way Contract) 1 097 500 $ (2)
-1 Way Contract Salary Cap : 1 097 500 $
-Salary Average Remaining : 0 $
Ryan Stoa (1 Way Contract) 1 093 950 $ (2)
-1 Way Contract Salary Cap : 1 093 950 $
-Salary Average Remaining : 0 $
Nikita Kucherov 925 000 $ (2)
-Salary Average Remaining : 0 $
Andre Burakovsky 925 000 $ (2)
-Salary Average Remaining : 0 $
Andrei Vasilevskiy 925 000 $ (3)
-Salary Average Remaining : 0 $
Jonas Brodin 833 000 $ (1)
-Salary Average Remaining : 0 $
Eric Fehr 792 000 $ (2)
-Salary Average Remaining : 0 $
Marc-Andre Cliche 760 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2015 : 68 439 094,00 $
Year 2016 : 53 422 177,00 $
Year 2017 : 37 320 880,00 $
Year 2018 : 9 624 000,00 $
Salary Average Commitment
Year 2015 : 68 439 094,00 $
Year 2016 : 53 422 177,00 $
Year 2017 : 37 320 880,00 $
Year 2018 : 9 624 000,00 $

Farm Players Salaries

Michael Latta 744 000 $ (2)
Salary Average Remaining : 0 $
Reto Berra 155 000 $ (3)
Salary Average Remaining : 0 $
Michael Sgarbossa 99 500 $ (2)
Salary Average Remaining : 0 $
Julius Honka 89 417 $ (3)
Salary Average Remaining : 0 $
Jon Merrill 84 000 $ (2)
Salary Average Remaining : 0 $
Mark Alt 78 167 $ (2)
Salary Average Remaining : 0 $
Sebastian Wannstrom 77 333 $ (2)
Salary Average Remaining : 0 $
Scott Timmins 68 640 $ (1)
Salary Average Remaining : 0 $
Igor Bobkov 67 667 $ (1)
Salary Average Remaining : 0 $
Borna Rendulic 65 000 $ (3)
Salary Average Remaining : 0 $
Henri Ikonen 61 667 $ (3)
Salary Average Remaining : 0 $
Joonas Rask 61 000 $ (1)
Salary Average Remaining : 0 $
Mike Condon 57 500 $ (2)
Salary Average Remaining : 0 $
Joel Broda 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2015 : 1 763 891,00 $
Year 2016 : 841 984,00 $
Year 2017 : 371 084,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 1 763 891,00 $
Year 2016 : 841 984,00 $
Year 2017 : 371 084,00 $
Year 2018 : 0,00 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7258 - 97 $ - 7 178 - 98,89%
Level 2: 3629 - 68 $ - 3 572 - 98,43%
Level 3: 4536 - 45 $ - 4 447 - 98,04%
Level 4: 1814 - 25 $ - 1 805 - 99,53%
Luxury : 907 - 199 $ - 895 - 98,72%
Total Capacity :18144
Farm
Farm Level 1: 3000 - 60 $ - 2 259 - 75,29%
Farm Level 2: 2000 - 20 $ - 1 488 - 74,38%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 897 - 98,64%
Average Income per Game1 399 776 $
Year to Date Revenue57 390 833 $
Farm
Home Games Left0
Average Attendance - %3 746 - 74,93%
Average Income per Game181 806 $
Year to Date Revenue7 272 232 $

Expense

Pro Players Total Salaries65 056 192 $
Pro Players Total Average Salaries65 056 192 $
Farm Players Total Salaries2 692 508 $
Farm Players Total Average Salaries2 692 508 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 079 418 $
Farm Year To Date Expenses2 643 601 $
Pro Salary Cap Per Days349 764 $
Pro Salary Cap To Date62 579 397 $
Farm Salary Cap Per Days15 654 $
Farm Salary Cap To Date1 893 654 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days363 205 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 015 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 579 397 $
Estimate Under Maximum Salary Cap of 69 000 000 $6 420 603 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 11 579 397 $
Current Bank Account21 990 046 $
Projected Bank Account21 990 046 $

Pro Players Salaries

Rick Nash (1 Way Contract) 10 160 000 $ (3)
-Salary Average Remaining : 0 $
Eric Staal (1 Way Contract) 7 590 000 $ (3)
-Salary Average Remaining : 0 $
Sergei Bobrovsky (1 Way Contract) 6 253 000 $ (4)
-Salary Average Remaining : 0 $
Tyler Seguin 5 899 500 $ (3)
-Salary Average Remaining : 0 $
Drew Stafford (1 Way Contract) 4 446 000 $ (1)
-Salary Average Remaining : 0 $
Johnny Boychuk (1 Way Contract) 4 361 000 $ (4)
-Salary Average Remaining : 0 $
John Carlson (1 Way Contract) 3 994 434 $ (1)
-Salary Average Remaining : 0 $
Niklas Hjalmarsson (1 Way Contract) 3 745 014 $ (2)
-Salary Average Remaining : 0 $
Blake Wheeler (1 Way Contract) 3 072 300 $ (1)
-Salary Average Remaining : 0 $
Sergei Gonchar (1 Way Contract) 2 400 000 $ (1)
-Salary Average Remaining : 0 $
Marcus Kruger 1 515 800 $ (1)
-Salary Average Remaining : 0 $
Matt Cooke (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 0 $
Mathieu Perreault 1 351 350 $ (3)
-Salary Average Remaining : 0 $
Michael Raffl 1 200 000 $ (2)
-Salary Average Remaining : 0 $
Alex Pietrangelo (1 Way Contract) 1 039 500 $ (1)
-Salary Average Remaining : 0 $
Alex Stalock 992 760 $ (3)
-Salary Average Remaining : 0 $
Alex Chiasson 900 000 $ (1)
-Salary Average Remaining : 0 $
Kerby Rychel 863 333 $ (3)
-Salary Average Remaining : 0 $
Paul Byron 847 000 $ (4)
-Salary Average Remaining : 0 $
Jamie Oleksiak 833 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Reaves 772 200 $ (2)
-Salary Average Remaining : 0 $
Ryan Spooner 725 000 $ (1)
-Salary Average Remaining : 0 $
Klas Dahlbeck 595 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2015 : 65 056 191,00 $
Year 2016 : 44 035 157,00 $
Year 2017 : 38 317 943,00 $
Year 2018 : 11 461 000,00 $
Salary Average Commitment
Year 2015 : 65 056 191,00 $
Year 2016 : 44 035 157,00 $
Year 2017 : 38 317 943,00 $
Year 2018 : 11 461 000,00 $

Farm Players Salaries

Linden Vey 922 000 $ (3)
Salary Average Remaining : 0 $
Louis Leblanc 99 000 $ (1)
Salary Average Remaining : 0 $
Mark McNeill 92 500 $ (2)
Salary Average Remaining : 0 $
Oliver Lauridsen 87 600 $ (2)
Salary Average Remaining : 0 $
Derek Forbort 86 333 $ (2)
Salary Average Remaining : 0 $
Curtis Hamilton 83 400 $ (3)
Salary Average Remaining : 0 $
John Muse 81 510 $ (3)
Salary Average Remaining : 0 $
Jared Knight 76 000 $ (2)
Salary Average Remaining : 0 $
Anthony Stolarz 75 333 $ (3)
Salary Average Remaining : 0 $
Daniel Maggio 75 000 $ (2)
Salary Average Remaining : 0 $
Mikael Tam 75 000 $ (2)
Salary Average Remaining : 0 $
Markus Lauridsen 75 000 $ (2)
Salary Average Remaining : 0 $
Logan Shaw 67 417 $ (2)
Salary Average Remaining : 0 $
Luke Gazdic 67 337 $ (1)
Salary Average Remaining : 0 $
Joe Faust 65 000 $ (1)
Salary Average Remaining : 0 $
Lukas Sutter 65 000 $ (3)
Salary Average Remaining : 0 $
Corey Tropp 64 945 $ (1)
Salary Average Remaining : 0 $
Jordan Samuels-Thomas 64 000 $ (1)
Salary Average Remaining : 0 $
Joel Chouinard 63 300 $ (1)
Salary Average Remaining : 0 $
Jake Dotchin 61 667 $ (3)
Salary Average Remaining : 0 $
Kristers Gudlevskis 60 833 $ (2)
Salary Average Remaining : 0 $
Austin Levi 60 833 $ (1)
Salary Average Remaining : 0 $
Phil Lane 58 500 $ (1)
Salary Average Remaining : 0 $
Vinny Saponari 55 000 $ (2)
Salary Average Remaining : 0 $
Zack Torquato 55 000 $ (1)
Salary Average Remaining : 0 $
Corey Trivino 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2015 : 2 692 508,00 $
Year 2016 : 1 209 793,00 $
Year 2017 : 459 110,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 2 692 508,00 $
Year 2016 : 1 209 793,00 $
Year 2017 : 459 110,00 $
Year 2018 : 0,00 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7659 - 120 $ - 5 039 - 65,79%
Level 2: 3930 - 90 $ - 2 567 - 65,31%
Level 3: 4788 - 70 $ - 2 897 - 60,50%
Level 4: 1915 - 45 $ - 1 153 - 60,22%
Luxury : 958 - 220 $ - 643 - 67,07%
Total Capacity :19250
Farm
Farm Level 1: 3000 - 35 $ - 2 228 - 74,27%
Farm Level 2: 2000 - 15 $ - 1 509 - 75,43%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %12 298 - 63,89%
Average Income per Game1 557 406 $
Year to Date Revenue63 853 661 $
Farm
Home Games Left0
Average Attendance - %3 737 - 74,74%
Average Income per Game196 598 $
Year to Date Revenue7 863 905 $

Expense

Pro Players Total Salaries66 958 248 $
Pro Players Total Average Salaries66 958 248 $
Farm Players Total Salaries1 620 613 $
Farm Players Total Average Salaries1 620 613 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 116 752 $
Farm Year To Date Expenses2 067 610 $
Pro Salary Cap Per Days359 991 $
Pro Salary Cap To Date64 116 848 $
Farm Salary Cap Per Days9 422 $
Farm Salary Cap To Date1 567 606 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days370 743 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 329 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap64 116 848 $
Estimate Under Maximum Salary Cap of 69 000 000 $4 883 152 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 13 116 848 $
Current Bank Account27 583 204 $
Projected Bank Account27 583 204 $

Pro Players Salaries

Niklas Kronwall (1 Way Contract) 5 808 000 $ (2)
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson 5 643 000 $ (3)
-Salary Average Remaining : 0 $
Logan Couture (1 Way Contract) 5 616 000 $ (4)
-Salary Average Remaining : 0 $
James Neal (1 Way Contract) 5 557 500 $ (3)
-Salary Average Remaining : 0 $
David Backes (1 Way Contract) 5 130 000 $ (3)
-Salary Average Remaining : 0 $
Artem Anisimov (1 Way Contract) 4 900 000 $ (4)
-Salary Average Remaining : 0 $
Patrick Eaves (1 Way Contract) 4 750 000 $ (1)
-Salary Average Remaining : 0 $
Brooks Laich (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic (1 Way Contract) 3 445 650 $ (2)
-Salary Average Remaining : 0 $
Brian Elliott (1 Way Contract) 3 300 000 $ (4)
-Salary Average Remaining : 0 $
Roman Polak (1 Way Contract) 2 574 000 $ (1)
-Salary Average Remaining : 0 $
Chris Kelly (1 Way Contract) 2 400 000 $ (2)
-Salary Average Remaining : 0 $
Evgeni Nabokov (1 Way Contract) 2 100 000 $ (1)
-Salary Average Remaining : 0 $
Brian Flynn (1 Way Contract) 2 018 000 $ (3)
-Salary Average Remaining : 0 $
Reilly Smith (1 Way Contract) 1 602 000 $ (2)
-Salary Average Remaining : 0 $
Luca Sbisa (1 Way Contract) 1 425 600 $ (1)
-Salary Average Remaining : 0 $
Alec Martinez 1 415 700 $ (3)
-Salary Average Remaining : 0 $
Tim Erixon (1 Way Contract) 1 030 000 $ (2)
-Salary Average Remaining : 0 $
Carl Soderberg (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 0 $
Brock Nelson 900 000 $ (1)
-Salary Average Remaining : 0 $
Dwight King 874 500 $ (1)
-Salary Average Remaining : 0 $
Grant Clitsome 739 000 $ (1)
-Salary Average Remaining : 0 $
Zac Dalpe 729 300 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2015 : 66 958 250,00 $
Year 2016 : 51 865 850,00 $
Year 2017 : 33 580 200,00 $
Year 2018 : 13 816 000,00 $
Salary Average Commitment
Year 2015 : 66 958 250,00 $
Year 2016 : 51 865 850,00 $
Year 2017 : 33 580 200,00 $
Year 2018 : 13 816 000,00 $

Farm Players Salaries

Magnus Paajarvi 137 280 $ (1)
Salary Average Remaining : 0 $
Viktor Svedberg 99 000 $ (3)
Salary Average Remaining : 0 $
Andrew Copp 99 000 $ (4)
Salary Average Remaining : 0 $
Andrey Makarov 99 000 $ (4)
Salary Average Remaining : 0 $
Phillip Danault 92 500 $ (2)
Salary Average Remaining : 0 $
Corban Knight 90 000 $ (1)
Salary Average Remaining : 0 $
Brendan Gaunce 86 333 $ (3)
Salary Average Remaining : 0 $
Anthony Mantha 86 333 $ (3)
Salary Average Remaining : 0 $
Michael Paliotta 80 000 $ (4)
Salary Average Remaining : 0 $
Joel Edmundson 74 250 $ (2)
Salary Average Remaining : 0 $
Kenny Ryan 74 000 $ (1)
Salary Average Remaining : 0 $
Jani Hakanpaa 69 833 $ (2)
Salary Average Remaining : 0 $
John Ramage 69 000 $ (1)
Salary Average Remaining : 0 $
Josh Anderson 67 833 $ (3)
Salary Average Remaining : 0 $
Alan Quine 59 500 $ (2)
Salary Average Remaining : 0 $
Connor Brickley 59 250 $ (2)
Salary Average Remaining : 0 $
Frank Corrado 57 500 $ (1)
Salary Average Remaining : 0 $
Tom McCollum 55 000 $ (1)
Salary Average Remaining : 0 $
Taylor Pyatt 55 000 $ (2)
Salary Average Remaining : 0 $
Andrew Clark 55 000 $ (1)
Salary Average Remaining : 0 $
Evan Oberg 55 000 $ (3)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2015 : 1 620 612,00 $
Year 2016 : 1 082 832,00 $
Year 2017 : 672 499,00 $
Year 2018 : 278 000,00 $
Salary Average Commitment
Year 2015 : 1 620 612,00 $
Year 2016 : 1 082 832,00 $
Year 2017 : 672 499,00 $
Year 2018 : 278 000,00 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7026 - 95 $ - 7 002 - 99,65%
Level 2: 3513 - 60 $ - 3 493 - 99,44%
Level 3: 4391 - 40 $ - 4 371 - 99,54%
Level 4: 1757 - 30 $ - 1 727 - 98,29%
Luxury : 878 - 175 $ - 877 - 99,83%
Total Capacity :17565
Farm
Farm Level 1: 3000 - 30 $ - 2 266 - 75,52%
Farm Level 2: 2000 - 15 $ - 1 492 - 74,60%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 469 - 99,45%
Average Income per Game1 380 262 $
Year to Date Revenue56 590 759 $
Farm
Home Games Left0
Average Attendance - %3 758 - 75,15%
Average Income per Game99 383 $
Year to Date Revenue3 975 311 $

Expense

Pro Players Total Salaries60 433 140 $
Pro Players Total Average Salaries60 433 140 $
Farm Players Total Salaries2 361 936 $
Farm Players Total Average Salaries2 361 936 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 820 086 $
Farm Year To Date Expenses2 536 150 $
Pro Salary Cap Per Days324 909 $
Pro Salary Cap To Date59 820 041 $
Farm Salary Cap Per Days13 732 $
Farm Salary Cap To Date1 686 126 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days335 662 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 674 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 820 041 $
Estimate Under Maximum Salary Cap of 69 000 000 $9 179 959 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 8 820 041 $
Current Bank Account21 209 834 $
Projected Bank Account21 209 834 $

Pro Players Salaries

Jarome Iginla (1 Way Contract) 8 930 000 $ (4)
-Salary Average Remaining : 0 $
Dan Boyle (1 Way Contract) 8 190 000 $ (2)
-Salary Average Remaining : 0 $
David Krejci (1 Way Contract) 5 735 625 $ (2)
-Salary Average Remaining : 0 $
Patrik Elias (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 0 $
Taylor Hall 5 184 000 $ (3)
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins (1 Way Contract) 5 184 000 $ (4)
-Salary Average Remaining : 0 $
Bryce Salvador (1 Way Contract) 3 550 000 $ (1)
-Salary Average Remaining : 0 $
Eric Nystrom (1 Way Contract) 2 725 000 $ (1)
-Salary Average Remaining : 0 $
Jamie McBain (1 Way Contract) 2 257 200 $ (2)
-1 Way Contract Salary Cap : 2 257 200 $
-Salary Average Remaining : 0 $
Brendan Smith 1 583 175 $ (3)
-Salary Average Remaining : 0 $
David Schlemko (1 Way Contract) 1 331 250 $ (1)
-Salary Average Remaining : 0 $
Scott Hannan (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 0 $
Brayden Schenn (1 Way Contract) 1 015 740 $ (2)
-Salary Average Remaining : 0 $
Jacob Trouba 925 000 $ (2)
-Salary Average Remaining : 0 $
Rasmus Ristolainen 925 000 $ (2)
-Salary Average Remaining : 0 $
David Musil 925 000 $ (2)
-Salary Average Remaining : 0 $
Andrew Hammond 760 000 $ (3)
-Salary Average Remaining : 0 $
Mike Hoffman 755 040 $ (1)
-Salary Average Remaining : 0 $
Braden Holtby 736 560 $ (2)
-Salary Average Remaining : 0 $
Andrew Campbell 705 128 $ (1)
-Salary Average Remaining : 0 $
Matt Watkins 650 000 $ (1)
-Salary Average Remaining : 0 $
Peter LeBlanc 617 925 $ (1)
-Salary Average Remaining : 0 $
Andrej Nestrasil 597 500 $ (2)
-Salary Average Remaining : 0 $
Simon Moser 550 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2015 : 60 433 143,00 $
Year 2016 : 48 448 800,00 $
Year 2017 : 21 641 175,00 $
Year 2018 : 14 114 000,00 $
Salary Average Commitment
Year 2015 : 60 433 143,00 $
Year 2016 : 48 448 800,00 $
Year 2017 : 21 641 175,00 $
Year 2018 : 14 114 000,00 $

Farm Players Salaries

Brad Hunt 667 500 $ (2)
Salary Average Remaining : 0 $
Kevin Czuczman 99 000 $ (3)
Salary Average Remaining : 0 $
Carter Hutton 95 700 $ (4)
Salary Average Remaining : 0 $
Brock McGinn 81 167 $ (3)
Salary Average Remaining : 0 $
Oscar Dansk 77 583 $ (3)
Salary Average Remaining : 0 $
Nate Schmidt 75 000 $ (3)
Salary Average Remaining : 0 $
Taylor Doherty 74 300 $ (1)
Salary Average Remaining : 0 $
Ryan Martindale 74 000 $ (1)
Salary Average Remaining : 0 $
Dalton Smith 73 500 $ (1)
Salary Average Remaining : 0 $
David Wohlberg 70 070 $ (1)
Salary Average Remaining : 0 $
Jonathan Racine 67 417 $ (2)
Salary Average Remaining : 0 $
Steven Whitney 67 000 $ (3)
Salary Average Remaining : 0 $
Ryan Culkin 65 667 $ (3)
Salary Average Remaining : 0 $
Brett Kulak 65 667 $ (3)
Salary Average Remaining : 0 $
Stefan Fournier 64 200 $ (1)
Salary Average Remaining : 0 $
Troy Bourke 63 167 $ (3)
Salary Average Remaining : 0 $
Luke Witkowski 62 750 $ (1)
Salary Average Remaining : 0 $
Scott Harrington 61 750 $ (2)
Salary Average Remaining : 0 $
Tyler Randell 60 500 $ (1)
Salary Average Remaining : 0 $
Andrew Crescenzi 60 500 $ (1)
Salary Average Remaining : 0 $
Andrew Cherniwchan 60 500 $ (1)
Salary Average Remaining : 0 $
Taylor Aronson 55 000 $ (1)
Salary Average Remaining : 0 $
Matt Mangene 55 000 $ (3)
Salary Average Remaining : 0 $
Alden Hirschfeld 55 000 $ (1)
Salary Average Remaining : 0 $
Corbin McPherson 55 000 $ (1)
Salary Average Remaining : 0 $
Cameron Schilling 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2015 : 2 361 938,00 $
Year 2016 : 940 868,00 $
Year 2017 : 744 951,00 $
Year 2018 : 95 700,00 $
Salary Average Commitment
Year 2015 : 2 361 938,00 $
Year 2016 : 940 868,00 $
Year 2017 : 744 951,00 $
Year 2018 : 95 700,00 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 8523 - 120 $ - 6 923 - 81,23%
Level 2: 4255 - 100 $ - 2 363 - 55,54%
Level 3: 5318 - 70 $ - 2 926 - 55,01%
Level 4: 2127 - 45 $ - 1 170 - 55,03%
Luxury : 1064 - 350 $ - 588 - 55,23%
Total Capacity :21287
Farm
Farm Level 1: 3000 - 70 $ - 2 228 - 74,27%
Farm Level 2: 2000 - 30 $ - 1 516 - 75,82%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %13 970 - 65,63%
Average Income per Game1 711 929 $
Year to Date Revenue70 189 097 $
Farm
Home Games Left0
Average Attendance - %3 744 - 74,89%
Average Income per Game221 600 $
Year to Date Revenue8 864 009 $

Expense

Pro Players Total Salaries69 802 968 $
Pro Players Total Average Salaries69 802 968 $
Farm Players Total Salaries2 356 500 $
Farm Players Total Average Salaries2 356 500 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value550 000 $
Pro Year To Date Expenses70 866 331 $
Farm Year To Date Expenses2 610 501 $
Pro Salary Cap Per Days375 285 $
Pro Salary Cap To Date67 866 334 $
Farm Salary Cap Per Days13 701 $
Farm Salary Cap To Date1 760 512 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days391 414 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 642 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 416 334 $
Estimate Under Maximum Salary Cap of 69 000 000 $583 666 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 17 416 334 $
Current Bank Account27 926 274 $
Projected Bank Account27 926 274 $

Pro Players Salaries

Dan Girardi (1 Way Contract) 11 680 000 $ (3)
-Salary Average Remaining : 0 $
P.K. Subban (1 Way Contract) 8 424 000 $ (4)
-Salary Average Remaining : 0 $
Jonathan Quick (1 Way Contract) 6 612 000 $ (4)
-Salary Average Remaining : 0 $
Tomas Plekanec (1 Way Contract) 5 700 000 $ (3)
-Salary Average Remaining : 0 $
Mark Giordano (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 0 $
Tyler Bozak (1 Way Contract) 4 600 000 $ (4)
-Salary Average Remaining : 0 $
Wayne Simmonds (1 Way Contract) 4 230 000 $ (3)
-Salary Average Remaining : 0 $
Kris Russell (1 Way Contract) 3 750 000 $ (2)
-Salary Average Remaining : 0 $
Benoit Pouliot (1 Way Contract) 2 436 600 $ (2)
-Salary Average Remaining : 0 $
Justin Abdelkader (1 Way Contract) 2 316 600 $ (2)
-Salary Average Remaining : 0 $
Steve Ott (1 Way Contract) 2 265 000 $ (2)
-Salary Average Remaining : 0 $
Gregory Campbell 1 750 000 $ (3)
-Salary Average Remaining : 0 $
Yannick Weber 1 700 000 $ (3)
-Salary Average Remaining : 0 $
Daniel Paille (1 Way Contract) 1 610 000 $ (3)
-Salary Average Remaining : 0 $
Drew Miller (1 Way Contract) 1 560 000 $ (1)
-Salary Average Remaining : 0 $
Jacob Markstrom 1 372 800 $ (1)
-Salary Average Remaining : 0 $
David Desharnais (1 Way Contract) 1 222 650 $ (2)
-Salary Average Remaining : 0 $
Brendan Gallagher 870 000 $ (1)
-Salary Average Remaining : 0 $
Tomas Tatar 760 320 $ (2)
-Salary Average Remaining : 0 $
Stephen Gionta 725 000 $ (2)
-Salary Average Remaining : 0 $
Philip Samuelsson 718 000 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2015 : 69 802 970,00 $
Year 2016 : 60 500 170,00 $
Year 2017 : 47 024 000,00 $
Year 2018 : 19 636 000,00 $
Salary Average Commitment
Year 2015 : 69 802 970,00 $
Year 2016 : 60 500 170,00 $
Year 2017 : 47 024 000,00 $
Year 2018 : 19 636 000,00 $

Farm Players Salaries

Jarred Tinordi 810 000 $ (1)
Salary Average Remaining : 0 $
Tyler Pitlick 99 000 $ (2)
Salary Average Remaining : 0 $
Jacob De La Rose 92 500 $ (3)
Salary Average Remaining : 0 $
Danny Kristo 87 500 $ (1)
Salary Average Remaining : 0 $
Mitch Moroz 87 500 $ (3)
Salary Average Remaining : 0 $
Shane Prince 87 000 $ (1)
Salary Average Remaining : 0 $
William Karlsson 83 083 $ (2)
Salary Average Remaining : 0 $
John McFarland 81 000 $ (1)
Salary Average Remaining : 0 $
Dylan Blujus 74 250 $ (3)
Salary Average Remaining : 0 $
Julien Brouillette 68 000 $ (1)
Salary Average Remaining : 0 $
Michael Bournival 65 000 $ (1)
Salary Average Remaining : 0 $
Justin Auger 61 667 $ (3)
Salary Average Remaining : 0 $
Jordon Southorn 55 000 $ (1)
Salary Average Remaining : 0 $
Marc Cantin 55 000 $ (1)
Salary Average Remaining : 0 $
Sean Backman 55 000 $ (2)
Salary Average Remaining : 0 $
Kevin Lynch 55 000 $ (1)
Salary Average Remaining : 0 $
Mathieu Brisebois 55 000 $ (1)
Salary Average Remaining : 0 $
Nick Tuzzolino 55 000 $ (2)
Salary Average Remaining : 0 $
Mike Matczak 55 000 $ (2)
Salary Average Remaining : 0 $
David McIntyre 55 000 $ (2)
Salary Average Remaining : 0 $
Ryan Potulny 55 000 $ (2)
Salary Average Remaining : 0 $
Corbin Baldwin 55 000 $ (2)
Salary Average Remaining : 0 $
Nathan Walker 55 000 $ (1)
Salary Average Remaining : 0 $
Ilya Bryzgalov 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2015 : 2 356 500,00 $
Year 2016 : 828 000,00 $
Year 2017 : 315 917,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 2 356 500,00 $
Year 2016 : 828 000,00 $
Year 2017 : 315 917,00 $
Year 2018 : 0,00 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Center
Level 1: 7544 - 125 $ - 6 712 - 88,97%
Level 2: 3772 - 70 $ - 3 539 - 93,81%
Level 3: 4765 - 45 $ - 4 451 - 93,41%
Level 4: 1886 - 35 $ - 1 348 - 71,47%
Luxury : 943 - 225 $ - 895 - 94,87%
Total Capacity :18910
Farm
Farm Level 1: 3000 - 33 $ - 2 238 - 74,59%
Farm Level 2: 2000 - 13 $ - 1 494 - 74,70%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 944 - 89,60%
Average Income per Game1 689 030 $
Year to Date Revenue69 250 247 $
Farm
Home Games Left0
Average Attendance - %3 732 - 74,63%
Average Income per Game102 591 $
Year to Date Revenue4 103 624 $

Expense

Pro Players Total Salaries63 901 240 $
Pro Players Total Average Salaries63 901 240 $
Farm Players Total Salaries1 143 853 $
Farm Players Total Average Salaries1 143 853 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 125 200 $
Pro Year To Date Expenses65 914 230 $
Farm Year To Date Expenses1 637 046 $
Pro Salary Cap Per Days343 555 $
Pro Salary Cap To Date63 414 204 $
Farm Salary Cap Per Days6 650 $
Farm Salary Cap To Date1 137 042 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days356 996 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 557 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 539 404 $
Estimate Under Maximum Salary Cap of 69 000 000 $3 460 596 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 14 539 404 $
Current Bank Account26 677 395 $
Projected Bank Account26 677 395 $

Pro Players Salaries

Marian Hossa (1 Way Contract) 9 092 500 $ (1)
-Salary Average Remaining : 0 $
Alex Tanguay (1 Way Contract) 6 500 000 $ (3)
-Salary Average Remaining : 0 $
Andrei Markov (1 Way Contract) 5 625 000 $ (3)
-Salary Average Remaining : 0 $
Jiri Hudler (1 Way Contract) 4 900 000 $ (2)
-Salary Average Remaining : 0 $
Alexander Edler (1 Way Contract) 3 569 027 $ (1)
-Salary Average Remaining : 0 $
Kyle Turris 3 458 000 $ (1)
-Salary Average Remaining : 0 $
Karl Alzner (1 Way Contract) 3 450 000 $ (3)
-Salary Average Remaining : 0 $
Willie Mitchell (1 Way Contract) 3 390 000 $ (2)
-Salary Average Remaining : 0 $
Brandon Sutter (1 Way Contract) 3 355 000 $ (2)
-Salary Average Remaining : 0 $
Ray Emery (1 Way Contract) 3 105 000 $ (1)
-Salary Average Remaining : 0 $
Nicklas Grossmann (1 Way Contract) 2 650 000 $ (3)
-Salary Average Remaining : 0 $
Cody Franson 2 574 000 $ (3)
-Salary Average Remaining : 0 $
David Booth (1 Way Contract) 2 200 000 $ (2)
-Salary Average Remaining : 0 $
David Moss 1 670 000 $ (1)
-Salary Average Remaining : 0 $
Cory Schneider (1 Way Contract) 1 421 198 $ (1)
-Salary Average Remaining : 0 $
Matt Beleskey 995 000 $ (3)
-Salary Average Remaining : 0 $
Cody Goloubef 945 716 $ (1)
-Salary Average Remaining : 0 $
Nathan MacKinnon 925 000 $ (2)
-Salary Average Remaining : 0 $
Aaron Ekblad 925 000 $ (3)
-Salary Average Remaining : 0 $
Pierre-Cedric Labrie 870 080 $ (1)
-Salary Average Remaining : 0 $
Taylor Beck 790 000 $ (2)
-Salary Average Remaining : 0 $
Dave Steckel 770 000 $ (1)
-Salary Average Remaining : 0 $
Eric Gryba 720 720 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2015 : 63 901 241,00 $
Year 2016 : 38 999 720,00 $
Year 2017 : 23 439 720,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 63 901 241,00 $
Year 2016 : 38 999 720,00 $
Year 2017 : 23 439 720,00 $
Year 2018 : 0,00 $

Farm Players Salaries

Justin Peters 97 471 $ (2)
Salary Average Remaining : 0 $
Tyler Wotherspoon 92 500 $ (2)
Salary Average Remaining : 0 $
Matt Dumba 92 500 $ (2)
Salary Average Remaining : 0 $
Chris Wagner 90 000 $ (1)
Salary Average Remaining : 0 $
Mitchell Heard 83 667 $ (2)
Salary Average Remaining : 0 $
Jordan Martinook 73 300 $ (1)
Salary Average Remaining : 0 $
John Kurtz 66 000 $ (1)
Salary Average Remaining : 0 $
David Shields 65 800 $ (2)
Salary Average Remaining : 0 $
Corey Cowick 65 500 $ (1)
Salary Average Remaining : 0 $
Garret Ross 63 667 $ (2)
Salary Average Remaining : 0 $
Felix Girard 63 167 $ (3)
Salary Average Remaining : 0 $
Michael Ferland 61 222 $ (1)
Salary Average Remaining : 0 $
Hubert Labrie 60 060 $ (1)
Salary Average Remaining : 0 $
Derek Mathers 59 000 $ (2)
Salary Average Remaining : 0 $
Olivier Archambault 55 000 $ (1)
Salary Average Remaining : 0 $
Danny Hobbs 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2015 : 1 143 854,00 $
Year 2016 : 617 772,00 $
Year 2017 : 63 167,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 1 143 854,00 $
Year 2016 : 617 772,00 $
Year 2017 : 63 167,00 $
Year 2018 : 0,00 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7359 - 105 $ - 7 048 - 95,78%
Level 2: 3559 - 80 $ - 2 771 - 77,86%
Level 3: 4600 - 55 $ - 3 173 - 68,98%
Level 4: 1840 - 40 $ - 1 151 - 62,58%
Luxury : 919 - 300 $ - 619 - 67,33%
Total Capacity :18277
Farm
Farm Level 1: 3000 - 70 $ - 2 243 - 74,75%
Farm Level 2: 2000 - 30 $ - 1 496 - 74,82%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14 762 - 80,77%
Average Income per Game1 563 864 $
Year to Date Revenue64 118 423 $
Farm
Home Games Left0
Average Attendance - %3 739 - 74,78%
Average Income per Game222 063 $
Year to Date Revenue8 882 522 $

Expense

Pro Players Total Salaries62 541 972 $
Pro Players Total Average Salaries62 441 972 $
Farm Players Total Salaries1 811 516 $
Farm Players Total Average Salaries1 815 516 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value948 375 $
Pro Year To Date Expenses64 075 998 $
Farm Year To Date Expenses2 270 044 $
Pro Salary Cap Per Days335 710 $
Pro Salary Cap To Date61 882 010 $
Farm Salary Cap Per Days10 555 $
Farm Salary Cap To Date1 673 394 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days347 537 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 020 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 830 385 $
Estimate Under Maximum Salary Cap of 69 000 000 $6 169 615 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 11 830 385 $
Current Bank Account30 706 528 $
Projected Bank Account30 706 528 $

Pro Players Salaries

Mike Ribeiro (1 Way Contract) 5 762 500 $ (1)
-Salary Average Remaining : 0 $
Ales Hemsky (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 0 $
Johan Franzen (1 Way Contract) 5 449 000 $ (2)
-Salary Average Remaining : 0 $
Paul Martin (1 Way Contract) 5 400 000 $ (2)
-Salary Average Remaining : 0 $
Jaroslav Halak (1 Way Contract) 5 025 000 $ (3)
-Salary Average Remaining : 0 $
Chris Phillips (1 Way Contract) 4 258 333 $ (1)
-Salary Average Remaining : 0 $
Mikhail Grabovski (1 Way Contract) 3 689 895 $ (1)
-Salary Average Remaining : 0 $
Lubomir Visnovsky (1 Way Contract) 3 325 000 $ (1)
-Salary Average Remaining : 0 $
Nick Leddy (1 Way Contract) 3 148 200 $ (2)
-Salary Average Remaining : 0 $
Chris Higgins (1 Way Contract) 3 000 000 $ (3)
-Salary Average Remaining : 0 $
Andrej Sekera (1 Way Contract) 2 925 000 $ (1)
-Salary Average Remaining : 0 $
Blake Comeau (1 Way Contract) 2 550 000 $ (4)
-Salary Average Remaining : 0 $
Colin Wilson (1 Way Contract) 2 332 000 $ (1)
-Salary Average Remaining : 0 $
Erik Cole (1 Way Contract) 2 250 000 $ (1)
-Salary Average Remaining : 0 $
Derek Dorsett 1 700 000 $ (1)
-Salary Average Remaining : 0 $
Jack Skille 977 500 $ (2)
-Salary Average Remaining : 0 $
Tobias Rieder 853 333 $ (2)
-Salary Average Remaining : 0 $
Johan Larsson 810 000 $ (1)
-Salary Average Remaining : 0 $
Matt Fraser 792 000 $ (1)
-Salary Average Remaining : 0 $
Jhonas Enroth 763 125 $ (1)
-Salary Average Remaining : 0 $
Brayden McNabb 744 000 $ (2)
-Salary Average Remaining : 0 $
Brandon Pirri 717 090 $ (2)
-Salary Average Remaining : 0 $
Nate Guenin 570 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2015 : 62 541 976,00 $
Year 2016 : 33 164 123,00 $
Year 2017 : 16 075 000,00 $
Year 2018 : 2 550 000,00 $
Salary Average Commitment
Year 2015 : 62 441 976,00 $
Year 2016 : 33 264 123,00 $
Year 2017 : 16 075 000,00 $
Year 2018 : 2 550 000,00 $

Farm Players Salaries

Andre Benoit 300 000 $ (1)
Salary Average Remaining : 0 $
Jordan Caron 98 384 $ (1)
Salary Average Remaining : 0 $
Jesper Fast 92 500 $ (2)
Salary Average Remaining : 0 $
Duncan Siemens 92 500 $ (2)
Salary Average Remaining : 0 $
Aaron Ness 91 000 $ (1)
Salary Average Remaining : 0 $
Tom Pyatt 90 131 $ (2)
Salary Average Remaining : 0 $
Sebastian Collberg 89 417 $ (3)
Salary Average Remaining : 0 $
Maxime Macenauer 88 500 $ (4)
Salary Average Remaining : 0 $
Adam Pelech 85 433 $ (3)
Salary Average Remaining : 0 $
Luke Adam 84 084 $ (1)
Salary Average Remaining : 0 $
Anthony Duclair 77 250 $ (3)
Salary Average Remaining : 0 $
Brandon Yip 72 500 $ (1)
Salary Average Remaining : 0 $
Brandon Burlon 67 400 $ (1)
Salary Average Remaining : 0 $
Gemel Smith 64 500 $ (3)
Salary Average Remaining : 0 $
Branden Troock 63 667 $ (3)
Salary Average Remaining : 0 $
Colton Sissons 63 500 $ (2)
Salary Average Remaining : 0 $
Austin Madaisky 62 167 $ (2)
Salary Average Remaining : 0 $
Philipp Grubauer 60 000 $ (1)
Salary Average Remaining : 0 $
Alex Hutchings 58 333 $ (2)
Salary Average Remaining : 0 $
Jean-Francois Berube 55 250 $ (2)
Salary Average Remaining : 0 $
Harri Pesonen 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2015 : 1 811 516,00 $
Year 2016 : 991 148,00 $
Year 2017 : 468 767,00 $
Year 2018 : 88 500,00 $
Salary Average Commitment
Year 2015 : 1 815 516,00 $
Year 2016 : 987 148,00 $
Year 2017 : 468 767,00 $
Year 2018 : 88 500,00 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6854 - 110 $ - 5 252 - 76,63%
Level 2: 3825 - 85 $ - 2 347 - 61,36%
Level 3: 4281 - 70 $ - 2 624 - 61,29%
Level 4: 1983 - 45 $ - 1 110 - 55,99%
Luxury : 856 - 300 $ - 569 - 66,50%
Total Capacity :17799
Farm
Farm Level 1: 3000 - 60 $ - 2 308 - 76,95%
Farm Level 2: 2000 - 30 $ - 1 494 - 74,72%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %11 902 - 66,87%
Average Income per Game1 569 201 $
Year to Date Revenue64 337 230 $
Farm
Home Games Left0
Average Attendance - %3 803 - 76,05%
Average Income per Game201 665 $
Year to Date Revenue8 066 619 $

Expense

Pro Players Total Salaries69 041 048 $
Pro Players Total Average Salaries69 041 048 $
Farm Players Total Salaries4 399 672 $
Farm Players Total Average Salaries4 399 672 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 705 600 $
Farm Year To Date Expenses3 450 407 $
Pro Salary Cap Per Days371 188 $
Pro Salary Cap To Date68 705 588 $
Farm Salary Cap Per Days25 579 $
Farm Salary Cap To Date2 600 383 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days381 941 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 521 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 705 588 $
Estimate Under Maximum Salary Cap of 69 000 000 $294 412 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 17 705 588 $
Current Bank Account23 197 842 $
Projected Bank Account23 197 842 $

Pro Players Salaries

Brad Richards (1 Way Contract) 10 750 000 $ (1)
-Salary Average Remaining : 0 $
Marian Gaborik (1 Way Contract) 8 448 000 $ (1)
-Salary Average Remaining : 0 $
Brian Campbell (1 Way Contract) 6 100 000 $ (1)
-Salary Average Remaining : 0 $
Chris Kunitz (1 Way Contract) 4 916 250 $ (2)
-Salary Average Remaining : 0 $
Brian Gionta (1 Way Contract) 3 731 000 $ (2)
-Salary Average Remaining : 0 $
Stephane Robidas (1 Way Contract) 3 710 000 $ (2)
-Salary Average Remaining : 0 $
Daniel Winnik (1 Way Contract) 2 960 000 $ (2)
-Salary Average Remaining : 0 $
Nikita Nikitin (1 Way Contract) 2 685 000 $ (3)
-Salary Average Remaining : 0 $
Alexandre Burrows (1 Way Contract) 2 640 000 $ (2)
-Salary Average Remaining : 0 $
Zack Smith 2 325 400 $ (2)
-Salary Average Remaining : 0 $
Calvin de Haan (1 Way Contract) 2 250 000 $ (2)
-Salary Average Remaining : 0 $
Paul Ranger (1 Way Contract) 2 250 000 $ (2)
-1 Way Contract Salary Cap : 2 250 000 $
-Salary Average Remaining : 0 $
Trevor Lewis (1 Way Contract) 2 110 000 $ (3)
-Salary Average Remaining : 0 $
Sean Couturier (1 Way Contract) 2 079 000 $ (4)
-Salary Average Remaining : 0 $
Al Montoya 1 600 000 $ (2)
-Salary Average Remaining : 0 $
Brad Richardson (1 Way Contract) 1 422 500 $ (1)
-Salary Average Remaining : 0 $
Chris Butler (1 Way Contract) 1 375 000 $ (1)
-Salary Average Remaining : 0 $
Ryan White (1 Way Contract) 1 350 000 $ (1)
-Salary Average Remaining : 0 $
Philip Larsen (1 Way Contract) 1 195 150 $ (1)
-Salary Average Remaining : 0 $
Trevor Cheek (1 Way Contract) 1 100 000 $ (3)
-1 Way Contract Salary Cap : 1 100 000 $
-Salary Average Remaining : 0 $
Carter Ashton (1 Way Contract) 1 030 000 $ (2)
-1 Way Contract Salary Cap : 1 030 000 $
-Salary Average Remaining : 0 $
Ben Bishop 836 550 $ (2)
-Salary Average Remaining : 0 $
Brett Bellemore 800 000 $ (2)
-Salary Average Remaining : 0 $
Brandon Manning 772 200 $ (1)
-Salary Average Remaining : 0 $
Chris Wideman 605 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2015 : 69 041 050,00 $
Year 2016 : 37 023 200,00 $
Year 2017 : 7 974 000,00 $
Year 2018 : 2 079 000,00 $
Salary Average Commitment
Year 2015 : 69 041 050,00 $
Year 2016 : 37 023 200,00 $
Year 2017 : 7 974 000,00 $
Year 2018 : 2 079 000,00 $

Farm Players Salaries

Paul Ranger 2 250 000 $ (2)
Salary Average Remaining : 0 $
Jordan Szwarz 721 000 $ (2)
Salary Average Remaining : 0 $
Steve Oleksy 180 000 $ (2)
Salary Average Remaining : 0 $
Michael Kostka 99 500 $ (2)
Salary Average Remaining : 0 $
Justin Falk 90 800 $ (4)
Salary Average Remaining : 0 $
Patrick Sieloff 89 417 $ (3)
Salary Average Remaining : 0 $
Nick Shore 85 000 $ (2)
Salary Average Remaining : 0 $
Zach O'Brien 85 000 $ (2)
Salary Average Remaining : 0 $
Kellan Lain 85 000 $ (1)
Salary Average Remaining : 0 $
Jack Campbell 81 400 $ (1)
Salary Average Remaining : 0 $
Aaron Dell 80 000 $ (3)
Salary Average Remaining : 0 $
Trevor Carrick 67 500 $ (3)
Salary Average Remaining : 0 $
Kevin Poulin 67 210 $ (1)
Salary Average Remaining : 0 $
Keith Aulie 67 045 $ (1)
Salary Average Remaining : 0 $
Spencer Abbott 65 000 $ (2)
Salary Average Remaining : 0 $
Jared Staal 63 300 $ (1)
Salary Average Remaining : 0 $
Jordan Weal 57 500 $ (1)
Salary Average Remaining : 0 $
Tim Kennedy 55 000 $ (1)
Salary Average Remaining : 0 $
Joe Basaraba 55 000 $ (1)
Salary Average Remaining : 0 $
Brenden Kichton 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2015 : 4 399 672,00 $
Year 2016 : 1 139 317,00 $
Year 2017 : 327 717,00 $
Year 2018 : 90 800,00 $
Salary Average Commitment
Year 2015 : 4 399 672,00 $
Year 2016 : 1 139 317,00 $
Year 2017 : 327 717,00 $
Year 2018 : 90 800,00 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7050 - 190 $ - 4 068 - 57,70%
Level 2: 3525 - 110 $ - 2 117 - 60,06%
Level 3: 4406 - 70 $ - 2 620 - 59,47%
Level 4: 1763 - 35 $ - 1 351 - 76,60%
Luxury : 881 - 380 $ - 515 - 58,49%
Total Capacity :17625
Farm
Farm Level 1: 3000 - 40 $ - 2 230 - 74,34%
Farm Level 2: 2000 - 20 $ - 1 483 - 74,15%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %10 671 - 60,55%
Average Income per Game1 575 697 $
Year to Date Revenue64 603 568 $
Farm
Home Games Left0
Average Attendance - %3 713 - 74,27%
Average Income per Game130 761 $
Year to Date Revenue5 230 434 $

Expense

Pro Players Total Salaries58 438 772 $
Pro Players Total Average Salaries58 438 772 $
Farm Players Total Salaries1 397 416 $
Farm Players Total Average Salaries1 397 416 $
Coaches Total Salaries4 155 000 $
Luxury Taxe Total0 $
Special Salary Cap Value429 000 $
Pro Year To Date Expenses65 762 002 $
Farm Year To Date Expenses2 590 106 $
Pro Salary Cap Per Days314 187 $
Pro Salary Cap To Date63 352 000 $
Farm Salary Cap Per Days8 125 $
Farm Salary Cap To Date1 595 128 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days327 144 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 909 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 781 000 $
Estimate Under Maximum Salary Cap of 69 000 000 $5 219 000 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 12 781 000 $
Current Bank Account26 052 894 $
Projected Bank Account26 052 894 $

Pro Players Salaries

Ryan Suter (1 Way Contract) 7 237 000 $ (4)
-Salary Average Remaining : 0 $
Kari Lehtonen (1 Way Contract) 6 726 000 $ (3)
-1 Way Contract Salary Cap : 6 726 000 $
-Salary Average Remaining : 0 $
Corey Perry (1 Way Contract) 6 070 500 $ (2)
-Salary Average Remaining : 0 $
Henrik Sedin (1 Way Contract) 5 856 000 $ (1)
-Salary Average Remaining : 0 $
Justin Faulk 4 868 000 $ (3)
-Salary Average Remaining : 0 $
Roman Josi 3 952 000 $ (1)
-Salary Average Remaining : 0 $
Kyle Okposo 3 606 600 $ (3)
-Salary Average Remaining : 0 $
Jaden Schwartz 2 741 000 $ (3)
-Salary Average Remaining : 0 $
Brad Boyes (1 Way Contract) 2 440 000 $ (1)
-Salary Average Remaining : 0 $
Kyle Palmieri 1 710 134 $ (2)
-Salary Average Remaining : 0 $
Cory Conacher (1 Way Contract) 1 572 250 $ (1)
-Salary Average Remaining : 0 $
Michael Stone 1 315 600 $ (1)
-Salary Average Remaining : 0 $
Mattias Ekholm (1 Way Contract) 1 142 000 $ (1)
-Salary Average Remaining : 0 $
Martin Jones (1 Way Contract) 1 089 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Strome 925 000 $ (2)
-Salary Average Remaining : 0 $
Elias Lindholm 925 000 $ (2)
-Salary Average Remaining : 0 $
Cam Talbot 891 000 $ (3)
-Salary Average Remaining : 0 $
David Savard 833 690 $ (2)
-Salary Average Remaining : 0 $
Dmitrij Jaskin 833 000 $ (1)
-Salary Average Remaining : 0 $
Brett Ritchie 814 167 $ (2)
-Salary Average Remaining : 0 $
Derek MacKenzie 800 000 $ (2)
-Salary Average Remaining : 0 $
Keegan Lowe 738 333 $ (2)
-Salary Average Remaining : 0 $
Vincent Trocheck 692 500 $ (2)
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau 660 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2015 : 58 438 774,00 $
Year 2016 : 39 578 924,00 $
Year 2017 : 26 069 600,00 $
Year 2018 : 7 237 000,00 $
Salary Average Commitment
Year 2015 : 58 438 774,00 $
Year 2016 : 39 578 924,00 $
Year 2017 : 26 069 600,00 $
Year 2018 : 7 237 000,00 $

Farm Players Salaries

Daniel Carr 99 000 $ (3)
Salary Average Remaining : 0 $
Jake McCabe 92 500 $ (2)
Salary Average Remaining : 0 $
Brandon Montour 92 500 $ (3)
Salary Average Remaining : 0 $
Stefan Noesen 86 333 $ (2)
Salary Average Remaining : 0 $
Brandon McMillan 81 167 $ (1)
Salary Average Remaining : 0 $
Austin Watson 81 000 $ (1)
Salary Average Remaining : 0 $
Joseph Cramarossa 75 250 $ (2)
Salary Average Remaining : 0 $
Brendan Shinnimin 73 500 $ (2)
Salary Average Remaining : 0 $
Chandler Stephenson 72 583 $ (3)
Salary Average Remaining : 0 $
T.J. Tynan 71 750 $ (2)
Salary Average Remaining : 0 $
Travis Ewanyk 71 333 $ (2)
Salary Average Remaining : 0 $
Mac Bennett 69 000 $ (2)
Salary Average Remaining : 0 $
Garrett Wilson 68 333 $ (2)
Salary Average Remaining : 0 $
Darren Dietz 66 500 $ (2)
Salary Average Remaining : 0 $
Jerome Leduc 66 500 $ (1)
Salary Average Remaining : 0 $
Ben Johnson 61 667 $ (3)
Salary Average Remaining : 0 $
Dominik Uher 58 500 $ (1)
Salary Average Remaining : 0 $
Michael Leighton 55 000 $ (1)
Salary Average Remaining : 0 $
Joey Leach 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2015 : 1 397 416,00 $
Year 2016 : 1 000 249,00 $
Year 2017 : 325 750,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 1 397 416,00 $
Year 2016 : 1 000 249,00 $
Year 2017 : 325 750,00 $
Year 2018 : 0,00 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6869 - 112 $ - 6 812 - 99,18%
Level 2: 3435 - 70 $ - 3 413 - 99,35%
Level 3: 4294 - 42 $ - 4 277 - 99,61%
Level 4: 1717 - 26 $ - 1 711 - 99,66%
Luxury : 859 - 212 $ - 855 - 99,55%
Total Capacity :17174
Farm
Farm Level 1: 3000 - 50 $ - 2 255 - 75,18%
Farm Level 2: 2000 - 25 $ - 1 502 - 75,10%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 069 - 99,39%
Average Income per Game1 548 030 $
Year to Date Revenue63 469 240 $
Farm
Home Games Left0
Average Attendance - %3 757 - 75,15%
Average Income per Game165 346 $
Year to Date Revenue6 613 833 $

Expense

Pro Players Total Salaries67 749 920 $
Pro Players Total Average Salaries67 749 920 $
Farm Players Total Salaries1 648 557 $
Farm Players Total Average Salaries1 648 557 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 746 000 $)
Pro Year To Date Expenses67 746 275 $
Farm Year To Date Expenses2 568 834 $
Pro Salary Cap Per Days364 247 $
Pro Salary Cap To Date64 996 265 $
Farm Salary Cap Per Days9 585 $
Farm Salary Cap To Date1 718 810 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days379 032 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 526 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 250 265 $
Estimate Under Maximum Salary Cap of 69 000 000 $5 749 735 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 12 250 265 $
Current Bank Account26 513 964 $
Projected Bank Account26 513 964 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 5 896 800 $ (3)
-Salary Average Remaining : 0 $
Daniel Sedin (1 Way Contract) 5 856 000 $ (1)
-Salary Average Remaining : 0 $
Valtteri Filppula (1 Way Contract) 5 700 000 $ (3)
-Salary Average Remaining : 0 $
Mike Green (1 Way Contract) 5 557 500 $ (1)
-Salary Average Remaining : 0 $
Josh Gorges (1 Way Contract) 4 870 000 $ (1)
-Salary Average Remaining : 0 $
Kevin Shattenkirk (1 Way Contract) 4 578 000 $ (4)
-Salary Average Remaining : 0 $
Radim Vrbata (1 Way Contract) 4 560 000 $ (3)
-Salary Average Remaining : 0 $
Ondrej Pavelec (1 Way Contract) 4 446 000 $ (4)
-Salary Average Remaining : 0 $
Shane Doan (1 Way Contract) 4 380 450 $ (2)
-Salary Average Remaining : 0 $
Marcel Goc (1 Way Contract) 3 190 000 $ (3)
-Salary Average Remaining : 0 $
Brad Stuart (1 Way Contract) 3 120 000 $ (1)
-Salary Average Remaining : 0 $
Michael Del Zotto (1 Way Contract) 3 029 400 $ (2)
-Salary Average Remaining : 0 $
Nikolay Kulemin 2 758 800 $ (1)
-Salary Average Remaining : 0 $
Matt Hendricks 1 950 000 $ (1)
-Salary Average Remaining : 0 $
John Mitchell 1 520 000 $ (2)
-Salary Average Remaining : 0 $
Korbinian Holzer 990 000 $ (1)
-Salary Average Remaining : 0 $
Olli Maatta 925 000 $ (2)
-Salary Average Remaining : 0 $
Chris Kreider 900 000 $ (1)
-Salary Average Remaining : 0 $
Nick Bonino 877 800 $ (2)
-Salary Average Remaining : 0 $
Boone Jenner 809 167 $ (2)
-Salary Average Remaining : 0 $
John Klingberg 710 000 $ (3)
-Salary Average Remaining : 0 $
Mark Stone 575 000 $ (1)
-Salary Average Remaining : 0 $
Petr Mrazek 550 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2015 : 67 749 917,00 $
Year 2016 : 40 622 617,00 $
Year 2017 : 29 080 800,00 $
Year 2018 : 9 024 000,00 $
Salary Average Commitment
Year 2015 : 67 749 917,00 $
Year 2016 : 40 622 617,00 $
Year 2017 : 29 080 800,00 $
Year 2018 : 9 024 000,00 $

Farm Players Salaries

Zach Trotman 99 000 $ (3)
Salary Average Remaining : 0 $
Mackenzie Skapski 99 000 $ (4)
Salary Average Remaining : 0 $
TJ Brennan 99 000 $ (3)
Salary Average Remaining : 0 $
Andrei Loktionov 95 224 $ (1)
Salary Average Remaining : 0 $
Valeri Nichushkin 92 500 $ (2)
Salary Average Remaining : 0 $
Mikhail Grigorenko 92 500 $ (1)
Salary Average Remaining : 0 $
Teuvo Teravainen 92 500 $ (2)
Salary Average Remaining : 0 $
Chris Brown 90 000 $ (1)
Salary Average Remaining : 0 $
Slater Koekkoek 89 417 $ (3)
Salary Average Remaining : 0 $
Josh Manson 88 000 $ (1)
Salary Average Remaining : 0 $
Nick Cousins 84 250 $ (2)
Salary Average Remaining : 0 $
Quinton Howden 81 000 $ (1)
Salary Average Remaining : 0 $
Ty Rattie 80 333 $ (2)
Salary Average Remaining : 0 $
Seth Griffith (Out of Payroll) 75 917 $ (2)
Salary Average Remaining : 0 $
Jerred Smithson 75 000 $ (1)
Salary Average Remaining : 0 $
Dmitry Korobov 73 500 $ (2)
Salary Average Remaining : 0 $
Chris Thorburn 68 000 $ (1)
Salary Average Remaining : 0 $
Colin Smith 62 833 $ (2)
Salary Average Remaining : 0 $
Charles Hudon 62 500 $ (3)
Salary Average Remaining : 0 $
David Leggio 62 500 $ (1)
Salary Average Remaining : 0 $
Anthony Bitetto 61 500 $ (1)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2015 : 1 724 474,00 $
Year 2016 : 1 010 750,00 $
Year 2017 : 448 917,00 $
Year 2018 : 99 000,00 $
Salary Average Commitment
Year 2015 : 1 724 474,00 $
Year 2016 : 1 010 750,00 $
Year 2017 : 448 917,00 $
Year 2018 : 99 000,00 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7716 - 142 $ - 5 167 - 66,97%
Level 2: 3858 - 77 $ - 3 179 - 82,41%
Level 3: 4822 - 46 $ - 4 434 - 91,96%
Level 4: 1929 - 34 $ - 1 400 - 72,58%
Luxury : 964 - 275 $ - 676 - 70,13%
Total Capacity :19289
Farm
Farm Level 1: 3000 - 48 $ - 2 234 - 74,45%
Farm Level 2: 2000 - 25 $ - 1 488 - 74,40%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14 857 - 77,02%
Average Income per Game1 569 250 $
Year to Date Revenue64 339 236 $
Farm
Home Games Left0
Average Attendance - %3 721 - 74,43%
Average Income per Game160 467 $
Year to Date Revenue6 418 685 $

Expense

Pro Players Total Salaries64 432 880 $
Pro Players Total Average Salaries64 432 880 $
Farm Players Total Salaries6 958 245 $
Farm Players Total Average Salaries6 958 245 $
Coaches Total Salaries3 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 225 450 $
Pro Year To Date Expenses65 777 807 $
Farm Year To Date Expenses4 581 899 $
Pro Salary Cap Per Days346 413 $
Pro Salary Cap To Date63 177 816 $
Farm Salary Cap Per Days40 455 $
Farm Salary Cap To Date3 731 876 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 392 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days45 397 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 403 266 $
Estimate Under Maximum Salary Cap of 69 000 000 $2 596 734 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 15 403 266 $
Current Bank Account21 172 765 $
Projected Bank Account21 172 765 $

Pro Players Salaries

Evander Kane (1 Way Contract) 5 286 750 $ (1)
-Salary Average Remaining : 0 $
Jonas Hiller (1 Way Contract) 5 138 000 $ (2)
-Salary Average Remaining : 0 $
Curtis Glencross (1 Way Contract) 4 885 000 $ (2)
-1 Way Contract Salary Cap : 4 885 000 $
-Salary Average Remaining : 0 $
Luke Schenn (1 Way Contract) 4 719 600 $ (1)
-Salary Average Remaining : 0 $
Cody Hodgson (1 Way Contract) 4 100 000 $ (1)
-1 Way Contract Salary Cap : 4 100 000 $
-Salary Average Remaining : 0 $
Kevin Bieksa (1 Way Contract) 4 050 000 $ (3)
-Salary Average Remaining : 0 $
Lars Eller (1 Way Contract) 3 550 000 $ (4)
-Salary Average Remaining : 0 $
Jared Cowen (1 Way Contract) 3 063 000 $ (2)
-Salary Average Remaining : 0 $
Alex Killorn (1 Way Contract) 2 912 500 $ (1)
-Salary Average Remaining : 0 $
Eddie Lack (1 Way Contract) 2 279 200 $ (2)
-Salary Average Remaining : 0 $
Jeff Petry 2 252 250 $ (1)
-Salary Average Remaining : 0 $
Shawn Matthias 2 252 250 $ (3)
-Salary Average Remaining : 0 $
Andrew Ference (1 Way Contract) 2 175 000 $ (2)
-1 Way Contract Salary Cap : 2 175 000 $
-Salary Average Remaining : 0 $
Ben Smith (1 Way Contract) 1 931 000 $ (4)
-Salary Average Remaining : 0 $
Matt Hunwick (1 Way Contract) 1 920 000 $ (2)
-Salary Average Remaining : 0 $
Mike Weber (1 Way Contract) 1 870 000 $ (4)
-Salary Average Remaining : 0 $
Anton Forsberg (1 Way Contract) 1 260 000 $ (4)
-1 Way Contract Salary Cap : 1 260 000 $
-Salary Average Remaining : 0 $
Kyle Clifford (1 Way Contract) 1 253 450 $ (2)
-Salary Average Remaining : 0 $
Jakub Kindl (1 Way Contract) 1 251 479 $ (2)
-1 Way Contract Salary Cap : 1 251 479 $
-Salary Average Remaining : 0 $
Jimmy Hayes (1 Way Contract) 1 160 000 $ (4)
-Salary Average Remaining : 0 $
John Moore (1 Way Contract) 1 049 400 $ (2)
-Salary Average Remaining : 0 $
Joe Colborne (1 Way Contract) 1 001 000 $ (1)
-Salary Average Remaining : 0 $
Justin Schultz 925 000 $ (1)
-Salary Average Remaining : 0 $
Erik Haula 900 000 $ (1)
-Salary Average Remaining : 0 $
Drew Shore 900 000 $ (1)
-Salary Average Remaining : 0 $
Emerson Etem 870 000 $ (1)
-Salary Average Remaining : 0 $
Filip Forsberg 833 000 $ (1)
-Salary Average Remaining : 0 $
Curtis McKenzie 645 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2015 : 64 432 879,00 $
Year 2016 : 39 087 779,00 $
Year 2017 : 16 073 250,00 $
Year 2018 : 9 771 000,00 $
Salary Average Commitment
Year 2015 : 64 432 879,00 $
Year 2016 : 39 087 779,00 $
Year 2017 : 16 073 250,00 $
Year 2018 : 9 771 000,00 $

Farm Players Salaries

Cody Hodgson 4 100 000 $ (1)
Salary Average Remaining : 0 $
Jakub Kindl 1 251 479 $ (2)
Salary Average Remaining : 0 $
Joacim Eriksson 99 000 $ (3)
Salary Average Remaining : 0 $
Matt Donovan 96 300 $ (1)
Salary Average Remaining : 0 $
Colton Parayko 92 500 $ (3)
Salary Average Remaining : 0 $
Beau Bennett 90 000 $ (1)
Salary Average Remaining : 0 $
Curtis Lazar 89 417 $ (3)
Salary Average Remaining : 0 $
Ken Agostino 84 500 $ (1)
Salary Average Remaining : 0 $
Zack Phillips 83 300 $ (1)
Salary Average Remaining : 0 $
Matt Finn 82 750 $ (2)
Salary Average Remaining : 0 $
Martin Marincin 81 000 $ (1)
Salary Average Remaining : 0 $
Stephen Johns 80 000 $ (2)
Salary Average Remaining : 0 $
Andrey Pedan 79 250 $ (2)
Salary Average Remaining : 0 $
Max Friberg 77 667 $ (2)
Salary Average Remaining : 0 $
Paul Thompson 75 000 $ (1)
Salary Average Remaining : 0 $
Mattias Backman 71 750 $ (2)
Salary Average Remaining : 0 $
Alexey Marchenko 66 667 $ (2)
Salary Average Remaining : 0 $
Greg McKegg 65 000 $ (1)
Salary Average Remaining : 0 $
Tanner Richard 64 167 $ (2)
Salary Average Remaining : 0 $
Chase Balisy 63 500 $ (3)
Salary Average Remaining : 0 $
Eriah Hayes 55 000 $ (3)
Salary Average Remaining : 0 $
Buddy Robinson 55 000 $ (3)
Salary Average Remaining : 0 $
Brendan Ranford 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2015 : 6 958 247,00 $
Year 2016 : 1 101 816,00 $
Year 2017 : 454 417,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 6 958 247,00 $
Year 2016 : 1 101 816,00 $
Year 2017 : 454 417,00 $
Year 2018 : 0,00 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7800 - 95 $ - 7 307 - 93,68%
Level 2: 3904 - 75 $ - 3 495 - 89,53%
Level 3: 4884 - 50 $ - 3 646 - 74,65%
Level 4: 1954 - 35 $ - 1 371 - 70,15%
Luxury : 977 - 300 $ - 573 - 58,68%
Total Capacity :19519
Farm
Farm Level 1: 3000 - 35 $ - 2 301 - 76,70%
Farm Level 2: 2000 - 15 $ - 1 504 - 75,18%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 392 - 83,98%
Average Income per Game1 558 421 $
Year to Date Revenue63 895 272 $
Farm
Home Games Left0
Average Attendance - %3 804 - 76,09%
Average Income per Game113 395 $
Year to Date Revenue4 535 809 $

Expense

Pro Players Total Salaries78 002 952 $
Pro Players Total Average Salaries78 002 952 $
Farm Players Total Salaries2 642 322 $
Farm Players Total Average Salaries2 642 322 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 202 387 $)
Pro Year To Date Expenses74 949 987 $
Farm Year To Date Expenses2 452 180 $
Pro Salary Cap Per Days419 371 $
Pro Salary Cap To Date72 449 975 $
Farm Salary Cap Per Days15 362 $
Farm Salary Cap To Date1 602 156 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days432 812 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 304 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 247 588 $
Estimate Under Maximum Salary Cap of 69 000 000 $752 412 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 17 247 588 $
Current Bank Account20 231 301 $
Projected Bank Account20 231 301 $

Pro Players Salaries

Mike Cammalleri (1 Way Contract) 7 500 000 $ (2)
-Salary Average Remaining : 0 $
Shea Weber (1 Way Contract) 7 020 000 $ (1)
-Salary Average Remaining : 0 $
Pavel Datsyuk (1 Way Contract) 6 432 000 $ (1)
-Salary Average Remaining : 0 $
Jeff Carter (1 Way Contract) 5 869 000 $ (4)
-Salary Average Remaining : 0 $
Tyler Myers 5 643 000 $ (2)
-Salary Average Remaining : 0 $
Jamie Benn (1 Way Contract) 5 286 750 $ (1)
-Salary Average Remaining : 0 $
Ryan McDonagh (1 Way Contract) 5 063 000 $ (4)
-Salary Average Remaining : 0 $
Mats Zuccarello (1 Way Contract) 4 950 000 $ (4)
-Salary Average Remaining : 0 $
Cam Fowler 4 104 000 $ (3)
-Salary Average Remaining : 0 $
Semyon Varlamov (1 Way Contract) 3 498 124 $ (3)
-Salary Average Remaining : 0 $
Anton Volchenkov (1 Way Contract) 2 975 000 $ (1)
-Salary Average Remaining : 0 $
Daniel Alfredsson (1 Way Contract) 2 964 969 $ (1)
-Salary Average Remaining : 0 $
Jared Spurgeon (1 Way Contract) 2 934 000 $ (1)
-Salary Average Remaining : 0 $
Craig Smith (1 Way Contract) 2 508 000 $ (4)
-Salary Average Remaining : 0 $
Brandon Prust 1 860 000 $ (1)
-Salary Average Remaining : 0 $
Vladimir Sobotka 1 673 100 $ (3)
-Salary Average Remaining : 0 $
Ben Lovejoy 1 452 000 $ (3)
-Salary Average Remaining : 0 $
Riley Sheahan (1 Way Contract) 1 108 000 $ (3)
-1 Way Contract Salary Cap : 1 108 000 $
-Salary Average Remaining : 0 $
Mark Letestu (1 Way Contract) 1 100 000 $ (3)
-Salary Average Remaining : 0 $
Nick Bjugstad 900 000 $ (1)
-Salary Average Remaining : 0 $
Dalton Prout 850 000 $ (1)
-Salary Average Remaining : 0 $
Colton Sceviour 837 000 $ (4)
-Salary Average Remaining : 0 $
Matt Cullen 800 000 $ (4)
-Salary Average Remaining : 0 $
Niklas Svedberg 675 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2015 : 78 002 943,00 $
Year 2016 : 46 105 224,00 $
Year 2017 : 32 962 224,00 $
Year 2018 : 20 027 000,00 $
Salary Average Commitment
Year 2015 : 78 002 943,00 $
Year 2016 : 46 105 224,00 $
Year 2017 : 32 962 224,00 $
Year 2018 : 20 027 000,00 $

Farm Players Salaries

Riley Sheahan 1 108 000 $ (3)
Salary Average Remaining : 0 $
Petter Granberg 90 000 $ (2)
Salary Average Remaining : 0 $
Ryan Murphy 83 300 $ (1)
Salary Average Remaining : 0 $
Taylor Leier 77 962 $ (3)
Salary Average Remaining : 0 $
Matt Kassian 75 811 $ (2)
Salary Average Remaining : 0 $
Ladislav Smid 75 000 $ (3)
Salary Average Remaining : 0 $
Maxime Fortunus 75 000 $ (1)
Salary Average Remaining : 0 $
Kimmo Timonen 68 000 $ (1)
Salary Average Remaining : 0 $
Carter Camper 66 000 $ (1)
Salary Average Remaining : 0 $
Alex Biega 65 000 $ (1)
Salary Average Remaining : 0 $
Max McCormick 64 250 $ (2)
Salary Average Remaining : 0 $
Martin Frk 63 917 $ (2)
Salary Average Remaining : 0 $
Damon Severson 60 583 $ (3)
Salary Average Remaining : 0 $
Blake Parlett 60 500 $ (1)
Salary Average Remaining : 0 $
Zenon Konopka 59 000 $ (1)
Salary Average Remaining : 0 $
Yann Sauve 55 000 $ (2)
Salary Average Remaining : 0 $
Craig Adams 55 000 $ (3)
Salary Average Remaining : 0 $
Jean-Sebastien Dea 55 000 $ (4)
Salary Average Remaining : 0 $
Tyler Gaudet 55 000 $ (4)
Salary Average Remaining : 0 $
Daniel Briere 55 000 $ (1)
Salary Average Remaining : 0 $
Cal Heeter 55 000 $ (1)
Salary Average Remaining : 0 $
Kevin Gravel 55 000 $ (1)
Salary Average Remaining : 0 $
Carter Bancks 55 000 $ (1)
Salary Average Remaining : 0 $
Cody McLeod 55 000 $ (2)
Salary Average Remaining : 0 $
Jeremy Smith 55 000 $ (4)
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2015 : 2 642 323,00 $
Year 2016 : 948 323,00 $
Year 2017 : 544 345,00 $
Year 2018 : 165 000,00 $
Salary Average Commitment
Year 2015 : 2 642 323,00 $
Year 2016 : 948 323,00 $
Year 2017 : 544 345,00 $
Year 2018 : 165 000,00 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7472 - 104 $ - 7 204 - 96,41%
Level 2: 3736 - 55 $ - 3 640 - 97,44%
Level 3: 4670 - 36 $ - 4 569 - 97,84%
Level 4: 1868 - 25 $ - 1 815 - 97,14%
Luxury : 934 - 190 $ - 914 - 97,90%
Total Capacity :18680
Farm
Farm Level 1: 3000 - 35 $ - 2 216 - 73,86%
Farm Level 2: 2000 - 15 $ - 1 483 - 74,16%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 142 - 97,12%
Average Income per Game1 464 567 $
Year to Date Revenue60 047 255 $
Farm
Home Games Left0
Average Attendance - %3 699 - 73,98%
Average Income per Game109 777 $
Year to Date Revenue4 391 065 $

Expense

Pro Players Total Salaries70 532 592 $
Pro Players Total Average Salaries70 532 592 $
Farm Players Total Salaries1 707 167 $
Farm Players Total Average Salaries1 707 167 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses68 966 949 $
Farm Year To Date Expenses2 529 748 $
Pro Salary Cap Per Days379 207 $
Pro Salary Cap To Date66 467 077 $
Farm Salary Cap Per Days9 925 $
Farm Salary Cap To Date1 679 739 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days392 648 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 867 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 467 077 $
Estimate Under Maximum Salary Cap of 69 000 000 $6 532 923 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 11 467 077 $
Current Bank Account21 941 623 $
Projected Bank Account21 941 623 $

Pro Players Salaries

Thomas Vanek (1 Way Contract) 8 380 000 $ (1)
-Salary Average Remaining : 0 $
Keith Yandle (1 Way Contract) 5 985 000 $ (3)
-Salary Average Remaining : 0 $
Jason Garrison (1 Way Contract) 5 820 000 $ (4)
-Salary Average Remaining : 0 $
Andy Greene (1 Way Contract) 5 800 000 $ (4)
-Salary Average Remaining : 0 $
Devan Dubnyk (1 Way Contract) 5 450 000 $ (2)
-Salary Average Remaining : 0 $
Tom Gilbert (1 Way Contract) 5 100 000 $ (1)
-Salary Average Remaining : 0 $
Dennis Seidenberg (1 Way Contract) 4 975 000 $ (2)
-Salary Average Remaining : 0 $
Martin St. Louis 4 630 349 $ (1)
-Salary Average Remaining : 0 $
Ryan Johansen (1 Way Contract) 3 800 000 $ (4)
-Salary Average Remaining : 0 $
Nick Foligno 3 427 125 $ (3)
-Salary Average Remaining : 0 $
Matt Niskanen (1 Way Contract) 2 960 100 $ (2)
-Salary Average Remaining : 0 $
David Jones (1 Way Contract) 2 960 000 $ (2)
-Salary Average Remaining : 0 $
Mark Fayne 1 880 000 $ (3)
-Salary Average Remaining : 0 $
Michal Handzus (1 Way Contract) 1 850 000 $ (1)
-Salary Average Remaining : 0 $
Cal Clutterbuck (1 Way Contract) 1 300 000 $ (4)
-Salary Average Remaining : 0 $
Sean Monahan 925 000 $ (2)
-Salary Average Remaining : 0 $
Mikael Granlund 900 000 $ (1)
-Salary Average Remaining : 0 $
Vladimir Tarasenko 900 000 $ (1)
-Salary Average Remaining : 0 $
Zemgus Girgensons 833 000 $ (1)
-Salary Average Remaining : 0 $
Kevan Miller 707 850 $ (1)
-Salary Average Remaining : 0 $
Michael Hutchinson 672 100 $ (1)
-Salary Average Remaining : 0 $
Lance Bouma 652 080 $ (1)
-Salary Average Remaining : 0 $
Antoine Roussel 625 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2015 : 70 532 604,00 $
Year 2016 : 45 282 225,00 $
Year 2017 : 28 012 125,00 $
Year 2018 : 16 720 000,00 $
Salary Average Commitment
Year 2015 : 70 532 604,00 $
Year 2016 : 45 282 225,00 $
Year 2017 : 28 012 125,00 $
Year 2018 : 16 720 000,00 $

Farm Players Salaries

Tim Thomas 225 000 $ (1)
Salary Average Remaining : 0 $
Petr Straka 92 500 $ (2)
Salary Average Remaining : 0 $
Robert Hagg 89 417 $ (3)
Salary Average Remaining : 0 $
Cole Schneider 86 750 $ (2)
Salary Average Remaining : 0 $
Ryan Pulock 86 333 $ (3)
Salary Average Remaining : 0 $
Antoine Laganiere 85 000 $ (2)
Salary Average Remaining : 0 $
Joe Morrow 83 300 $ (1)
Salary Average Remaining : 0 $
Michael Chaput 79 000 $ (1)
Salary Average Remaining : 0 $
Ludwig Bystrom 77 500 $ (3)
Salary Average Remaining : 0 $
Calle Jarnkrok 71 500 $ (2)
Salary Average Remaining : 0 $
Ryan Bourque 67 700 $ (2)
Salary Average Remaining : 0 $
Jayson Megna 65 000 $ (1)
Salary Average Remaining : 0 $
Liam O'Brien 65 000 $ (4)
Salary Average Remaining : 0 $
Patrick Wey 64 000 $ (1)
Salary Average Remaining : 0 $
Sam Carrick 63 167 $ (2)
Salary Average Remaining : 0 $
William Wrenn 60 500 $ (1)
Salary Average Remaining : 0 $
Daniel New 60 500 $ (1)
Salary Average Remaining : 0 $
Ryan Craig 60 000 $ (1)
Salary Average Remaining : 0 $
Tom Kuhnhackl 60 000 $ (2)
Salary Average Remaining : 0 $
Yann Danis 55 000 $ (1)
Salary Average Remaining : 0 $
Rasmus Rissanen 55 000 $ (1)
Salary Average Remaining : 0 $
Frederick Roy 55 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2015 : 1 707 167,00 $
Year 2016 : 899 867,00 $
Year 2017 : 318 250,00 $
Year 2018 : 65 000,00 $
Salary Average Commitment
Year 2015 : 1 707 167,00 $
Year 2016 : 899 867,00 $
Year 2017 : 318 250,00 $
Year 2018 : 65 000,00 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 200 $ - 3 846 - 64,09%
Level 2: 3295 - 100 $ - 2 269 - 68,87%
Level 3: 4063 - 50 $ - 3 675 - 90,45%
Level 4: 1625 - 35 $ - 1 371 - 84,36%
Luxury : 812 - 400 $ - 482 - 59,37%
Total Capacity :15795
Farm
Farm Level 1: 3000 - 35 $ - 2 242 - 74,73%
Farm Level 2: 2000 - 15 $ - 1 489 - 74,45%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %11 643 - 73,71%
Average Income per Game1 562 709 $
Year to Date Revenue64 071 089 $
Farm
Home Games Left0
Average Attendance - %3 731 - 74,62%
Average Income per Game110 880 $
Year to Date Revenue4 435 194 $

Expense

Pro Players Total Salaries54 522 528 $
Pro Players Total Average Salaries54 522 528 $
Farm Players Total Salaries1 638 733 $
Farm Players Total Average Salaries1 638 733 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses56 808 622 $
Farm Year To Date Expenses2 506 166 $
Pro Salary Cap Per Days293 132 $
Pro Salary Cap To Date54 308 596 $
Farm Salary Cap Per Days9 528 $
Farm Salary Cap To Date1 656 251 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days306 573 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 469 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 808 596 $
Estimate Under Maximum Salary Cap of 69 000 000 $12 191 404 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 5 808 596 $
Current Bank Account31 691 495 $
Projected Bank Account31 691 495 $

Pro Players Salaries

Jason Spezza (1 Way Contract) 9 400 000 $ (2)
-Salary Average Remaining : 0 $
Mike Smith (1 Way Contract) 6 460 000 $ (3)
-Salary Average Remaining : 0 $
Brent Seabrook (1 Way Contract) 6 336 500 $ (2)
-Salary Average Remaining : 0 $
Jason Pominville (1 Way Contract) 5 788 000 $ (2)
-Salary Average Remaining : 0 $
Patrick Sharp (1 Way Contract) 5 760 000 $ (1)
-Salary Average Remaining : 0 $
Rob Scuderi (1 Way Contract) 4 962 500 $ (2)
-Salary Average Remaining : 0 $
Jason Demers (1 Way Contract) 1 930 500 $ (3)
-Salary Average Remaining : 0 $
Saku Koivu (1 Way Contract) 1 750 000 $ (1)
-Salary Average Remaining : 0 $
Bryan Bickell (1 Way Contract) 1 500 000 $ (4)
-Salary Average Remaining : 0 $
Peter Holland (1 Way Contract) 1 030 000 $ (2)
-Salary Average Remaining : 0 $
Jordan Schroeder 1 029 600 $ (1)
-Salary Average Remaining : 0 $
Matt Nieto 925 000 $ (2)
-Salary Average Remaining : 0 $
Aleksander Barkov 925 000 $ (2)
-Salary Average Remaining : 0 $
Morgan Rielly 925 000 $ (2)
-Salary Average Remaining : 0 $
Jeremy Morin 908 820 $ (3)
-Salary Average Remaining : 0 $
Victor Rask 809 000 $ (4)
-Salary Average Remaining : 0 $
Nicolas Deslauriers 779 000 $ (4)
-Salary Average Remaining : 0 $
Jeff Zatkoff 764 940 $ (2)
-Salary Average Remaining : 0 $
Adam McQuaid 738 669 $ (1)
-Salary Average Remaining : 0 $
J.T. Brown 650 000 $ (2)
-Salary Average Remaining : 0 $
Zack Mitchell 600 000 $ (4)
-Salary Average Remaining : 0 $
Nick Holden 550 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2015 : 54 522 529,00 $
Year 2016 : 44 694 260,00 $
Year 2017 : 12 987 320,00 $
Year 2018 : 3 688 000,00 $
Salary Average Commitment
Year 2015 : 54 522 529,00 $
Year 2016 : 44 694 260,00 $
Year 2017 : 12 987 320,00 $
Year 2018 : 3 688 000,00 $

Farm Players Salaries

Jiri Sekac 95 000 $ (4)
Salary Average Remaining : 0 $
Pat Cannone 89 500 $ (2)
Salary Average Remaining : 0 $
Sami Aittokallio 78 000 $ (1)
Salary Average Remaining : 0 $
Conor Sheary 75 000 $ (4)
Salary Average Remaining : 0 $
Brett Sutter 73 881 $ (2)
Salary Average Remaining : 0 $
Dillon Fournier 70 917 $ (3)
Salary Average Remaining : 0 $
Reid Boucher 69 250 $ (2)
Salary Average Remaining : 0 $
Michal Jordan 66 352 $ (1)
Salary Average Remaining : 0 $
Carter Sandlak 65 000 $ (4)
Salary Average Remaining : 0 $
Ben Walker 65 000 $ (3)
Salary Average Remaining : 0 $
Pheonix Copley 65 000 $ (4)
Salary Average Remaining : 0 $
Trevor Parkes 63 000 $ (2)
Salary Average Remaining : 0 $
Travis Oleksuk 62 500 $ (2)
Salary Average Remaining : 0 $
Gabriel Desjardins 60 000 $ (4)
Salary Average Remaining : 0 $
Frederick Gaudreau 60 000 $ (4)
Salary Average Remaining : 0 $
Matt MacKenzie 60 000 $ (1)
Salary Average Remaining : 0 $
Ryan Haggerty 60 000 $ (4)
Salary Average Remaining : 0 $
Kevin Raine 59 000 $ (3)
Salary Average Remaining : 0 $
Johan Alm 59 000 $ (4)
Salary Average Remaining : 0 $
Guillaume Gelinas 59 000 $ (4)
Salary Average Remaining : 0 $
Jaycob Megna 59 000 $ (4)
Salary Average Remaining : 0 $
Jeremie Blain 58 833 $ (2)
Salary Average Remaining : 0 $
Alex Friesen 55 500 $ (2)
Salary Average Remaining : 0 $
Will O'Neill 55 000 $ (1)
Salary Average Remaining : 0 $
Cody Corbett 55 000 $ (4)
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2015 : 1 638 733,00 $
Year 2016 : 1 379 381,00 $
Year 2017 : 906 917,00 $
Year 2018 : 712 000,00 $
Salary Average Commitment
Year 2015 : 1 638 733,00 $
Year 2016 : 1 379 381,00 $
Year 2017 : 906 917,00 $
Year 2018 : 712 000,00 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6001 - 125 $ - 5 892 - 98,19%
Level 2: 3001 - 75 $ - 2 934 - 97,76%
Level 3: 3750 - 50 $ - 3 407 - 90,84%
Level 4: 1502 - 30 $ - 1 468 - 97,72%
Luxury : 750 - 210 $ - 750 - 100,00%
Total Capacity :15004
Farm
Farm Level 1: 3000 - 35 $ - 2 245 - 74,82%
Farm Level 2: 2000 - 15 $ - 1 501 - 75,07%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %14 450 - 96,31%
Average Income per Game1 482 535 $
Year to Date Revenue60 783 936 $
Farm
Home Games Left0
Average Attendance - %3 746 - 74,92%
Average Income per Game111 192 $
Year to Date Revenue4 447 671 $

Expense

Pro Players Total Salaries49 476 840 $
Pro Players Total Average Salaries49 581 096 $
Farm Players Total Salaries4 951 737 $
Farm Players Total Average Salaries4 951 737 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 946 000 $
Pro Year To Date Expenses55 266 985 $
Farm Year To Date Expenses4 059 485 $
Pro Salary Cap Per Days266 565 $
Pro Salary Cap To Date53 371 217 $
Farm Salary Cap Per Days28 789 $
Farm Salary Cap To Date3 209 462 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days276 757 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 731 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap57 317 217 $
Estimate Under Maximum Salary Cap of 69 000 000 $11 682 783 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 6 317 217 $
Current Bank Account22 609 137 $
Projected Bank Account22 609 137 $

Pro Players Salaries

Matthew Carle 5 500 000 $ (1)
-Salary Average Remaining : 0 $
Antti Niemi (1 Way Contract) 4 332 000 $ (2)
-Salary Average Remaining : 0 $
Jonathan Ericsson (1 Way Contract) 4 275 000 $ (2)
-Salary Average Remaining : 0 $
Adam Henrique 3 952 000 $ (1)
-Salary Average Remaining : 0 $
Patric Hornqvist (1 Way Contract) 3 600 000 $ (2)
-Salary Average Remaining : 0 $
Derek Stepan 3 038 100 $ (1)
-Salary Average Remaining : 0 $
John-Michael Liles (1 Way Contract) 3 020 000 $ (2)
-1 Way Contract Salary Cap : 3 020 000 $
-Salary Average Remaining : 0 $
Damien Brunner (1 Way Contract) 2 847 500 $ (2)
-Salary Average Remaining : 0 $
Paul Gaustad (1 Way Contract) 1 600 000 $ (1)
-Salary Average Remaining : 0 $
Ben Scrivens (1 Way Contract) 1 274 130 $ (2)
-Salary Average Remaining : 0 $
Mikkel Boedker (1 Way Contract) 1 188 000 $ (1)
-Salary Average Remaining : 0 $
Zac Rinaldo 1 132 560 $ (1)
-Salary Average Remaining : 0 $
Mark Visentin (1 Way Contract) 1 132 560 $ (1)
-1 Way Contract Salary Cap : 1 132 560 $
-Salary Average Remaining : 0 $
Kyle Chipchura (1 Way Contract) 1 059 000 $ (2)
-Salary Average Remaining : 0 $
Jacob Josefson 1 049 400 $ (2)
-Salary Average Remaining : 0 $
Tom Wilson (1 Way Contract) 1 043 000 $ (3)
-1 Way Contract Salary Cap : 1 043 000 $
-Salary Average Remaining : 0 $
Oscar Klefbom 925 000 $ (2)
-Salary Average Remaining : 0 $
Nikita Zadorov 925 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Murray 925 000 $ (2)
-Salary Average Remaining : 0 $
Anders Lee 900 000 $ (1)
-Salary Average Remaining : 0 $
Charlie Coyle 900 000 $ (1)
-Salary Average Remaining : 0 $
Cody Ceci 894 167 $ (2)
-Salary Average Remaining : 0 $
Hampus Lindholm 833 000 $ (1)
-Salary Average Remaining : 0 $
Riley Nash 799 425 $ (3)
-Salary Average Remaining : 0 $
Leo Komarov 795 000 $ (1)
-Salary Average Remaining : 0 $
Derek Grant (1 Way Contract) 770 000 $ (1)
-1 Way Contract Salary Cap : 770 000 $
-Salary Average Remaining : 0 $
Tomas Jurco 767 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2015 : 49 476 842,00 $
Year 2016 : 27 177 122,00 $
Year 2017 : 1 842 425,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 49 581 092,00 $
Year 2016 : 27 072 872,00 $
Year 2017 : 1 842 425,00 $
Year 2018 : 0,00 $

Farm Players Salaries

John-Michael Liles 3 020 000 $ (2)
Salary Average Remaining : 0 $
Nicklas Jensen 833 000 $ (1)
Salary Average Remaining : 0 $
Devin Shore 87 000 $ (3)
Salary Average Remaining : 0 $
Barclay Goodrow 85 000 $ (4)
Salary Average Remaining : 0 $
Landon Ferraro 77 600 $ (3)
Salary Average Remaining : 0 $
Chad Johnson 77 220 $ (2)
Salary Average Remaining : 0 $
Mark Olver 75 290 $ (3)
Salary Average Remaining : 0 $
Alex Gudbranson 75 000 $ (4)
Salary Average Remaining : 0 $
Alexander Urbom 68 794 $ (2)
Salary Average Remaining : 0 $
Dana Tyrell 67 500 $ (2)
Salary Average Remaining : 0 $
Troy Rutkowski 65 500 $ (2)
Salary Average Remaining : 0 $
J.C. Lipon 64 500 $ (2)
Salary Average Remaining : 0 $
Konrad Abeltshauser 63 333 $ (2)
Salary Average Remaining : 0 $
Wojtek Wolski 62 500 $ (1)
Salary Average Remaining : 0 $
Connor Knapp 59 500 $ (1)
Salary Average Remaining : 0 $
Tom Sestito 57 500 $ (1)
Salary Average Remaining : 0 $
Kevin Sundher 57 500 $ (1)
Salary Average Remaining : 0 $
Travis Morin 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2015 : 4 951 737,00 $
Year 2016 : 1 108 737,00 $
Year 2017 : 399 890,00 $
Year 2018 : 160 000,00 $
Salary Average Commitment
Year 2015 : 4 951 737,00 $
Year 2016 : 1 108 737,00 $
Year 2017 : 399 890,00 $
Year 2018 : 160 000,00 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7246 - 113 $ - 7 123 - 98,30%
Level 2: 3624 - 60 $ - 3 593 - 99,15%
Level 3: 4530 - 50 $ - 4 381 - 96,71%
Level 4: 1812 - 40 $ - 1 399 - 77,23%
Luxury : 906 - 252 $ - 814 - 89,89%
Total Capacity :18118
Farm
Farm Level 1: 3000 - 32 $ - 2 264 - 75,46%
Farm Level 2: 2000 - 22 $ - 1 493 - 74,64%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 310 - 95,54%
Average Income per Game1 583 454 $
Year to Date Revenue64 921 603 $
Farm
Home Games Left0
Average Attendance - %3 757 - 75,13%
Average Income per Game115 159 $
Year to Date Revenue4 606 375 $

Expense

Pro Players Total Salaries69 673 568 $
Pro Players Total Average Salaries69 673 568 $
Farm Players Total Salaries2 684 883 $
Farm Players Total Average Salaries2 684 883 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 267 300 $
Pro Year To Date Expenses71 250 565 $
Farm Year To Date Expenses2 841 366 $
Pro Salary Cap Per Days374 589 $
Pro Salary Cap To Date67 150 567 $
Farm Salary Cap Per Days15 610 $
Farm Salary Cap To Date2 191 365 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days396 632 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 389 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 417 867 $
Estimate Under Maximum Salary Cap of 69 000 000 $582 133 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 17 417 867 $
Current Bank Account18 768 747 $
Projected Bank Account18 768 747 $

Pro Players Salaries

Joe Thornton (1 Way Contract) 7 879 680 $ (1)
-Salary Average Remaining : 0 $
Steven Stamkos (1 Way Contract) 6 912 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Miller (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 0 $
Justin Braun 5 775 000 $ (3)
-Salary Average Remaining : 0 $
Jordan Eberle 4 992 000 $ (1)
-Salary Average Remaining : 0 $
Brooks Orpik (1 Way Contract) 4 780 000 $ (4)
-Salary Average Remaining : 0 $
James van Riemsdyk (1 Way Contract) 4 481 625 $ (2)
-Salary Average Remaining : 0 $
Claude Giroux 4 168 125 $ (3)
-Salary Average Remaining : 0 $
Victor Hedman (1 Way Contract) 4 104 000 $ (2)
-Salary Average Remaining : 0 $
Marc Methot (1 Way Contract) 3 420 000 $ (4)
-Salary Average Remaining : 0 $
Troy Brouwer (1 Way Contract) 3 024 450 $ (1)
-Salary Average Remaining : 0 $
Brian Boyle 2 875 000 $ (2)
-Salary Average Remaining : 0 $
Gustav Nyquist (1 Way Contract) 1 192 000 $ (4)
-Salary Average Remaining : 0 $
Jason Zucker (1 Way Contract) 1 050 000 $ (3)
-Salary Average Remaining : 0 $
Jake Allen (1 Way Contract) 1 039 500 $ (3)
-Salary Average Remaining : 0 $
Martin Havlat (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Average Remaining : 0 $
Jonas Gustavsson 950 000 $ (2)
-Salary Average Remaining : 0 $
Gabriel Bourque 920 700 $ (3)
-Salary Average Remaining : 0 $
Manny Malhotra 900 000 $ (1)
-Salary Average Remaining : 0 $
Joakim Andersson 837 980 $ (1)
-Salary Average Remaining : 0 $
Mark Borowiecki 765 000 $ (4)
-Salary Average Remaining : 0 $
Mark Barberio 738 705 $ (3)
-Salary Average Remaining : 0 $
TJ Brodie 657 800 $ (1)
-Salary Average Remaining : 0 $
Cody McCormick 650 000 $ (2)
-Salary Average Remaining : 0 $
John Erskine 560 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2015 : 69 673 565,00 $
Year 2016 : 42 909 655,00 $
Year 2017 : 23 849 030,00 $
Year 2018 : 10 157 000,00 $
Salary Average Commitment
Year 2015 : 69 673 565,00 $
Year 2016 : 42 909 655,00 $
Year 2017 : 23 849 030,00 $
Year 2018 : 10 157 000,00 $

Farm Players Salaries

Martin Havlat 1 000 000 $ (1)
Salary Average Remaining : 0 $
Troy Grosenick 99 000 $ (3)
Salary Average Remaining : 0 $
Cory Emmerton 95 601 $ (1)
Salary Average Remaining : 0 $
Lucas Lessio 94 800 $ (1)
Salary Average Remaining : 0 $
Vladislav Namestnikov 92 500 $ (1)
Salary Average Remaining : 0 $
Ben Hanowski 90 000 $ (1)
Salary Average Remaining : 0 $
Ryan Hartman 86 333 $ (3)
Salary Average Remaining : 0 $
Viktor Fasth 80 000 $ (2)
Salary Average Remaining : 0 $
Cameron Gaunce 74 360 $ (1)
Salary Average Remaining : 0 $
Adam Payerl 73 069 $ (2)
Salary Average Remaining : 0 $
Brandon Bollig 68 970 $ (1)
Salary Average Remaining : 0 $
Morgan Ellis 66 500 $ (1)
Salary Average Remaining : 0 $
Bryan Rust 65 250 $ (2)
Salary Average Remaining : 0 $
Tommy Hughes 65 000 $ (2)
Salary Average Remaining : 0 $
Zack FitzGerald 65 000 $ (1)
Salary Average Remaining : 0 $
John Persson 61 000 $ (1)
Salary Average Remaining : 0 $
Jesse Graham 60 500 $ (3)
Salary Average Remaining : 0 $
Bryan Allen 56 000 $ (1)
Salary Average Remaining : 0 $
Shane O'Brien 56 000 $ (1)
Salary Average Remaining : 0 $
Mike Richards 56 000 $ (2)
Salary Average Remaining : 0 $
R.J. Umberger 56 000 $ (2)
Salary Average Remaining : 0 $
Daniel Cleary 56 000 $ (1)
Salary Average Remaining : 0 $
Maxim Lapierre 56 000 $ (1)
Salary Average Remaining : 0 $
Jordan Leopold 56 000 $ (1)
Salary Average Remaining : 0 $
Jussi Rynnas 55 000 $ (1)
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2015 : 2 684 883,00 $
Year 2016 : 641 152,00 $
Year 2017 : 245 833,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 2 684 883,00 $
Year 2016 : 641 152,00 $
Year 2017 : 245 833,00 $
Year 2018 : 0,00 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7700 - 200 $ - 4 366 - 56,70%
Level 2: 3900 - 120 $ - 2 245 - 57,57%
Level 3: 4936 - 70 $ - 3 208 - 65,00%
Level 4: 1976 - 50 $ - 1 445 - 73,12%
Luxury : 988 - 103 $ - 748 - 75,67%
Total Capacity :19500
Farm
Farm Level 1: 3000 - 70 $ - 2 227 - 74,22%
Farm Level 2: 2000 - 30 $ - 1 484 - 74,19%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %12 012 - 61,60%
Average Income per Game1 597 363 $
Year to Date Revenue65 491 877 $
Farm
Home Games Left0
Average Attendance - %3 711 - 74,21%
Average Income per Game220 418 $
Year to Date Revenue8 816 720 $

Expense

Pro Players Total Salaries68 265 056 $
Pro Players Total Average Salaries68 350 056 $
Farm Players Total Salaries1 527 250 $
Farm Players Total Average Salaries1 527 250 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 447 942 $
Farm Year To Date Expenses2 427 846 $
Pro Salary Cap Per Days367 473 $
Pro Salary Cap To Date68 032 924 $
Farm Salary Cap Per Days8 879 $
Farm Salary Cap To Date1 577 827 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days380 457 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 821 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 032 924 $
Estimate Under Maximum Salary Cap of 69 000 000 $967 076 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 17 032 924 $
Current Bank Account26 332 809 $
Projected Bank Account26 332 809 $

Pro Players Salaries

Zdeno Chara (1 Way Contract) 6 800 000 $ (3)
-Salary Average Remaining : 0 $
Brent Burns (1 Way Contract) 6 567 000 $ (4)
-Salary Average Remaining : 0 $
Patrick Marleau (1 Way Contract) 6 348 000 $ (1)
-Salary Average Remaining : 0 $
Carey Price (1 Way Contract) 6 084 000 $ (3)
-Salary Average Remaining : 0 $
Max Pacioretty (1 Way Contract) 5 002 000 $ (4)
-Salary Average Remaining : 0 $
Francois Beauchemin (1 Way Contract) 4 700 000 $ (4)
-Salary Average Remaining : 0 $
Mike Fisher (1 Way Contract) 3 840 000 $ (1)
-Salary Average Remaining : 0 $
Alexander Steen (1 Way Contract) 3 833 250 $ (3)
-Salary Average Remaining : 0 $
Tim Gleason (1 Way Contract) 3 500 000 $ (2)
-1 Way Contract Salary Cap : 3 500 000 $
-Salary Average Remaining : 0 $
Martin Hanzal (1 Way Contract) 3 445 650 $ (2)
-Salary Average Remaining : 0 $
Josh Bailey (1 Way Contract) 3 135 000 $ (1)
-Salary Average Remaining : 0 $
Jay McClement (1 Way Contract) 2 950 000 $ (1)
-Salary Average Remaining : 0 $
Kyle Brodziak (1 Way Contract) 1 986 000 $ (3)
-Salary Average Remaining : 0 $
Boyd Gordon (1 Way Contract) 1 829 000 $ (2)
-Salary Average Remaining : 0 $
Jim Slater (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 0 $
Luke Glendening 1 250 000 $ (3)
-Salary Average Remaining : 0 $
Mike Weaver (1 Way Contract) 1 230 000 $ (1)
-Salary Average Remaining : 0 $
Mike McKenna 990 000 $ (1)
-Salary Average Remaining : 0 $
Ryan Stanton 935 000 $ (1)
-Salary Average Remaining : 0 $
Jay Beagle 868 725 $ (1)
-Salary Average Remaining : 0 $
Kevin Connauton 781 733 $ (1)
-Salary Average Remaining : 0 $
Andrew MacDonald 689 700 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2015 : 68 265 058,00 $
Year 2016 : 45 166 900,00 $
Year 2017 : 36 222 250,00 $
Year 2018 : 16 269 000,00 $
Salary Average Commitment
Year 2015 : 68 350 058,00 $
Year 2016 : 45 081 900,00 $
Year 2017 : 36 222 250,00 $
Year 2018 : 16 269 000,00 $

Farm Players Salaries

Henrik Tallinder 99 000 $ (1)
Salary Average Remaining : 0 $
Matt Lindblad 92 500 $ (1)
Salary Average Remaining : 0 $
Johan Sundstrom 92 500 $ (1)
Salary Average Remaining : 0 $
J.T. Miller 92 500 $ (1)
Salary Average Remaining : 0 $
Bill Arnold 88 750 $ (1)
Salary Average Remaining : 0 $
Brian Ferlin 87 500 $ (2)
Salary Average Remaining : 0 $
Nick Jensen 76 500 $ (1)
Salary Average Remaining : 0 $
Eric Knodel 69 000 $ (1)
Salary Average Remaining : 0 $
Julian Melchiori 66 500 $ (1)
Salary Average Remaining : 0 $
Johan Gustafsson 66 500 $ (2)
Salary Average Remaining : 0 $
Cedric Paquette 63 333 $ (2)
Salary Average Remaining : 0 $
Freddie Hamilton 62 500 $ (1)
Salary Average Remaining : 0 $
Brandon Davidson 61 500 $ (2)
Salary Average Remaining : 0 $
Jamie Devane 60 667 $ (2)
Salary Average Remaining : 0 $
Thomas Larkin 60 000 $ (1)
Salary Average Remaining : 0 $
Louis Domingue 58 000 $ (2)
Salary Average Remaining : 0 $
Turner Elson 55 000 $ (3)
Salary Average Remaining : 0 $
Andy Andreoff 55 000 $ (1)
Salary Average Remaining : 0 $
Dylan McIlrath 55 000 $ (1)
Salary Average Remaining : 0 $
Bryce Van Brabant 55 000 $ (3)
Salary Average Remaining : 0 $
Chris VandeVelde 55 000 $ (3)
Salary Average Remaining : 0 $
Eddie Pasquale (Out of Payroll) 55 000 $ (1)
Salary Average Remaining : 0 $
Karl Stollery 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2015 : 1 582 250,00 $
Year 2016 : 562 500,00 $
Year 2017 : 165 000,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 1 582 250,00 $
Year 2016 : 562 500,00 $
Year 2017 : 165 000,00 $
Year 2018 : 0,00 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7528 - 85 $ - 7 319 - 97,22%
Level 2: 3764 - 47 $ - 3 711 - 98,59%
Level 3: 4705 - 25 $ - 4 689 - 99,65%
Level 4: 1882 - 11 $ - 1 878 - 99,81%
Luxury : 940 - 190 $ - 905 - 96,26%
Total Capacity :18819
Farm
Farm Level 1: 3000 - 50 $ - 2 252 - 75,07%
Farm Level 2: 2000 - 15 $ - 1 483 - 74,15%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 502 - 98,31%
Average Income per Game1 216 956 $
Year to Date Revenue49 895 177 $
Farm
Home Games Left0
Average Attendance - %3 735 - 74,70%
Average Income per Game148 339 $
Year to Date Revenue5 933 556 $

Expense

Pro Players Total Salaries53 755 880 $
Pro Players Total Average Salaries53 755 880 $
Farm Players Total Salaries4 975 511 $
Farm Players Total Average Salaries4 975 511 $
Coaches Total Salaries4 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 468 500 $
Pro Year To Date Expenses56 851 344 $
Farm Year To Date Expenses3 245 410 $
Pro Salary Cap Per Days289 010 $
Pro Salary Cap To Date53 651 400 $
Farm Salary Cap Per Days28 927 $
Farm Salary Cap To Date2 595 400 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days306 214 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 706 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap55 119 900 $
Estimate Under Maximum Salary Cap of 69 000 000 $13 880 100 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 4 119 900 $
Current Bank Account19 263 479 $
Projected Bank Account19 263 479 $

Pro Players Salaries

Milan Lucic (1 Way Contract) 5 616 000 $ (3)
-Salary Average Remaining : 0 $
Jan Hejda (1 Way Contract) 4 475 000 $ (3)
-Salary Average Remaining : 0 $
Dennis Wideman (1 Way Contract) 4 175 000 $ (2)
-Salary Average Remaining : 0 $
Derek Roy (1 Way Contract) 4 050 000 $ (1)
-Salary Average Remaining : 0 $
Johnny Oduya (1 Way Contract) 3 500 000 $ (4)
-Salary Average Remaining : 0 $
Ondrej Palat (1 Way Contract) 3 294 000 $ (2)
-Salary Average Remaining : 0 $
Tyler Johnson (1 Way Contract) 3 294 000 $ (2)
-Salary Average Remaining : 0 $
Sheldon Souray (1 Way Contract) 2 995 000 $ (1)
-1 Way Contract Salary Cap : 2 995 000 $
-Salary Average Remaining : 0 $
Rich Peverley (1 Way Contract) 2 800 000 $ (1)
-Salary Average Remaining : 0 $
Christopher Tanev (1 Way Contract) 2 200 000 $ (1)
-Salary Average Remaining : 0 $
Scott Darling (1 Way Contract) 2 000 000 $ (4)
-Salary Average Remaining : 0 $
Dominic Moore (1 Way Contract) 1 750 000 $ (2)
-Salary Average Remaining : 0 $
Ryan Jones (1 Way Contract) 1 700 000 $ (1)
-1 Way Contract Salary Cap : 1 700 000 $
-Salary Average Remaining : 0 $
Jeff Schultz (1 Way Contract) 1 530 000 $ (2)
-1 Way Contract Salary Cap : 1 530 000 $
-Salary Average Remaining : 0 $
Nate Prosser (1 Way Contract) 1 083 011 $ (1)
-Salary Average Remaining : 0 $
Torey Krug 1 068 834 $ (2)
-Salary Average Remaining : 0 $
Zach Redmond 966 000 $ (4)
-Salary Average Remaining : 0 $
Trevor Smith 950 000 $ (1)
-Salary Average Remaining : 0 $
Ronalds Kenins (1 Way Contract) 950 000 $ (2)
-Salary Average Remaining : 0 $
Frederik Andersen 925 000 $ (1)
-Salary Average Remaining : 0 $
Jay Harrison 924 000 $ (2)
-Salary Average Remaining : 0 $
Jakob Silfverberg 900 000 $ (1)
-Salary Average Remaining : 0 $
Tanner Pearson 735 833 $ (1)
-Salary Average Remaining : 0 $
Craig Cunningham 675 000 $ (2)
-Salary Average Remaining : 0 $
Brandon Kozun 629 200 $ (1)
-Salary Average Remaining : 0 $
Nathan Lieuwen 570 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2015 : 53 755 878,00 $
Year 2016 : 34 217 834,00 $
Year 2017 : 16 557 000,00 $
Year 2018 : 6 466 000,00 $
Salary Average Commitment
Year 2015 : 53 755 878,00 $
Year 2016 : 34 217 834,00 $
Year 2017 : 16 557 000,00 $
Year 2018 : 6 466 000,00 $

Farm Players Salaries

Sheldon Souray 2 995 000 $ (1)
Salary Average Remaining : 0 $
Taylor Fedun 550 000 $ (3)
Salary Average Remaining : 0 $
Matt Frattin 112 613 $ (3)
Salary Average Remaining : 0 $
Andy Miele 96 525 $ (3)
Salary Average Remaining : 0 $
Malcolm Subban 92 500 $ (2)
Salary Average Remaining : 0 $
Blair Jones 86 191 $ (1)
Salary Average Remaining : 0 $
Martin Gernat 74 583 $ (2)
Salary Average Remaining : 0 $
Corey Potter 72 500 $ (2)
Salary Average Remaining : 0 $
Viktor Loov 70 000 $ (4)
Salary Average Remaining : 0 $
Joni Ortio 69 300 $ (2)
Salary Average Remaining : 0 $
Steve Quailer 68 800 $ (1)
Salary Average Remaining : 0 $
Connor Brown 68 667 $ (3)
Salary Average Remaining : 0 $
Mackenzie Weegar 68 000 $ (1)
Salary Average Remaining : 0 $
Patrick Kaleta 66 000 $ (1)
Salary Average Remaining : 0 $
Alex Mallet 65 000 $ (3)
Salary Average Remaining : 0 $
Petteri Lindbohm 63 667 $ (3)
Salary Average Remaining : 0 $
Sven Andrighetto 63 333 $ (2)
Salary Average Remaining : 0 $
Mike Halmo 62 500 $ (1)
Salary Average Remaining : 0 $
Marek Tvrdon 62 000 $ (2)
Salary Average Remaining : 0 $
Steven Delisle 58 333 $ (2)
Salary Average Remaining : 0 $
Ben Blood 55 000 $ (1)
Salary Average Remaining : 0 $
Michael Pelech 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2015 : 4 975 511,00 $
Year 2016 : 1 024 020,00 $
Year 2017 : 531 471,00 $
Year 2018 : 70 000,00 $
Salary Average Commitment
Year 2015 : 4 975 511,00 $
Year 2016 : 1 024 020,00 $
Year 2017 : 531 471,00 $
Year 2018 : 70 000,00 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6735 - 95 $ - 6 732 - 99,95%
Level 2: 3368 - 52 $ - 3 368 - 100,00%
Level 3: 4210 - 35 $ - 4 210 - 100,00%
Level 4: 1683 - 20 $ - 1 683 - 100,00%
Luxury : 842 - 190 $ - 840 - 99,77%
Total Capacity :16838
Farm
Farm Level 1: 3000 - 27 $ - 2 262 - 75,39%
Farm Level 2: 2000 - 20 $ - 1 496 - 74,78%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %16 833 - 99,97%
Average Income per Game1 270 805 $
Year to Date Revenue52 103 005 $
Farm
Home Games Left0
Average Attendance - %3 757 - 75,15%
Average Income per Game100 079 $
Year to Date Revenue4 003 148 $

Expense

Pro Players Total Salaries51 318 704 $
Pro Players Total Average Salaries51 318 704 $
Farm Players Total Salaries2 365 478 $
Farm Players Total Average Salaries2 365 478 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 452 387 $
Pro Year To Date Expenses57 491 608 $
Farm Year To Date Expenses3 215 904 $
Pro Salary Cap Per Days275 907 $
Pro Salary Cap To Date55 491 595 $
Farm Salary Cap Per Days13 753 $
Farm Salary Cap To Date2 365 954 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days286 660 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 695 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap56 943 982 $
Estimate Under Maximum Salary Cap of 69 000 000 $12 056 018 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 5 943 982 $
Current Bank Account18 946 254 $
Projected Bank Account18 946 254 $

Pro Players Salaries

Joffrey Lupul (1 Way Contract) 5 985 000 $ (3)
-Salary Average Remaining : 0 $
Martin Erat (1 Way Contract) 5 950 000 $ (1)
-Salary Average Remaining : 0 $
Roberto Luongo (1 Way Contract) 4 733 333 $ (2)
-Salary Average Remaining : 0 $
Jake Gardiner 3 848 000 $ (1)
-Salary Average Remaining : 0 $
Michael Grabner 3 192 000 $ (2)
-Salary Average Remaining : 0 $
Darren Helm (1 Way Contract) 2 734 875 $ (2)
-Salary Average Remaining : 0 $
Anders Lindback (1 Way Contract) 2 648 800 $ (2)
-Salary Average Remaining : 0 $
Andrej Meszaros (1 Way Contract) 2 215 000 $ (1)
-Salary Average Remaining : 0 $
Keith Ballard (1 Way Contract) 2 200 000 $ (1)
-Salary Average Remaining : 0 $
Ville Leino (1 Way Contract) 2 200 000 $ (1)
-1 Way Contract Salary Cap : 2 200 000 $
-Salary Average Remaining : 0 $
Marcus Foligno (1 Way Contract) 2 145 000 $ (2)
-Salary Average Remaining : 0 $
Jiri Tlusty 1 971 200 $ (2)
-Salary Average Remaining : 0 $
Vincent Lecavalier (1 Way Contract) 1 900 000 $ (3)
-Salary Average Remaining : 0 $
Peter Mueller (1 Way Contract) 1 825 000 $ (2)
-Salary Average Remaining : 0 $
Joe Corvo (1 Way Contract) 1 400 000 $ (1)
-Salary Average Remaining : 0 $
Devante Smith-Pelly 933 000 $ (3)
-Salary Average Remaining : 0 $
Alexander Wennberg 925 000 $ (3)
-Salary Average Remaining : 0 $
Alex Galchenyuk 925 000 $ (1)
-Salary Average Remaining : 0 $
Jonathan Drouin 894 166 $ (3)
-Salary Average Remaining : 0 $
Nikita Nesterov 742 500 $ (2)
-Salary Average Remaining : 0 $
Xavier Ouellet 700 833 $ (2)
-Salary Average Remaining : 0 $
Jonathan Marchessault 650 000 $ (2)
-Salary Average Remaining : 0 $
Rostislav Klesla 600 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2015 : 51 318 707,00 $
Year 2016 : 31 980 707,00 $
Year 2017 : 10 637 166,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 51 318 707,00 $
Year 2016 : 31 980 707,00 $
Year 2017 : 10 637 166,00 $
Year 2018 : 0,00 $

Farm Players Salaries

Scott Laughton 863 333 $ (3)
Salary Average Remaining : 0 $
Patrick Bordeleau 100 000 $ (2)
Salary Average Remaining : 0 $
Shawn Thornton 95 000 $ (1)
Salary Average Remaining : 0 $
Rocco Grimaldi 92 500 $ (3)
Salary Average Remaining : 0 $
Henrik Samuelsson 89 417 $ (3)
Salary Average Remaining : 0 $
Kevin Marshall 86 600 $ (1)
Salary Average Remaining : 0 $
Hunter Shinkaruk 86 333 $ (3)
Salary Average Remaining : 0 $
Alex Guptill 81 500 $ (2)
Salary Average Remaining : 0 $
Artem Sergeev 80 000 $ (1)
Salary Average Remaining : 0 $
Dustin Jeffrey 73 563 $ (1)
Salary Average Remaining : 0 $
Scott Kosmachuk 72 000 $ (3)
Salary Average Remaining : 0 $
Nick Ebert 69 167 $ (3)
Salary Average Remaining : 0 $
Will Weber 68 800 $ (1)
Salary Average Remaining : 0 $
Henrik Tommernes 68 000 $ (1)
Salary Average Remaining : 0 $
Marek Mazanec 67 100 $ (1)
Salary Average Remaining : 0 $
Antoine Bibeau 65 500 $ (3)
Salary Average Remaining : 0 $
Justin Kea 64 667 $ (3)
Salary Average Remaining : 0 $
Peter Andersson 62 500 $ (1)
Salary Average Remaining : 0 $
Mitch Callahan 62 500 $ (2)
Salary Average Remaining : 0 $
Patrik Bartosak 62 000 $ (2)
Salary Average Remaining : 0 $
John Lee 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2015 : 2 365 480,00 $
Year 2016 : 931 917,00 $
Year 2017 : 625 917,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 2 365 480,00 $
Year 2016 : 931 917,00 $
Year 2017 : 625 917,00 $
Year 2018 : 0,00 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT
Level 1: 7699 - 115 $ - 7 093 - 92,13%
Level 2: 3850 - 55 $ - 3 724 - 96,73%
Level 3: 4813 - 35 $ - 4 643 - 96,47%
Level 4: 1925 - 20 $ - 1 880 - 97,68%
Luxury : 963 - 190 $ - 916 - 95,10%
Total Capacity :19250
Farm
Farm Level 1: 3000 - 30 $ - 2 272 - 75,75%
Farm Level 2: 2000 - 20 $ - 1 505 - 75,24%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 256 - 94,84%
Average Income per Game1 522 121 $
Year to Date Revenue62 406 959 $
Farm
Home Games Left0
Average Attendance - %3 777 - 75,54%
Average Income per Game108 093 $
Year to Date Revenue4 323 704 $

Expense

Pro Players Total Salaries63 805 716 $
Pro Players Total Average Salaries63 805 716 $
Farm Players Total Salaries1 197 633 $
Farm Players Total Average Salaries1 197 633 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 693 432 $
Farm Year To Date Expenses2 048 147 $
Pro Salary Cap Per Days343 041 $
Pro Salary Cap To Date63 693 374 $
Farm Salary Cap Per Days6 963 $
Farm Salary Cap To Date1 198 123 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days353 794 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 905 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 693 374 $
Estimate Under Maximum Salary Cap of 69 000 000 $5 306 626 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 12 693 374 $
Current Bank Account24 039 084 $
Projected Bank Account24 039 084 $

Pro Players Salaries

Patrice Bergeron (1 Way Contract) 6 600 000 $ (4)
-Salary Average Remaining : 0 $
Tomas Fleischmann (1 Way Contract) 5 750 000 $ (1)
-Salary Average Remaining : 0 $
Cam Ward (1 Way Contract) 5 544 000 $ (1)
-Salary Average Remaining : 0 $
Toby Enstrom (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 0 $
Ron Hainsey (1 Way Contract) 4 650 000 $ (1)
-Salary Average Remaining : 0 $
Chris Stewart (1 Way Contract) 4 612 725 $ (3)
-Salary Average Remaining : 0 $
Travis Zajac (1 Way Contract) 4 530 000 $ (4)
-Salary Average Remaining : 0 $
David Clarkson (1 Way Contract) 3 572 500 $ (1)
-Salary Average Remaining : 0 $
Alexander Semin (1 Way Contract) 3 450 000 $ (2)
-Salary Average Remaining : 0 $
Matt Read (1 Way Contract) 3 380 000 $ (4)
-Salary Average Remaining : 0 $
Andrew Shaw (1 Way Contract) 2 332 000 $ (3)
-Salary Average Remaining : 0 $
Nazem Kadri (1 Way Contract) 2 043 360 $ (2)
-Salary Average Remaining : 0 $
Zack Kassian (1 Way Contract) 2 002 000 $ (2)
-Salary Average Remaining : 0 $
Carl Gunnarsson (1 Way Contract) 1 632 400 $ (1)
-Salary Average Remaining : 0 $
Trevor van Riemsdyk (1 Way Contract) 1 550 000 $ (3)
-1 Way Contract Salary Cap : 1 550 000 $
-Salary Average Remaining : 0 $
Viktor Stalberg (1 Way Contract) 1 155 000 $ (2)
-Salary Average Remaining : 0 $
Sven Baertschi (1 Way Contract) 1 099 000 $ (4)
-1 Way Contract Salary Cap : 1 099 000 $
-Salary Average Remaining : 0 $
Pierre-Edouard Bellemare 900 000 $ (4)
-Salary Average Remaining : 0 $
Brian Strait 733 590 $ (2)
-Salary Average Remaining : 0 $
Patrick Maroon 713 639 $ (1)
-Salary Average Remaining : 0 $
Greg Pateryn 688 000 $ (1)
-Salary Average Remaining : 0 $
Connor Hellebuyck 667 500 $ (1)
-Salary Average Remaining : 0 $
Andrew MacWilliam 600 000 $ (1)
-Salary Average Remaining : 0 $
Anton Belov 600 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2015 : 63 805 714,00 $
Year 2016 : 39 387 675,00 $
Year 2017 : 30 003 725,00 $
Year 2018 : 21 509 000,00 $
Salary Average Commitment
Year 2015 : 63 805 714,00 $
Year 2016 : 39 387 675,00 $
Year 2017 : 30 003 725,00 $
Year 2018 : 21 509 000,00 $

Farm Players Salaries

Josh Leivo 94 200 $ (4)
Salary Average Remaining : 0 $
Brian Dumoulin 89 000 $ (1)
Salary Average Remaining : 0 $
Derrick Pouliot 86 333 $ (3)
Salary Average Remaining : 0 $
Dustin Tokarski 84 600 $ (1)
Salary Average Remaining : 0 $
Dillon Simpson 83 667 $ (3)
Salary Average Remaining : 0 $
Chris Driedger 75 500 $ (3)
Salary Average Remaining : 0 $
Brendan Woods 72 500 $ (2)
Salary Average Remaining : 0 $
Connor Crisp 64 667 $ (3)
Salary Average Remaining : 0 $
Kale Kessy 63 000 $ (2)
Salary Average Remaining : 0 $
Andreas Athanasiou 62 833 $ (3)
Salary Average Remaining : 0 $
Lukas Sedlak 61 333 $ (2)
Salary Average Remaining : 0 $
Ben Youds 60 000 $ (1)
Salary Average Remaining : 0 $
Gilbert Brule 60 000 $ (1)
Salary Average Remaining : 0 $
Maxime Langelier-Parent 60 000 $ (1)
Salary Average Remaining : 0 $
Darren Kramer 60 000 $ (2)
Salary Average Remaining : 0 $
Bretton Stamler 60 000 $ (1)
Salary Average Remaining : 0 $
Braden Lamb 60 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2015 : 1 197 633,00 $
Year 2016 : 724 033,00 $
Year 2017 : 467 200,00 $
Year 2018 : 94 200,00 $
Salary Average Commitment
Year 2015 : 1 197 633,00 $
Year 2016 : 724 033,00 $
Year 2017 : 467 200,00 $
Year 2018 : 94 200,00 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7355 - 100 $ - 7 274 - 98,89%
Level 2: 3677 - 60 $ - 3 601 - 97,95%
Level 3: 4597 - 35 $ - 4 535 - 98,64%
Level 4: 1839 - 20 $ - 1 834 - 99,70%
Luxury : 919 - 200 $ - 901 - 98,04%
Total Capacity :18387
Farm
Farm Level 1: 3000 - 35 $ - 2 286 - 76,21%
Farm Level 2: 2000 - 15 $ - 1 515 - 75,75%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 144 - 98,68%
Average Income per Game1 450 943 $
Year to Date Revenue59 488 676 $
Farm
Home Games Left0
Average Attendance - %3 801 - 76,03%
Average Income per Game113 021 $
Year to Date Revenue4 520 855 $

Expense

Pro Players Total Salaries60 606 388 $
Pro Players Total Average Salaries60 606 388 $
Farm Players Total Salaries1 505 486 $
Farm Players Total Average Salaries1 505 486 $
Coaches Total Salaries3 875 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 913 379 $
Farm Year To Date Expenses1 956 276 $
Pro Salary Cap Per Days325 841 $
Pro Salary Cap To Date63 413 354 $
Farm Salary Cap Per Days8 753 $
Farm Salary Cap To Date1 431 332 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days339 282 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 805 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 413 354 $
Estimate Under Maximum Salary Cap of 69 000 000 $5 586 646 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 12 413 354 $
Current Bank Account21 139 876 $
Projected Bank Account21 139 876 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 7 992 000 $ (1)
-Salary Average Remaining : 0 $
Christian Ehrhoff (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 0 $
Marc-Andre Fleury (1 Way Contract) 5 869 000 $ (4)
-Salary Average Remaining : 0 $
Alex Goligoski (1 Way Contract) 5 650 000 $ (4)
-Salary Average Remaining : 0 $
Gabriel Landeskog (1 Way Contract) 5 643 000 $ (4)
-Salary Average Remaining : 0 $
Nathan Horton (1 Way Contract) 4 560 000 $ (2)
-Salary Average Remaining : 0 $
Matt Moulson (1 Way Contract) 3 533 145 $ (3)
-Salary Average Remaining : 0 $
Robyn Regehr (1 Way Contract) 3 370 000 $ (1)
-Salary Average Remaining : 0 $
Matt Greene (1 Way Contract) 3 200 000 $ (2)
-Salary Average Remaining : 0 $
Marcus Johansson 2 332 000 $ (2)
-Salary Average Remaining : 0 $
Max Talbot (1 Way Contract) 1 460 000 $ (4)
-Salary Average Remaining : 0 $
Curtis McElhinney (1 Way Contract) 1 250 000 $ (4)
-Salary Average Remaining : 0 $
Scott Glennie (1 Way Contract) 1 138 000 $ (4)
-1 Way Contract Salary Cap : 1 138 000 $
-Salary Average Remaining : 0 $
Torrey Mitchell (1 Way Contract) 1 050 000 $ (3)
-Salary Average Remaining : 0 $
David Rundblad 990 000 $ (1)
-Salary Average Remaining : 0 $
Johnny Gaudreau 925 000 $ (2)
-Salary Average Remaining : 0 $
Tye McGinn 887 000 $ (2)
-Salary Average Remaining : 0 $
Adam Lowry 828 333 $ (2)
-Salary Average Remaining : 0 $
Matt Bartkowski 817 245 $ (2)
-Salary Average Remaining : 0 $
Patrick Dwyer 750 000 $ (2)
-Salary Average Remaining : 0 $
Chris Tierney 711 666 $ (3)
-Salary Average Remaining : 0 $
Mark Fistric 550 000 $ (2)
-Salary Average Remaining : 0 $
Joe Vitale 550 000 $ (2)
-Salary Average Remaining : 0 $
Jack Hillen (1 Way Contract) 550 000 $ (1)
-1 Way Contract Salary Cap : 550 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2015 : 60 606 389,00 $
Year 2016 : 47 704 389,00 $
Year 2017 : 32 304 811,00 $
Year 2018 : 21 010 000,00 $
Salary Average Commitment
Year 2015 : 60 606 389,00 $
Year 2016 : 47 704 389,00 $
Year 2017 : 32 304 811,00 $
Year 2018 : 21 010 000,00 $

Farm Players Salaries

Philippe Paradis 99 000 $ (1)
Salary Average Remaining : 0 $
Jason LaBarbera 97 500 $ (1)
Salary Average Remaining : 0 $
Joel Armia 92 500 $ (2)
Salary Average Remaining : 0 $
Carl Klingberg 92 114 $ (2)
Salary Average Remaining : 0 $
Nick Petrecki 90 365 $ (1)
Salary Average Remaining : 0 $
Mirco Mueller 89 417 $ (3)
Salary Average Remaining : 0 $
Sean Bergenheim 85 000 $ (1)
Salary Average Remaining : 0 $
Stefan Matteau 84 300 $ (1)
Salary Average Remaining : 0 $
Bogdan Yakimov 84 250 $ (3)
Salary Average Remaining : 0 $
Christian Thomas 81 000 $ (1)
Salary Average Remaining : 0 $
Adam Comrie 74 041 $ (2)
Salary Average Remaining : 0 $
Steven Hodges 68 500 $ (3)
Salary Average Remaining : 0 $
Kurtis Gabriel 66 667 $ (3)
Salary Average Remaining : 0 $
Kent Simpson 63 167 $ (2)
Salary Average Remaining : 0 $
Ben Thomson 62 667 $ (3)
Salary Average Remaining : 0 $
Raman Hrabarenka 55 000 $ (3)
Salary Average Remaining : 0 $
Cody Kunyk 55 000 $ (3)
Salary Average Remaining : 0 $
Colin Miller 55 000 $ (3)
Salary Average Remaining : 0 $
Taylor Matson 55 000 $ (1)
Salary Average Remaining : 0 $
Michael Schumacher 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2015 : 1 505 488,00 $
Year 2016 : 858 323,00 $
Year 2017 : 536 501,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 1 505 488,00 $
Year 2016 : 858 323,00 $
Year 2017 : 536 501,00 $
Year 2018 : 0,00 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6845 - 105 $ - 6 795 - 99,27%
Level 2: 3423 - 65 $ - 3 392 - 99,10%
Level 3: 4278 - 40 $ - 4 273 - 99,89%
Level 4: 1711 - 30 $ - 1 698 - 99,25%
Luxury : 856 - 200 $ - 852 - 99,56%
Total Capacity :17113
Farm
Farm Level 1: 3000 - 40 $ - 2 254 - 75,14%
Farm Level 2: 2000 - 20 $ - 1 511 - 75,54%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 011 - 99,40%
Average Income per Game1 458 912 $
Year to Date Revenue59 815 379 $
Farm
Home Games Left0
Average Attendance - %3 765 - 75,30%
Average Income per Game132 416 $
Year to Date Revenue5 296 654 $

Expense

Pro Players Total Salaries58 443 436 $
Pro Players Total Average Salaries57 843 436 $
Farm Players Total Salaries2 346 950 $
Farm Players Total Average Salaries2 346 950 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses62 935 427 $
Farm Year To Date Expenses2 328 061 $
Pro Salary Cap Per Days310 986 $
Pro Salary Cap To Date58 835 429 $
Farm Salary Cap Per Days13 645 $
Farm Salary Cap To Date1 478 057 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days333 029 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 587 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 835 429 $
Estimate Under Maximum Salary Cap of 69 000 000 $8 164 571 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 9 835 429 $
Current Bank Account24 848 545 $
Projected Bank Account24 848 545 $

Pro Players Salaries

Ryan Kesler (1 Way Contract) 5 700 000 $ (3)
-Salary Average Remaining : 0 $
Erik Karlsson (1 Way Contract) 5 512 000 $ (1)
-Salary Average Remaining : 0 $
Zach Bogosian (1 Way Contract) 5 276 571 $ (3)
-Salary Average Remaining : 0 $
T.J. Oshie (1 Way Contract) 5 240 513 $ (2)
-Salary Average Remaining : 0 $
Kris Versteeg (1 Way Contract) 4 810 000 $ (3)
-Salary Average Remaining : 0 $
Tuomo Ruutu (1 Way Contract) 3 600 000 $ (1)
-Salary Average Remaining : 0 $
Dustin Penner (1 Way Contract) 3 325 000 $ (1)
-Salary Average Remaining : 0 $
Karri Ramo 3 025 000 $ (3)
-Salary Average Remaining : 0 $
Mark Stuart (1 Way Contract) 3 000 000 $ (4)
-Salary Average Remaining : 0 $
Ryan Garbutt 2 550 000 $ (3)
-Salary Average Remaining : 0 $
Jason Chimera (1 Way Contract) 2 260 000 $ (1)
-Salary Average Remaining : 0 $
Travis Moen (1 Way Contract) 2 239 000 $ (2)
-Salary Average Remaining : 0 $
Peter Budaj (1 Way Contract) 1 505 000 $ (1)
-1 Way Contract Salary Cap : 1 505 000 $
-Salary Average Remaining : 0 $
Peter Regin (1 Way Contract) 1 351 350 $ (1)
-1 Way Contract Salary Cap : 1 351 350 $
-Salary Average Remaining : 0 $
Mark Scheifele (1 Way Contract) 1 099 000 $ (4)
-Salary Average Remaining : 0 $
Zach Boychuk (1 Way Contract) 1 039 500 $ (1)
-1 Way Contract Salary Cap : 1 039 500 $
-Salary Average Remaining : 0 $
Stuart Percy 925 000 $ (2)
-Salary Average Remaining : 0 $
Seth Jones 925 000 $ (2)
-Salary Average Remaining : 0 $
Chuck Kobasew 900 000 $ (1)
-Salary Average Remaining : 0 $
Mark Pysyk 810 000 $ (1)
-Salary Average Remaining : 0 $
Mark Arcobello 793 000 $ (2)
-Salary Average Remaining : 0 $
John Gibson 752 500 $ (2)
-Salary Average Remaining : 0 $
Chad Ruhwedel 705 000 $ (2)
-Salary Average Remaining : 0 $
Andrew Joudrey 550 000 $ (2)
-Salary Average Remaining : 0 $
Martin St Pierre 550 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2015 : 58 443 434,00 $
Year 2016 : 36 940 584,00 $
Year 2017 : 25 460 571,00 $
Year 2018 : 4 099 000,00 $
Salary Average Commitment
Year 2015 : 57 843 434,00 $
Year 2016 : 37 540 584,00 $
Year 2017 : 25 460 571,00 $
Year 2018 : 4 099 000,00 $

Farm Players Salaries

Alex Petrovic 810 000 $ (1)
Salary Average Remaining : 0 $
Ryan Sproul 642 500 $ (2)
Salary Average Remaining : 0 $
William Carrier 68 033 $ (3)
Salary Average Remaining : 0 $
Oscar Lindberg 67 500 $ (2)
Salary Average Remaining : 0 $
Garrett Noonan 65 250 $ (2)
Salary Average Remaining : 0 $
Alexandre Grenier 64 000 $ (1)
Salary Average Remaining : 0 $
Kyle Jean 63 000 $ (2)
Salary Average Remaining : 0 $
Garrett Meurs 62 167 $ (2)
Salary Average Remaining : 0 $
Max Reinhart 61 500 $ (1)
Salary Average Remaining : 0 $
Frederic St. Denis 57 500 $ (2)
Salary Average Remaining : 0 $
Patrick Holland 55 500 $ (2)
Salary Average Remaining : 0 $
Joakim Nordstrom 55 000 $ (1)
Salary Average Remaining : 0 $
Curt Gogol 55 000 $ (1)
Salary Average Remaining : 0 $
Kyle MacKinnon 55 000 $ (2)
Salary Average Remaining : 0 $
Drew Olson 55 000 $ (1)
Salary Average Remaining : 0 $
Marek Hrivik 55 000 $ (2)
Salary Average Remaining : 0 $
Jason Jaffray 55 000 $ (2)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2015 : 2 346 950,00 $
Year 2016 : 668 200,00 $
Year 2017 : 68 033,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 2 346 950,00 $
Year 2016 : 668 200,00 $
Year 2017 : 68 033,00 $
Year 2018 : 0,00 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6880 - 108 $ - 6 877 - 99,96%
Level 2: 3240 - 66 $ - 3 240 - 100,00%
Level 3: 4350 - 41 $ - 4 348 - 99,96%
Level 4: 1820 - 30 $ - 1 805 - 99,16%
Luxury : 910 - 218 $ - 897 - 98,55%
Total Capacity :17200
Farm
Farm Level 1: 3000 - 34 $ - 2 284 - 76,12%
Farm Level 2: 2000 - 17 $ - 1 472 - 73,62%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17 167 - 99,81%
Average Income per Game1 434 499 $
Year to Date Revenue58 814 462 $
Farm
Home Games Left0
Average Attendance - %3 756 - 75,12%
Average Income per Game122 123 $
Year to Date Revenue4 884 922 $

Expense

Pro Players Total Salaries68 816 728 $
Pro Players Total Average Salaries68 816 728 $
Farm Players Total Salaries1 432 744 $
Farm Players Total Average Salaries1 432 744 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses71 549 283 $
Farm Year To Date Expenses2 304 511 $
Pro Salary Cap Per Days369 982 $
Pro Salary Cap To Date69 549 265 $
Farm Salary Cap Per Days8 330 $
Farm Salary Cap To Date1 454 495 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days380 735 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 272 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 049 265 $
Estimate Under Maximum Salary Cap of 69 000 000 $1 950 735 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 16 049 265 $
Current Bank Account17 395 590 $
Projected Bank Account17 395 590 $

Pro Players Salaries

Phil Kessel (1 Way Contract) 6 002 100 $ (3)
-Salary Average Remaining : 0 $
Patrick Kane (1 Way Contract) 5 897 000 $ (4)
-Salary Average Remaining : 0 $
John Tavares (1 Way Contract) 5 643 000 $ (2)
-Salary Average Remaining : 0 $
Drew Doughty (1 Way Contract) 5 184 000 $ (1)
-Salary Average Remaining : 0 $
Jimmy Howard (1 Way Contract) 5 028 000 $ (1)
-Salary Average Remaining : 0 $
Sam Gagner (1 Way Contract) 4 560 000 $ (1)
-Salary Average Remaining : 0 $
Marc Staal (1 Way Contract) 4 365 194 $ (2)
-Salary Average Remaining : 0 $
Frans Nielsen (1 Way Contract) 3 630 000 $ (2)
-Salary Average Remaining : 0 $
Matt Duchene (1 Way Contract) 3 591 000 $ (2)
-Salary Average Remaining : 0 $
Dustin Brown (1 Way Contract) 3 502 422 $ (3)
-Salary Average Remaining : 0 $
David Legwand (1 Way Contract) 3 350 000 $ (1)
-Salary Average Remaining : 0 $
Alexei Emelin (1 Way Contract) 3 250 000 $ (4)
-Salary Average Remaining : 0 $
Andrew Cogliano (1 Way Contract) 2 997 060 $ (2)
-Salary Average Remaining : 0 $
Ryan Wilson (1 Way Contract) 2 895 750 $ (2)
-1 Way Contract Salary Cap : 2 895 750 $
-Salary Average Remaining : 0 $
Lauri Korpikoski (1 Way Contract) 2 316 000 $ (2)
-Salary Average Remaining : 0 $
Slava Voynov 935 550 $ (1)
-Salary Average Remaining : 0 $
Marko Dano 925 000 $ (3)
-Salary Average Remaining : 0 $
Dylan Olsen 903 650 $ (2)
-Salary Average Remaining : 0 $
Nathan Gerbe 875 000 $ (2)
-Salary Average Remaining : 0 $
Rickard Rakell 833 000 $ (1)
-Salary Average Remaining : 0 $
Dougie Hamilton 833 000 $ (1)
-Salary Average Remaining : 0 $
Adam Pardy (1 Way Contract) 750 000 $ (4)
-Salary Average Remaining : 0 $
Thomas Greiss 550 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2015 : 68 816 726,00 $
Year 2016 : 48 093 176,00 $
Year 2017 : 20 326 522,00 $
Year 2018 : 9 897 000,00 $
Salary Average Commitment
Year 2015 : 68 816 726,00 $
Year 2016 : 48 093 176,00 $
Year 2017 : 20 326 522,00 $
Year 2018 : 9 897 000,00 $

Farm Players Salaries

Matt Carey 95 000 $ (3)
Salary Average Remaining : 0 $
Andrew Agozzino 92 500 $ (2)
Salary Average Remaining : 0 $
Nic Kerdiles 92 500 $ (1)
Salary Average Remaining : 0 $
Connor Murphy 92 500 $ (2)
Salary Average Remaining : 0 $
Jason Akeson 84 942 $ (2)
Salary Average Remaining : 0 $
Adam Clendening 81 800 $ (1)
Salary Average Remaining : 0 $
Alexander Khokhlachev 81 750 $ (2)
Salary Average Remaining : 0 $
Michael Mersch 78 667 $ (3)
Salary Average Remaining : 0 $
Jerome Samson 70 620 $ (1)
Salary Average Remaining : 0 $
Teemu Pulkkinen 69 833 $ (2)
Salary Average Remaining : 0 $
Charles-Olivier Roussel 69 000 $ (2)
Salary Average Remaining : 0 $
Ryan Rupert 63 167 $ (3)
Salary Average Remaining : 0 $
David Broll 62 250 $ (2)
Salary Average Remaining : 0 $
Austen Brassard 62 000 $ (2)
Salary Average Remaining : 0 $
Justin Dowling 61 215 $ (2)
Salary Average Remaining : 0 $
Ryan Carter 55 000 $ (1)
Salary Average Remaining : 0 $
Scottie Upshall 55 000 $ (2)
Salary Average Remaining : 0 $
Alex Aleardi 55 000 $ (3)
Salary Average Remaining : 0 $
J.P. Anderson 55 000 $ (1)
Salary Average Remaining : 0 $
Jesse Joensuu 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2015 : 1 432 744,00 $
Year 2016 : 1 022 824,00 $
Year 2017 : 291 834,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 1 432 744,00 $
Year 2016 : 1 022 824,00 $
Year 2017 : 291 834,00 $
Year 2018 : 0,00 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 8026 - 95 $ - 7 417 - 92,42%
Level 2: 4013 - 60 $ - 3 666 - 91,36%
Level 3: 5017 - 40 $ - 4 509 - 89,88%
Level 4: 2007 - 30 $ - 1 800 - 89,68%
Luxury : 1003 - 205 $ - 914 - 91,14%
Total Capacity :20066
Farm
Farm Level 1: 3000 - 30 $ - 2 274 - 75,79%
Farm Level 2: 2000 - 15 $ - 1 514 - 75,72%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 307 - 91,23%
Average Income per Game1 481 035 $
Year to Date Revenue60 722 450 $
Farm
Home Games Left0
Average Attendance - %3 788 - 75,76%
Average Income per Game100 019 $
Year to Date Revenue4 000 772 $

Expense

Pro Players Total Salaries61 966 808 $
Pro Players Total Average Salaries61 966 808 $
Farm Players Total Salaries1 161 190 $
Farm Players Total Average Salaries1 161 190 $
Coaches Total Salaries4 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 955 728 $
Farm Year To Date Expenses2 002 653 $
Pro Salary Cap Per Days333 155 $
Pro Salary Cap To Date61 955 797 $
Farm Salary Cap Per Days6 751 $
Farm Salary Cap To Date1 152 629 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days354 660 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 693 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap61 955 797 $
Estimate Under Maximum Salary Cap of 69 000 000 $7 044 203 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 10 955 797 $
Current Bank Account21 764 841 $
Projected Bank Account21 764 841 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 7 795 200 $ (1)
-Salary Average Remaining : 0 $
Zach Parise (1 Way Contract) 7 237 000 $ (4)
-Salary Average Remaining : 0 $
Dan Hamhuis (1 Way Contract) 5 130 000 $ (2)
-Salary Average Remaining : 0 $
Jack Johnson (1 Way Contract) 4 842 964 $ (2)
-Salary Average Remaining : 0 $
David Perron (1 Way Contract) 4 237 594 $ (3)
-Salary Average Remaining : 0 $
Tuukka Rask (1 Way Contract) 3 890 250 $ (2)
-Salary Average Remaining : 0 $
Patrik Berglund (1 Way Contract) 3 390 075 $ (3)
-Salary Average Remaining : 0 $
Tyson Barrie (1 Way Contract) 3 032 000 $ (3)
-Salary Average Remaining : 0 $
Nino Niederreiter (1 Way Contract) 2 999 700 $ (3)
-Salary Average Remaining : 0 $
Dmitry Kulikov (1 Way Contract) 2 970 000 $ (2)
-Salary Average Remaining : 0 $
Patrick Wiercioch 2 332 000 $ (2)
-Salary Average Remaining : 0 $
Cody Eakin (1 Way Contract) 2 174 000 $ (2)
-Salary Average Remaining : 0 $
Mikael Backlund (1 Way Contract) 1 931 000 $ (4)
-Salary Average Remaining : 0 $
Cam Atkinson (1 Way Contract) 1 481 000 $ (4)
-Salary Average Remaining : 0 $
Jerry D'Amigo (1 Way Contract) 1 049 400 $ (2)
-1 Way Contract Salary Cap : 1 049 400 $
-Salary Average Remaining : 0 $
Nail Yakupov 925 000 $ (1)
-Salary Average Remaining : 0 $
David Pastrnak 925 000 $ (3)
-Salary Average Remaining : 0 $
Brandon Saad 908 000 $ (4)
-Salary Average Remaining : 0 $
Steve Bernier 907 500 $ (1)
-Salary Average Remaining : 0 $
Sami Vatanen 900 000 $ (1)
-Salary Average Remaining : 0 $
Matt Hackett 817 960 $ (1)
-Salary Average Remaining : 0 $
Richard Bachman 776 160 $ (2)
-Salary Average Remaining : 0 $
Tyler Toffoli 685 000 $ (1)
-Salary Average Remaining : 0 $
Nick D'Agostino 630 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2015 : 61 966 803,00 $
Year 2016 : 49 306 143,00 $
Year 2017 : 26 141 369,00 $
Year 2018 : 11 557 000,00 $
Salary Average Commitment
Year 2015 : 61 966 803,00 $
Year 2016 : 49 306 143,00 $
Year 2017 : 26 141 369,00 $
Year 2018 : 11 557 000,00 $

Farm Players Salaries

Scott Mayfield 92 500 $ (2)
Salary Average Remaining : 0 $
Joey Hishon 90 000 $ (2)
Salary Average Remaining : 0 $
William Nylander 89 417 $ (3)
Salary Average Remaining : 0 $
Bo Horvat 89 417 $ (3)
Salary Average Remaining : 0 $
Radek Faksa 86 333 $ (3)
Salary Average Remaining : 0 $
Lane MacDermid 82 500 $ (1)
Salary Average Remaining : 0 $
Darren Archibald 74 300 $ (1)
Salary Average Remaining : 0 $
Conor Allen 70 000 $ (1)
Salary Average Remaining : 0 $
Jesper Pettersson 64 500 $ (3)
Salary Average Remaining : 0 $
Connor Carrick 63 667 $ (2)
Salary Average Remaining : 0 $
Viktor Arvidsson 63 167 $ (3)
Salary Average Remaining : 0 $
Dan Catenacci 63 000 $ (2)
Salary Average Remaining : 0 $
Reece Scarlett 62 833 $ (2)
Salary Average Remaining : 0 $
Stanislav Galiev 59 557 $ (1)
Salary Average Remaining : 0 $
Dennis Rasmussen 55 000 $ (2)
Salary Average Remaining : 0 $
Anthony Peters 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2015 : 1 161 191,00 $
Year 2016 : 819 834,00 $
Year 2017 : 392 834,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 1 161 191,00 $
Year 2016 : 819 834,00 $
Year 2017 : 392 834,00 $
Year 2018 : 0,00 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7475 - 160 $ - 4 740 - 63,41%
Level 2: 3798 - 95 $ - 2 312 - 60,87%
Level 3: 4973 - 60 $ - 3 026 - 60,85%
Level 4: 1889 - 40 $ - 1 186 - 62,78%
Luxury : 935 - 285 $ - 630 - 67,33%
Total Capacity :19070
Farm
Farm Level 1: 3000 - 70 $ - 2 248 - 74,95%
Farm Level 2: 2000 - 30 $ - 1 513 - 75,67%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %11 894 - 62,37%
Average Income per Game1 557 864 $
Year to Date Revenue63 872 436 $
Farm
Home Games Left0
Average Attendance - %3 762 - 75,23%
Average Income per Game223 065 $
Year to Date Revenue8 922 584 $

Expense

Pro Players Total Salaries51 615 332 $
Pro Players Total Average Salaries51 615 332 $
Farm Players Total Salaries1 185 843 $
Farm Players Total Average Salaries1 185 843 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 200 000 $
Pro Year To Date Expenses59 243 434 $
Farm Year To Date Expenses2 294 667 $
Pro Salary Cap Per Days277 502 $
Pro Salary Cap To Date57 243 506 $
Farm Salary Cap Per Days6 894 $
Farm Salary Cap To Date1 444 647 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days288 254 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 836 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 443 506 $
Estimate Under Maximum Salary Cap of 69 000 000 $5 556 494 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 12 443 506 $
Current Bank Account32 256 919 $
Projected Bank Account32 256 919 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 6 364 800 $ (3)
-Salary Average Remaining : 0 $
Loui Eriksson (1 Way Contract) 5 675 000 $ (3)
-Salary Average Remaining : 0 $
Ryan O'Reilly (1 Way Contract) 4 800 000 $ (1)
-Salary Average Remaining : 0 $
Rene Bourque (1 Way Contract) 3 960 000 $ (1)
-Salary Average Remaining : 0 $
Braydon Coburn (1 Way Contract) 3 900 000 $ (4)
-Salary Average Remaining : 0 $
Jonathan Bernier (1 Way Contract) 3 733 000 $ (4)
-Salary Average Remaining : 0 $
Carl Hagelin (1 Way Contract) 2 896 000 $ (4)
-Salary Average Remaining : 0 $
Jakub Voracek (1 Way Contract) 2 673 000 $ (1)
-Salary Average Remaining : 0 $
Mike Komisarek (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 2 500 000 $
-Salary Average Remaining : 0 $
Danny DeKeyser (1 Way Contract) 1 995 000 $ (1)
-Salary Average Remaining : 0 $
Brenden Dillon (1 Way Contract) 1 150 000 $ (1)
-Salary Average Remaining : 0 $
Andrej Sustr (1 Way Contract) 1 147 500 $ (2)
-Salary Average Remaining : 0 $
Nate Thompson 990 000 $ (4)
-Salary Average Remaining : 0 $
Antti Raanta 955 000 $ (3)
-Salary Average Remaining : 0 $
Nathan Beaulieu 925 000 $ (1)
-Salary Average Remaining : 0 $
Kevin Hayes 900 000 $ (2)
-Salary Average Remaining : 0 $
Evgeny Kuznetsov 900 000 $ (2)
-Salary Average Remaining : 0 $
Griffin Reinhart 863 333 $ (3)
-Salary Average Remaining : 0 $
Phil Di Giuseppe 817 500 $ (3)
-Salary Average Remaining : 0 $
Brandon Gormley 810 000 $ (1)
-Salary Average Remaining : 0 $
Chris Terry 773 000 $ (4)
-Salary Average Remaining : 0 $
Mark Fraser 772 200 $ (2)
-Salary Average Remaining : 0 $
Jared Coreau 750 000 $ (3)
-Salary Average Remaining : 0 $
Eric O'Dell 715 000 $ (1)
-Salary Average Remaining : 0 $
Colin Greening 650 000 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2015 : 51 615 333,00 $
Year 2016 : 32 087 333,00 $
Year 2017 : 28 367 633,00 $
Year 2018 : 12 292 000,00 $
Salary Average Commitment
Year 2015 : 51 615 333,00 $
Year 2016 : 32 087 333,00 $
Year 2017 : 28 367 633,00 $
Year 2018 : 12 292 000,00 $

Farm Players Salaries

Tyler Biggs 92 500 $ (2)
Salary Average Remaining : 0 $
Kevin Fiala 89 417 $ (3)
Salary Average Remaining : 0 $
Tommy Cross 83 800 $ (1)
Salary Average Remaining : 0 $
Calvin Pickard 81 000 $ (1)
Salary Average Remaining : 0 $
Pontus Åberg 78 083 $ (3)
Salary Average Remaining : 0 $
Danny Biega 75 500 $ (2)
Salary Average Remaining : 0 $
Devin Setoguchi 75 000 $ (4)
Salary Average Remaining : 0 $
Patrice Cormier 67 210 $ (1)
Salary Average Remaining : 0 $
Jake Hansen 67 000 $ (1)
Salary Average Remaining : 0 $
Darian Dziurzynski 66 500 $ (1)
Salary Average Remaining : 0 $
Michael Sdao 65 000 $ (1)
Salary Average Remaining : 0 $
Wade Megan 63 000 $ (2)
Salary Average Remaining : 0 $
Matia Marcantuoni 60 833 $ (3)
Salary Average Remaining : 0 $
Bobby Shea 56 000 $ (1)
Salary Average Remaining : 0 $
Bobby Sanguinetti 55 000 $ (3)
Salary Average Remaining : 0 $
Brandon Alderson 55 000 $ (3)
Salary Average Remaining : 0 $
Justin Florek 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2015 : 1 185 843,00 $
Year 2016 : 644 333,00 $
Year 2017 : 413 333,00 $
Year 2018 : 75 000,00 $
Salary Average Commitment
Year 2015 : 1 185 843,00 $
Year 2016 : 644 333,00 $
Year 2017 : 413 333,00 $
Year 2018 : 75 000,00 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 7663 - 112 $ - 7 282 - 95,02%
Level 2: 3931 - 58 $ - 3 753 - 95,48%
Level 3: 4988 - 35 $ - 4 683 - 93,89%
Level 4: 1915 - 18 $ - 1 906 - 99,52%
Luxury : 958 - 190 $ - 925 - 96,54%
Total Capacity :19455
Farm
Farm Level 1: 3000 - 30 $ - 2 246 - 74,86%
Farm Level 2: 2000 - 15 $ - 1 456 - 72,81%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18 549 - 95,34%
Average Income per Game1 547 904 $
Year to Date Revenue63 464 071 $
Farm
Home Games Left0
Average Attendance - %3 702 - 74,04%
Average Income per Game98 135 $
Year to Date Revenue3 925 417 $

Expense

Pro Players Total Salaries71 218 344 $
Pro Players Total Average Salaries71 218 344 $
Farm Players Total Salaries1 269 833 $
Farm Players Total Average Salaries1 269 833 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 302 931 $
Farm Year To Date Expenses2 017 960 $
Pro Salary Cap Per Days382 894 $
Pro Salary Cap To Date68 803 025 $
Farm Salary Cap Per Days7 383 $
Farm Salary Cap To Date1 268 036 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days396 335 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 743 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 803 025 $
Estimate Under Maximum Salary Cap of 69 000 000 $196 975 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 17 803 025 $
Current Bank Account19 068 597 $
Projected Bank Account19 068 597 $

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 8 424 000 $ (1)
-Salary Average Remaining : 0 $
Henrik Lundqvist (1 Way Contract) 6 600 000 $ (1)
-Salary Average Remaining : 0 $
Jay Bouwmeester (1 Way Contract) 6 145 600 $ (1)
-Salary Average Remaining : 0 $
Ryan Getzlaf (1 Way Contract) 6 070 500 $ (2)
-Salary Average Remaining : 0 $
Jordan Staal (1 Way Contract) 5 616 000 $ (4)
-Salary Average Remaining : 0 $
Mark Streit (1 Way Contract) 5 270 000 $ (2)
-Salary Average Remaining : 0 $
Milan Michalek (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 0 $
Kris Letang (1 Way Contract) 3 890 250 $ (2)
-Salary Average Remaining : 0 $
Joel Ward (1 Way Contract) 3 700 000 $ (4)
-Salary Average Remaining : 0 $
Stephen Weiss (1 Way Contract) 3 261 500 $ (2)
-Salary Average Remaining : 0 $
Martin Brodeur (1 Way Contract) 3 250 000 $ (1)
-1 Way Contract Salary Cap : 3 250 000 $
-Salary Average Remaining : 0 $
Barret Jackman (1 Way Contract) 2 385 000 $ (3)
-Salary Average Remaining : 0 $
Niklas Backstrom (1 Way Contract) 1 980 000 $ (1)
-Salary Average Remaining : 0 $
Jamie McGinn 1 900 000 $ (4)
-Salary Average Remaining : 0 $
Chris Neil (1 Way Contract) 1 483 000 $ (1)
-Salary Average Remaining : 0 $
Tommy Wingels 1 274 130 $ (3)
-Salary Average Remaining : 0 $
Nick Spaling (1 Way Contract) 1 100 000 $ (4)
-Salary Average Remaining : 0 $
Anton Lander 961 000 $ (2)
-Salary Average Remaining : 0 $
Will Acton 800 360 $ (1)
-Salary Average Remaining : 0 $
Andrew Desjardins 750 000 $ (4)
-Salary Average Remaining : 0 $
Ben Chiarot 662 000 $ (1)
-Salary Average Remaining : 0 $
Adam Hall 585 000 $ (1)
-Salary Average Remaining : 0 $
Carlo Colaiacovo (1 Way Contract) 560 000 $ (1)
-Salary Average Remaining : 0 $
Raphael Diaz (1 Way Contract) 550 000 $ (2)
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2015 : 71 218 340,00 $
Year 2016 : 40 728 380,00 $
Year 2017 : 20 725 130,00 $
Year 2018 : 17 066 000,00 $
Salary Average Commitment
Year 2015 : 71 218 340,00 $
Year 2016 : 40 728 380,00 $
Year 2017 : 20 725 130,00 $
Year 2018 : 17 066 000,00 $

Farm Players Salaries

Ville Pokka 92 500 $ (3)
Salary Average Remaining : 0 $
Matt Puempel 92 500 $ (2)
Salary Average Remaining : 0 $
Jujhar Khaira 87 500 $ (3)
Salary Average Remaining : 0 $
Tomas Nosek 85 000 $ (4)
Salary Average Remaining : 0 $
Tom Nilsson 82 500 $ (2)
Salary Average Remaining : 0 $
Brad Ross 79 000 $ (1)
Salary Average Remaining : 0 $
Iiro Pakarinen 79 000 $ (4)
Salary Average Remaining : 0 $
Fredrik Claesson 66 500 $ (1)
Salary Average Remaining : 0 $
Kyle Baun 65 000 $ (3)
Salary Average Remaining : 0 $
Jonathon Blum 65 000 $ (4)
Salary Average Remaining : 0 $
Dennis Everberg 65 000 $ (3)
Salary Average Remaining : 0 $
Andrew O'Brien 61 833 $ (2)
Salary Average Remaining : 0 $
Kyle Beach 61 000 $ (1)
Salary Average Remaining : 0 $
Maxime Clermont 60 500 $ (1)
Salary Average Remaining : 0 $
Cristopher Nilstorp 60 000 $ (1)
Salary Average Remaining : 0 $
Brad Mills 56 000 $ (1)
Salary Average Remaining : 0 $
Bruno Gervais 56 000 $ (1)
Salary Average Remaining : 0 $
Gabriel Beaupre 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2015 : 1 269 833,00 $
Year 2016 : 775 833,00 $
Year 2017 : 539 000,00 $
Year 2018 : 229 000,00 $
Salary Average Commitment
Year 2015 : 1 269 833,00 $
Year 2016 : 775 833,00 $
Year 2017 : 539 000,00 $
Year 2018 : 229 000,00 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7025 - 200 $ - 3 888 - 55,35%
Level 2: 3512 - 120 $ - 1 946 - 55,42%
Level 3: 4391 - 70 $ - 2 600 - 59,20%
Level 4: 1756 - 50 $ - 983 - 55,98%
Luxury : 878 - 400 $ - 488 - 55,59%
Total Capacity :17562
Farm
Farm Level 1: 3000 - 40 $ - 2 215 - 73,85%
Farm Level 2: 2000 - 20 $ - 1 491 - 74,53%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %9 905 - 56,40%
Average Income per Game1 581 322 $
Year to Date Revenue64 834 198 $
Farm
Home Games Left0
Average Attendance - %3 706 - 74,12%
Average Income per Game130 269 $
Year to Date Revenue5 210 744 $

Expense

Pro Players Total Salaries66 563 544 $
Pro Players Total Average Salaries66 563 544 $
Farm Players Total Salaries1 010 786 $
Farm Players Total Average Salaries1 010 786 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value692 835 $
Pro Year To Date Expenses67 848 077 $
Farm Year To Date Expenses1 987 930 $
Pro Salary Cap Per Days357 869 $
Pro Salary Cap To Date65 848 052 $
Farm Salary Cap Per Days5 877 $
Farm Salary Cap To Date1 137 937 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days368 621 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 819 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap66 540 887 $
Estimate Under Maximum Salary Cap of 69 000 000 $2 459 113 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 15 540 887 $
Current Bank Account24 516 100 $
Projected Bank Account24 516 100 $

Pro Players Salaries

Pekka Rinne (1 Way Contract) 6 720 000 $ (4)
-Salary Average Remaining : 0 $
Bobby Ryan (1 Way Contract) 5 668 650 $ (2)
-Salary Average Remaining : 0 $
Justin Williams (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 0 $
Fedor Tyutin (1 Way Contract) 5 130 000 $ (3)
-Salary Average Remaining : 0 $
Brandon Dubinsky (1 Way Contract) 4 788 000 $ (3)
-Salary Average Remaining : 0 $
Antoine Vermette (1 Way Contract) 4 275 000 $ (1)
-Salary Average Remaining : 0 $
Erik Johnson (1 Way Contract) 4 168 125 $ (3)
-Salary Average Remaining : 0 $
Travis Hamonic 3 884 143 $ (2)
-Salary Average Remaining : 0 $
Eric Brewer (1 Way Contract) 3 812 500 $ (2)
-Salary Average Remaining : 0 $
Tyler Ennis (1 Way Contract) 3 341 250 $ (2)
-Salary Average Remaining : 0 $
Kevin Klein (1 Way Contract) 3 330 000 $ (3)
-Salary Average Remaining : 0 $
Clarke MacArthur (1 Way Contract) 3 000 000 $ (4)
-Salary Average Remaining : 0 $
Tyler Kennedy (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 0 $
Mason Raymond (1 Way Contract) 1 274 000 $ (1)
-Salary Average Remaining : 0 $
Keith Kinkaid (1 Way Contract) 1 037 850 $ (3)
-1 Way Contract Salary Cap : 1 037 850 $
-Salary Average Remaining : 0 $
Greg Nemisz (1 Way Contract) 1 001 000 $ (1)
-1 Way Contract Salary Cap : 1 001 000 $
-Salary Average Remaining : 0 $
Jordie Benn (1 Way Contract) 1 000 000 $ (4)
-Salary Average Remaining : 0 $
Eric Gelinas 991 000 $ (1)
-Salary Average Remaining : 0 $
Richard Panik 898 000 $ (4)
-Salary Average Remaining : 0 $
Matt Halischuk 883 397 $ (3)
-Salary Average Remaining : 0 $
Magnus Nygren 858 750 $ (1)
-Salary Average Remaining : 0 $
Erik Condra 844 375 $ (2)
-Salary Average Remaining : 0 $
Markus Granlund 767 500 $ (2)
-Salary Average Remaining : 0 $
Colin McDonald 700 000 $ (3)
-Salary Average Remaining : 0 $
Scott Wedgewood 690 000 $ (1)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2015 : 66 563 540,00 $
Year 2016 : 51 973 790,00 $
Year 2017 : 31 655 372,00 $
Year 2018 : 11 618 000,00 $
Salary Average Commitment
Year 2015 : 66 563 540,00 $
Year 2016 : 51 973 790,00 $
Year 2017 : 31 655 372,00 $
Year 2018 : 11 618 000,00 $

Farm Players Salaries

Danny Syvret 85 000 $ (3)
Salary Average Remaining : 0 $
Mike Mottau 75 000 $ (1)
Salary Average Remaining : 0 $
Bryan Rodney 75 000 $ (2)
Salary Average Remaining : 0 $
Mike Blunden 75 000 $ (3)
Salary Average Remaining : 0 $
Andrew Ebbett 75 000 $ (3)
Salary Average Remaining : 0 $
Chris McKelvie 75 000 $ (3)
Salary Average Remaining : 0 $
Terry Broadhurst 70 686 $ (1)
Salary Average Remaining : 0 $
Brett Gallant 69 400 $ (2)
Salary Average Remaining : 0 $
Louis-Marc Aubry 67 700 $ (1)
Salary Average Remaining : 0 $
Graham Black 65 000 $ (3)
Salary Average Remaining : 0 $
Cal O'Reilly 58 000 $ (1)
Salary Average Remaining : 0 $
Brian O'Neill 55 000 $ (4)
Salary Average Remaining : 0 $
Martin Ouellette 55 000 $ (1)
Salary Average Remaining : 0 $
Kevin Porter 55 000 $ (1)
Salary Average Remaining : 0 $
Colin Stuart 55 000 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2015 : 1 010 786,00 $
Year 2016 : 574 400,00 $
Year 2017 : 430 000,00 $
Year 2018 : 55 000,00 $
Salary Average Commitment
Year 2015 : 1 010 786,00 $
Year 2016 : 574 400,00 $
Year 2017 : 430 000,00 $
Year 2018 : 55 000,00 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7413 - 165 $ - 5 137 - 69,30%
Level 2: 3706 - 100 $ - 2 583 - 69,70%
Level 3: 4633 - 58 $ - 3 433 - 74,10%
Level 4: 1853 - 40 $ - 1 328 - 71,66%
Luxury : 927 - 350 $ - 621 - 66,97%
Total Capacity :18532
Farm
Farm Level 1: 3000 - 35 $ - 2 241 - 74,70%
Farm Level 2: 2000 - 15 $ - 1 476 - 73,80%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %13 102 - 70,70%
Average Income per Game1 478 990 $
Year to Date Revenue60 638 607 $
Farm
Home Games Left0
Average Attendance - %3 717 - 74,34%
Average Income per Game110 634 $
Year to Date Revenue4 425 368 $

Expense

Pro Players Total Salaries61 267 076 $
Pro Players Total Average Salaries61 537 076 $
Farm Players Total Salaries7 452 118 $
Farm Players Total Average Salaries7 452 118 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 208 273 $
Farm Year To Date Expenses3 466 953 $
Pro Salary Cap Per Days330 844 $
Pro Salary Cap To Date62 378 248 $
Farm Salary Cap Per Days43 326 $
Farm Salary Cap To Date2 616 936 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days340 683 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days48 268 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap62 378 248 $
Estimate Under Maximum Salary Cap of 69 000 000 $6 621 752 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 11 378 248 $
Current Bank Account22 438 749 $
Projected Bank Account22 438 749 $

Pro Players Salaries

James Wisniewski (1 Way Contract) 6 270 000 $ (3)
-Salary Average Remaining : 0 $
Scott Hartnell (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 0 $
Dave Bolland (1 Way Contract) 5 795 000 $ (3)
-Salary Average Remaining : 0 $
Shawn Horcoff (1 Way Contract) 5 585 000 $ (1)
-1 Way Contract Salary Cap : 5 585 000 $
-Salary Average Remaining : 0 $
Trevor Daley (1 Way Contract) 5 310 000 $ (3)
-Salary Average Remaining : 0 $
Kyle Quincey (1 Way Contract) 3 612 375 $ (1)
-Salary Average Remaining : 0 $
Lee Stempniak (1 Way Contract) 3 325 000 $ (3)
-Salary Average Remaining : 0 $
Michal Neuvirth (1 Way Contract) 3 250 000 $ (3)
-Salary Average Remaining : 0 $
Jori Lehtera (1 Way Contract) 2 750 000 $ (2)
-Salary Average Remaining : 0 $
Vernon Fiddler (1 Way Contract) 2 460 000 $ (2)
-Salary Average Remaining : 0 $
Nick Schultz (1 Way Contract) 2 010 000 $ (4)
-Salary Average Remaining : 0 $
Scott Gomez (1 Way Contract) 1 950 000 $ (2)
-Salary Average Remaining : 0 $
Pierre-Alexandre Parenteau 1 650 000 $ (1)
-Salary Average Remaining : 0 $
Casey Bailey (1 Way Contract) 1 370 000 $ (4)
-1 Way Contract Salary Cap : 1 370 000 $
-Salary Average Remaining : 0 $
Matt Calvert 1 129 700 $ (1)
-Salary Average Remaining : 0 $
Anton Khudobin (1 Way Contract) 1 010 000 $ (4)
-Salary Average Remaining : 0 $
TJ Galiardi 990 000 $ (1)
-Salary Average Remaining : 0 $
Jyrki Jokipakka 990 000 $ (3)
-Salary Average Remaining : 0 $
Matt Tennyson 990 000 $ (2)
-Salary Average Remaining : 0 $
Mike Santorelli 898 800 $ (1)
-Salary Average Remaining : 0 $
Tyson Strachan 871 200 $ (2)
-Salary Average Remaining : 0 $
Victor Bartley 810 000 $ (1)
-Salary Average Remaining : 0 $
Patrik Nemeth 810 000 $ (1)
-Salary Average Remaining : 0 $
Andrew Miller 770 000 $ (4)
-Salary Average Remaining : 0 $
Josh Jooris 660 000 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2015 : 61 267 075,00 $
Year 2016 : 46 321 200,00 $
Year 2017 : 30 760 000,00 $
Year 2018 : 5 160 000,00 $
Salary Average Commitment
Year 2015 : 61 537 075,00 $
Year 2016 : 46 051 200,00 $
Year 2017 : 30 760 000,00 $
Year 2018 : 5 160 000,00 $

Farm Players Salaries

Shawn Horcoff 5 585 000 $ (1)
Salary Average Remaining : 0 $
Jordan Nolan 124 146 $ (3)
Salary Average Remaining : 0 $
Charles Sarault 99 000 $ (3)
Salary Average Remaining : 0 $
Matej Stransky 99 000 $ (3)
Salary Average Remaining : 0 $
Daniil Tarasov 99 000 $ (3)
Salary Average Remaining : 0 $
Rob Klinkhammer 96 525 $ (2)
Salary Average Remaining : 0 $
Miikka Salomaki 92 500 $ (2)
Salary Average Remaining : 0 $
Leon Draisaitl 92 500 $ (3)
Salary Average Remaining : 0 $
Rylan Schwartz 88 000 $ (3)
Salary Average Remaining : 0 $
Sena Acolatse 82 764 $ (3)
Salary Average Remaining : 0 $
Anthony Camara 81 750 $ (2)
Salary Average Remaining : 0 $
Mathieu Tousignant 79 365 $ (3)
Salary Average Remaining : 0 $
Raphael Bussieres 75 917 $ (2)
Salary Average Remaining : 0 $
Sam Brittain 75 500 $ (2)
Salary Average Remaining : 0 $
Justin Shugg 70 000 $ (3)
Salary Average Remaining : 0 $
Alex Broadhurst 66 000 $ (3)
Salary Average Remaining : 0 $
Scott Sabourin 66 000 $ (3)
Salary Average Remaining : 0 $
Gabriel Dumont 65 934 $ (3)
Salary Average Remaining : 0 $
Brendan Leipsic 65 333 $ (3)
Salary Average Remaining : 0 $
Robert Bortuzzo 61 050 $ (2)
Salary Average Remaining : 0 $
Joe Cannata 61 000 $ (4)
Salary Average Remaining : 0 $
Cody Beach 60 833 $ (2)
Salary Average Remaining : 0 $
Andre Petersson 55 000 $ (1)
Salary Average Remaining : 0 $
Sergey Andronov 55 000 $ (1)
Salary Average Remaining : 0 $
Kael Mouillierat 55 000 $ (3)
Salary Average Remaining : 0 $
Unknown Player 0 $ (1)
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2015 : 7 452 117,00 $
Year 2016 : 1 757 117,00 $
Year 2017 : 1 213 042,00 $
Year 2018 : 61 000,00 $
Salary Average Commitment
Year 2015 : 7 452 117,00 $
Year 2016 : 1 757 117,00 $
Year 2017 : 1 213 042,00 $
Year 2018 : 61 000,00 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7226 - 180 $ - 4 139 - 57,27%
Level 2: 3613 - 110 $ - 2 101 - 58,16%
Level 3: 4516 - 60 $ - 2 946 - 65,23%
Level 4: 1806 - 45 $ - 1 058 - 58,56%
Luxury : 903 - 260 $ - 788 - 87,21%
Total Capacity :18064
Farm
Farm Level 1: 3000 - 55 $ - 2 215 - 73,83%
Farm Level 2: 2000 - 30 $ - 1 497 - 74,85%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %11 030 - 61,06%
Average Income per Game1 545 117 $
Year to Date Revenue63 349 810 $
Farm
Home Games Left0
Average Attendance - %3 712 - 74,24%
Average Income per Game179 216 $
Year to Date Revenue7 168 656 $

Expense

Pro Players Total Salaries66 931 932 $
Pro Players Total Average Salaries66 931 932 $
Farm Players Total Salaries1 523 134 $
Farm Players Total Average Salaries1 523 134 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 233 375 $
Pro Year To Date Expenses69 170 483 $
Farm Year To Date Expenses2 161 248 $
Pro Salary Cap Per Days359 849 $
Pro Salary Cap To Date66 670 457 $
Farm Salary Cap Per Days8 855 $
Farm Salary Cap To Date1 411 178 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days373 290 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 216 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 903 832 $
Estimate Under Maximum Salary Cap of 69 000 000 $1 096 168 $
Estimate Over Minimum Salary Cap of 51 000 000 $ 16 903 832 $
Current Bank Account22 903 360 $
Projected Bank Account22 903 360 $

Pro Players Salaries

Mikko Koivu (1 Way Contract) 6 998 400 $ (1)
-Salary Average Remaining : 0 $
Anton Stralman (1 Way Contract) 6 150 000 $ (4)
-Salary Average Remaining : 0 $
Jeff Skinner 5 873 850 $ (3)
-Salary Average Remaining : 0 $
Derick Brassard (1 Way Contract) 5 700 000 $ (4)
-Salary Average Remaining : 0 $
Jaromir Jagr (1 Way Contract) 5 250 000 $ (2)
-Salary Average Remaining : 0 $
Zbynek Michalek (1 Way Contract) 4 800 000 $ (2)
-Salary Average Remaining : 0 $
Jussi Jokinen (1 Way Contract) 4 700 000 $ (2)
-Salary Average Remaining : 0 $
Andrew Ladd (1 Way Contract) 4 446 000 $ (1)
-Salary Average Remaining : 0 $
Steve Mason (1 Way Contract) 3 828 053 $ (3)
-Salary Average Remaining : 0 $
Michael Frolik (1 Way Contract) 3 625 328 $ (3)
-Salary Average Remaining : 0 $
Erik Gudbranson (1 Way Contract) 2 915 000 $ (3)
-Salary Average Remaining : 0 $
Thomas Hickey (1 Way Contract) 2 450 000 $ (4)
-Salary Average Remaining : 0 $
Jarret Stoll (1 Way Contract) 2 092 500 $ (3)
-Salary Average Remaining : 0 $
Darcy Kuemper (1 Way Contract) 1 568 000 $ (4)
-Salary Average Remaining : 0 $
Clayton Stoner (1 Way Contract) 1 300 000 $ (4)
-Salary Average Remaining : 0 $
Marco Scandella 1 172 600 $ (3)
-Salary Average Remaining : 0 $
Christian Folin 880 000 $ (3)
-Salary Average Remaining : 0 $
Justin Fontaine 772 200 $ (3)
-Salary Average Remaining : 0 $
Michal Rozsival 750 000 $ (2)
-Salary Average Remaining : 0 $
Matt Martin (1 Way Contract) 560 000 $ (4)
-Salary Average Remaining : 0 $
Jordin Tootoo 550 000 $ (1)
-Salary Average Remaining : 0 $
Zach Sill 550 000 $ (3)
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2015 : 66 931 931,00 $
Year 2016 : 54 937 531,00 $
Year 2017 : 39 437 531,00 $
Year 2018 : 17 728 000,00 $
Salary Average Commitment
Year 2015 : 66 931 931,00 $
Year 2016 : 54 937 531,00 $
Year 2017 : 39 437 531,00 $
Year 2018 : 17 728 000,00 $

Farm Players Salaries

Brett Bulmer 87 700 $ (1)
Salary Average Remaining : 0 $
Colby Robak 81 510 $ (1)
Salary Average Remaining : 0 $
Harry Zolnierczyk 76 255 $ (3)
Salary Average Remaining : 0 $
Stephane Veilleux 75 000 $ (1)
Salary Average Remaining : 0 $
Taylor Chorney 74 003 $ (2)
Salary Average Remaining : 0 $
Chris Casto 70 000 $ (3)
Salary Average Remaining : 0 $
Andrew Yogan 68 000 $ (1)
Salary Average Remaining : 0 $
Matt Ellis 68 000 $ (1)
Salary Average Remaining : 0 $
Yannick Veilleux 67 500 $ (2)
Salary Average Remaining : 0 $
Bobby Butler 66 500 $ (2)
Salary Average Remaining : 0 $
Tyler Graovac 65 000 $ (3)
Salary Average Remaining : 0 $
James Melindy 64 167 $ (2)
Salary Average Remaining : 0 $
Justin Hache 64 000 $ (3)
Salary Average Remaining : 0 $
David Dziurzynski 64 000 $ (1)
Salary Average Remaining : 0 $
Anthony Peluso 64 000 $ (2)
Salary Average Remaining : 0 $
Jordan Binnington 63 667 $ (2)
Salary Average Remaining : 0 $
Anton Zlobin 60 833 $ (2)
Salary Average Remaining : 0 $
Seth Helgeson 59 500 $ (1)
Salary Average Remaining : 0 $
Nick Drazenovic 59 500 $ (1)
Salary Average Remaining : 0 $
Patrick Cehlin 59 000 $ (1)
Salary Average Remaining : 0 $
Laurent Brossoit 55 000 $ (1)
Salary Average Remaining : 0 $
Taylor Peters 55 000 $ (3)
Salary Average Remaining : 0 $
Chay Genoway 55 000 $ (2)
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2015 : 1 523 135,00 $
Year 2016 : 845 925,00 $
Year 2017 : 330 255,00 $
Year 2018 : 0,00 $
Salary Average Commitment
Year 2015 : 1 523 135,00 $
Year 2016 : 845 925,00 $
Year 2017 : 330 255,00 $
Year 2018 : 0,00 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
69 000 000 $

Over Minimum of
51 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 27 370 760 $ 56 592 004 $ 12 407 996 $ 5 592 004 $ 242246
Blackhawks 23 541 707 $ 68 919 512 $ 80 488 $ 17 919 512 $ 261844
Blue Jackets 21 990 046 $ 62 579 397 $ 6 420 603 $ 11 579 397 $ 232649
Blues 27 583 204 $ 64 116 848 $ 4 883 152 $ 13 116 848 $ 232144
Bruins 21 209 834 $ 59 820 041 $ 9 179 959 $ 8 820 041 $ 242751
Canadiens 27 926 274 $ 68 416 334 $ 583 666 $ 17 416 334 $ 212445
Canucks 26 677 395 $ 65 539 404 $ 3 460 596 $ 14 539 404 $ 231639
Capitals 30 706 528 $ 62 830 385 $ 6 169 615 $ 11 830 385 $ 232144
Coyotes 23 197 842 $ 68 705 588 $ 294 412 $ 17 705 588 $ 252247
Devils 26 052 894 $ 63 781 000 $ 5 219 000 $ 12 781 000 $ 242044
Ducks 26 513 964 $ 63 250 265 $ 5 749 735 $ 12 250 265 $ 232144
Flames 21 172 765 $ 66 403 266 $ 2 596 734 $ 15 403 266 $ 282654
Flyers 20 231 301 $ 68 247 588 $ 752 412 $ 17 247 588 $ 242549
Hurricanes 21 941 623 $ 62 467 077 $ 6 532 923 $ 11 467 077 $ 232245
Islanders 31 691 495 $ 56 808 596 $ 12 191 404 $ 5 808 596 $ 222547
Jets 22 609 137 $ 57 317 217 $ 11 682 783 $ 6 317 217 $ 272148
Kings 18 768 747 $ 68 417 867 $ 582 133 $ 17 417 867 $ 252550
Lightning 26 332 809 $ 68 032 924 $ 967 076 $ 17 032 924 $ 222446
Maple Leafs 19 263 479 $ 55 119 900 $ 13 880 100 $ 4 119 900 $ 262450
Oilers 18 946 254 $ 56 943 982 $ 12 056 018 $ 5 943 982 $ 232245
Panthers 24 039 084 $ 63 693 374 $ 5 306 626 $ 12 693 374 $ 241943
Penguins 21 139 876 $ 63 413 354 $ 5 586 646 $ 12 413 354 $ 242246
Predators 24 848 545 $ 60 835 429 $ 8 164 571 $ 9 835 429 $ 252045
Rangers 17 395 590 $ 67 049 265 $ 1 950 735 $ 16 049 265 $ 232144
Red Wings 21 764 841 $ 61 955 797 $ 7 044 203 $ 10 955 797 $ 241741
Sabres 32 256 919 $ 63 443 506 $ 5 556 494 $ 12 443 506 $ 251843
Senators 19 068 597 $ 68 803 025 $ 196 975 $ 17 803 025 $ 241943
Sharks 24 516 100 $ 66 540 887 $ 2 459 113 $ 15 540 887 $ 251742
Stars 22 438 749 $ 62 378 248 $ 6 621 752 $ 11 378 248 $ 252651
Wild 22 903 360 $ 67 903 832 $ 1 096 168 $ 16 903 832 $ 222345