LNHV2 - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	7203 - 105 $ - 5 542 - 76,95%
Level 2:	3601 - 65 $ - 2 582 - 71,69%
Level 3:	4502 - 35 $ - 4 346 - 96,54%
Level 4:	1801 - 20 $ - 1 745 - 96,89%
Luxury:	900 - 210 $ - 684 - 75,96%
Total Attendance :	18007
Farm
Farm Level 1:	3000 - 35 $ - 2 276 - 75,87%
Farm Level 2:	2000 - 15 $ - 1 497 - 74,87%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	14 899 - 82,74%
Average Income per Game	1 188 365 $
Year to Date Revenue	48 722 977 $
Farm
Home Games Left	0
Average Attendance - %	3 774 - 75,47%
Average Income per Game	112 343 $
Year to Date Revenue	4 606 051 $
Expense
Pro Players Total Salaries	55 593 400 $
Farm Players Total Salaries	2 613 956 $
Coaches Total Salaries	1 862 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	53 279 825 $
Farm Year To Date Expenses	2 475 270 $
Pro Salary Cap To Date	51 393 479 $
Farm Salary Cap To Date	2 394 930 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	437 743 $
Pro Estimated Expenses	437 743 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 746 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	437 743 $
Estimated Season Salary Cap	51 830 267 $
Estimate Under Maximum Salary Cap of 64 300 000 $	12 469 733 $
Estimate Over Minimum Salary Cap of 44 000 000 $	7 830 267 $
Current Bank Account	23 573 933 $
Projected Bank Account	23 136 190 $

Pro Players Salaries
Jeff Carter	6 113 250 $ (2)
Salary Remaining :	48 136 $
Erik Karlsson	5 512 000 $ (3)
Salary Remaining :	43 402 $
Francois Beauchemin	4 955 000 $ (2)
Salary Remaining :	39 016 $
Derek Roy	4 050 000 $ (3)
Salary Remaining :	31 890 $
Martin Brodeur	3 955 230 $ (1)
Salary Remaining :	31 144 $
Dave Bolland	3 900 000 $ (1)
Salary Remaining :	30 709 $
Brent Seabrook	3 724 000 $ (1)
Salary Remaining :	29 323 $
Steve Downie	3 264 800 $ (3)
Salary Remaining :	25 707 $
Nik Antropov	3 243 400 $ (1)
Salary Remaining :	25 539 $
Derek Morris	2 225 000 $ (1)
Salary Remaining :	17 520 $
Clarke MacArthur	2 021 620 $ (2)
Salary Remaining :	15 918 $
James Reimer	2 019 600 $ (1)
Salary Remaining :	15 902 $
David Clarkson	1 400 000 $ (1)
Salary Remaining :	11 024 $
Jiri Tlusty	991 100 $ (1)
Salary Remaining :	7 804 $
Jonathan Huberdeau	925 000 $ (3)
Salary Remaining :	7 283 $
Brett Connolly	900 000 $ (2)
Salary Remaining :	7 087 $
Ryan Ellis	900 000 $ (2)
Salary Remaining :	7 087 $
Mark Pysyk	900 000 $ (3)
Salary Remaining :	7 087 $
Jakob Silfverberg	900 000 $ (3)
Salary Remaining :	7 087 $
Ian Cole	875 000 $ (1)
Salary Remaining :	6 890 $
Stefan Elliott	790 000 $ (2)
Salary Remaining :	6 220 $
Brian Lashoff	710 000 $ (3)
Salary Remaining :	5 591 $
Adam Cracknell	708 400 $ (2)
Salary Remaining :	5 578 $
Ben Street	610 000 $ (1)
Salary Remaining :	4 803 $
Total Pro Players	24
Salary Commitment
Year 2013 : 55 593 400,00 $
Year 2014 : 32 468 070,00 $
Year 2015 : 16 079 800,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 55 472 067,00 $
Year 2014 : 32 528 737,00 $
Year 2015 : 16 140 467,00 $
Year 2016 : 0,00 $

Farm Players Salaries
Brett Clark	665 000 $ (2)
Salary Remaining :	0 $
Robin Lehner	90 000 $ (1)
Salary Remaining :	0 $
Magnus Hellberg	81 800 $ (3)
Salary Remaining :	0 $
Colby Cohen	78 750 $ (1)
Salary Remaining :	0 $
Dustin Boyd	77 200 $ (1)
Salary Remaining :	0 $
Paul Carey	73 800 $ (3)
Salary Remaining :	0 $
Vincent LoVerde	72 500 $ (2)
Salary Remaining :	0 $
Mike Angelidis	72 500 $ (1)
Salary Remaining :	0 $
Mark Van Guilder	72 500 $ (2)
Salary Remaining :	0 $
Eric Neilson	72 500 $ (1)
Salary Remaining :	0 $
T.J. Syner	72 500 $ (2)
Salary Remaining :	0 $
Antti Tyrvainen	71 000 $ (3)
Salary Remaining :	0 $
Scott Parse	71 000 $ (1)
Salary Remaining :	0 $
Brodie Reid	71 000 $ (3)
Salary Remaining :	0 $
Tyler Brown	71 000 $ (3)
Salary Remaining :	0 $
Kyle Neuber	71 000 $ (2)
Salary Remaining :	0 $
Sam Klassen	71 000 $ (1)
Salary Remaining :	0 $
Oskars Bartulis	69 960 $ (1)
Salary Remaining :	0 $
James Sheppard	68 100 $ (1)
Salary Remaining :	0 $
Niklas Svedberg	67 500 $ (3)
Salary Remaining :	0 $
Andrew Bodnarchuk	67 045 $ (2)
Salary Remaining :	0 $
Jonathan Hazen	66 300 $ (4)
Salary Remaining :	0 $
Brian Gibbons	63 000 $ (1)
Salary Remaining :	0 $
Krystofer Barch	62 500 $ (1)
Salary Remaining :	0 $
Matt Ellis	62 500 $ (1)
Salary Remaining :	0 $
Jani Lajunen	62 000 $ (2)
Salary Remaining :	0 $
Olivier Magnan-Grenier	58 751 $ (1)
Salary Remaining :	0 $
Steven Kampfer	58 750 $ (1)
Salary Remaining :	0 $
Zach Miskovic	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2013 : 2 613 956,00 $
Year 2014 : 988 945,00 $
Year 2015 : 504 900,00 $
Year 2016 : 66 300,00 $
Salary Average Commitment
Year 2013 : 2 615 623,00 $
Year 2014 : 988 112,00 $
Year 2015 : 504 067,00 $
Year 2016 : 66 300,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	7887 - 95 $ - 7 054 - 89,44%
Level 2:	3943 - 55 $ - 3 504 - 88,86%
Level 3:	4929 - 34 $ - 4 398 - 89,23%
Level 4:	1972 - 20 $ - 1 779 - 90,23%
Luxury:	986 - 195 $ - 766 - 77,71%
Total Attendance :	19717
Farm
Farm Level 1:	3000 - 35 $ - 2 249 - 74,98%
Farm Level 2:	2000 - 15 $ - 1 466 - 73,28%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 502 - 88,77%
Average Income per Game	1 317 151 $
Year to Date Revenue	54 003 211 $
Farm
Home Games Left	0
Average Attendance - %	3 715 - 74,30%
Average Income per Game	110 785 $
Year to Date Revenue	4 542 195 $
Expense
Pro Players Total Salaries	52 190 628 $
Farm Players Total Salaries	7 527 496 $
Coaches Total Salaries	1 530 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 611 613 $
Pro Year To Date Expenses	50 808 577 $
Farm Year To Date Expenses	7 599 001 $
Pro Salary Cap To Date	49 319 077 $
Farm Salary Cap To Date	7 509 007 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	410 950 $
Pro Estimated Expenses	410 950 $
Farm Remaining Season Days	0
Farm Expenses Per Days	59 742 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	410 950 $
Estimated Season Salary Cap	52 341 157 $
Estimate Under Maximum Salary Cap of 64 300 000 $	11 958 843 $
Estimate Over Minimum Salary Cap of 44 000 000 $	8 341 157 $
Current Bank Account	26 137 828 $
Projected Bank Account	25 726 878 $

Pro Players Salaries
Sergei Gonchar	5 500 000 $ (1)
Salary Remaining :	43 307 $
Nicklas Backstrom	5 088 000 $ (1)
Salary Remaining :	40 063 $
Rob Scuderi	3 876 000 $ (1)
Salary Remaining :	30 520 $
Teemu Selanne	3 350 000 $ (2)
Salary Remaining :	26 378 $
Matt Stajan	3 050 000 $ (4)
Salary Remaining :	24 016 $
Teddy Purcell	3 024 450 $ (3)
Salary Remaining :	23 815 $
Bryan Little	2 778 578 $ (1)
Salary Remaining :	21 879 $
Ryan Callahan	2 758 800 $ (1)
Salary Remaining :	21 723 $
Marek Zidlicky	2 725 000 $ (3)
Salary Remaining :	21 457 $
Rostislav Klesla	2 582 500 $ (4)
Salary Remaining :	20 335 $
Andrew Ference	2 175 000 $ (4)
Salary Remaining :	17 126 $
Joe Pavelski	2 163 150 $ (1)
Salary Remaining :	17 033 $
Shane O'Brien	2 059 200 $ (1)
Salary Remaining :	16 214 $
Mason Raymond	1 274 000 $ (3)
Salary Remaining :	10 031 $
Jonas Gustavsonn	1 125 000 $ (2)
Salary Remaining :	8 858 $
Corey Crawford	1 093 950 $ (2)
Salary Remaining :	8 614 $
Matt Irwin	990 000 $ (1)
Salary Remaining :	7 795 $
Jonas Brodin	925 000 $ (3)
Salary Remaining :	7 283 $
Hugh Jessiman	925 000 $ (1)
Salary Remaining :	7 283 $
Eric Fehr	792 000 $ (4)
Salary Remaining :	6 236 $
Ryan White	715 000 $ (1)
Salary Remaining :	5 630 $
Jaden Schwartz	690 000 $ (2)
Salary Remaining :	5 433 $
Casey Cizikas	690 000 $ (2)
Salary Remaining :	5 433 $
Michael Latta	650 000 $ (2)
Salary Remaining :	5 118 $
Jake Muzzin	615 000 $ (1)
Salary Remaining :	4 843 $
Radko Gudas	575 000 $ (1)
Salary Remaining :	4 528 $
Total Pro Players	26
Salary Commitment
Year 2013 : 52 190 628,00 $
Year 2014 : 24 054 900,00 $
Year 2015 : 16 455 950,00 $
Year 2016 : 8 599 500,00 $
Salary Average Commitment
Year 2013 : 52 129 295,00 $
Year 2014 : 24 085 567,00 $
Year 2015 : 16 486 617,00 $
Year 2016 : 8 599 500,00 $

Farm Players Salaries
Mikael Samuelsson	1 850 000 $ (2)
Salary Remaining :	0 $
Anton Babchuk	1 400 000 $ (1)
Salary Remaining :	0 $
Adam Almquist	1 097 500 $ (4)
Salary Remaining :	0 $
Ryan Stoa	1 093 950 $ (4)
Salary Remaining :	0 $
Bracken Kearns	625 000 $ (2)
Salary Remaining :	0 $
Mike Sgarbossa	99 500 $ (4)
Salary Remaining :	0 $
Evan Oberg	99 000 $ (1)
Salary Remaining :	0 $
Andreas Engqvist	99 000 $ (2)
Salary Remaining :	0 $
Brendon Nash	99 000 $ (2)
Salary Remaining :	0 $
Adam Larsson	92 500 $ (2)
Salary Remaining :	0 $
Colin Fraser	87 780 $ (1)
Salary Remaining :	0 $
Ryan Stanton	85 000 $ (2)
Salary Remaining :	0 $
Eric Tangradi	83 054 $ (2)
Salary Remaining :	0 $
Andrey Zubarev	80 000 $ (2)
Salary Remaining :	0 $
Dale Weise	69 212 $ (1)
Salary Remaining :	0 $
Igor Bobkov	66 500 $ (2)
Salary Remaining :	0 $
Mike Condon	62 500 $ (3)
Salary Remaining :	0 $
Joonas Rask	61 000 $ (3)
Salary Remaining :	0 $
Scott Timmins	56 500 $ (1)
Salary Remaining :	0 $
Joel Broda	55 500 $ (2)
Salary Remaining :	0 $
Petteri Nokelainen	55 000 $ (2)
Salary Remaining :	0 $
Blake Kessel	52 500 $ (2)
Salary Remaining :	0 $
Evan Bloodoff	52 500 $ (2)
Salary Remaining :	0 $
Joe Stejskal	52 500 $ (2)
Salary Remaining :	0 $
Ben Ryan	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2013 : 7 527 496,00 $
Year 2014 : 1 615 199,00 $
Year 2015 : 494 645,00 $
Year 2016 : 318 645,00 $
Salary Average Commitment
Year 2013 : 7 527 496,00 $
Year 2014 : 1 615 199,00 $
Year 2015 : 494 645,00 $
Year 2016 : 318 645,00 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	7258 - 83 $ - 7 066 - 97,35%
Level 2:	3629 - 56 $ - 3 486 - 96,06%
Level 3:	4536 - 33 $ - 4 356 - 96,02%
Level 4:	1814 - 20 $ - 1 746 - 96,28%
Luxury:	907 - 188 $ - 860 - 94,79%
Total Attendance :	18144
Farm
Farm Level 1:	3000 - 60 $ - 2 232 - 74,41%
Farm Level 2:	2000 - 20 $ - 1 487 - 74,36%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 514 - 96,53%
Average Income per Game	1 234 167 $
Year to Date Revenue	50 600 861 $
Farm
Home Games Left	0
Average Attendance - %	3 719 - 74,39%
Average Income per Game	180 045 $
Year to Date Revenue	7 381 858 $
Expense
Pro Players Total Salaries	49 416 284 $
Farm Players Total Salaries	2 529 129 $
Coaches Total Salaries	868 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	48 652 727 $
Farm Year To Date Expenses	2 420 573 $
Pro Salary Cap To Date	47 846 918 $
Farm Salary Cap To Date	2 334 049 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	389 105 $
Pro Estimated Expenses	389 105 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 072 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	389 105 $
Estimated Season Salary Cap	48 235 540 $
Estimate Under Maximum Salary Cap of 64 300 000 $	16 064 460 $
Estimate Over Minimum Salary Cap of 44 000 000 $	4 235 540 $
Current Bank Account	32 959 419 $
Projected Bank Account	32 570 314 $

Pro Players Salaries
Jose Theodore	7 500 000 $ (1)
Salary Remaining :	59 055 $
Mike Richards	5 990 400 $ (2)
Salary Remaining :	47 169 $
John Carlson	3 994 434 $ (3)
Salary Remaining :	31 452 $
Johnny Boychuk	3 825 000 $ (2)
Salary Remaining :	30 118 $
Martin Hanzal	3 445 650 $ (4)
Salary Remaining :	27 131 $
Blake Wheeler	3 072 300 $ (3)
Salary Remaining :	24 191 $
Chris Kelly	3 000 000 $ (2)
Salary Remaining :	23 622 $
Sergeï Bobrovsky	3 000 000 $ (2)
Salary Remaining :	23 622 $
Brandon Dubinsky	2 075 700 $ (1)
Salary Remaining :	16 344 $
Mark Stuart	2 000 000 $ (2)
Salary Remaining :	15 748 $
Patrick Eaves	1 500 000 $ (2)
Salary Remaining :	11 811 $
Viktor Stalberg	1 155 000 $ (4)
Salary Remaining :	9 094 $
Alex Pietrangelo	1 039 500 $ (3)
Salary Remaining :	8 185 $
Jamie Oleksiak	925 000 $ (3)
Salary Remaining :	7 283 $
Alex Chiasson	900 000 $ (3)
Salary Remaining :	7 087 $
Drew Shore	900 000 $ (3)
Salary Remaining :	7 087 $
Tyler Seguin	900 000 $ (1)
Salary Remaining :	7 087 $
Jeff Petry	850 000 $ (1)
Salary Remaining :	6 693 $
Mathieu Perreault	772 200 $ (1)
Salary Remaining :	6 080 $
Oliver Lauridsen	743 600 $ (2)
Salary Remaining :	5 855 $
Carl Hagelin	637 500 $ (2)
Salary Remaining :	5 020 $
Patrick Dwyer	600 000 $ (1)
Salary Remaining :	4 724 $
Marcus Kruger	590 000 $ (1)
Salary Remaining :	4 646 $
Total Pro Players	23
Salary Commitment
Year 2013 : 49 416 284,00 $
Year 2014 : 36 036 384,00 $
Year 2015 : 15 339 884,00 $
Year 2016 : 4 600 650,00 $
Salary Average Commitment
Year 2013 : 49 354 951,00 $
Year 2014 : 36 067 051,00 $
Year 2015 : 15 370 551,00 $
Year 2016 : 4 600 650,00 $

Farm Players Salaries
Klas Dahlbeck	600 000 $ (3)
Salary Remaining :	0 $
Jordin Tootoo	97 500 $ (1)
Salary Remaining :	0 $
Louis Leblanc	90 000 $ (2)
Salary Remaining :	0 $
Charlie Coyle	90 000 $ (3)
Salary Remaining :	0 $
Travis Ehrhardt	87 450 $ (3)
Salary Remaining :	0 $
Ryan Spooner	81 500 $ (3)
Salary Remaining :	0 $
Linden Vey	79 000 $ (2)
Salary Remaining :	0 $
Ryan Reaves	77 220 $ (4)
Salary Remaining :	0 $
Alex Stalock	77 138 $ (1)
Salary Remaining :	0 $
Trevor Smith	75 000 $ (1)
Salary Remaining :	0 $
Jay Leach	75 000 $ (1)
Salary Remaining :	0 $
Scott Ford	75 000 $ (1)
Salary Remaining :	0 $
Simon Gysbers	75 000 $ (1)
Salary Remaining :	0 $
Drew Bagnall	75 000 $ (1)
Salary Remaining :	0 $
Chris Mueller	72 500 $ (2)
Salary Remaining :	0 $
Curtis Hamilton	71 500 $ (2)
Salary Remaining :	0 $
Bryan Lerg	70 785 $ (3)
Salary Remaining :	0 $
Luke Gazdic	67 337 $ (3)
Salary Remaining :	0 $
Paul Byron	65 780 $ (2)
Salary Remaining :	0 $
John Muse	65 000 $ (1)
Salary Remaining :	0 $
Ryan Howse	61 500 $ (2)
Salary Remaining :	0 $
Andre Benoit	60 000 $ (1)
Salary Remaining :	0 $
David Ullstrom	58 750 $ (1)
Salary Remaining :	0 $
Phil Lane	58 500 $ (3)
Salary Remaining :	0 $
Corey Tropp	57 670 $ (1)
Salary Remaining :	0 $
Joel Chouinard	57 500 $ (2)
Salary Remaining :	0 $
Kris Foucault	55 000 $ (2)
Salary Remaining :	0 $
Kris Fredheim	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2013 : 2 529 130,00 $
Year 2014 : 1 136 072,00 $
Year 2015 : 583 292,00 $
Year 2016 : 77 220,00 $
Salary Average Commitment
Year 2013 : 2 513 796,00 $
Year 2014 : 1 133 238,00 $
Year 2015 : 580 458,00 $
Year 2016 : 77 220,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	7659 - 92 $ - 7 028 - 91,76%
Level 2:	3830 - 47 $ - 3 594 - 93,84%
Level 3:	4788 - 35 $ - 4 363 - 91,11%
Level 4:	1915 - 18 $ - 1 785 - 93,19%
Luxury:	958 - 180 $ - 889 - 92,80%
Total Attendance :	19150
Farm
Farm Level 1:	3000 - 35 $ - 2 261 - 75,36%
Farm Level 2:	2000 - 15 $ - 1 469 - 73,44%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 658 - 92,21%
Average Income per Game	1 274 339 $
Year to Date Revenue	52 247 912 $
Farm
Home Games Left	0
Average Attendance - %	3 730 - 74,59%
Average Income per Game	111 280 $
Year to Date Revenue	4 562 484 $
Expense
Pro Players Total Salaries	59 760 700 $
Farm Players Total Salaries	3 110 952 $
Coaches Total Salaries	1 173 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	57 789 025 $
Farm Year To Date Expenses	3 347 705 $
Pro Salary Cap To Date	56 679 603 $
Farm Salary Cap To Date	3 286 770 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	470 557 $
Pro Estimated Expenses	470 557 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 690 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	470 557 $
Estimated Season Salary Cap	57 150 160 $
Estimate Under Maximum Salary Cap of 64 300 000 $	7 149 840 $
Estimate Over Minimum Salary Cap of 44 000 000 $	13 150 160 $
Current Bank Account	21 673 666 $
Projected Bank Account	21 203 109 $

Pro Players Salaries
Alex Tanguay	6 000 000 $ (2)
Salary Remaining :	47 244 $
Evgeny Nabokov	6 000 000 $ (1)
Salary Remaining :	47 244 $
Niklas Kronwall	5 808 000 $ (4)
Salary Remaining :	45 732 $
Drew Stafford	4 446 000 $ (3)
Salary Remaining :	35 008 $
Brooks Laich	4 000 000 $ (4)
Salary Remaining :	31 496 $
Travis Zajac	3 890 250 $ (2)
Salary Remaining :	30 632 $
James Neal	3 352 250 $ (1)
Salary Remaining :	26 396 $
Logan Couture	3 289 000 $ (2)
Salary Remaining :	25 898 $
David Backes	3 217 500 $ (1)
Salary Remaining :	25 335 $
Rich Peverley	2 800 000 $ (3)
Salary Remaining :	22 047 $
Jiri Hudler	2 750 000 $ (1)
Salary Remaining :	21 654 $
Scott Hannan	2 600 000 $ (1)
Salary Remaining :	20 472 $
Roman Polak	2 574 000 $ (3)
Salary Remaining :	20 268 $
Steve Sullivan	1 500 000 $ (1)
Salary Remaining :	11 811 $
Luca Sbisa	1 425 600 $ (3)
Salary Remaining :	11 225 $
Mark Letestu	900 900 $ (2)
Salary Remaining :	7 094 $
Oliver Ekman-Larsson	900 000 $ (1)
Salary Remaining :	7 087 $
Dwight King	874 500 $ (3)
Salary Remaining :	6 886 $
Alec Martinez	843 700 $ (1)
Salary Remaining :	6 643 $
Grant Clitsome	739 000 $ (3)
Salary Remaining :	5 819 $
Keith Aucoin	725 000 $ (1)
Salary Remaining :	5 709 $
Michael Leighton	600 000 $ (1)
Salary Remaining :	4 724 $
Taylor Pyatt	525 000 $ (4)
Salary Remaining :	4 134 $
Total Pro Players	23
Salary Commitment
Year 2013 : 59 760 700,00 $
Year 2014 : 37 272 250,00 $
Year 2015 : 23 192 100,00 $
Year 2016 : 10 333 000,00 $
Salary Average Commitment
Year 2013 : 59 760 700,00 $
Year 2014 : 37 272 250,00 $
Year 2015 : 23 192 100,00 $
Year 2016 : 10 333 000,00 $

Farm Players Salaries
Carl Soderberg	1 000 000 $ (3)
Salary Remaining :	0 $
Tim Erixon (Out of Payroll)	900 000 $ (2)
Salary Remaining :	0 $
Matt Climie	99 000 $ (2)
Salary Remaining :	0 $
Jean-Philippe Cote	92 500 $ (1)
Salary Remaining :	0 $
Boyd Kane	92 500 $ (1)
Salary Remaining :	0 $
Kevin Henderson	92 500 $ (1)
Salary Remaining :	0 $
Darcy Zajac	92 500 $ (1)
Salary Remaining :	0 $
Jonathan Rheault	92 500 $ (3)
Salary Remaining :	0 $
Brennan Evans	92 500 $ (1)
Salary Remaining :	0 $
Nathan Paetsch	92 500 $ (1)
Salary Remaining :	0 $
Jan Mursak	90 776 $ (1)
Salary Remaining :	0 $
Brock Nelson	90 000 $ (3)
Salary Remaining :	0 $
Reilly Smith	90 000 $ (2)
Salary Remaining :	0 $
Logan MacMillan	87 500 $ (1)
Salary Remaining :	0 $
Kyle Beach	87 500 $ (1)
Salary Remaining :	0 $
Sean (P.) Collins	86 500 $ (1)
Salary Remaining :	0 $
Kenny Ryan	74 000 $ (3)
Salary Remaining :	0 $
Matt D'Agostini	67 175 $ (2)
Salary Remaining :	0 $
Zac Dalpe	63 750 $ (1)
Salary Remaining :	0 $
Frank Corrado	61 500 $ (3)
Salary Remaining :	0 $
Atte Engren	61 000 $ (2)
Salary Remaining :	0 $
Bobby Sanguinetti	60 000 $ (2)
Salary Remaining :	0 $
Shaun Heshka	60 000 $ (2)
Salary Remaining :	0 $
Mathieu Brodeur	59 500 $ (2)
Salary Remaining :	0 $
Ian Schultz	58 750 $ (1)
Salary Remaining :	0 $
Ryan Thang	56 500 $ (1)
Salary Remaining :	0 $
Dustin Sylvester	52 500 $ (3)
Salary Remaining :	0 $
Jason DeSantis	52 500 $ (1)
Salary Remaining :	0 $
Dylan Yeo	52 500 $ (1)
Salary Remaining :	0 $
Tom McCollum	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2013 : 4 010 951,00 $
Year 2014 : 1 105 675,00 $
Year 2015 : 519 000,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 4 008 284,00 $
Year 2014 : 1 107 008,00 $
Year 2015 : 520 333,00 $
Year 2016 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	7026 - 95 $ - 6 863 - 97,68%
Level 2:	3513 - 60 $ - 2 813 - 80,06%
Level 3:	4391 - 40 $ - 3 276 - 74,60%
Level 4:	1757 - 30 $ - 1 062 - 60,47%
Luxury:	878 - 175 $ - 858 - 97,74%
Total Attendance :	17565
Farm
Farm Level 1:	3000 - 30 $ - 2 283 - 76,08%
Farm Level 2:	2000 - 15 $ - 1 491 - 74,55%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	14 872 - 84,67%
Average Income per Game	1 247 203 $
Year to Date Revenue	51 135 341 $
Farm
Home Games Left	0
Average Attendance - %	3 774 - 75,47%
Average Income per Game	99 925 $
Year to Date Revenue	4 096 935 $
Expense
Pro Players Total Salaries	51 574 839 $
Farm Players Total Salaries	1 802 118 $
Coaches Total Salaries	780 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	600 000 $
Pro Year To Date Expenses	48 924 188 $
Farm Year To Date Expenses	1 891 353 $
Pro Salary Cap To Date	48 229 686 $
Farm Salary Cap To Date	1 805 263 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	406 101 $
Pro Estimated Expenses	406 101 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 303 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	406 101 $
Estimated Season Salary Cap	49 235 787 $
Estimate Under Maximum Salary Cap of 64 300 000 $	15 064 213 $
Estimate Over Minimum Salary Cap of 44 000 000 $	5 235 787 $
Current Bank Account	30 416 735 $
Projected Bank Account	30 010 634 $

Pro Players Salaries
Dany Heatley	6 600 000 $ (2)
Salary Remaining :	51 969 $
Pierre-Marc Bouchard	5 500 000 $ (1)
Salary Remaining :	43 307 $
RJ Umberger	4 120 000 $ (2)
Salary Remaining :	32 441 $
David Krejci	4 066 000 $ (1)
Salary Remaining :	32 016 $
Filip Kuba	3 360 000 $ (1)
Salary Remaining :	26 457 $
Kris Versteeg	3 338 889 $ (2)
Salary Remaining :	26 290 $
Derick Brassard	3 283 200 $ (2)
Salary Remaining :	25 852 $
Jordan Leopold	2 800 000 $ (2)
Salary Remaining :	22 047 $
Ed Jovanovski	2 440 000 $ (1)
Salary Remaining :	19 213 $
Jamie McBain	2 257 200 $ (4)
Salary Remaining :	17 773 $
Raffi Torres	2 125 000 $ (2)
Salary Remaining :	16 732 $
Matthew Lombardi	1 975 000 $ (1)
Salary Remaining :	15 551 $
Brayden Schenn	1 015 740 $ (4)
Salary Remaining :	7 998 $
Ryan Nugent-Hopkins	925 000 $ (2)
Salary Remaining :	7 283 $
Taylor Hall	900 000 $ (1)
Salary Remaining :	7 087 $
Chad Billins	884 750 $ (2)
Salary Remaining :	6 967 $
Jake Allen	875 000 $ (1)
Salary Remaining :	6 890 $
Brendan Smith	875 000 $ (1)
Salary Remaining :	6 890 $
Mark Eaton	835 000 $ (1)
Salary Remaining :	6 575 $
Josh Harding	750 000 $ (1)
Salary Remaining :	5 906 $
Braden Holtby	736 560 $ (4)
Salary Remaining :	5 800 $
Brad Hunt	667 500 $ (4)
Salary Remaining :	5 256 $
Mike Knuble	635 000 $ (1)
Salary Remaining :	5 000 $
Gabriel Bourque	610 000 $ (1)
Salary Remaining :	4 803 $
Total Pro Players	24
Salary Commitment
Year 2013 : 51 574 839,00 $
Year 2014 : 28 753 839,00 $
Year 2015 : 4 677 000,00 $
Year 2016 : 4 677 000,00 $
Salary Average Commitment
Year 2013 : 51 574 839,00 $
Year 2014 : 28 753 839,00 $
Year 2015 : 4 677 000,00 $
Year 2016 : 4 677 000,00 $

Farm Players Salaries
Alexandre Giroux	99 000 $ (2)
Salary Remaining :	0 $
Triston Grant	92 500 $ (1)
Salary Remaining :	0 $
Jared Boll	90 915 $ (2)
Salary Remaining :	0 $
Dalton Smith	79 000 $ (3)
Salary Remaining :	0 $
Ryan Martindale	74 000 $ (3)
Salary Remaining :	0 $
Brett Bulmer	74 000 $ (2)
Salary Remaining :	0 $
Nicolas Deschamps	72 750 $ (1)
Salary Remaining :	0 $
Steve Montador	72 000 $ (1)
Salary Remaining :	0 $
Mat Clark	71 000 $ (1)
Salary Remaining :	0 $
Derek Whitmore	70 785 $ (2)
Salary Remaining :	0 $
Andrew Campbell	70 513 $ (3)
Salary Remaining :	0 $
Byron Bitz	70 000 $ (1)
Salary Remaining :	0 $
Brent Regner	67 156 $ (4)
Salary Remaining :	0 $
Daniel Taylor	66 500 $ (2)
Salary Remaining :	0 $
Taylor Doherty	64 000 $ (2)
Salary Remaining :	0 $
Rod Pelley	62 500 $ (4)
Salary Remaining :	0 $
Alden Hirschfeld	62 500 $ (4)
Salary Remaining :	0 $
Dylan Reese	62 500 $ (4)
Salary Remaining :	0 $
Justin Krueger	57 000 $ (1)
Salary Remaining :	0 $
Carter Hutton	55 000 $ (2)
Salary Remaining :	0 $
Ryan Flynn	53 500 $ (1)
Salary Remaining :	0 $
Craig Schira	52 500 $ (1)
Salary Remaining :	0 $
Nathan Moon	52 500 $ (2)
Salary Remaining :	0 $
Josh Godfrey	52 500 $ (2)
Salary Remaining :	0 $
Joe Cannatta	52 500 $ (1)
Salary Remaining :	0 $
Peter LeBlanc	52 500 $ (1)
Salary Remaining :	0 $
David Wohlberg	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2013 : 1 802 118,00 $
Year 2014 : 1 097 868,00 $
Year 2015 : 472 668,00 $
Year 2016 : 254 656,00 $
Salary Average Commitment
Year 2013 : 1 795 952,00 $
Year 2014 : 1 099 702,00 $
Year 2015 : 474 502,00 $
Year 2016 : 254 656,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	8509 - 90 $ - 7 242 - 85,11%
Level 2:	4255 - 49 $ - 3 592 - 84,41%
Level 3:	5318 - 39 $ - 3 505 - 65,91%
Level 4:	2127 - 29 $ - 1 212 - 56,99%
Luxury:	1064 - 199 $ - 763 - 71,75%
Total Attendance :	21273
Farm
Farm Level 1:	3000 - 39 $ - 2 220 - 73,99%
Farm Level 2:	2000 - 25 $ - 1 504 - 75,18%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	16 314 - 76,69%
Average Income per Game	1 250 088 $
Year to Date Revenue	51 253 600 $
Farm
Home Games Left	0
Average Attendance - %	3 723 - 74,46%
Average Income per Game	135 392 $
Year to Date Revenue	5 551 089 $
Expense
Pro Players Total Salaries	61 903 425 $
Farm Players Total Salaries	1 974 260 $
Coaches Total Salaries	1 220 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	60 047 489 $
Farm Year To Date Expenses	2 299 662 $
Pro Salary Cap To Date	58 897 580 $
Farm Salary Cap To Date	2 215 732 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	487 429 $
Pro Estimated Expenses	487 429 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 669 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	487 429 $
Estimated Season Salary Cap	59 385 009 $
Estimate Under Maximum Salary Cap of 64 300 000 $	4 914 991 $
Estimate Over Minimum Salary Cap of 44 000 000 $	15 385 009 $
Current Bank Account	20 507 538 $
Projected Bank Account	20 020 109 $

Pro Players Salaries
Brooks Orpik	6 225 000 $ (2)
Salary Remaining :	49 016 $
Corey Perry	6 070 500 $ (4)
Salary Remaining :	47 799 $
Niklas Backstrom	5 520 000 $ (1)
Salary Remaining :	43 465 $
Ales Hemsky	4 890 600 $ (1)
Salary Remaining :	38 509 $
Kimmo Timonen	4 872 000 $ (1)
Salary Remaining :	38 362 $
Kris Letang	3 890 250 $ (4)
Salary Remaining :	30 632 $
Tomas Plekanec	3 630 000 $ (1)
Salary Remaining :	28 583 $
P.K. Subban	3 289 000 $ (2)
Salary Remaining :	25 898 $
Lee Stempniak	2 757 000 $ (1)
Salary Remaining :	21 709 $
Darren Helm	2 734 875 $ (4)
Salary Remaining :	21 534 $
Justin Abdelkader	2 316 600 $ (4)
Salary Remaining :	18 241 $
Brandon Prust	1 860 000 $ (3)
Salary Remaining :	14 646 $
Ryan O'Byrne	1 801 800 $ (2)
Salary Remaining :	14 187 $
Wayne Simmonds	1 749 000 $ (2)
Salary Remaining :	13 772 $
Drew Miller	1 560 000 $ (3)
Salary Remaining :	12 283 $
David Desharnais (Out of Payroll)	1 222 650 $ (4)
Salary Remaining :	9 627 $
John Erskine	1 050 000 $ (1)
Salary Remaining :	8 268 $
Jaroslav Halak	1 003 200 $ (1)
Salary Remaining :	7 899 $
Alex Galchenyuk	925 000 $ (3)
Salary Remaining :	7 283 $
Travis Hamonic	875 000 $ (1)
Salary Remaining :	6 890 $
Tyler Pitlick	865 000 $ (2)
Salary Remaining :	6 811 $
Mark Fraser	772 200 $ (4)
Salary Remaining :	6 080 $
Stephen Gionta	725 000 $ (4)
Salary Remaining :	5 709 $
Drew Schiestel	686 400 $ (2)
Salary Remaining :	5 405 $
Anton Rodin	665 000 $ (2)
Salary Remaining :	5 236 $
Philip Samuelsson	615 000 $ (2)
Salary Remaining :	4 843 $
Jeff Deslauriers	555 000 $ (1)
Salary Remaining :	4 370 $
Total Pro Players	27
Salary Commitment
Year 2013 : 63 126 075,00 $
Year 2014 : 37 973 275,00 $
Year 2015 : 22 077 075,00 $
Year 2016 : 17 732 075,00 $
Salary Average Commitment
Year 2013 : 63 126 075,00 $
Year 2014 : 37 973 275,00 $
Year 2015 : 22 077 075,00 $
Year 2016 : 17 732 075,00 $

Farm Players Salaries
Matt Beca	99 500 $ (1)
Salary Remaining :	0 $
Brett Festerling	99 000 $ (2)
Salary Remaining :	0 $
Ryan Potulny	99 000 $ (1)
Salary Remaining :	0 $
Jeff Taffe	99 000 $ (2)
Salary Remaining :	0 $
Mike Banwell	92 500 $ (1)
Salary Remaining :	0 $
Mike Matczak	92 500 $ (1)
Salary Remaining :	0 $
Jordan Hendry	92 500 $ (1)
Salary Remaining :	0 $
Evan Barlow	92 500 $ (1)
Salary Remaining :	0 $
Scott Campbell	92 500 $ (1)
Salary Remaining :	0 $
Jordan Hill	92 500 $ (1)
Salary Remaining :	0 $
Mathieu Beaudoin	92 500 $ (1)
Salary Remaining :	0 $
Brian Foster	90 000 $ (1)
Salary Remaining :	0 $
Jarred Tinordi	90 000 $ (3)
Salary Remaining :	0 $
Jacob Markstrom	87 500 $ (1)
Salary Remaining :	0 $
John McFarland	81 500 $ (3)
Salary Remaining :	0 $
J.T. Wyman	67 760 $ (2)
Salary Remaining :	0 $
Jon Sim	62 500 $ (3)
Salary Remaining :	0 $
Kyle MacKinnon	62 500 $ (2)
Salary Remaining :	0 $
Sean Backman	62 500 $ (1)
Salary Remaining :	0 $
David McIntyre	58 500 $ (1)
Salary Remaining :	0 $
Tyler Sloan	55 500 $ (1)
Salary Remaining :	0 $
Bill Thomas	54 500 $ (2)
Salary Remaining :	0 $
Jeremy Colliton	52 500 $ (1)
Salary Remaining :	0 $
T.J. Fast	52 500 $ (2)
Salary Remaining :	0 $
Ryan Garbutt	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2013 : 1 974 260,00 $
Year 2014 : 659 760,00 $
Year 2015 : 224 500,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 1 967 927,00 $
Year 2014 : 662 927,00 $
Year 2015 : 227 667,00 $
Year 2016 : 0,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	7544 - 99 $ - 6 189 - 82,04%
Level 2:	3772 - 58 $ - 3 000 - 79,54%
Level 3:	4715 - 34 $ - 4 369 - 92,66%
Level 4:	1886 - 21 $ - 1 752 - 92,88%
Luxury:	943 - 191 $ - 881 - 93,43%
Total Attendance :	18860
Farm
Farm Level 1:	3000 - 33 $ - 2 257 - 75,24%
Farm Level 2:	2000 - 13 $ - 1 512 - 75,58%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	16 191 - 85,85%
Average Income per Game	1 254 385 $
Year to Date Revenue	51 429 773 $
Farm
Home Games Left	0
Average Attendance - %	3 769 - 75,38%
Average Income per Game	103 557 $
Year to Date Revenue	4 245 853 $
Expense
Pro Players Total Salaries	54 523 105 $
Farm Players Total Salaries	2 728 540 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 600 000 $
Pro Year To Date Expenses	55 059 139 $
Farm Year To Date Expenses	3 113 649 $
Pro Salary Cap To Date	52 768 989 $
Farm Salary Cap To Date	2 264 622 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	429 316 $
Pro Estimated Expenses	429 316 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 655 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	429 316 $
Estimated Season Salary Cap	54 795 084 $
Estimate Under Maximum Salary Cap of 64 300 000 $	9 504 916 $
Estimate Over Minimum Salary Cap of 44 000 000 $	10 795 084 $
Current Bank Account	23 502 838 $
Projected Bank Account	23 073 522 $

Pro Players Salaries
Marian Hossa	9 092 500 $ (3)
Salary Remaining :	71 594 $
Andrei Markov	5 917 500 $ (2)
Salary Remaining :	46 594 $
Alexander Semin	5 557 500 $ (1)
Salary Remaining :	43 760 $
Ray Whitney	4 000 000 $ (2)
Salary Remaining :	31 496 $
Tomas Kopecky	3 843 500 $ (2)
Salary Remaining :	30 264 $
Alexander Edler	3 569 027 $ (3)
Salary Remaining :	28 103 $
Matt Cooke	3 400 000 $ (2)
Salary Remaining :	26 772 $
Brad Boyes	3 100 000 $ (2)
Salary Remaining :	24 409 $
Ryan Smyth	1 975 000 $ (1)
Salary Remaining :	15 551 $
Brandon Sutter	1 749 000 $ (2)
Salary Remaining :	13 772 $
Josh Gorges	1 673 100 $ (2)
Salary Remaining :	13 174 $
Karl Alzner	1 515 800 $ (2)
Salary Remaining :	11 935 $
Cory Schneider	1 421 198 $ (3)
Salary Remaining :	11 191 $
Keaton Ellerby	1 001 000 $ (1)
Salary Remaining :	7 882 $
Kyle Turris	991 100 $ (1)
Salary Remaining :	7 804 $
Cody Franson	932 800 $ (1)
Salary Remaining :	7 345 $
Pierre-Cedric Labrie	870 080 $ (3)
Salary Remaining :	6 851 $
David Steckel	770 000 $ (3)
Salary Remaining :	6 063 $
Curtis Sanford	759 000 $ (2)
Salary Remaining :	5 976 $
Taylor Beck	690 000 $ (2)
Salary Remaining :	5 433 $
Bruno Gervais	600 000 $ (1)
Salary Remaining :	4 724 $
Eric Gryba	560 000 $ (1)
Salary Remaining :	4 409 $
Andreas Nodl	535 000 $ (1)
Salary Remaining :	4 213 $
Total Pro Players	23
Salary Commitment
Year 2013 : 54 523 105,00 $
Year 2014 : 41 552 705,00 $
Year 2015 : 15 722 805,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 54 114 105,00 $
Year 2014 : 41 961 705,00 $
Year 2015 : 15 722 805,00 $
Year 2016 : 0,00 $

Farm Players Salaries
Corey Cowick	595 000 $ (2)
Salary Remaining :	0 $
Zach Hamill	555 000 $ (3)
Salary Remaining :	0 $
Chris Mason	97 500 $ (1)
Salary Remaining :	0 $
Leland Irving	97 240 $ (1)
Salary Remaining :	0 $
Chris Wagner	90 000 $ (3)
Salary Remaining :	0 $
Cody Goloubef	73 750 $ (1)
Salary Remaining :	0 $
Matt Beleskey	71 500 $ (1)
Salary Remaining :	0 $
Frazer McLaren	70 017 $ (1)
Salary Remaining :	0 $
Jeff Woywitka	70 000 $ (1)
Salary Remaining :	0 $
Maxime Sauve	63 750 $ (1)
Salary Remaining :	0 $
Joe Piskula	62 500 $ (2)
Salary Remaining :	0 $
Jordan Martinook	60 800 $ (3)
Salary Remaining :	0 $
Brett Bellemore	60 632 $ (2)
Salary Remaining :	0 $
Kenndal McArdle	57 500 $ (3)
Salary Remaining :	0 $
Evan Rankin	57 500 $ (2)
Salary Remaining :	0 $
David Shields	57 500 $ (2)
Salary Remaining :	0 $
Dale Mitchell	56 750 $ (1)
Salary Remaining :	0 $
Rick Schofield	56 100 $ (1)
Salary Remaining :	0 $
Steve Begin	55 500 $ (2)
Salary Remaining :	0 $
Alex Foster	52 500 $ (1)
Salary Remaining :	0 $
John Kurtz	52 500 $ (2)
Salary Remaining :	0 $
Hubert Labrie	52 500 $ (1)
Salary Remaining :	0 $
Adam Courchaine	52 500 $ (1)
Salary Remaining :	0 $
Sean Sullivan	52 500 $ (1)
Salary Remaining :	0 $
Michel Ouellet	52 500 $ (1)
Salary Remaining :	0 $
Steve Zalewski	52 500 $ (3)
Salary Remaining :	0 $
Dany Masse	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2013 : 2 728 539,00 $
Year 2014 : 734 432,00 $
Year 2015 : 328 800,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 2 729 240,00 $
Year 2014 : 722 633,00 $
Year 2015 : 324 633,00 $
Year 2016 : 0,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	7359 - 90 $ - 6 989 - 94,97%
Level 2:	3680 - 50 $ - 3 569 - 96,97%
Level 3:	4600 - 35 $ - 4 415 - 95,98%
Level 4:	1840 - 20 $ - 1 761 - 95,69%
Luxury:	919 - 175 $ - 878 - 95,55%
Total Attendance :	18398
Farm
Farm Level 1:	3000 - 35 $ - 2 260 - 75,34%
Farm Level 2:	2000 - 15 $ - 1 512 - 75,60%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 611 - 95,72%
Average Income per Game	1 265 925 $
Year to Date Revenue	51 902 935 $
Farm
Home Games Left	0
Average Attendance - %	3 772 - 75,44%
Average Income per Game	111 961 $
Year to Date Revenue	4 590 416 $
Expense
Pro Players Total Salaries	54 308 408 $
Farm Players Total Salaries	1 684 748 $
Coaches Total Salaries	1 410 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 233 333 $
Pro Year To Date Expenses	57 043 868 $
Farm Year To Date Expenses	1 792 143 $
Pro Salary Cap To Date	56 188 986 $
Farm Salary Cap To Date	1 715 755 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	427 625 $
Pro Estimated Expenses	427 625 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 371 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	427 625 $
Estimated Season Salary Cap	57 854 669 $
Estimate Under Maximum Salary Cap of 64 300 000 $	6 445 331 $
Estimate Over Minimum Salary Cap of 44 000 000 $	13 854 669 $
Current Bank Account	23 657 340 $
Projected Bank Account	23 229 715 $

Pro Players Salaries
Martin St Louis	6 890 400 $ (1)
Salary Remaining :	54 255 $
Johan Franzen	6 191 600 $ (2)
Salary Remaining :	48 753 $
Mike Ribeiro	4 862 500 $ (3)
Salary Remaining :	38 287 $
Lubomir Visnovsky	4 750 000 $ (1)
Salary Remaining :	37 402 $
Luke Schenn	4 719 600 $ (3)
Salary Remaining :	37 162 $
Chris Phillips	4 258 333 $ (3)
Salary Remaining :	33 530 $
Nick Schultz	3 570 000 $ (2)
Salary Remaining :	28 110 $
Ray Emery	3 105 000 $ (3)
Salary Remaining :	24 449 $
Dainius Zubrus	2 980 000 $ (2)
Salary Remaining :	23 465 $
Erik Cole	2 250 000 $ (3)
Salary Remaining :	17 717 $
Josh Bailey	1 020 250 $ (2)
Salary Remaining :	8 033 $
Artem Anisimov	1 009 800 $ (2)
Salary Remaining :	7 951 $
TJ Brennan	995 000 $ (4)
Salary Remaining :	7 835 $
Jack Skille	977 500 $ (4)
Salary Remaining :	7 697 $
Brian Boyle	924 000 $ (1)
Salary Remaining :	7 276 $
Jhonas Enroth	763 125 $ (3)
Salary Remaining :	6 009 $
Roman Cervenka	750 000 $ (1)
Salary Remaining :	5 906 $
Brandon Yip	725 000 $ (3)
Salary Remaining :	5 709 $
Derek Dorsett	641 300 $ (1)
Salary Remaining :	5 050 $
Dmitry Orlov	640 000 $ (2)
Salary Remaining :	5 039 $
Brandon Pirri	615 000 $ (1)
Salary Remaining :	4 843 $
Brayden McNabb	615 000 $ (2)
Salary Remaining :	4 843 $
Mark Fayne	530 000 $ (1)
Salary Remaining :	4 173 $
Chris Bourque	525 000 $ (1)
Salary Remaining :	4 134 $
Total Pro Players	24
Salary Commitment
Year 2013 : 54 308 408,00 $
Year 2014 : 39 582 708,00 $
Year 2015 : 23 556 058,00 $
Year 2016 : 1 972 500,00 $
Salary Average Commitment
Year 2013 : 54 908 408,00 $
Year 2014 : 39 282 708,00 $
Year 2015 : 23 256 058,00 $
Year 2016 : 1 972 500,00 $

Farm Players Salaries
Jeff Tambellini	90 129 $ (1)
Salary Remaining :	0 $
Jordan Caron	86 000 $ (1)
Salary Remaining :	0 $
Johan Larsson	79 000 $ (3)
Salary Remaining :	0 $
Chris VandeVelde	75 000 $ (1)
Salary Remaining :	0 $
Jeremy Welsh	75 000 $ (2)
Salary Remaining :	0 $
Theo Ruth	73 750 $ (1)
Salary Remaining :	0 $
Travis Ramsey	72 500 $ (1)
Salary Remaining :	0 $
Matt Fraser	72 000 $ (2)
Salary Remaining :	0 $
Aaron Ness	71 250 $ (2)
Salary Remaining :	0 $
Luke Adam	68 750 $ (1)
Salary Remaining :	0 $
Juuso Puustinen	63 000 $ (1)
Salary Remaining :	0 $
Kyle Cumiskey	62 370 $ (1)
Salary Remaining :	0 $
Joonas Nattinen	61 500 $ (2)
Salary Remaining :	0 $
Brandon Burlon	61 250 $ (2)
Salary Remaining :	0 $
Maxime Macenauer	61 250 $ (1)
Salary Remaining :	0 $
Philipp Grubauer	60 000 $ (3)
Salary Remaining :	0 $
Jordan Pearce	60 000 $ (1)
Salary Remaining :	0 $
Martin St. Pierre	60 000 $ (1)
Salary Remaining :	0 $
Julien Brouillette	58 500 $ (2)
Salary Remaining :	0 $
Mike Carman	58 500 $ (1)
Salary Remaining :	0 $
Cody Reichard	52 500 $ (1)
Salary Remaining :	0 $
Jon Landry	52 500 $ (1)
Salary Remaining :	0 $
Greg Rallo	52 500 $ (1)
Salary Remaining :	0 $
Wacey Hamilton	52 500 $ (1)
Salary Remaining :	0 $
Mark Flood	52 500 $ (1)
Salary Remaining :	0 $
Harri Pesonen	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2013 : 1 684 748,00 $
Year 2014 : 593 000,00 $
Year 2015 : 193 500,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 1 678 581,00 $
Year 2014 : 592 333,00 $
Year 2015 : 192 833,00 $
Year 2016 : 0,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6850 - 185 $ - 3 123 - 45,58%
Level 2:	3425 - 110 $ - 1 524 - 44,50%
Level 3:	4281 - 70 $ - 1 864 - 43,54%
Level 4:	1713 - 45 $ - 716 - 41,80%
Luxury:	856 - 350 $ - 408 - 47,72%
Total Attendance :	17125
Farm
Farm Level 1:	3000 - 60 $ - 2 243 - 74,77%
Farm Level 2:	2000 - 30 $ - 1 504 - 75,20%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	7 635 - 44,59%
Average Income per Game	1 156 097 $
Year to Date Revenue	47 399 984 $
Farm
Home Games Left	0
Average Attendance - %	3 747 - 74,94%
Average Income per Game	197 681 $
Year to Date Revenue	8 104 932 $
Expense
Pro Players Total Salaries	64 018 430 $
Farm Players Total Salaries	4 413 365 $
Coaches Total Salaries	859 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	62 000 207 $
Farm Year To Date Expenses	3 035 936 $
Pro Salary Cap To Date	61 226 400 $
Farm Salary Cap To Date	2 940 094 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	504 082 $
Pro Estimated Expenses	504 082 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 027 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	504 082 $
Estimated Season Salary Cap	61 730 482 $
Estimate Under Maximum Salary Cap of 64 300 000 $	2 569 518 $
Estimate Over Minimum Salary Cap of 44 000 000 $	17 730 482 $
Current Bank Account	16 418 773 $
Projected Bank Account	15 914 691 $

Pro Players Salaries
Brad Richards	10 750 000 $ (3)
Salary Remaining :	84 646 $
Mikka Kiprusoff	9 900 000 $ (1)
Salary Remaining :	77 953 $
Marian Gaborik	9 600 000 $ (1)
Salary Remaining :	75 591 $
Brian Campbell	6 100 000 $ (3)
Salary Remaining :	48 031 $
Marc-Edouard Vlasic	3 445 650 $ (4)
Salary Remaining :	27 131 $
Alexandre Burrows	2 640 000 $ (4)
Salary Remaining :	20 787 $
Daniel Cleary	2 320 000 $ (2)
Salary Remaining :	18 268 $
Tomas Kaberle	2 200 000 $ (1)
Salary Remaining :	17 323 $
Simon Gagne	1 825 000 $ (2)
Salary Remaining :	14 370 $
Francis Bouillon	1 780 000 $ (2)
Salary Remaining :	14 016 $
Kris Russell	1 515 800 $ (1)
Salary Remaining :	11 935 $
Brad Richardson	1 422 500 $ (3)
Salary Remaining :	11 201 $
Chris Butler	1 375 000 $ (3)
Salary Remaining :	10 827 $
Radek Martinek	1 325 000 $ (2)
Salary Remaining :	10 433 $
Aaron Rome	950 000 $ (1)
Salary Remaining :	7 480 $
Sean Couturier	925 000 $ (2)
Salary Remaining :	7 283 $
Nathan Lawson	850 000 $ (2)
Salary Remaining :	6 693 $
Ben Bishop	836 550 $ (4)
Salary Remaining :	6 587 $
Cristopher Nilstorp	800 000 $ (1)
Salary Remaining :	6 299 $
Aaron Gagnon	725 000 $ (3)
Salary Remaining :	5 709 $
Zack Smith	715 000 $ (1)
Salary Remaining :	5 630 $
Justin Falk	705 430 $ (2)
Salary Remaining :	5 555 $
Cody McLeod	688 000 $ (2)
Salary Remaining :	5 417 $
Radek Dvorak	624 500 $ (1)
Salary Remaining :	4 917 $
Total Pro Players	24
Salary Commitment
Year 2013 : 64 018 430,00 $
Year 2014 : 37 713 130,00 $
Year 2015 : 27 294 700,00 $
Year 2016 : 6 922 200,00 $
Salary Average Commitment
Year 2013 : 64 018 430,00 $
Year 2014 : 37 713 130,00 $
Year 2015 : 27 294 700,00 $
Year 2016 : 6 922 200,00 $

Farm Players Salaries
Philip Larsen	1 195 150 $ (3)
Salary Remaining :	0 $
Keith Aulie	670 450 $ (3)
Salary Remaining :	0 $
Jordan Szwarz	588 300 $ (2)
Salary Remaining :	0 $
Kael Mouillierat	132 500 $ (2)
Salary Remaining :	0 $
Taylor Vause	112 500 $ (3)
Salary Remaining :	0 $
Ben Holmstrom	98 000 $ (2)
Salary Remaining :	0 $
Calvin de Haan	90 000 $ (2)
Salary Remaining :	0 $
Carter Ashton	90 000 $ (2)
Salary Remaining :	0 $
Mike Brennan	90 000 $ (1)
Salary Remaining :	0 $
Justin Pogge	89 140 $ (1)
Salary Remaining :	0 $
Alexandre Bolduc	88 704 $ (1)
Salary Remaining :	0 $
Joe Callahan	87 000 $ (1)
Salary Remaining :	0 $
Brett MacLean	85 701 $ (2)
Salary Remaining :	0 $
John McCarthy	73 920 $ (3)
Salary Remaining :	0 $
Cameron Schilling	72 500 $ (3)
Salary Remaining :	0 $
Jack Campbell	70 000 $ (2)
Salary Remaining :	0 $
Spencer Abbott	65 000 $ (4)
Salary Remaining :	0 $
Jordan Weal	64 000 $ (3)
Salary Remaining :	0 $
Chris Wideman	60 500 $ (3)
Salary Remaining :	0 $
Jean-Francois Jacques	60 000 $ (2)
Salary Remaining :	0 $
Jared Staal	57 500 $ (2)
Salary Remaining :	0 $
Matt Anderson	52 500 $ (1)
Salary Remaining :	0 $
Daren Machesney	52 500 $ (2)
Salary Remaining :	0 $
Kelsey Wilson	52 500 $ (1)
Salary Remaining :	0 $
Fabian Brunnstrom	52 500 $ (1)
Salary Remaining :	0 $
Brandon Segal	52 500 $ (1)
Salary Remaining :	0 $
Patrick McNeill	52 500 $ (3)
Salary Remaining :	0 $
Nate Guenin	52 500 $ (1)
Salary Remaining :	0 $
Luke Walker	52 500 $ (1)
Salary Remaining :	0 $
Brandon Manning	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2013 : 4 413 365,00 $
Year 2014 : 1 476 011,00 $
Year 2015 : 680 980,00 $
Year 2016 : 65 000,00 $
Salary Average Commitment
Year 2013 : 4 396 532,00 $
Year 2014 : 1 473 178,00 $
Year 2015 : 680 647,00 $
Year 2016 : 65 000,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	7050 - 91 $ - 6 907 - 97,97%
Level 2:	3525 - 53 $ - 3 472 - 98,49%
Level 3:	4406 - 33 $ - 4 321 - 98,08%
Level 4:	1763 - 20 $ - 1 714 - 97,23%
Luxury:	881 - 186 $ - 865 - 98,24%
Total Attendance :	17625
Farm
Farm Level 1:	3000 - 35 $ - 2 204 - 73,48%
Farm Level 2:	2000 - 15 $ - 1 497 - 74,83%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 279 - 98,04%
Average Income per Game	1 265 410 $
Year to Date Revenue	51 881 809 $
Farm
Home Games Left	0
Average Attendance - %	3 701 - 74,02%
Average Income per Game	109 565 $
Year to Date Revenue	4 492 161 $
Expense
Pro Players Total Salaries	58 504 917 $
Farm Players Total Salaries	2 935 550 $
Coaches Total Salaries	2 073 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	57 099 737 $
Farm Year To Date Expenses	2 541 355 $
Pro Salary Cap To Date	55 094 248 $
Farm Salary Cap To Date	2 488 621 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	460 669 $
Pro Estimated Expenses	460 669 $
Farm Remaining Season Days	0
Farm Expenses Per Days	23 298 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	460 669 $
Estimated Season Salary Cap	55 554 917 $
Estimate Under Maximum Salary Cap of 64 300 000 $	8 745 083 $
Estimate Over Minimum Salary Cap of 44 000 000 $	11 554 917 $
Current Bank Account	22 732 878 $
Projected Bank Account	22 272 209 $

Pro Players Salaries
Matt Cullen	6 450 000 $ (1)
Salary Remaining :	50 787 $
Pavel Datsyuk	6 432 000 $ (3)
Salary Remaining :	50 646 $
Duncan Keith	6 313 847 $ (4)
Salary Remaining :	49 715 $
Andy McDonald	5 050 000 $ (1)
Salary Remaining :	39 764 $
Andrew Ladd	4 446 000 $ (3)
Salary Remaining :	35 008 $
Ryan Suter	3 890 250 $ (2)
Salary Remaining :	30 632 $
Kari Lehtonen	3 677 355 $ (1)
Salary Remaining :	28 956 $
Jordan Staal	3 591 000 $ (1)
Salary Remaining :	28 276 $
Troy Brouwer	3 024 450 $ (3)
Salary Remaining :	23 815 $
Pascal Dupuis	2 800 000 $ (2)
Salary Remaining :	22 047 $
Brad Marchand	2 288 000 $ (1)
Salary Remaining :	18 016 $
Steve Ott	1 980 000 $ (1)
Salary Remaining :	15 591 $
Raphael Diaz	1 300 000 $ (3)
Salary Remaining :	10 236 $
Johan Hedberg	1 200 000 $ (1)
Salary Remaining :	9 449 $
Jack Hillen	1 053 415 $ (1)
Salary Remaining :	8 295 $
Kyle Okposo	991 100 $ (1)
Salary Remaining :	7 804 $
Roman Josi	875 000 $ (1)
Salary Remaining :	6 890 $
Brendan Gallagher	870 000 $ (3)
Salary Remaining :	6 850 $
Blake Comeau	857 500 $ (2)
Salary Remaining :	6 752 $
Justin Faulk	790 000 $ (2)
Salary Remaining :	6 220 $
Chad Kolarik	625 000 $ (1)
Salary Remaining :	4 921 $
Total Pro Players	21
Salary Commitment
Year 2013 : 58 504 917,00 $
Year 2014 : 30 724 047,00 $
Year 2015 : 22 386 297,00 $
Year 2016 : 6 313 847,00 $
Salary Average Commitment
Year 2013 : 58 504 917,00 $
Year 2014 : 30 724 047,00 $
Year 2015 : 22 386 297,00 $
Year 2016 : 6 313 847,00 $

Farm Players Salaries
Kyle Palmieri	900 000 $ (1)
Salary Remaining :	0 $
Tim Brent	99 000 $ (2)
Salary Remaining :	0 $
Jussi Rynnas	99 000 $ (2)
Salary Remaining :	0 $
Martin Jones	99 000 $ (2)
Salary Remaining :	0 $
Mattias Ekholm	90 000 $ (2)
Salary Remaining :	0 $
Austin Watson	90 000 $ (3)
Salary Remaining :	0 $
Anders Nilsson	90 000 $ (2)
Salary Remaining :	0 $
Shane Prince	87 000 $ (3)
Salary Remaining :	0 $
Dmitrij Jaskin	74 300 $ (3)
Salary Remaining :	0 $
Brendan Shinnimin	73 500 $ (4)
Salary Remaining :	0 $
Patrick Bordeleau	72 500 $ (1)
Salary Remaining :	0 $
David Savard	71 500 $ (1)
Salary Remaining :	0 $
Adam Pardy	70 000 $ (1)
Salary Remaining :	0 $
Jerome Gauthier-Leduc	66 500 $ (3)
Salary Remaining :	0 $
Brandon McMillan	66 500 $ (1)
Salary Remaining :	0 $
Michael Bournival	65 000 $ (3)
Salary Remaining :	0 $
Tyler McNeely	62 500 $ (1)
Salary Remaining :	0 $
Jean-Gabriel Pageau	60 500 $ (3)
Salary Remaining :	0 $
Michael Stone	58 750 $ (1)
Salary Remaining :	0 $
Dominik Uher	58 500 $ (3)
Salary Remaining :	0 $
Nolan Yonkman	54 500 $ (1)
Salary Remaining :	0 $
Stu Bickel	54 500 $ (1)
Salary Remaining :	0 $
Zach McKelvie	52 500 $ (1)
Salary Remaining :	0 $
Shane Sims	52 500 $ (1)
Salary Remaining :	0 $
Zack FitzGerald	52 500 $ (1)
Salary Remaining :	0 $
P.J. Fenton	52 500 $ (1)
Salary Remaining :	0 $
Chris Bruton	52 500 $ (1)
Salary Remaining :	0 $
Kyle Hagel	52 500 $ (1)
Salary Remaining :	0 $
Bobby Robins	52 500 $ (1)
Salary Remaining :	0 $
Bobby Farnham	52 500 $ (1)
Salary Remaining :	0 $
Rob Flick	52 500 $ (2)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2013 : 2 935 550,00 $
Year 2014 : 1 101 300,00 $
Year 2015 : 580 800,00 $
Year 2016 : 73 500,00 $
Salary Average Commitment
Year 2013 : 2 936 217,00 $
Year 2014 : 1 105 467,00 $
Year 2015 : 575 967,00 $
Year 2016 : 73 500,00 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6869 - 99 $ - 6 084 - 88,57%
Level 2:	3435 - 53 $ - 3 381 - 98,44%
Level 3:	4294 - 36 $ - 3 821 - 88,98%
Level 4:	1717 - 22 $ - 1 486 - 86,57%
Luxury:	859 - 196 $ - 754 - 87,76%
Total Attendance :	17174
Farm
Farm Level 1:	3000 - 27 $ - 2 222 - 74,07%
Farm Level 2:	2000 - 12 $ - 1 482 - 74,11%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	15 527 - 90,41%
Average Income per Game	1 209 267 $
Year to Date Revenue	49 579 929 $
Farm
Home Games Left	0
Average Attendance - %	3 704 - 74,08%
Average Income per Game	86 374 $
Year to Date Revenue	3 541 314 $
Expense
Pro Players Total Salaries	54 209 373 $
Farm Players Total Salaries	1 857 988 $
Coaches Total Salaries	1 474 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	333 333 $
Pro Year To Date Expenses	52 869 712 $
Farm Year To Date Expenses	2 146 862 $
Pro Salary Cap To Date	51 821 604 $
Farm Salary Cap To Date	2 098 332 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	426 845 $
Pro Estimated Expenses	426 845 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 746 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	426 845 $
Estimated Season Salary Cap	52 584 617 $
Estimate Under Maximum Salary Cap of 64 300 000 $	11 715 383 $
Estimate Over Minimum Salary Cap of 44 000 000 $	8 584 617 $
Current Bank Account	24 104 669 $
Projected Bank Account	23 677 824 $

Pro Players Salaries
Daniel Sedin	5 856 000 $ (3)
Salary Remaining :	46 110 $
Mike Green	5 557 500 $ (3)
Salary Remaining :	43 760 $
Jonathan Toews	5 512 000 $ (1)
Salary Remaining :	43 402 $
Shane Doan	4 970 875 $ (1)
Salary Remaining :	39 141 $
Saku Koivu	4 850 000 $ (1)
Salary Remaining :	38 189 $
Michal Rozsival	3 400 000 $ (2)
Salary Remaining :	26 772 $
Greg Zanon	2 529 000 $ (2)
Salary Remaining :	19 913 $
Jan Hejda	2 500 000 $ (1)
Salary Remaining :	19 685 $
Benoit Pouliot	1 956 600 $ (4)
Salary Remaining :	15 406 $
Jim Slater	1 850 000 $ (2)
Salary Remaining :	14 567 $
Daniel Paille	1 737 450 $ (1)
Salary Remaining :	13 681 $
John Mitchel	1 520 000 $ (4)
Salary Remaining :	11 969 $
Ondrej Pavelec	1 366 200 $ (2)
Salary Remaining :	10 757 $
Nicklas Grossmann	1 316 700 $ (1)
Salary Remaining :	10 368 $
Ben Scrivens	1 274 130 $ (4)
Salary Remaining :	10 033 $
Marcel Goc	1 246 781 $ (1)
Salary Remaining :	9 817 $
Jerred Smithson	1 200 000 $ (1)
Salary Remaining :	9 449 $
Michael Kostka	995 000 $ (4)
Salary Remaining :	7 835 $
Nick Foligno	991 100 $ (1)
Salary Remaining :	7 804 $
Andrei Loktionov	952 237 $ (3)
Salary Remaining :	7 498 $
Nick Bonino	877 800 $ (4)
Salary Remaining :	6 912 $
Jake Gardiner	875 000 $ (2)
Salary Remaining :	6 890 $
Kevin Shattenkirk	875 000 $ (1)
Salary Remaining :	6 890 $
Total Pro Players	23
Salary Commitment
Year 2013 : 54 209 373,00 $
Year 2014 : 29 489 467,00 $
Year 2015 : 19 469 267,00 $
Year 2016 : 7 103 530,00 $
Salary Average Commitment
Year 2013 : 54 569 373,00 $
Year 2014 : 29 369 467,00 $
Year 2015 : 19 349 267,00 $
Year 2016 : 6 983 530,00 $

Farm Players Salaries
Zach Trotman	99 500 $ (4)
Salary Remaining :	0 $
Steven Pinizzotto	99 000 $ (1)
Salary Remaining :	0 $
Matt Taormina	99 000 $ (1)
Salary Remaining :	0 $
Marcel Mueller	99 000 $ (2)
Salary Remaining :	0 $
Jason Krog	99 000 $ (1)
Salary Remaining :	0 $
Chris Kreider	90 000 $ (3)
Salary Remaining :	0 $
Chris Brown	87 000 $ (3)
Salary Remaining :	0 $
Jared Gomes	82 500 $ (2)
Salary Remaining :	0 $
Joey Crabb	82 500 $ (1)
Salary Remaining :	0 $
Dmitry Korobov	73 500 $ (4)
Salary Remaining :	0 $
Brett Olson	72 500 $ (2)
Salary Remaining :	0 $
David van der Gulik (Out of Payroll)	72 000 $ (1)
Salary Remaining :	0 $
Tomas Jurco	71 800 $ (3)
Salary Remaining :	0 $
Ethan Werek	69 000 $ (2)
Salary Remaining :	0 $
Erik Condra	68 438 $ (4)
Salary Remaining :	0 $
Kent Patterson	66 500 $ (3)
Salary Remaining :	0 $
T.J. Trevelyan	65 000 $ (1)
Salary Remaining :	0 $
Riley Nash	63 750 $ (1)
Salary Remaining :	0 $
Mark Stone	63 000 $ (3)
Salary Remaining :	0 $
Anthony Bitetto	61 500 $ (3)
Salary Remaining :	0 $
Mike Lee	61 500 $ (3)
Salary Remaining :	0 $
Petr Mrazek	60 500 $ (3)
Salary Remaining :	0 $
Jonas Ahnelov	60 000 $ (1)
Salary Remaining :	0 $
Adam Polasek	58 500 $ (2)
Salary Remaining :	0 $
Garnet Exelby	52 500 $ (1)
Salary Remaining :	0 $
Curt Gogol	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2013 : 1 929 988,00 $
Year 2014 : 1 255 138,00 $
Year 2015 : 873 638,00 $
Year 2016 : 257 438,00 $
Salary Average Commitment
Year 2013 : 1 943 254,00 $
Year 2014 : 1 250 504,00 $
Year 2015 : 869 004,00 $
Year 2016 : 253 438,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	7716 - 82 $ - 7 210 - 93,45%
Level 2:	3858 - 51 $ - 3 615 - 93,70%
Level 3:	4822 - 33 $ - 4 434 - 91,96%
Level 4:	1929 - 17 $ - 1 816 - 94,13%
Luxury:	964 - 180 $ - 900 - 93,32%
Total Attendance :	19289
Farm
Farm Level 1:	3000 - 33 $ - 2 220 - 74,02%
Farm Level 2:	2000 - 14 $ - 1 520 - 76,01%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 975 - 93,19%
Average Income per Game	1 226 399 $
Year to Date Revenue	50 282 351 $
Farm
Home Games Left	0
Average Attendance - %	3 741 - 74,82%
Average Income per Game	104 016 $
Year to Date Revenue	4 264 665 $
Expense
Pro Players Total Salaries	46 401 884 $
Farm Players Total Salaries	3 739 822 $
Coaches Total Salaries	2 058 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	52 999 294 $
Farm Year To Date Expenses	4 325 033 $
Pro Salary Cap To Date	51 074 552 $
Farm Salary Cap To Date	4 203 239 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	365 369 $
Pro Estimated Expenses	365 369 $
Farm Remaining Season Days	0
Farm Expenses Per Days	29 681 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	365 369 $
Estimated Season Salary Cap	51 439 921 $
Estimate Under Maximum Salary Cap of 64 300 000 $	12 860 079 $
Estimate Over Minimum Salary Cap of 44 000 000 $	7 439 921 $
Current Bank Account	23 172 689 $
Projected Bank Account	22 807 320 $

Pro Players Salaries
Vincent Lecavalier	8 509 091 $ (3)
Salary Remaining :	67 001 $
Evander Kane	5 286 750 $ (3)
Salary Remaining :	41 628 $
Rene Bourque	3 960 000 $ (3)
Salary Remaining :	31 181 $
Cam Ward	3 890 250 $ (1)
Salary Remaining :	30 632 $
Scottie Upshall	2 970 000 $ (2)
Salary Remaining :	23 386 $
Matt Niskanen	2 960 100 $ (4)
Salary Remaining :	23 308 $
Keith Ballard	2 200 000 $ (3)
Salary Remaining :	17 323 $
David Booth	2 200 000 $ (4)
Salary Remaining :	17 323 $
Jakub Kindl	1 251 479 $ (4)
Salary Remaining :	9 854 $
Cory Sarich	1 135 000 $ (2)
Salary Remaining :	8 937 $
Jonathon Blum	1 001 000 $ (2)
Salary Remaining :	7 882 $
Beau Bennett	900 000 $ (3)
Salary Remaining :	7 087 $
Shawn Matthias	897 820 $ (1)
Salary Remaining :	7 069 $
Jean-Sebastien Giguère	875 000 $ (2)
Salary Remaining :	6 890 $
Vladimir Sobotka	874 500 $ (1)
Salary Remaining :	6 886 $
Jay Beagle	868 725 $ (3)
Salary Remaining :	6 840 $
Darroll Powe	770 000 $ (1)
Salary Remaining :	6 063 $
Adam McQuaid	738 669 $ (3)
Salary Remaining :	5 816 $
Deryk Engelland	700 000 $ (2)
Salary Remaining :	5 512 $
Matt Calvert	700 000 $ (1)
Salary Remaining :	5 512 $
Kris Newbury	673 200 $ (2)
Salary Remaining :	5 301 $
Jaroslav Janus	665 000 $ (2)
Salary Remaining :	5 236 $
Paul Postma	657 800 $ (2)
Salary Remaining :	5 180 $
Jimmy Hayes	612 500 $ (2)
Salary Remaining :	4 823 $
Ben Smith	580 000 $ (1)
Salary Remaining :	4 567 $
Nick Holden	525 000 $ (3)
Salary Remaining :	4 134 $
Total Pro Players	26
Salary Commitment
Year 2013 : 46 401 884,00 $
Year 2014 : 38 689 314,00 $
Year 2015 : 29 399 814,00 $
Year 2016 : 6 411 579,00 $
Salary Average Commitment
Year 2013 : 46 401 884,00 $
Year 2014 : 38 689 314,00 $
Year 2015 : 29 399 814,00 $
Year 2016 : 6 411 579,00 $

Farm Players Salaries
Rostislav Olesz	1 166 200 $ (2)
Salary Remaining :	0 $
John Moore	900 000 $ (1)
Salary Remaining :	0 $
Filip Forsberg	92 500 $ (3)
Salary Remaining :	0 $
Mikko Koskinen	90 000 $ (1)
Salary Remaining :	0 $
Joe Colborne	87 500 $ (1)
Salary Remaining :	0 $
Emerson Etem	87 000 $ (3)
Salary Remaining :	0 $
Rhett Rakhshani	85 000 $ (1)
Salary Remaining :	0 $
Taylor Chorney	74 003 $ (4)
Salary Remaining :	0 $
James Wright	72 500 $ (2)
Salary Remaining :	0 $
Colby Robak	71 250 $ (1)
Salary Remaining :	0 $
Yuri Alexandrov	70 500 $ (1)
Salary Remaining :	0 $
Greg McKegg	69 000 $ (3)
Salary Remaining :	0 $
Garrett Mitchell	68 310 $ (4)
Salary Remaining :	0 $
Andrew Yogan	65 500 $ (3)
Salary Remaining :	0 $
James Marcou	65 000 $ (1)
Salary Remaining :	0 $
Carson McMillan	60 060 $ (2)
Salary Remaining :	0 $
Patrick Killeen	60 000 $ (1)
Salary Remaining :	0 $
Jonas Holos	60 000 $ (1)
Salary Remaining :	0 $
James Livingston	60 000 $ (3)
Salary Remaining :	0 $
Shawn Lalonde	58 000 $ (1)
Salary Remaining :	0 $
Tomas Kubalik	57 000 $ (1)
Salary Remaining :	0 $
Milan Kytnar	55 500 $ (1)
Salary Remaining :	0 $
Igor Makarov	55 000 $ (1)
Salary Remaining :	0 $
Brandon DeFazio	52 500 $ (1)
Salary Remaining :	0 $
Scott Valentine	52 500 $ (2)
Salary Remaining :	0 $
Christian Hanson	52 500 $ (2)
Salary Remaining :	0 $
Corbin McPherson	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2013 : 3 739 822,00 $
Year 2014 : 921 492,00 $
Year 2015 : 558 112,00 $
Year 2016 : 142 312,00 $
Salary Average Commitment
Year 2013 : 3 735 756,00 $
Year 2014 : 918 926,00 $
Year 2015 : 564 746,00 $
Year 2016 : 142 312,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	7815 - 95 $ - 6 710 - 85,86%
Level 2:	3907 - 55 $ - 3 304 - 84,55%
Level 3:	4884 - 33 $ - 4 502 - 92,18%
Level 4:	1954 - 18 $ - 1 814 - 92,82%
Luxury:	977 - 190 $ - 839 - 85,92%
Total Attendance :	19537
Farm
Farm Level 1:	3000 - 35 $ - 2 258 - 75,26%
Farm Level 2:	2000 - 15 $ - 1 512 - 75,58%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 169 - 87,88%
Average Income per Game	1 296 027 $
Year to Date Revenue	53 137 102 $
Farm
Home Games Left	0
Average Attendance - %	3 769 - 75,39%
Average Income per Game	111 862 $
Year to Date Revenue	4 586 335 $
Expense
Pro Players Total Salaries	61 846 145 $
Farm Players Total Salaries	1 697 795 $
Coaches Total Salaries	1 303 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	857 500 $
Pro Year To Date Expenses	62 258 130 $
Farm Year To Date Expenses	2 395 873 $
Pro Salary Cap To Date	61 104 317 $
Farm Salary Cap To Date	2 334 671 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	486 978 $
Pro Estimated Expenses	486 978 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 475 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	486 978 $
Estimated Season Salary Cap	62 451 675 $
Estimate Under Maximum Salary Cap of 64 300 000 $	1 848 325 $
Estimate Over Minimum Salary Cap of 44 000 000 $	18 451 675 $
Current Bank Account	18 229 084 $
Projected Bank Account	17 742 106 $

Pro Players Salaries
Jason Spezza	9 400 000 $ (4)
Salary Remaining :	74 016 $
Mike Cammalleri	7 500 000 $ (4)
Salary Remaining :	59 055 $
Dion Phaneuf	6 240 000 $ (4)
Salary Remaining :	49 134 $
Jay Bouwmeester	6 145 600 $ (3)
Salary Remaining :	48 391 $
Justin Williams	5 500 000 $ (3)
Salary Remaining :	43 307 $
Mikhail Grabovski	3 689 895 $ (3)
Salary Remaining :	29 054 $
Semyon Varlamov	3 147 210 $ (1)
Salary Remaining :	24 781 $
Patric Hornqvist	3 000 000 $ (4)
Salary Remaining :	23 622 $
Colin Wilson	2 332 000 $ (3)
Salary Remaining :	18 362 $
Ville Leino	2 200 000 $ (3)
Salary Remaining :	17 323 $
Cory Conacher	1 572 250 $ (3)
Salary Remaining :	12 380 $
Joey MacDonald	1 225 000 $ (2)
Salary Remaining :	9 646 $
Jochen Hecht	1 200 000 $ (1)
Salary Remaining :	9 449 $
Cal Clutterbuck	1 166 000 $ (1)
Salary Remaining :	9 181 $
Matt Martin	1 144 000 $ (2)
Salary Remaining :	9 008 $
Ryan Murphy	925 000 $ (3)
Salary Remaining :	7 283 $
Riley Sheahan	900 000 $ (2)
Salary Remaining :	7 087 $
Cam Fowler	900 000 $ (1)
Salary Remaining :	7 087 $
Ryan McDonagh	875 000 $ (1)
Salary Remaining :	6 890 $
Tanner Glass	850 000 $ (2)
Salary Remaining :	6 693 $
Brian Strait	733 590 $ (4)
Salary Remaining :	5 776 $
Colton Sceviour	600 600 $ (2)
Salary Remaining :	4 729 $
Ben Lovejoy	600 000 $ (1)
Salary Remaining :	4 724 $
Total Pro Players	23
Salary Commitment
Year 2013 : 61 846 145,00 $
Year 2014 : 54 165 935,00 $
Year 2015 : 49 746 335,00 $
Year 2016 : 27 682 090,00 $
Salary Average Commitment
Year 2013 : 62 211 937,00 $
Year 2014 : 54 323 727,00 $
Year 2015 : 49 604 127,00 $
Year 2016 : 27 300 715,00 $

Farm Players Salaries
Brad Winchester	99 500 $ (1)
Salary Remaining :	0 $
Brett Sterling	99 000 $ (1)
Salary Remaining :	0 $
Marc Cheverie	97 500 $ (2)
Salary Remaining :	0 $
Doug Janik	92 500 $ (2)
Salary Remaining :	0 $
Thomas Pock	88 500 $ (3)
Salary Remaining :	0 $
Maxime Fortunus	82 000 $ (1)
Salary Remaining :	0 $
Raymond Sawada	81 500 $ (3)
Salary Remaining :	0 $
Joey Tenute	77 500 $ (2)
Salary Remaining :	0 $
Jed Ortmeyer	77 500 $ (1)
Salary Remaining :	0 $
Brad Mills	72 500 $ (2)
Salary Remaining :	0 $
Craig Smith	69 000 $ (2)
Salary Remaining :	0 $
Allen York	68 750 $ (2)
Salary Remaining :	0 $
Andreas Thuresson	67 045 $ (1)
Salary Remaining :	0 $
Jeremy Smith	63 750 $ (1)
Salary Remaining :	0 $
Yann Sauve	61 250 $ (1)
Salary Remaining :	0 $
Chris Didomenico	61 000 $ (2)
Salary Remaining :	0 $
Ondrej Roman	60 000 $ (1)
Salary Remaining :	0 $
Zenon Konopka	59 000 $ (3)
Salary Remaining :	0 $
Paul Bissonnette	57 500 $ (2)
Salary Remaining :	0 $
Alex Grant	52 500 $ (2)
Salary Remaining :	0 $
Gleason Fournier	52 500 $ (3)
Salary Remaining :	0 $
Zack Stortini	52 500 $ (1)
Salary Remaining :	0 $
Cody Wild	52 500 $ (2)
Salary Remaining :	0 $
Robert Czarnik	52 500 $ (2)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 2013 : 1 697 795,00 $
Year 2014 : 1 035 250,00 $
Year 2015 : 281 500,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 1 693 795,00 $
Year 2014 : 1 032 750,00 $
Year 2015 : 281 500,00 $
Year 2016 : 0,00 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	7472 - 97 $ - 7 003 - 93,72%
Level 2:	3736 - 55 $ - 3 492 - 93,47%
Level 3:	4670 - 33 $ - 4 470 - 95,71%
Level 4:	1868 - 22 $ - 1 512 - 80,93%
Luxury:	934 - 190 $ - 878 - 94,03%
Total Attendance :	18680
Farm
Farm Level 1:	3000 - 35 $ - 2 214 - 73,81%
Farm Level 2:	2000 - 15 $ - 1 486 - 74,31%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 354 - 92,90%
Average Income per Game	1 342 103 $
Year to Date Revenue	55 026 237 $
Farm
Home Games Left	0
Average Attendance - %	3 701 - 74,01%
Average Income per Game	109 775 $
Year to Date Revenue	4 500 787 $
Expense
Pro Players Total Salaries	60 663 359 $
Farm Players Total Salaries	3 503 578 $
Coaches Total Salaries	1 606 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	55 581 842 $
Farm Year To Date Expenses	2 690 275 $
Pro Salary Cap To Date	54 053 966 $
Farm Salary Cap To Date	2 617 185 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	477 664 $
Pro Estimated Expenses	477 664 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 806 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	477 664 $
Estimated Season Salary Cap	54 531 630 $
Estimate Under Maximum Salary Cap of 64 300 000 $	9 768 370 $
Estimate Over Minimum Salary Cap of 44 000 000 $	10 531 630 $
Current Bank Account	27 304 907 $
Projected Bank Account	26 827 243 $

Pro Players Salaries
Jarome Iginla	8 448 000 $ (2)
Salary Remaining :	66 520 $
Devan Dubnyk	5 450 000 $ (4)
Salary Remaining :	42 913 $
Ryan Malone	5 350 000 $ (2)
Salary Remaining :	42 126 $
Tom Gilbert	5 100 000 $ (3)
Salary Remaining :	40 157 $
Dennis Seidenberg	4 975 000 $ (4)
Salary Remaining :	39 173 $
Mike Fisher	3 840 000 $ (3)
Salary Remaining :	30 236 $
Eric Belanger	3 500 000 $ (1)
Salary Remaining :	27 559 $
Michal Handzus	3 225 000 $ (1)
Salary Remaining :	25 394 $
Andy Greene	3 225 000 $ (2)
Salary Remaining :	25 394 $
Sami Salo	2 625 000 $ (2)
Salary Remaining :	20 669 $
Nikolai Khabibulin	2 586 250 $ (1)
Salary Remaining :	20 364 $
Mike Komisarek	2 500 000 $ (3)
Salary Remaining :	19 685 $
Joel Ward	1 550 000 $ (2)
Salary Remaining :	12 205 $
Keith Yandle	1 306 800 $ (1)
Salary Remaining :	10 290 $
Jason Garrison	1 263 512 $ (2)
Salary Remaining :	9 949 $
Ryan Johansen	900 000 $ (2)
Salary Remaining :	7 087 $
Vladimir Tarasenko	900 000 $ (3)
Salary Remaining :	7 087 $
Shawn Thornton	770 000 $ (1)
Salary Remaining :	6 063 $
Colin Greening	735 000 $ (1)
Salary Remaining :	5 787 $
Greg Scott	647 130 $ (1)
Salary Remaining :	5 096 $
Antoine Roussel	625 000 $ (3)
Salary Remaining :	4 921 $
Ryan Craig	600 000 $ (3)
Salary Remaining :	4 724 $
Steven Oleksy	541 667 $ (4)
Salary Remaining :	4 265 $
Total Pro Players	23
Salary Commitment
Year 2013 : 60 663 359,00 $
Year 2014 : 47 893 179,00 $
Year 2015 : 24 531 667,00 $
Year 2016 : 10 966 667,00 $
Salary Average Commitment
Year 2013 : 60 663 359,00 $
Year 2014 : 47 893 179,00 $
Year 2015 : 24 531 667,00 $
Year 2016 : 10 966 667,00 $

Farm Players Salaries
Dan Sexton	1 000 000 $ (1)
Salary Remaining :	0 $
Mikael Granlund	900 000 $ (3)
Salary Remaining :	0 $
Eric Wellwood	99 000 $ (2)
Salary Remaining :	0 $
Zemgus Girgensons	92 500 $ (3)
Salary Remaining :	0 $
Nathan Beaulieu	92 500 $ (3)
Salary Remaining :	0 $
Joe Morrow	92 500 $ (3)
Salary Remaining :	0 $
Cole Schneider	86 750 $ (4)
Salary Remaining :	0 $
Stefan Legein	83 078 $ (3)
Salary Remaining :	0 $
Michael Chaput	69 000 $ (3)
Salary Remaining :	0 $
Jayson Megna	65 000 $ (3)
Salary Remaining :	0 $
Ryan Bourque	61 500 $ (2)
Salary Remaining :	0 $
Michael Hutchinson	58 750 $ (1)
Salary Remaining :	0 $
Carl Sneep	58 500 $ (1)
Salary Remaining :	0 $
Lance Bouma	57 000 $ (1)
Salary Remaining :	0 $
John Mitchell	55 000 $ (2)
Salary Remaining :	0 $
Kevan Miller	55 000 $ (1)
Salary Remaining :	0 $
Chris Conner	52 500 $ (1)
Salary Remaining :	0 $
Daniel Bang	52 500 $ (1)
Salary Remaining :	0 $
Pavel Valentenko	52 500 $ (1)
Salary Remaining :	0 $
Adam Estoclet	52 500 $ (1)
Salary Remaining :	0 $
Daniel New	52 500 $ (2)
Salary Remaining :	0 $
Joel Rechlicz	52 500 $ (2)
Salary Remaining :	0 $
Rasmus Rissanen	52 500 $ (3)
Salary Remaining :	0 $
Shane Harper	52 500 $ (2)
Salary Remaining :	0 $
Nathan McIver	52 500 $ (1)
Salary Remaining :	0 $
Frederick Roy	52 500 $ (4)
Salary Remaining :	0 $
Yann Danis	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2013 : 3 503 578,00 $
Year 2014 : 1 202 628,00 $
Year 2015 : 820 428,00 $
Year 2016 : 139 250,00 $
Salary Average Commitment
Year 2013 : 3 496 045,00 $
Year 2014 : 1 196 795,00 $
Year 2015 : 826 295,00 $
Year 2016 : 139 250,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Coliseum
Level 1:	6500 - 100 $ - 5 900 - 90,78%
Level 2:	3250 - 60 $ - 2 857 - 87,89%
Level 3:	4063 - 35 $ - 4 061 - 99,94%
Level 4:	1625 - 20 $ - 1 624 - 99,96%
Luxury:	812 - 200 $ - 724 - 89,14%
Total Attendance :	16250
Farm
Farm Level 1:	3000 - 35 $ - 2 237 - 74,58%
Farm Level 2:	2000 - 15 $ - 1 474 - 73,70%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	15 166 - 93,33%
Average Income per Game	1 188 879 $
Year to Date Revenue	48 744 045 $
Farm
Home Games Left	0
Average Attendance - %	3 711 - 74,22%
Average Income per Game	110 457 $
Year to Date Revenue	4 528 717 $
Expense
Pro Players Total Salaries	54 695 285 $
Farm Players Total Salaries	2 753 062 $
Coaches Total Salaries	856 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	54 510 103 $
Farm Year To Date Expenses	2 822 577 $
Pro Salary Cap To Date	53 791 344 $
Farm Salary Cap To Date	2 777 675 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	430 672 $
Pro Estimated Expenses	430 672 $
Farm Remaining Season Days	0
Farm Expenses Per Days	21 850 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	430 672 $
Estimated Season Salary Cap	54 222 645 $
Estimate Under Maximum Salary Cap of 64 300 000 $	10 077 355 $
Estimate Over Minimum Salary Cap of 44 000 000 $	10 222 645 $
Current Bank Account	21 940 082 $
Projected Bank Account	21 509 410 $

Pro Players Salaries
Kevin Bieksa	6 300 000 $ (2)
Salary Remaining :	49 606 $
Patrick Sharp	5 760 000 $ (3)
Salary Remaining :	45 354 $
Patrick Kane	5 616 000 $ (2)
Salary Remaining :	44 220 $
James van Riemsdyk	4 481 625 $ (4)
Salary Remaining :	35 288 $
Frans Nielsen	3 630 000 $ (4)
Salary Remaining :	28 583 $
Tyler Ennis	3 341 250 $ (4)
Salary Remaining :	26 309 $
Mike Smith	3 085 000 $ (1)
Salary Remaining :	24 291 $
Chris Stewart	2 915 000 $ (1)
Salary Remaining :	22 953 $
Johnny Oduya	2 800 000 $ (2)
Salary Remaining :	22 047 $
Douglas Murray	1 900 000 $ (2)
Salary Remaining :	14 961 $
Kevin Klein	1 663 200 $ (1)
Salary Remaining :	13 096 $
Michal Neuvirth	1 315 600 $ (1)
Salary Remaining :	10 359 $
Jason Demers	1 258 000 $ (1)
Salary Remaining :	9 906 $
Marty Reasoner	1 145 000 $ (1)
Salary Remaining :	9 016 $
Daniel Winnik	1 108 800 $ (1)
Salary Remaining :	8 731 $
Peter Holland	900 000 $ (2)
Salary Remaining :	7 087 $
Jordan Schroeder	900 000 $ (1)
Salary Remaining :	7 087 $
Simon Despres	900 000 $ (2)
Salary Remaining :	7 087 $
Magnus Paajarvi	900 000 $ (1)
Salary Remaining :	7 087 $
Jeff Zatkoff	764 940 $ (4)
Salary Remaining :	6 023 $
Brett Sutter	738 807 $ (4)
Salary Remaining :	5 817 $
Jeremy Morin	715 000 $ (1)
Salary Remaining :	5 630 $
Martin Marincin	690 000 $ (3)
Salary Remaining :	5 433 $
Rich Clune	662 063 $ (2)
Salary Remaining :	5 213 $
Mark Borowiecki	610 000 $ (2)
Salary Remaining :	4 803 $
Nick Deslauriers	595 000 $ (2)
Salary Remaining :	4 685 $
Total Pro Players	26
Salary Commitment
Year 2013 : 54 695 285,00 $
Year 2014 : 39 809 685,00 $
Year 2015 : 19 526 622,00 $
Year 2016 : 12 956 622,00 $
Salary Average Commitment
Year 2013 : 54 775 285,00 $
Year 2014 : 39 769 685,00 $
Year 2015 : 19 486 622,00 $
Year 2016 : 12 956 622,00 $

Farm Players Salaries
Brandon Mashinter	1 210 000 $ (1)
Salary Remaining :	0 $
Cam Reid	152 500 $ (4)
Salary Remaining :	0 $
Luke Glendening	152 500 $ (4)
Salary Remaining :	0 $
Alexander Salak	92 000 $ (2)
Salary Remaining :	0 $
Nick Bjugstad	90 000 $ (3)
Salary Remaining :	0 $
Alexandre Picard	81 312 $ (2)
Salary Remaining :	0 $
Al Montoya	75 000 $ (1)
Salary Remaining :	0 $
Antoine Corbin	74 750 $ (4)
Salary Remaining :	0 $
Sami Aittokallio	68 000 $ (3)
Salary Remaining :	0 $
J.T. Brown	65 000 $ (4)
Salary Remaining :	0 $
Mitch Callahan	62 500 $ (4)
Salary Remaining :	0 $
Jared Nightingale	62 500 $ (2)
Salary Remaining :	0 $
Travis Oleksuk	62 500 $ (4)
Salary Remaining :	0 $
Denny Urban	62 500 $ (2)
Salary Remaining :	0 $
Matt MacKenzie	60 000 $ (3)
Salary Remaining :	0 $
Michal Jordan	58 000 $ (1)
Salary Remaining :	0 $
Alex Friesen	55 500 $ (4)
Salary Remaining :	0 $
Philippe Lefebvre	55 000 $ (2)
Salary Remaining :	0 $
Trevor Parkes	55 000 $ (2)
Salary Remaining :	0 $
Brad Staubitz	53 500 $ (2)
Salary Remaining :	0 $
Michael Davies	52 500 $ (1)
Salary Remaining :	0 $
Will O'Neill	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	22
Salary Commitment
Year 2013 : 2 753 062,00 $
Year 2014 : 1 367 562,00 $
Year 2015 : 905 750,00 $
Year 2016 : 625 250,00 $
Salary Average Commitment
Year 2013 : 2 759 729,00 $
Year 2014 : 1 364 229,00 $
Year 2015 : 902 417,00 $
Year 2016 : 625 250,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6006 - 108 $ - 5 370 - 89,42%
Level 2:	3003 - 60 $ - 2 817 - 93,81%
Level 3:	3754 - 35 $ - 3 754 - 100,00%
Level 4:	1502 - 18 $ - 1 502 - 100,00%
Luxury:	750 - 190 $ - 750 - 100,00%
Total Attendance :	15015
Farm
Farm Level 1:	3000 - 35 $ - 2 271 - 75,70%
Farm Level 2:	2000 - 15 $ - 1 501 - 75,04%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	14 194 - 94,53%
Average Income per Game	1 154 946 $
Year to Date Revenue	47 352 779 $
Farm
Home Games Left	0
Average Attendance - %	3 772 - 75,44%
Average Income per Game	112 200 $
Year to Date Revenue	4 600 214 $
Expense
Pro Players Total Salaries	58 370 850 $
Farm Players Total Salaries	1 687 092 $
Coaches Total Salaries	870 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	55 479 097 $
Farm Year To Date Expenses	1 863 278 $
Pro Salary Cap To Date	54 829 613 $
Farm Salary Cap To Date	1 778 954 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	459 613 $
Pro Estimated Expenses	459 613 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 390 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	459 613 $
Estimated Season Salary Cap	55 293 232 $
Estimate Under Maximum Salary Cap of 64 300 000 $	9 006 768 $
Estimate Over Minimum Salary Cap of 44 000 000 $	11 293 232 $
Current Bank Account	20 610 618 $
Projected Bank Account	20 151 005 $

Pro Players Salaries
Shea Weber	7 020 000 $ (3)
Salary Remaining :	55 276 $
Martin Havlat	6 850 000 $ (2)
Salary Remaining :	53 937 $
Matt Carle	5 500 000 $ (3)
Salary Remaining :	43 307 $
Barret Jackman	5 326 650 $ (2)
Salary Remaining :	41 942 $
Antti Niemi	4 332 000 $ (4)
Salary Remaining :	34 110 $
Jonathan Ericsson	4 275 000 $ (4)
Salary Remaining :	33 661 $
Braydon Coburn	3 334 500 $ (2)
Salary Remaining :	26 256 $
Valtteri Filppula	3 217 500 $ (1)
Salary Remaining :	25 335 $
John-Michael Liles	3 020 000 $ (4)
Salary Remaining :	23 780 $
Damien Brunner	2 847 500 $ (4)
Salary Remaining :	22 421 $
Paul Gaustad	1 600 000 $ (3)
Salary Remaining :	12 598 $
Mikkel Boedker	1 188 000 $ (3)
Salary Remaining :	9 354 $
Zac Rinaldo	990 000 $ (1)
Salary Remaining :	7 795 $
Jacob Josefson	900 000 $ (1)
Salary Remaining :	7 087 $
Anders Lee	900 000 $ (3)
Salary Remaining :	7 087 $
Derek MacKenzie	880 000 $ (1)
Salary Remaining :	6 929 $
Leo Komarov	795 000 $ (3)
Salary Remaining :	6 260 $
Chad Johnson	772 200 $ (4)
Salary Remaining :	6 080 $
Alexander Sulzer	760 000 $ (2)
Salary Remaining :	5 984 $
Kyle Chipchura	750 000 $ (2)
Salary Remaining :	5 906 $
Derek Stepan	712 500 $ (1)
Salary Remaining :	5 610 $
Wojtek Wolski	625 000 $ (3)
Salary Remaining :	4 921 $
Tomas Kundratek	612 500 $ (1)
Salary Remaining :	4 823 $
Adam Henrique	587 500 $ (1)
Salary Remaining :	4 626 $
Kent Huskins	575 000 $ (2)
Salary Remaining :	4 528 $
Total Pro Players	25
Salary Commitment
Year 2013 : 58 370 850,00 $
Year 2014 : 50 970 850,00 $
Year 2015 : 33 900 950,00 $
Year 2016 : 15 246 700,00 $
Salary Average Commitment
Year 2013 : 58 879 600,00 $
Year 2014 : 50 979 600,00 $
Year 2015 : 33 383 450,00 $
Year 2016 : 15 246 700,00 $

Farm Players Salaries
Nicklas Jensen	92 500 $ (3)
Salary Remaining :	0 $
Hampus Lindholm	92 500 $ (3)
Salary Remaining :	0 $
Ty Wishart	91 898 $ (1)
Salary Remaining :	0 $
Mattias Tedenby	87 500 $ (1)
Salary Remaining :	0 $
Tim Kennedy	74 740 $ (1)
Salary Remaining :	0 $
Nathan Longpre	72 500 $ (3)
Salary Remaining :	0 $
Dana Tyrell	67 500 $ (4)
Salary Remaining :	0 $
Landon Ferraro	66 500 $ (2)
Salary Remaining :	0 $
Michael Caruso	64 130 $ (2)
Salary Remaining :	0 $
Guillaume Desbiens	63 525 $ (1)
Salary Remaining :	0 $
Grant Lewis	62 500 $ (1)
Salary Remaining :	0 $
David Leggio	62 500 $ (3)
Salary Remaining :	0 $
Kevin Sundher	61 500 $ (3)
Salary Remaining :	0 $
Connor Knapp	59 500 $ (3)
Salary Remaining :	0 $
Alexander Urbom	59 000 $ (1)
Salary Remaining :	0 $
Mark Olver	58 500 $ (1)
Salary Remaining :	0 $
Cullen Eddy	58 300 $ (2)
Salary Remaining :	0 $
Tom Sestito	57 500 $ (3)
Salary Remaining :	0 $
Ryan Parent	57 500 $ (1)
Salary Remaining :	0 $
Derek Grant	57 500 $ (2)
Salary Remaining :	0 $
Pierre-Luc Letourneau-Leblond	57 000 $ (2)
Salary Remaining :	0 $
Mark Visentin	52 500 $ (1)
Salary Remaining :	0 $
Jonathan Cheechoo	52 500 $ (1)
Salary Remaining :	0 $
Brady Lamb	52 500 $ (1)
Salary Remaining :	0 $
Travis Morin	52 500 $ (3)
Salary Remaining :	0 $
Matt Rust	52 500 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2013 : 1 687 093,00 $
Year 2014 : 961 230,00 $
Year 2015 : 596 100,00 $
Year 2016 : 67 500,00 $
Salary Average Commitment
Year 2013 : 1 672 726,00 $
Year 2014 : 962 563,00 $
Year 2015 : 606 633,00 $
Year 2016 : 67 500,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	7246 - 85 $ - 7 070 - 97,57%
Level 2:	3624 - 42 $ - 3 599 - 99,31%
Level 3:	4530 - 27 $ - 4 502 - 99,37%
Level 4:	1812 - 18 $ - 1 781 - 98,26%
Luxury:	906 - 184 $ - 879 - 97,04%
Total Attendance :	18118
Farm
Farm Level 1:	3000 - 35 $ - 2 267 - 75,56%
Farm Level 2:	2000 - 15 $ - 1 484 - 74,22%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 830 - 98,41%
Average Income per Game	1 171 137 $
Year to Date Revenue	48 016 628 $
Farm
Home Games Left	0
Average Attendance - %	3 751 - 75,02%
Average Income per Game	111 765 $
Year to Date Revenue	4 582 370 $
Expense
Pro Players Total Salaries	46 963 905 $
Farm Players Total Salaries	6 106 063 $
Coaches Total Salaries	1 038 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	51 620 893 $
Farm Year To Date Expenses	7 426 937 $
Pro Salary Cap To Date	50 688 344 $
Farm Salary Cap To Date	7 328 943 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	369 795 $
Pro Estimated Expenses	369 795 $
Farm Remaining Season Days	0
Farm Expenses Per Days	48 461 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	369 795 $
Estimated Season Salary Cap	51 058 139 $
Estimate Under Maximum Salary Cap of 64 300 000 $	13 241 861 $
Estimate Over Minimum Salary Cap of 44 000 000 $	7 058 139 $
Current Bank Account	19 601 168 $
Projected Bank Account	19 231 373 $

Pro Players Salaries
Joe Thornton	7 879 680 $ (3)
Salary Remaining :	62 045 $
Steven Stamkos	6 912 000 $ (3)
Salary Remaining :	54 425 $
Andrej Meszaros	4 446 000 $ (3)
Salary Remaining :	35 008 $
Victor Hedman	4 104 000 $ (4)
Salary Remaining :	32 315 $
Vinny Prospal	2 727 450 $ (2)
Salary Remaining :	21 476 $
Toni Lydman	2 700 000 $ (1)
Salary Remaining :	21 260 $
Dan Girardi	2 059 200 $ (1)
Salary Remaining :	16 214 $
Torrey Mitchell	1 769 625 $ (2)
Salary Remaining :	13 934 $
Tomas Vokoun	1 400 000 $ (2)
Salary Remaining :	11 024 $
Maxim Lapierre	1 158 300 $ (2)
Salary Remaining :	9 120 $
David Schlemko	1 110 780 $ (1)
Salary Remaining :	8 746 $
Jonathan Bernier	1 009 800 $ (2)
Salary Remaining :	7 951 $
Adrian Aucoin	1 000 000 $ (1)
Salary Remaining :	7 874 $
Claude Giroux	991 100 $ (1)
Salary Remaining :	7 804 $
Evgeny Grachev	934 270 $ (2)
Salary Remaining :	7 356 $
Sean Bergenheim	924 000 $ (2)
Salary Remaining :	7 276 $
Yannick Weber	915 200 $ (1)
Salary Remaining :	7 206 $
Jeff Skinner	900 000 $ (1)
Salary Remaining :	7 087 $
Jordan Eberle	875 000 $ (1)
Salary Remaining :	6 890 $
Jason Zucker	700 000 $ (2)
Salary Remaining :	5 512 $
Gustav Nyquist	687 500 $ (2)
Salary Remaining :	5 413 $
Cody McCormick	660 000 $ (1)
Salary Remaining :	5 197 $
TJ Brodie	575 000 $ (1)
Salary Remaining :	4 528 $
Tom Poti	525 000 $ (1)
Salary Remaining :	4 134 $
Total Pro Players	24
Salary Commitment
Year 2013 : 46 963 905,00 $
Year 2014 : 34 652 625,00 $
Year 2015 : 23 341 680,00 $
Year 2016 : 4 104 000,00 $
Salary Average Commitment
Year 2013 : 46 963 905,00 $
Year 2014 : 34 652 625,00 $
Year 2015 : 23 341 680,00 $
Year 2016 : 4 104 000,00 $

Farm Players Salaries
Roman Hamrlik	1 775 000 $ (1)
Salary Remaining :	0 $
Stefan Della Rovere	1 600 000 $ (2)
Salary Remaining :	0 $
Steve Eminger	1 158 300 $ (1)
Salary Remaining :	0 $
Vladislav Namestnikov	92 500 $ (3)
Salary Remaining :	0 $
Ben Hanowski	90 000 $ (3)
Salary Remaining :	0 $
Evan Brophey	87 924 $ (1)
Salary Remaining :	0 $
Blake Geoffrion	85 000 $ (1)
Salary Remaining :	0 $
Cory Emmerton	81 224 $ (1)
Salary Remaining :	0 $
Matt Watkins	78 540 $ (1)
Salary Remaining :	0 $
Derek Joslin	78 540 $ (1)
Salary Remaining :	0 $
Mike Vernace	78 000 $ (2)
Salary Remaining :	0 $
Jeff Frazee	65 835 $ (3)
Salary Remaining :	0 $
Eric Gelinas	64 000 $ (2)
Salary Remaining :	0 $
Mike Hoeffel	63 750 $ (2)
Salary Remaining :	0 $
John Persson	61 000 $ (3)
Salary Remaining :	0 $
Harry Zolnierczyk	59 250 $ (1)
Salary Remaining :	0 $
Cameron Gaunce	58 700 $ (1)
Salary Remaining :	0 $
Mike Hoffman	56 000 $ (1)
Salary Remaining :	0 $
T.J. Hensick	52 500 $ (3)
Salary Remaining :	0 $
Adam Payerl	52 500 $ (1)
Salary Remaining :	0 $
Mark Arcobello	52 500 $ (1)
Salary Remaining :	0 $
Terry Broadhurst	52 500 $ (1)
Salary Remaining :	0 $
Mike McKenna	52 500 $ (1)
Salary Remaining :	0 $
Garret Sparks	52 500 $ (2)
Salary Remaining :	0 $
Kevin Clark	52 500 $ (1)
Salary Remaining :	0 $
Alex Plante	52 500 $ (1)
Salary Remaining :	0 $
Ian Slater	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2013 : 6 106 063,00 $
Year 2014 : 780 085,00 $
Year 2015 : 361 835,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 6 106 063,00 $
Year 2014 : 780 085,00 $
Year 2015 : 361 835,00 $
Year 2016 : 0,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	7902 - 200 $ - 6 093 - 77,11%
Level 2:	3952 - 120 $ - 3 043 - 77,00%
Level 3:	4940 - 70 $ - 3 833 - 77,58%
Level 4:	1976 - 50 $ - 1 532 - 77,51%
Luxury:	988 - 400 $ - 756 - 76,55%
Total Attendance :	19758
Farm
Farm Level 1:	3000 - 70 $ - 2 208 - 73,60%
Farm Level 2:	2000 - 30 $ - 1 486 - 74,30%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	15 257 - 77,22%
Average Income per Game	1 360 624 $
Year to Date Revenue	55 785 602 $
Farm
Home Games Left	0
Average Attendance - %	3 694 - 73,88%
Average Income per Game	130 213 $
Year to Date Revenue	5 338 721 $
Expense
Pro Players Total Salaries	56 715 429 $
Farm Players Total Salaries	3 925 550 $
Coaches Total Salaries	748 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	51 339 860 $
Farm Year To Date Expenses	2 676 955 $
Pro Salary Cap To Date	51 465 873 $
Farm Salary Cap To Date	2 611 544 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	446 578 $
Pro Estimated Expenses	446 578 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 155 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	446 578 $
Estimated Season Salary Cap	51 915 365 $
Estimate Under Maximum Salary Cap of 64 300 000 $	12 384 635 $
Estimate Over Minimum Salary Cap of 44 000 000 $	7 915 365 $
Current Bank Account	33 007 508 $
Projected Bank Account	32 560 930 $

Pro Players Salaries
Zdeno Chara	8 256 000 $ (1)
Salary Remaining :	65 008 $
Eric Staal	7 722 000 $ (2)
Salary Remaining :	60 803 $
Rick Nash	6 552 000 $ (1)
Salary Remaining :	51 591 $
Mark Streit	5 270 000 $ (4)
Salary Remaining :	41 496 $
Tim Gleason	3 500 000 $ (4)
Salary Remaining :	27 559 $
Sheldon Souray	2 995 000 $ (3)
Salary Remaining :	23 583 $
Carey Price	2 915 000 $ (1)
Salary Remaining :	22 953 $
Ruslan Fedotenko	2 475 000 $ (1)
Salary Remaining :	19 488 $
Alexander Steen	2 187 900 $ (1)
Salary Remaining :	17 228 $
Stephane Robidas	1 980 000 $ (1)
Salary Remaining :	15 591 $
Max Pacioretty	1 749 000 $ (2)
Salary Remaining :	13 772 $
PA Parenteau	1 650 000 $ (3)
Salary Remaining :	12 992 $
Boyd Gordon	1 499 000 $ (4)
Salary Remaining :	11 803 $
Gregory Campbell	1 029 600 $ (1)
Salary Remaining :	8 107 $
Justin Peters	974 709 $ (4)
Salary Remaining :	7 675 $
Nick Leddy	900 000 $ (1)
Salary Remaining :	7 087 $
Pat Cannone	895 000 $ (4)
Salary Remaining :	7 047 $
Nate Thompson	794 208 $ (2)
Salary Remaining :	6 254 $
Craig Adams	750 000 $ (1)
Salary Remaining :	5 906 $
Tom Pyatt	741 312 $ (4)
Salary Remaining :	5 837 $
Andrew MacDonald	689 700 $ (3)
Salary Remaining :	5 431 $
Sean (B.) Collins	665 000 $ (3)
Salary Remaining :	5 236 $
Justin Florek	525 000 $ (3)
Salary Remaining :	4 134 $
Total Pro Players	23
Salary Commitment
Year 2013 : 56 715 429,00 $
Year 2014 : 29 919 929,00 $
Year 2015 : 19 894 721,00 $
Year 2016 : 13 620 021,00 $
Salary Average Commitment
Year 2013 : 57 085 429,00 $
Year 2014 : 30 039 929,00 $
Year 2015 : 19 774 721,00 $
Year 2016 : 13 250 021,00 $

Farm Players Salaries
Danny DeKeyser	1 995 000 $ (3)
Salary Remaining :	0 $
Zach Sill	99 000 $ (1)
Salary Remaining :	0 $
Nick Crawford	99 000 $ (2)
Salary Remaining :	0 $
Mark Cundari	99 000 $ (2)
Salary Remaining :	0 $
J.T. Miller	92 500 $ (3)
Salary Remaining :	0 $
Cameron Talbot	90 000 $ (1)
Salary Remaining :	0 $
Drew LeBlanc	89 750 $ (2)
Salary Remaining :	0 $
Chris Breen	75 000 $ (2)
Salary Remaining :	0 $
Johan Sundstrom	74 300 $ (3)
Salary Remaining :	0 $
Jake Hansen	67 000 $ (3)
Salary Remaining :	0 $
Harri Sateri	66 250 $ (2)
Salary Remaining :	0 $
Kevin Connauton	64 000 $ (1)
Salary Remaining :	0 $
Jesse Blacker	64 000 $ (2)
Salary Remaining :	0 $
Freddie Hamilton	61 500 $ (3)
Salary Remaining :	0 $
Julian Melchiori	61 500 $ (3)
Salary Remaining :	0 $
Darian Dziurzynski	61 500 $ (3)
Salary Remaining :	0 $
Brad Malone	61 250 $ (2)
Salary Remaining :	0 $
Joshua Shalla	59 500 $ (3)
Salary Remaining :	0 $
Andy Andreoff	58 500 $ (3)
Salary Remaining :	0 $
Edward Pasquale	57 500 $ (1)
Salary Remaining :	0 $
Kyle Medvec	57 000 $ (2)
Salary Remaining :	0 $
Wacey Rabbit	52 500 $ (2)
Salary Remaining :	0 $
Shawn Szydlowski	52 500 $ (3)
Salary Remaining :	0 $
Mike Sislo	52 500 $ (1)
Salary Remaining :	0 $
Blake Parlett	52 500 $ (2)
Salary Remaining :	0 $
Carter Camper	52 500 $ (2)
Salary Remaining :	0 $
Carter Bancks	52 500 $ (3)
Salary Remaining :	0 $
Dylan McIlrath	52 500 $ (3)
Salary Remaining :	0 $
Dave Dziurzynski	52 500 $ (3)
Salary Remaining :	0 $
Kevin Porter	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2013 : 3 925 550,00 $
Year 2014 : 1 781 050,00 $
Year 2015 : 1 021 500,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 3 937 949,00 $
Year 2014 : 1 779 449,00 $
Year 2015 : 1 010 699,00 $
Year 2016 : 0,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	7528 - 85 $ - 7 115 - 94,52%
Level 2:	3764 - 47 $ - 3 568 - 94,79%
Level 3:	4705 - 25 $ - 4 579 - 97,33%
Level 4:	1882 - 11 $ - 1 871 - 99,39%
Luxury:	940 - 190 $ - 867 - 92,22%
Total Attendance :	18819
Farm
Farm Level 1:	3000 - 50 $ - 2 221 - 74,03%
Farm Level 2:	2000 - 15 $ - 1 494 - 74,71%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	18 000 - 95,65%
Average Income per Game	1 178 033 $
Year to Date Revenue	48 299 355 $
Farm
Home Games Left	0
Average Attendance - %	3 715 - 74,30%
Average Income per Game	146 804 $
Year to Date Revenue	6 018 979 $
Expense
Pro Players Total Salaries	50 705 111 $
Farm Players Total Salaries	1 869 753 $
Coaches Total Salaries	1 642 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	51 190 289 $
Farm Year To Date Expenses	2 189 740 $
Pro Salary Cap To Date	49 622 723 $
Farm Salary Cap To Date	2 127 955 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	399 253 $
Pro Estimated Expenses	399 253 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 839 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	399 253 $
Estimated Season Salary Cap	50 021 976 $
Estimate Under Maximum Salary Cap of 64 300 000 $	14 278 024 $
Estimate Over Minimum Salary Cap of 44 000 000 $	6 021 976 $
Current Bank Account	26 938 305 $
Projected Bank Account	26 539 052 $

Pro Players Salaries
Brenden Morrow	4 674 000 $ (2)
Salary Remaining :	36 803 $
Michael Ryder	4 450 000 $ (3)
Salary Remaining :	35 039 $
Dennis Wideman	4 175 000 $ (4)
Salary Remaining :	32 874 $
Milan Lucic	4 028 000 $ (1)
Salary Remaining :	31 717 $
Radim Vrbata	4 000 000 $ (1)
Salary Remaining :	31 496 $
Craig Anderson	3 630 000 $ (3)
Salary Remaining :	28 583 $
Brad Stuart	3 120 000 $ (3)
Salary Remaining :	24 567 $
Olli Jokinen	2 900 000 $ (2)
Salary Remaining :	22 835 $
Sam Gagner	2 702 700 $ (2)
Salary Remaining :	21 281 $
Dan Ellis	1 980 000 $ (2)
Salary Remaining :	15 591 $
Ryan Jones	1 700 000 $ (3)
Salary Remaining :	13 386 $
Jeff Schultz	1 530 000 $ (4)
Salary Remaining :	12 047 $
Christopher Tanev	1 400 000 $ (2)
Salary Remaining :	11 024 $
Mike Weaver	1 300 000 $ (2)
Salary Remaining :	10 236 $
Nick Spaling	1 166 000 $ (2)
Salary Remaining :	9 181 $
Nate Prosser	1 083 011 $ (3)
Salary Remaining :	8 528 $
Jim O'Brien	972 400 $ (2)
Salary Remaining :	7 657 $
Jay Harrison	924 000 $ (4)
Salary Remaining :	7 276 $
Matt Frattin	875 000 $ (1)
Salary Remaining :	6 890 $
Zach Redmond	750 000 $ (2)
Salary Remaining :	5 906 $
Andy Miele	750 000 $ (1)
Salary Remaining :	5 906 $
Tyler Johnson	750 000 $ (2)
Salary Remaining :	5 906 $
Corey Potter	725 000 $ (4)
Salary Remaining :	5 709 $
Nathan Lieuwen	570 000 $ (3)
Salary Remaining :	4 488 $
Brandon Kozun	550 000 $ (1)
Salary Remaining :	4 331 $
Total Pro Players	25
Salary Commitment
Year 2013 : 50 705 111,00 $
Year 2014 : 40 502 111,00 $
Year 2015 : 21 907 011,00 $
Year 2016 : 7 354 000,00 $
Salary Average Commitment
Year 2013 : 50 705 111,00 $
Year 2014 : 40 502 111,00 $
Year 2015 : 21 907 011,00 $
Year 2016 : 7 354 000,00 $

Farm Players Salaries
Brian Willsie	99 000 $ (2)
Salary Remaining :	0 $
Derek Smith	98 560 $ (1)
Salary Remaining :	0 $
Akim Aliu	94 370 $ (2)
Salary Remaining :	0 $
Markus Lauridsen	92 500 $ (4)
Salary Remaining :	0 $
Frederick Andersen	92 500 $ (3)
Salary Remaining :	0 $
Blair Jones	86 191 $ (3)
Salary Remaining :	0 $
Paul Thompson	75 000 $ (2)
Salary Remaining :	0 $
Torey Krug	74 750 $ (1)
Salary Remaining :	0 $
Ben Maxwell	74 052 $ (1)
Salary Remaining :	0 $
Eric Selleck	72 930 $ (1)
Salary Remaining :	0 $
Tanner Pearson	72 800 $ (3)
Salary Remaining :	0 $
Mike Moore	72 500 $ (1)
Salary Remaining :	0 $
Marcel Noebels	70 300 $ (3)
Salary Remaining :	0 $
Steve Quailer	68 800 $ (3)
Salary Remaining :	0 $
Patrick Kaleta	66 000 $ (3)
Salary Remaining :	0 $
Dan Kelly	65 000 $ (2)
Salary Remaining :	0 $
Harry Young	65 000 $ (2)
Salary Remaining :	0 $
Tyson Sexsmith	65 000 $ (2)
Salary Remaining :	0 $
Mike Halmo	62 500 $ (3)
Salary Remaining :	0 $
Sebastian Stalberg	62 500 $ (3)
Salary Remaining :	0 $
Joni Ortio	60 500 $ (2)
Salary Remaining :	0 $
Craig Cunningham	59 000 $ (2)
Salary Remaining :	0 $
Ondrej Palat	57 500 $ (2)
Salary Remaining :	0 $
Nick Petersen	57 500 $ (2)
Salary Remaining :	0 $
Phil DeSimone	52 500 $ (2)
Salary Remaining :	0 $
Benn Ferriero	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2013 : 1 869 753,00 $
Year 2014 : 1 408 861,00 $
Year 2015 : 678 491,00 $
Year 2016 : 92 500,00 $
Salary Average Commitment
Year 2013 : 1 862 687,00 $
Year 2014 : 1 417 395,00 $
Year 2015 : 677 025,00 $
Year 2016 : 92 500,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6735 - 95 $ - 6 611 - 98,16%
Level 2:	3368 - 52 $ - 3 355 - 99,63%
Level 3:	4210 - 35 $ - 4 063 - 96,51%
Level 4:	1684 - 20 $ - 1 634 - 97,04%
Luxury:	842 - 190 $ - 818 - 97,19%
Total Attendance :	16839
Farm
Farm Level 1:	3000 - 27 $ - 2 281 - 76,04%
Farm Level 2:	2000 - 20 $ - 1 519 - 75,95%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	16 482 - 97,88%
Average Income per Game	1 251 997 $
Year to Date Revenue	51 331 872 $
Farm
Home Games Left	0
Average Attendance - %	3 800 - 76,00%
Average Income per Game	101 167 $
Year to Date Revenue	4 147 837 $
Expense
Pro Players Total Salaries	52 895 133 $
Farm Players Total Salaries	5 482 585 $
Coaches Total Salaries	889 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	53 035 243 $
Farm Year To Date Expenses	5 055 151 $
Pro Salary Cap To Date	51 720 685 $
Farm Salary Cap To Date	4 991 143 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	416 497 $
Pro Estimated Expenses	416 497 $
Farm Remaining Season Days	0
Farm Expenses Per Days	43 513 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	416 497 $
Estimated Season Salary Cap	52 133 245 $
Estimate Under Maximum Salary Cap of 64 300 000 $	12 166 755 $
Estimate Over Minimum Salary Cap of 44 000 000 $	8 133 245 $
Current Bank Account	23 389 315 $
Projected Bank Account	22 972 818 $

Pro Players Salaries
Paul Martin	6 200 000 $ (4)
Salary Remaining :	48 819 $
Paul Stastny	5 860 800 $ (1)
Salary Remaining :	46 148 $
Henrik Sedin	5 856 000 $ (3)
Salary Remaining :	46 110 $
Jamie Benn	5 286 750 $ (3)
Salary Remaining :	41 628 $
Roberto Luongo	4 733 333 $ (4)
Salary Remaining :	37 270 $
Ryan Whitney	3 800 000 $ (2)
Salary Remaining :	29 921 $
Michael Del Zotto	3 029 400 $ (4)
Salary Remaining :	23 854 $
Nikolai Kulemin	2 758 800 $ (3)
Salary Remaining :	21 723 $
Anders Lindback	2 150 000 $ (1)
Salary Remaining :	16 929 $
Peter Mueller	1 825 000 $ (4)
Salary Remaining :	14 370 $
Kyle Brodziak	1 480 050 $ (1)
Salary Remaining :	11 654 $
Joe Corvo	1 400 000 $ (3)
Salary Remaining :	11 024 $
Jared Spurgeon	990 000 $ (2)
Salary Remaining :	7 795 $
Zack Kassian	900 000 $ (2)
Salary Remaining :	7 087 $
TJ Galiardi	800 800 $ (1)
Salary Remaining :	6 306 $
Marcus Foligno	790 000 $ (2)
Salary Remaining :	6 220 $
Kevin Marshall	786 500 $ (2)
Salary Remaining :	6 193 $
Colin McDonald	772 200 $ (2)
Salary Remaining :	6 080 $
Jonathan Audy-Marchessault	750 000 $ (3)
Salary Remaining :	5 906 $
Peter Harrold	725 000 $ (2)
Salary Remaining :	5 709 $
Matt Hendricks	700 000 $ (1)
Salary Remaining :	5 512 $
Will Weber	688 000 $ (3)
Salary Remaining :	5 417 $
Justin Braun	612 500 $ (1)
Salary Remaining :	4 823 $
Total Pro Players	23
Salary Commitment
Year 2013 : 52 895 133,00 $
Year 2014 : 41 090 983,00 $
Year 2015 : 31 727 283,00 $
Year 2016 : 14 787 733,00 $
Salary Average Commitment
Year 2013 : 52 395 133,00 $
Year 2014 : 40 790 983,00 $
Year 2015 : 32 027 283,00 $
Year 2016 : 15 287 733,00 $

Farm Players Salaries
Ryan Shannon	1 900 000 $ (2)
Salary Remaining :	0 $
Eddie Lack	1 850 000 $ (1)
Salary Remaining :	0 $
Stephane Da Costa	99 000 $ (2)
Salary Remaining :	0 $
Marc-Andre Gragnani	98 560 $ (3)
Salary Remaining :	0 $
Scott Laughton	92 500 $ (3)
Salary Remaining :	0 $
Mathieu Garon	91 000 $ (2)
Salary Remaining :	0 $
Maxim Goncharov	87 500 $ (1)
Salary Remaining :	0 $
Tim Miller	82 500 $ (3)
Salary Remaining :	0 $
Matt Kassian	75 811 $ (4)
Salary Remaining :	0 $
Matthew Corrente	75 504 $ (1)
Salary Remaining :	0 $
Mark Dekanich	74 003 $ (3)
Salary Remaining :	0 $
Devante Smith-Pelly	71 000 $ (2)
Salary Remaining :	0 $
Brett Hextall	68 750 $ (2)
Salary Remaining :	0 $
Bryan Cameron	68 750 $ (1)
Salary Remaining :	0 $
David Meckler	67 628 $ (1)
Salary Remaining :	0 $
Peter Andersson	62 500 $ (3)
Salary Remaining :	0 $
Cade Fairchild	61 250 $ (2)
Salary Remaining :	0 $
Olivier Fortier	61 250 $ (1)
Salary Remaining :	0 $
Alexander Avtsin	59 000 $ (1)
Salary Remaining :	0 $
Dustin Jeffrey	57 200 $ (1)
Salary Remaining :	0 $
Anthony Peluso	57 000 $ (1)
Salary Remaining :	0 $
Milan Jurcina	56 880 $ (3)
Salary Remaining :	0 $
Patrick O'Sullivan	55 000 $ (3)
Salary Remaining :	0 $
John Lee	52 500 $ (3)
Salary Remaining :	0 $
Francois Bouchard	52 500 $ (1)
Salary Remaining :	0 $
Paul Mara	52 500 $ (3)
Salary Remaining :	0 $
Tony Romano	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2013 : 5 482 586,00 $
Year 2014 : 1 283 754,00 $
Year 2015 : 702 754,00 $
Year 2016 : 75 811,00 $
Salary Average Commitment
Year 2013 : 5 482 586,00 $
Year 2014 : 1 283 754,00 $
Year 2015 : 702 754,00 $
Year 2016 : 75 811,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	7699 - 93 $ - 7 038 - 91,41%
Level 2:	3850 - 53 $ - 3 516 - 91,32%
Level 3:	4813 - 34 $ - 4 464 - 92,76%
Level 4:	1925 - 20 $ - 1 765 - 91,71%
Luxury:	963 - 190 $ - 884 - 91,84%
Total Attendance :	19250
Farm
Farm Level 1:	3000 - 35 $ - 2 203 - 73,45%
Farm Level 2:	2000 - 20 $ - 1 522 - 76,12%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 668 - 91,78%
Average Income per Game	1 315 596 $
Year to Date Revenue	53 939 445 $
Farm
Home Games Left	0
Average Attendance - %	3 726 - 74,52%
Average Income per Game	118 325 $
Year to Date Revenue	4 851 343 $
Expense
Pro Players Total Salaries	58 248 935 $
Farm Players Total Salaries	2 516 240 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	933 000 $
Pro Year To Date Expenses	57 071 946 $
Farm Year To Date Expenses	2 209 666 $
Pro Salary Cap To Date	55 762 592 $
Farm Salary Cap To Date	2 152 645 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	458 653 $
Pro Estimated Expenses	458 653 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 970 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	458 653 $
Estimated Season Salary Cap	57 154 639 $
Estimate Under Maximum Salary Cap of 64 300 000 $	7 145 361 $
Estimate Over Minimum Salary Cap of 44 000 000 $	13 154 639 $
Current Bank Account	25 509 176 $
Projected Bank Account	25 050 523 $

Pro Players Salaries
Patrice Bergeron	6 277 600 $ (2)
Salary Remaining :	49 430 $
Tomas Fleischmann	5 750 000 $ (3)
Salary Remaining :	45 276 $
Jason Pominville	5 538 500 $ (2)
Salary Remaining :	43 610 $
Jonas Hiller	4 916 250 $ (2)
Salary Remaining :	38 711 $
Ron Hainsey	4 650 000 $ (3)
Salary Remaining :	36 614 $
Tobias Enstrom	4 168 125 $ (2)
Salary Remaining :	32 820 $
Chris Kunitz	4 104 000 $ (1)
Salary Remaining :	32 315 $
Tyler Bozak	3 857 000 $ (2)
Salary Remaining :	30 370 $
Hal Gill	2 400 000 $ (1)
Salary Remaining :	18 898 $
Sergei Kostitsyn	2 100 000 $ (1)
Salary Remaining :	16 535 $
Nazem Kadri	2 043 360 $ (4)
Salary Remaining :	16 089 $
Manny Malhotra	2 000 000 $ (2)
Salary Remaining :	15 748 $
Carl Gunnarsson	1 632 400 $ (3)
Salary Remaining :	12 854 $
Eric Nystrom	1 320 000 $ (1)
Salary Remaining :	10 394 $
Sven Baertschi	925 000 $ (2)
Salary Remaining :	7 283 $
Brian Dumoulin	815 000 $ (3)
Salary Remaining :	6 417 $
Dustin Tokarski	769 020 $ (2)
Salary Remaining :	6 055 $
Marc-Andre Bergeron (Out of Payroll)	750 000 $ (1)
Salary Remaining :	5 906 $
Spencer Machacek	740 410 $ (2)
Salary Remaining :	5 830 $
Greg Pateryn	688 000 $ (3)
Salary Remaining :	5 417 $
Mike Weber	652 960 $ (1)
Salary Remaining :	5 141 $
Theo Peckham	623 810 $ (1)
Salary Remaining :	4 912 $
Roman Horak	605 000 $ (2)
Salary Remaining :	4 764 $
Andrew Shaw	575 000 $ (2)
Salary Remaining :	4 528 $
Ryan Carter	552 500 $ (2)
Salary Remaining :	4 350 $
Jacob Lagace	545 000 $ (1)
Salary Remaining :	4 291 $
Total Pro Players	26
Salary Commitment
Year 2013 : 58 998 935,00 $
Year 2014 : 46 578 165,00 $
Year 2015 : 15 653 760,00 $
Year 2016 : 2 043 360,00 $
Salary Average Commitment
Year 2013 : 59 048 935,00 $
Year 2014 : 46 553 165,00 $
Year 2015 : 15 628 760,00 $
Year 2016 : 2 043 360,00 $

Farm Players Salaries
Anthony Stewart	1 036 728 $ (1)
Salary Remaining :	0 $
Linus Omark	87 500 $ (1)
Salary Remaining :	0 $
Viktor Tikhonov	87 500 $ (1)
Salary Remaining :	0 $
Mark Mitera	85 000 $ (1)
Salary Remaining :	0 $
Stefan Meyer	77 930 $ (1)
Salary Remaining :	0 $
Stefan Chaput	73 216 $ (2)
Salary Remaining :	0 $
Justin Azevedo	65 208 $ (1)
Salary Remaining :	0 $
Timo Pielmeier	65 000 $ (1)
Salary Remaining :	0 $
Luca Caputi	64 713 $ (2)
Salary Remaining :	0 $
David Kolomatis	62 920 $ (2)
Salary Remaining :	0 $
Bobby Raymond	62 500 $ (1)
Salary Remaining :	0 $
Jeff Dimmen	62 500 $ (1)
Salary Remaining :	0 $
Trevor Cann	61 250 $ (2)
Salary Remaining :	0 $
Peter Delmas	61 110 $ (2)
Salary Remaining :	0 $
Patrick Maroon	60 632 $ (1)
Salary Remaining :	0 $
Nick Schaus	59 950 $ (2)
Salary Remaining :	0 $
Jyri Niemi	59 500 $ (1)
Salary Remaining :	0 $
Nicolas Blanchard	58 883 $ (1)
Salary Remaining :	0 $
Joakim Andersson	58 700 $ (1)
Salary Remaining :	0 $
Mike Hedden	55 500 $ (2)
Salary Remaining :	0 $
Quintin Laing	52 500 $ (2)
Salary Remaining :	0 $
Joel Champagne	52 500 $ (2)
Salary Remaining :	0 $
Derek Meech	52 500 $ (2)
Salary Remaining :	0 $
Kirill Tulupov	52 500 $ (2)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 2013 : 2 516 240,00 $
Year 2014 : 648 659,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 2 516 240,00 $
Year 2014 : 648 659,00 $
Year 2015 : 0,00 $
Year 2016 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	7355 - 100 $ - 5 957 - 80,99%
Level 2:	3677 - 60 $ - 2 891 - 78,64%
Level 3:	4597 - 35 $ - 4 396 - 95,63%
Level 4:	1839 - 20 $ - 1 749 - 95,12%
Luxury:	919 - 200 $ - 731 - 79,51%
Total Attendance :	18387
Farm
Farm Level 1:	3000 - 35 $ - 2 272 - 75,72%
Farm Level 2:	2000 - 15 $ - 1 516 - 75,82%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	15 724 - 85,52%
Average Income per Game	1 214 546 $
Year to Date Revenue	49 796 393 $
Farm
Home Games Left	0
Average Attendance - %	3 788 - 75,76%
Average Income per Game	112 475 $
Year to Date Revenue	4 611 468 $
Expense
Pro Players Total Salaries	55 036 030 $
Farm Players Total Salaries	1 976 780 $
Coaches Total Salaries	1 432 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	55 379 394 $
Farm Year To Date Expenses	2 036 344 $
Pro Salary Cap To Date	54 010 224 $
Farm Salary Cap To Date	1 978 384 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	433 355 $
Pro Estimated Expenses	433 355 $
Farm Remaining Season Days	0
Farm Expenses Per Days	15 689 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	433 355 $
Estimated Season Salary Cap	54 443 579 $
Estimate Under Maximum Salary Cap of 64 300 000 $	9 856 421 $
Estimate Over Minimum Salary Cap of 44 000 000 $	10 443 579 $
Current Bank Account	22 992 123 $
Projected Bank Account	22 558 768 $

Pro Players Salaries
Sidney Crosby	7 992 000 $ (3)
Salary Remaining :	62 929 $
Dan Boyle	6 400 000 $ (1)
Salary Remaining :	50 394 $
Marc-André Fleury	6 113 250 $ (2)
Salary Remaining :	48 136 $
Martin Erat	5 950 000 $ (3)
Salary Remaining :	46 850 $
Nathan Horton	4 560 000 $ (4)
Salary Remaining :	35 906 $
Antoine Vermette	4 275 000 $ (3)
Salary Remaining :	33 661 $
Matt Greene	3 200 000 $ (4)
Salary Remaining :	25 197 $
Matt Moulson	3 099 250 $ (1)
Salary Remaining :	24 404 $
Alex Goligoski	1 881 000 $ (2)
Salary Remaining :	14 811 $
Ian White	1 222 650 $ (1)
Salary Remaining :	9 627 $
Tyler Kennedy	1 037 850 $ (2)
Salary Remaining :	8 172 $
Trevor Lewis	1 037 850 $ (2)
Salary Remaining :	8 172 $
Jason Labarbera	975 000 $ (3)
Salary Remaining :	7 677 $
Gabriel Landeskog	925 000 $ (2)
Salary Remaining :	7 283 $
Marcus Johansson	900 000 $ (1)
Salary Remaining :	7 087 $
Bryan Bickell	854 700 $ (1)
Salary Remaining :	6 730 $
Mike Rupp	800 000 $ (1)
Salary Remaining :	6 299 $
Thomas Hickey	787 500 $ (1)
Salary Remaining :	6 201 $
Michael Sauer	694 980 $ (2)
Salary Remaining :	5 472 $
Jordie Benn	650 000 $ (2)
Salary Remaining :	5 118 $
Andrew Alberts	630 000 $ (2)
Salary Remaining :	4 961 $
Joe Vitale	525 000 $ (4)
Salary Remaining :	4 134 $
Mike Brown	525 000 $ (2)
Salary Remaining :	4 134 $
Total Pro Players	23
Salary Commitment
Year 2013 : 55 036 030,00 $
Year 2014 : 40 971 930,00 $
Year 2015 : 27 477 000,00 $
Year 2016 : 8 285 000,00 $
Salary Average Commitment
Year 2013 : 55 036 030,00 $
Year 2014 : 40 971 930,00 $
Year 2015 : 27 477 000,00 $
Year 2016 : 8 285 000,00 $

Farm Players Salaries
Josh Lunden	112 500 $ (2)
Salary Remaining :	0 $
Yanni Gourde	102 500 $ (4)
Salary Remaining :	0 $
Cedrick Desjardins	98 736 $ (2)
Salary Remaining :	0 $
Nick Petrecki	90 365 $ (3)
Salary Remaining :	0 $
Philippe Paradis	90 000 $ (2)
Salary Remaining :	0 $
Christian Thomas	90 000 $ (3)
Salary Remaining :	0 $
David Rundblad	90 000 $ (2)
Salary Remaining :	0 $
Scott Glennie	90 000 $ (2)
Salary Remaining :	0 $
Colten Teubert	87 500 $ (1)
Salary Remaining :	0 $
Stefan Matteau	84 300 $ (3)
Salary Remaining :	0 $
Carl Klingberg	79 000 $ (1)
Salary Remaining :	0 $
Maksim Mayorov	78 705 $ (2)
Salary Remaining :	0 $
Tye McGinn	77 500 $ (2)
Salary Remaining :	0 $
Logan Pyett	66 924 $ (1)
Salary Remaining :	0 $
A.J. Jenks	66 250 $ (1)
Salary Remaining :	0 $
Matt Bartkowski	63 500 $ (1)
Salary Remaining :	0 $
Adam Comrie	63 500 $ (1)
Salary Remaining :	0 $
John Scott	60 000 $ (1)
Salary Remaining :	0 $
Josh Brittain	58 500 $ (2)
Salary Remaining :	0 $
Matt Kennedy	55 000 $ (1)
Salary Remaining :	0 $
Brock Trotter	55 000 $ (2)
Salary Remaining :	0 $
Kory Nagy	54 500 $ (2)
Salary Remaining :	0 $
Barry Brust	52 500 $ (1)
Salary Remaining :	0 $
Curtis McElhinney	52 500 $ (2)
Salary Remaining :	0 $
Travis Turnbull	52 500 $ (2)
Salary Remaining :	0 $
Brett Lebda	52 500 $ (1)
Salary Remaining :	0 $
Patrick Rissmiller	52 500 $ (2)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2013 : 1 976 780,00 $
Year 2014 : 1 321 106,00 $
Year 2015 : 358 165,00 $
Year 2016 : 102 500,00 $
Salary Average Commitment
Year 2013 : 1 970 780,00 $
Year 2014 : 1 324 106,00 $
Year 2015 : 361 165,00 $
Year 2016 : 102 500,00 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6845 - 105 $ - 5 569 - 81,36%
Level 2:	3423 - 65 $ - 2 604 - 76,09%
Level 3:	4278 - 40 $ - 3 291 - 76,93%
Level 4:	1711 - 30 $ - 1 062 - 62,07%
Luxury:	856 - 200 $ - 722 - 84,39%
Total Attendance :	17113
Farm
Farm Level 1:	3000 - 40 $ - 2 253 - 75,12%
Farm Level 2:	2000 - 20 $ - 1 526 - 76,28%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	13 249 - 77,42%
Average Income per Game	1 168 236 $
Year to Date Revenue	47 897 693 $
Farm
Home Games Left	0
Average Attendance - %	3 779 - 75,58%
Average Income per Game	132 716 $
Year to Date Revenue	5 441 348 $
Expense
Pro Players Total Salaries	44 782 213 $
Farm Players Total Salaries	4 074 206 $
Coaches Total Salaries	1 822 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	53 932 658 $
Farm Year To Date Expenses	3 461 778 $
Pro Salary Cap To Date	52 352 099 $
Farm Salary Cap To Date	3 373 540 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	352 616 $
Pro Estimated Expenses	352 616 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 335 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	352 616 $
Estimated Season Salary Cap	52 709 216 $
Estimate Under Maximum Salary Cap of 64 300 000 $	11 590 784 $
Estimate Over Minimum Salary Cap of 44 000 000 $	8 709 216 $
Current Bank Account	21 944 605 $
Projected Bank Account	21 591 989 $

Pro Players Salaries
Henrik Lundqvist	6 600 000 $ (3)
Salary Remaining :	51 969 $
T.J. Oshie	4 040 513 $ (4)
Salary Remaining :	31 815 $
Brian Gionta	4 000 000 $ (2)
Salary Remaining :	31 496 $
Tuomo Ruutu	3 600 000 $ (3)
Salary Remaining :	28 346 $
Mats Zuccarello (Out of Payroll)	3 330 000 $ (2)
Salary Remaining :	26 220 $
Dustin Penner	3 325 000 $ (3)
Salary Remaining :	26 181 $
Bryan Allen	3 000 000 $ (2)
Salary Remaining :	23 622 $
Zach Bogosian	2 288 000 $ (1)
Salary Remaining :	18 016 $
Jason Chimera	2 260 000 $ (3)
Salary Remaining :	17 795 $
Ryan Kesler	2 194 500 $ (1)
Salary Remaining :	17 280 $
Matt Hunwick	1 920 000 $ (4)
Salary Remaining :	15 118 $
Peter Budaj	1 505 000 $ (3)
Salary Remaining :	11 850 $
Alexander Burmistrov	1 500 000 $ (1)
Salary Remaining :	11 811 $
Travis Moen	1 300 000 $ (2)
Salary Remaining :	10 236 $
Guillaume Latendresse	1 175 000 $ (3)
Salary Remaining :	9 252 $
Alexander Radulov	984 200 $ (2)
Salary Remaining :	7 750 $
Chuck Kobasew	900 000 $ (3)
Salary Remaining :	7 087 $
Alex Petrovic	815 000 $ (3)
Salary Remaining :	6 417 $
Chad Ruhwedel	705 000 $ (4)
Salary Remaining :	5 551 $
Mark Barberio	570 000 $ (1)
Salary Remaining :	4 488 $
Francis Pare	525 000 $ (2)
Salary Remaining :	4 134 $
Wade Redden	525 000 $ (1)
Salary Remaining :	4 134 $
Brett Carson	525 000 $ (3)
Salary Remaining :	4 134 $
Jim Vandermeer	525 000 $ (1)
Salary Remaining :	4 134 $
Total Pro Players	24
Salary Commitment
Year 2013 : 48 112 213,00 $
Year 2014 : 41 704 713,00 $
Year 2015 : 28 565 513,00 $
Year 2016 : 6 665 513,00 $
Salary Average Commitment
Year 2013 : 48 683 880,00 $
Year 2014 : 41 106 380,00 $
Year 2015 : 27 967 180,00 $
Year 2016 : 7 265 513,00 $

Farm Players Salaries
Jason Blake	1 629 000 $ (1)
Salary Remaining :	0 $
Zach Boychuk	1 039 500 $ (3)
Salary Remaining :	0 $
Mark Scheifele	92 500 $ (2)
Salary Remaining :	0 $
Mikhail Grigorenko	92 500 $ (3)
Salary Remaining :	0 $
Keith Kinkaid	85 000 $ (1)
Salary Remaining :	0 $
Angelo Esposito	80 000 $ (1)
Salary Remaining :	0 $
Mathieu Carle	76 956 $ (1)
Salary Remaining :	0 $
Dmitri Kugryshev	63 750 $ (1)
Salary Remaining :	0 $
Maxwell Reinhart	61 500 $ (3)
Salary Remaining :	0 $
Patrick Holland	55 500 $ (4)
Salary Remaining :	0 $
Nathan Deck	55 500 $ (2)
Salary Remaining :	0 $
Trent Hunter	55 000 $ (1)
Salary Remaining :	0 $
Sean Zimmerman	55 000 $ (1)
Salary Remaining :	0 $
Chris Minard	55 000 $ (2)
Salary Remaining :	0 $
Danny Richmond	52 500 $ (1)
Salary Remaining :	0 $
Eric Kattelus	52 500 $ (1)
Salary Remaining :	0 $
Matt Gilroy	52 500 $ (2)
Salary Remaining :	0 $
Kelsey Tessier	52 500 $ (1)
Salary Remaining :	0 $
Marek Hrivik	52 500 $ (4)
Salary Remaining :	0 $
Cal Heeter	52 500 $ (3)
Salary Remaining :	0 $
Jason Jaffray	52 500 $ (1)
Salary Remaining :	0 $
Andrew Joudrey	52 500 $ (1)
Salary Remaining :	0 $
Maxime Lacroix	52 500 $ (1)
Salary Remaining :	0 $
Kyle Jean	52 500 $ (2)
Salary Remaining :	0 $
Scott Munroe	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2013 : 4 074 206,00 $
Year 2014 : 724 950,00 $
Year 2015 : 416 950,00 $
Year 2016 : 108 000,00 $
Salary Average Commitment
Year 2013 : 4 068 206,00 $
Year 2014 : 725 450,00 $
Year 2015 : 417 450,00 $
Year 2016 : 108 000,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	7280 - 102 $ - 5 978 - 82,11%
Level 2:	3640 - 59 $ - 2 964 - 81,43%
Level 3:	4550 - 37 $ - 3 729 - 81,96%
Level 4:	1820 - 23 $ - 1 443 - 79,30%
Luxury:	910 - 208 $ - 709 - 77,88%
Total Attendance :	18200
Farm
Farm Level 1:	3000 - 37 $ - 2 260 - 75,33%
Farm Level 2:	2000 - 19 $ - 1 491 - 74,53%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	14 823 - 81,45%
Average Income per Game	1 214 197 $
Year to Date Revenue	49 782 068 $
Farm
Home Games Left	0
Average Attendance - %	3 751 - 75,01%
Average Income per Game	123 172 $
Year to Date Revenue	5 050 056 $
Expense
Pro Players Total Salaries	64 190 158 $
Farm Players Total Salaries	1 774 602 $
Coaches Total Salaries	1 174 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	59 459 972 $
Farm Year To Date Expenses	1 895 207 $
Pro Salary Cap To Date	58 364 773 $
Farm Salary Cap To Date	1 814 178 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	505 434 $
Pro Estimated Expenses	505 434 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 084 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	505 434 $
Estimated Season Salary Cap	58 870 207 $
Estimate Under Maximum Salary Cap of 64 300 000 $	5 429 793 $
Estimate Over Minimum Salary Cap of 44 000 000 $	14 870 207 $
Current Bank Account	19 476 945 $
Projected Bank Account	18 971 511 $

Pro Players Salaries
Ilya Kovalchuk	8 166 666 $ (1)
Salary Remaining :	64 304 $
Henrik Zetterberg	5 840 000 $ (4)
Salary Remaining :	45 984 $
John Tavares	5 643 000 $ (4)
Salary Remaining :	44 433 $
David Legwand	5 211 938 $ (1)
Salary Remaining :	41 039 $
Drew Doughty	5 184 000 $ (3)
Salary Remaining :	40 819 $
Phil Kessel	4 617 000 $ (1)
Salary Remaining :	36 354 $
Marc Staal	4 365 194 $ (4)
Salary Remaining :	34 372 $
Matt Duchene	3 591 000 $ (4)
Salary Remaining :	28 276 $
Christian Ehrhoff	3 591 000 $ (1)
Salary Remaining :	28 276 $
Dustin Brown	3 072 300 $ (1)
Salary Remaining :	24 191 $
Andrew Cogliano	2 997 060 $ (4)
Salary Remaining :	23 599 $
Ryan Wilson	2 895 750 $ (4)
Salary Remaining :	22 801 $
Lauri Korpikoski	2 316 000 $ (4)
Salary Remaining :	18 236 $
Jimmy Howard	1 122 000 $ (2)
Salary Remaining :	8 835 $
Alexei Emelin	984 200 $ (2)
Salary Remaining :	7 750 $
Slava Voynov	935 550 $ (3)
Salary Remaining :	7 367 $
Andrew Agozzino	925 000 $ (4)
Salary Remaining :	7 283 $
Kevin Poulin	587 500 $ (1)
Salary Remaining :	4 626 $
Korbinian Holzer	570 000 $ (1)
Salary Remaining :	4 488 $
Dane Byers	525 000 $ (2)
Salary Remaining :	4 134 $
Brian McGrattan	525 000 $ (2)
Salary Remaining :	4 134 $
Warren Peters	525 000 $ (1)
Salary Remaining :	4 134 $
Total Pro Players	22
Salary Commitment
Year 2013 : 64 190 158,00 $
Year 2014 : 37 848 754,00 $
Year 2015 : 34 692 554,00 $
Year 2016 : 28 573 004,00 $
Salary Average Commitment
Year 2013 : 64 190 158,00 $
Year 2014 : 37 848 754,00 $
Year 2015 : 34 692 554,00 $
Year 2016 : 28 573 004,00 $

Farm Players Salaries
Rickard Rakell	92 500 $ (3)
Salary Remaining :	0 $
Dougie Hamilton	92 500 $ (3)
Salary Remaining :	0 $
Kirill Kabanov	90 000 $ (3)
Salary Remaining :	0 $
Nathan Gerbe	87 500 $ (4)
Salary Remaining :	0 $
Jason Akeson	84 942 $ (4)
Salary Remaining :	0 $
Maxime Legault	84 000 $ (1)
Salary Remaining :	0 $
Adam Clendening	79 200 $ (3)
Salary Remaining :	0 $
Dylan Olsen	77 500 $ (1)
Salary Remaining :	0 $
Geoff Walker	61 710 $ (1)
Salary Remaining :	0 $
David Warsofsky	61 250 $ (2)
Salary Remaining :	0 $
Byron Froese	59 000 $ (2)
Salary Remaining :	0 $
Joe Lavin	59 000 $ (2)
Salary Remaining :	0 $
Tomas Vincour	58 000 $ (1)
Salary Remaining :	0 $
Jamie Tardif	52 500 $ (1)
Salary Remaining :	0 $
Andrew Desjardins	52 500 $ (2)
Salary Remaining :	0 $
Barry Almeida	52 500 $ (1)
Salary Remaining :	0 $
Alex Biega	52 500 $ (1)
Salary Remaining :	0 $
Tyler Eckford	52 500 $ (1)
Salary Remaining :	0 $
Brett Skinner	52 500 $ (1)
Salary Remaining :	0 $
Tom Wandell	52 500 $ (1)
Salary Remaining :	0 $
Chris Thorburn	52 500 $ (2)
Salary Remaining :	0 $
Drew MacIntyre	52 500 $ (1)
Salary Remaining :	0 $
Scott Clemmensen	52 500 $ (2)
Salary Remaining :	0 $
Justin Dowling	52 500 $ (1)
Salary Remaining :	0 $
Jerome Samson	52 500 $ (1)
Salary Remaining :	0 $
Gabe Guentzel	52 500 $ (1)
Salary Remaining :	0 $
Kenny Reiter	52 500 $ (1)
Salary Remaining :	0 $
Jesse Joensuu	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2013 : 1 774 602,00 $
Year 2014 : 909 292,00 $
Year 2015 : 563 342,00 $
Year 2016 : 172 442,00 $
Salary Average Commitment
Year 2013 : 1 767 135,00 $
Year 2014 : 908 425,00 $
Year 2015 : 571 675,00 $
Year 2016 : 172 442,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8026 - 95 $ - 7 027 - 87,55%
Level 2:	4013 - 55 $ - 3 583 - 89,28%
Level 3:	5017 - 35 $ - 4 432 - 88,35%
Level 4:	2007 - 25 $ - 1 287 - 64,11%
Luxury:	1003 - 205 $ - 701 - 69,89%
Total Attendance :	20066
Farm
Farm Level 1:	3000 - 30 $ - 2 237 - 74,57%
Farm Level 2:	2000 - 15 $ - 1 493 - 74,64%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 030 - 84,87%
Average Income per Game	1 315 177 $
Year to Date Revenue	53 922 254 $
Farm
Home Games Left	0
Average Attendance - %	3 730 - 74,60%
Average Income per Game	98 457 $
Year to Date Revenue	4 036 753 $
Expense
Pro Players Total Salaries	44 169 973 $
Farm Players Total Salaries	4 914 728 $
Coaches Total Salaries	1 794 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	52 189 762 $
Farm Year To Date Expenses	4 773 248 $
Pro Salary Cap To Date	50 542 893 $
Farm Salary Cap To Date	4 633 987 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	347 795 $
Pro Estimated Expenses	347 795 $
Farm Remaining Season Days	0
Farm Expenses Per Days	39 006 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	347 795 $
Estimated Season Salary Cap	50 890 688 $
Estimate Under Maximum Salary Cap of 64 300 000 $	13 409 312 $
Estimate Over Minimum Salary Cap of 44 000 000 $	6 890 688 $
Current Bank Account	26 995 997 $
Projected Bank Account	26 648 202 $

Pro Players Salaries
Evgeni Malkin (Out of Payroll)	7 795 200 $ (3)
Salary Remaining :	61 380 $
Zach Parise	5 557 500 $ (2)
Salary Remaining :	43 760 $
Dan Hamhuis	5 130 000 $ (4)
Salary Remaining :	40 394 $
Jack Johnson	4 842 964 $ (4)
Salary Remaining :	38 134 $
Tuukka Rask	3 890 250 $ (4)
Salary Remaining :	30 632 $
Dustin Byfuglien	3 741 309 $ (2)
Salary Remaining :	29 459 $
Dmitry Kulikov	2 970 000 $ (4)
Salary Remaining :	23 386 $
Patrik Berglund	2 402 400 $ (1)
Salary Remaining :	18 917 $
David Perron	2 098 800 $ (1)
Salary Remaining :	16 526 $
Viktor Fasth	2 000 000 $ (2)
Salary Remaining :	15 748 $
Lars Eller	1 515 800 $ (2)
Salary Remaining :	11 935 $
Kyle Wellwood	1 200 000 $ (1)
Salary Remaining :	9 449 $
David Jones	1 093 950 $ (2)
Salary Remaining :	8 614 $
Mikael Backlund	1 020 250 $ (2)
Salary Remaining :	8 033 $
Nail Yakupov	925 000 $ (3)
Salary Remaining :	7 283 $
Patrick Wiercioch	875 000 $ (1)
Salary Remaining :	6 890 $
Adam Hall	825 000 $ (1)
Salary Remaining :	6 496 $
Cam Barker	771 750 $ (1)
Salary Remaining :	6 077 $
Steve Bernier	750 000 $ (1)
Salary Remaining :	5 906 $
Cam Atkinson	712 500 $ (2)
Salary Remaining :	5 610 $
Brandon Saad	617 500 $ (2)
Salary Remaining :	4 862 $
Cody Eakin	615 000 $ (2)
Salary Remaining :	4 843 $
Tyson Barrie	615 000 $ (2)
Salary Remaining :	4 843 $
Total Pro Players	23
Salary Commitment
Year 2013 : 51 965 173,00 $
Year 2014 : 43 042 223,00 $
Year 2015 : 25 553 414,00 $
Year 2016 : 16 833 214,00 $
Salary Average Commitment
Year 2013 : 51 965 173,00 $
Year 2014 : 43 042 223,00 $
Year 2015 : 25 553 414,00 $
Year 2016 : 16 833 214,00 $

Farm Players Salaries
Nino Niederreiter	2 825 000 $ (1)
Salary Remaining :	0 $
Rob Madore	102 500 $ (2)
Salary Remaining :	0 $
Aaron Johnson	99 000 $ (1)
Salary Remaining :	0 $
Matthew Konan	97 500 $ (2)
Salary Remaining :	0 $
Mark Louis	97 500 $ (2)
Salary Remaining :	0 $
Matt Smaby	95 480 $ (1)
Salary Remaining :	0 $
Derek Nesbitt	92 500 $ (2)
Salary Remaining :	0 $
Jeff Hoggan	92 500 $ (2)
Salary Remaining :	0 $
Mike Zigomanis	92 500 $ (2)
Salary Remaining :	0 $
Darren Haydar	92 500 $ (2)
Salary Remaining :	0 $
Sami Vatanen	90 000 $ (3)
Salary Remaining :	0 $
Jerry D'Amigo	90 000 $ (1)
Salary Remaining :	0 $
Brendan Mikkelson	88 245 $ (1)
Salary Remaining :	0 $
Aaron Palushaj	85 800 $ (2)
Salary Remaining :	0 $
Chris Porter	82 500 $ (2)
Salary Remaining :	0 $
Lane MacDermid	82 500 $ (3)
Salary Remaining :	0 $
Michal Repik	80 163 $ (2)
Salary Remaining :	0 $
Ryan Russell	78 540 $ (1)
Salary Remaining :	0 $
Tyler Toffoli	76 500 $ (3)
Salary Remaining :	0 $
Darren Archibald	67 500 $ (2)
Salary Remaining :	0 $
Richard Bachman	63 000 $ (1)
Salary Remaining :	0 $
Ryan Hamilton	60 500 $ (2)
Salary Remaining :	0 $
Josh Hennessy	60 000 $ (1)
Salary Remaining :	0 $
Ivan Telegin	60 000 $ (3)
Salary Remaining :	0 $
Toni Rajala	57 500 $ (3)
Salary Remaining :	0 $
Matt Hackett	52 500 $ (1)
Salary Remaining :	0 $
Nick Tarnasky	52 500 $ (2)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 2013 : 4 914 728,00 $
Year 2014 : 1 454 962,00 $
Year 2015 : 358 500,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 4 909 395,00 $
Year 2014 : 1 457 629,00 $
Year 2015 : 361 167,00 $
Year 2016 : 0,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	7475 - 96 $ - 7 145 - 95,58%
Level 2:	3738 - 55 $ - 3 561 - 95,26%
Level 3:	4673 - 34 $ - 4 364 - 93,39%
Level 4:	1869 - 24 $ - 1 343 - 71,84%
Luxury:	935 - 185 $ - 901 - 96,35%
Total Attendance :	18690
Farm
Farm Level 1:	3000 - 35 $ - 2 258 - 75,25%
Farm Level 2:	2000 - 15 $ - 1 510 - 75,48%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 313 - 92,63%
Average Income per Game	1 353 420 $
Year to Date Revenue	55 490 230 $
Farm
Home Games Left	0
Average Attendance - %	3 767 - 75,34%
Average Income per Game	112 011 $
Year to Date Revenue	4 592 444 $
Expense
Pro Players Total Salaries	61 691 424 $
Farm Players Total Salaries	1 846 339 $
Coaches Total Salaries	1 112 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	165 002 $
Pro Year To Date Expenses	60 674 430 $
Farm Year To Date Expenses	2 034 719 $
Pro Salary Cap To Date	59 718 850 $
Farm Salary Cap To Date	1 949 532 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	485 759 $
Pro Estimated Expenses	485 759 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 653 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	485 759 $
Estimated Season Salary Cap	60 369 454 $
Estimate Under Maximum Salary Cap of 64 300 000 $	3 930 546 $
Estimate Over Minimum Salary Cap of 44 000 000 $	16 369 454 $
Current Bank Account	23 373 523 $
Projected Bank Account	22 887 764 $

Pro Players Salaries
Thomas Vanek	8 380 000 $ (3)
Salary Remaining :	65 984 $
Ryan Miller	6 000 000 $ (4)
Salary Remaining :	47 244 $
Anze Kopitar	5 184 000 $ (1)
Salary Remaining :	40 819 $
Ryan O'Reilly	4 940 000 $ (2)
Salary Remaining :	38 898 $
Joni Pitkanen	4 446 000 $ (1)
Salary Remaining :	35 008 $
Brent Burns	4 223 700 $ (2)
Salary Remaining :	33 257 $
Fedor Tyutin	3 474 900 $ (1)
Salary Remaining :	27 361 $
Robyn Regehr	3 370 000 $ (3)
Salary Remaining :	26 535 $
Alex Killorn	2 912 500 $ (3)
Salary Remaining :	22 933 $
Jakub Voracek	2 673 000 $ (3)
Salary Remaining :	21 047 $
Nikita Nikitin	2 260 000 $ (2)
Salary Remaining :	17 795 $
Loui Eriksson	2 075 700 $ (1)
Salary Remaining :	16 344 $
Brian Flynn	1 637 500 $ (2)
Salary Remaining :	12 894 $
Marc Methot	1 407 914 $ (2)
Salary Remaining :	11 086 $
Brenden Dillon	1 150 000 $ (3)
Salary Remaining :	9 055 $
Andrej Sustr	1 147 500 $ (4)
Salary Remaining :	9 035 $
David Moss	910 000 $ (1)
Salary Remaining :	7 165 $
Jared Cowen	900 000 $ (2)
Salary Remaining :	7 087 $
Cody Hodgson	875 000 $ (1)
Salary Remaining :	6 890 $
Dalton Prout	850 000 $ (3)
Salary Remaining :	6 693 $
Calvin Pickard	840 000 $ (3)
Salary Remaining :	6 614 $
Jamie McGinn	798 710 $ (2)
Salary Remaining :	6 289 $
Kyle Clifford	685 000 $ (1)
Salary Remaining :	5 394 $
Thomas Greiss	550 000 $ (2)
Salary Remaining :	4 331 $
Total Pro Players	24
Salary Commitment
Year 2013 : 61 691 424,00 $
Year 2014 : 44 010 824,00 $
Year 2015 : 27 293 000,00 $
Year 2016 : 7 147 500,00 $
Salary Average Commitment
Year 2013 : 61 671 424,00 $
Year 2014 : 44 020 824,00 $
Year 2015 : 27 303 000,00 $
Year 2016 : 7 147 500,00 $

Farm Players Salaries
Matt Tennyson	132 500 $ (3)
Salary Remaining :	0 $
Zack Phillips	92 500 $ (3)
Salary Remaining :	0 $
Quinton Howden	90 000 $ (3)
Salary Remaining :	0 $
Steve McCarthy	86 500 $ (1)
Salary Remaining :	0 $
Tommy Cross	83 800 $ (3)
Salary Remaining :	0 $
Paul Ranger	82 500 $ (4)
Salary Remaining :	0 $
Brandon Gormley	81 000 $ (3)
Salary Remaining :	0 $
Josh Green	79 500 $ (1)
Salary Remaining :	0 $
Johan Harju	78 750 $ (1)
Salary Remaining :	0 $
Drayson Bowman	78 650 $ (2)
Salary Remaining :	0 $
Garrett Stafford	78 500 $ (1)
Salary Remaining :	0 $
Mark Mancari	77 389 $ (1)
Salary Remaining :	0 $
Danny Syvret	77 220 $ (2)
Salary Remaining :	0 $
Darcy Kuemper	69 000 $ (2)
Salary Remaining :	0 $
Brandon Bollig	68 970 $ (3)
Salary Remaining :	0 $
Gaelan Patterson	65 000 $ (2)
Salary Remaining :	0 $
Tyler Beskorowany	63 750 $ (2)
Salary Remaining :	0 $
Chris Terry	60 060 $ (2)
Salary Remaining :	0 $
Eric O'Dell	60 000 $ (2)
Salary Remaining :	0 $
Rob Bordson	60 000 $ (1)
Salary Remaining :	0 $
Scott Stajcer	59 500 $ (3)
Salary Remaining :	0 $
Patrice Cormier	58 750 $ (1)
Salary Remaining :	0 $
Tony Lucia	57 500 $ (2)
Salary Remaining :	0 $
John Armstrong	52 500 $ (1)
Salary Remaining :	0 $
Fredrik Sjostrom	52 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2013 : 1 846 339,00 $
Year 2014 : 1 204 250,00 $
Year 2015 : 673 070,00 $
Year 2016 : 82 500,00 $
Salary Average Commitment
Year 2013 : 1 834 539,00 $
Year 2014 : 1 210 150,00 $
Year 2015 : 678 970,00 $
Year 2016 : 82 500,00 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	7661 - 112 $ - 5 261 - 68,67%
Level 2:	3831 - 58 $ - 3 001 - 78,35%
Level 3:	4788 - 35 $ - 4 504 - 94,07%
Level 4:	1915 - 18 $ - 1 791 - 93,53%
Luxury:	958 - 190 $ - 879 - 91,75%
Total Attendance :	19153
Farm
Farm Level 1:	3000 - 30 $ - 2 254 - 75,15%
Farm Level 2:	2000 - 15 $ - 1 503 - 75,14%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	15 437 - 80,60%
Average Income per Game	1 232 232 $
Year to Date Revenue	50 521 520 $
Farm
Home Games Left	0
Average Attendance - %	3 757 - 75,15%
Average Income per Game	99 195 $
Year to Date Revenue	4 066 987 $
Expense
Pro Players Total Salaries	55 180 754 $
Farm Players Total Salaries	1 674 752 $
Coaches Total Salaries	898 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	56 284 305 $
Farm Year To Date Expenses	1 862 296 $
Pro Salary Cap To Date	55 490 606 $
Farm Salary Cap To Date	1 774 287 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	434 494 $
Pro Estimated Expenses	434 494 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 292 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	434 494 $
Estimated Season Salary Cap	55 925 100 $
Estimate Under Maximum Salary Cap of 64 300 000 $	8 374 900 $
Estimate Over Minimum Salary Cap of 44 000 000 $	11 925 100 $
Current Bank Account	22 441 906 $
Projected Bank Account	22 007 412 $

Pro Players Salaries
Alex Ovechkin	8 424 000 $ (3)
Salary Remaining :	66 331 $
Ryan Getzlaf	6 070 500 $ (4)
Salary Remaining :	47 799 $
Tyler Myers	5 643 000 $ (4)
Salary Remaining :	44 433 $
Danny Briere	4 950 000 $ (2)
Salary Remaining :	38 976 $
Daniel Alfredsson	3 712 500 $ (1)
Salary Remaining :	29 232 $
Michael Frolik	3 261 654 $ (1)
Salary Remaining :	25 682 $
Stephen Weiss	3 261 500 $ (4)
Salary Remaining :	25 681 $
Maxime Talbot	3 100 000 $ (2)
Salary Remaining :	24 409 $
Anton Volchenkov (Out of Payroll)	2 975 000 $ (3)
Salary Remaining :	23 425 $
Jonathan Quick	2 382 600 $ (2)
Salary Remaining :	18 761 $
Chris Neil	2 100 000 $ (1)
Salary Remaining :	16 535 $
Carlo Colaiacovo	1 675 000 $ (1)
Salary Remaining :	13 189 $
Erik Gustafsson	1 600 000 $ (1)
Salary Remaining :	12 598 $
Todd Bertuzzi	1 270 000 $ (1)
Salary Remaining :	10 000 $
Martin Biron	940 000 $ (1)
Salary Remaining :	7 402 $
Mika Zibanejad	925 000 $ (2)
Salary Remaining :	7 283 $
Justin Schultz	925 000 $ (3)
Salary Remaining :	7 283 $
Alex Kovalev	710 000 $ (1)
Salary Remaining :	5 591 $
Scott Gomez	710 000 $ (2)
Salary Remaining :	5 591 $
Brian Lee	665 000 $ (2)
Salary Remaining :	5 236 $
Colby Armstrong	650 000 $ (1)
Salary Remaining :	5 118 $
Kurtis Foster	620 000 $ (1)
Salary Remaining :	4 882 $
Andreas Lilja	535 000 $ (1)
Salary Remaining :	4 213 $
Joe Finley	525 000 $ (2)
Salary Remaining :	4 134 $
Chad LaRose	525 000 $ (1)
Salary Remaining :	4 134 $
Total Pro Players	25
Salary Commitment
Year 2013 : 58 155 754,00 $
Year 2014 : 40 556 600,00 $
Year 2015 : 27 299 000,00 $
Year 2016 : 14 975 000,00 $
Salary Average Commitment
Year 2013 : 58 155 754,00 $
Year 2014 : 40 556 600,00 $
Year 2015 : 27 299 000,00 $
Year 2016 : 14 975 000,00 $

Farm Players Salaries
Jacob Gervais-Chouinard	124 500 $ (1)
Salary Remaining :	0 $
Anthony Nigro	99 000 $ (1)
Salary Remaining :	0 $
Mike Lundin	96 525 $ (2)
Salary Remaining :	0 $
Robert Mayer	87 000 $ (2)
Salary Remaining :	0 $
Anton Lander	84 000 $ (2)
Salary Remaining :	0 $
Colton Orr	81 000 $ (2)
Salary Remaining :	0 $
Brett Sonne	71 528 $ (1)
Salary Remaining :	0 $
Brad Ross	69 000 $ (3)
Salary Remaining :	0 $
Ben Chiarot	66 200 $ (3)
Salary Remaining :	0 $
Colton Gillies	66 000 $ (1)
Salary Remaining :	0 $
Shawn Weller	62 500 $ (1)
Salary Remaining :	0 $
Fredrik Claesson	61 500 $ (3)
Salary Remaining :	0 $
Brian Boucher	61 000 $ (1)
Salary Remaining :	0 $
Arron Asham	57 000 $ (1)
Salary Remaining :	0 $
Philip-Michael Devos	56 000 $ (2)
Salary Remaining :	0 $
Will Acton	55 500 $ (1)
Salary Remaining :	0 $
Raman Hrabarenka	53 500 $ (1)
Salary Remaining :	0 $
Mathieu Roy	53 500 $ (1)
Salary Remaining :	0 $
Danny Groulx	53 500 $ (1)
Salary Remaining :	0 $
Andrew Murray	53 500 $ (1)
Salary Remaining :	0 $
Devin Didiomete	52 500 $ (1)
Salary Remaining :	0 $
Francis Wathier	52 500 $ (1)
Salary Remaining :	0 $
Jack Combs	52 500 $ (1)
Salary Remaining :	0 $
Jon DiSalvatore	52 500 $ (1)
Salary Remaining :	0 $
Gabriel Beaupre	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2013 : 1 674 752,00 $
Year 2014 : 668 725,00 $
Year 2015 : 264 200,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 1 684 752,00 $
Year 2014 : 663 725,00 $
Year 2015 : 259 200,00 $
Year 2016 : 0,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	7025 - 92 $ - 6 843 - 97,42%
Level 2:	3512 - 52 $ - 3 449 - 98,21%
Level 3:	4391 - 30 $ - 4 324 - 98,48%
Level 4:	1756 - 15 $ - 1 751 - 99,69%
Luxury:	878 - 165 $ - 862 - 98,20%
Total Attendance :	17562
Farm
Farm Level 1:	3000 - 32 $ - 2 277 - 75,90%
Farm Level 2:	2000 - 12 $ - 1 527 - 76,37%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 230 - 98,11%
Average Income per Game	1 217 915 $
Year to Date Revenue	49 934 529 $
Farm
Home Games Left	0
Average Attendance - %	3 804 - 76,09%
Average Income per Game	100 312 $
Year to Date Revenue	4 112 796 $
Expense
Pro Players Total Salaries	58 551 239 $
Farm Players Total Salaries	2 799 940 $
Coaches Total Salaries	1 138 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	54 893 845 $
Farm Year To Date Expenses	2 792 797 $
Pro Salary Cap To Date	53 961 207 $
Farm Salary Cap To Date	2 641 471 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	461 033 $
Pro Estimated Expenses	461 033 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 222 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	461 033 $
Estimated Season Salary Cap	54 422 555 $
Estimate Under Maximum Salary Cap of 64 300 000 $	9 877 445 $
Estimate Over Minimum Salary Cap of 44 000 000 $	10 422 555 $
Current Bank Account	22 360 683 $
Projected Bank Account	21 899 650 $

Pro Players Salaries
Patrick Marleau	6 348 000 $ (3)
Salary Remaining :	49 984 $
Bobby Ryan	5 668 650 $ (4)
Salary Remaining :	44 635 $
Mark Giordano	5 500 000 $ (3)
Salary Remaining :	43 307 $
Patrik Elias	5 500 000 $ (4)
Salary Remaining :	43 307 $
Joffrey Lupul	4 723 875 $ (1)
Salary Remaining :	37 196 $
Eric Brewer	3 812 500 $ (4)
Salary Remaining :	30 020 $
Niklas Hjalmarsson	3 745 014 $ (4)
Salary Remaining :	29 488 $
Pekka Rinne	3 696 000 $ (2)
Salary Remaining :	29 102 $
Jarret Stoll	3 500 000 $ (1)
Salary Remaining :	27 559 $
Andrej Sekera	2 925 000 $ (3)
Salary Remaining :	23 031 $
Erik Johnson	2 565 200 $ (1)
Salary Remaining :	20 198 $
Jannik Hansen	2 059 200 $ (3)
Salary Remaining :	16 214 $
Anton Khudobin	1 712 500 $ (2)
Salary Remaining :	13 484 $
Michael Grabner	911 110 $ (1)
Salary Remaining :	7 174 $
Chris Summers	850 000 $ (1)
Salary Remaining :	6 693 $
Petr Sykora	810 000 $ (1)
Salary Remaining :	6 378 $
Tomas Tatar	760 320 $ (4)
Salary Remaining :	5 987 $
Andrew Ebbett	750 000 $ (1)
Salary Remaining :	5 906 $
Kaspars Daugavins	712 470 $ (1)
Salary Remaining :	5 610 $
Richard Panik	690 000 $ (2)
Salary Remaining :	5 433 $
Matt Halischuk	686 400 $ (1)
Salary Remaining :	5 405 $
Davis Drewiske	625 000 $ (4)
Salary Remaining :	4 921 $
Total Pro Players	22
Salary Commitment
Year 2013 : 58 551 239,00 $
Year 2014 : 43 042 184,00 $
Year 2015 : 36 943 684,00 $
Year 2016 : 20 111 484,00 $
Salary Average Commitment
Year 2013 : 58 591 239,00 $
Year 2014 : 43 042 184,00 $
Year 2015 : 36 943 684,00 $
Year 2016 : 20 111 484,00 $

Farm Players Salaries
Matt Pelech	1 091 033 $ (1)
Salary Remaining :	0 $
Mike Blunden	96 157 $ (1)
Salary Remaining :	0 $
Teemu Hartikainen	87 500 $ (1)
Salary Remaining :	0 $
Greg Nemisz	87 500 $ (1)
Salary Remaining :	0 $
Graham Mink	85 500 $ (1)
Salary Remaining :	0 $
Brandon Svendsen	83 500 $ (1)
Salary Remaining :	0 $
Mark Matheson	82 500 $ (1)
Salary Remaining :	0 $
Bryan Rodney	75 500 $ (1)
Salary Remaining :	0 $
Joey Mormina	75 500 $ (1)
Salary Remaining :	0 $
Chris McKelvie	75 500 $ (1)
Salary Remaining :	0 $
Jason Missiaen	72 500 $ (3)
Salary Remaining :	0 $
Matt Bradley	70 000 $ (2)
Salary Remaining :	0 $
Frederic St-Denis	70 000 $ (1)
Salary Remaining :	0 $
Riku Helenius	65 000 $ (3)
Salary Remaining :	0 $
Morgan Ellis	64 000 $ (3)
Salary Remaining :	0 $
Louis-Marc Aubry	61 500 $ (2)
Salary Remaining :	0 $
Scott Wedgewood	61 500 $ (3)
Salary Remaining :	0 $
Marek Viedensky	60 000 $ (2)
Salary Remaining :	0 $
Tyler Shattock	59 000 $ (1)
Salary Remaining :	0 $
Keven Veilleux	58 750 $ (1)
Salary Remaining :	0 $
John Negrin	55 000 $ (2)
Salary Remaining :	0 $
Brett Gallant	52 500 $ (1)
Salary Remaining :	0 $
Dean Strong	52 500 $ (1)
Salary Remaining :	0 $
Brian O'Neill	52 500 $ (1)
Salary Remaining :	0 $
Mike Mottau	52 500 $ (1)
Salary Remaining :	0 $
Eric Hunter	52 500 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2013 : 2 799 940,00 $
Year 2014 : 572 000,00 $
Year 2015 : 273 000,00 $
Year 2016 : 0,00 $
Salary Average Commitment
Year 2013 : 2 806 607,00 $
Year 2014 : 568 667,00 $
Year 2015 : 269 667,00 $
Year 2016 : 0,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	7413 - 91 $ - 7 049 - 95,09%
Level 2:	3706 - 51 $ - 3 515 - 94,85%
Level 3:	4633 - 30 $ - 4 458 - 96,23%
Level 4:	1853 - 16 $ - 1 796 - 96,93%
Luxury:	927 - 180 $ - 871 - 93,91%
Total Attendance :	18532
Farm
Farm Level 1:	3000 - 35 $ - 2 246 - 74,88%
Farm Level 2:	2000 - 15 $ - 1 500 - 75,01%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	17 689 - 95,45%
Average Income per Game	1 253 911 $
Year to Date Revenue	51 410 342 $
Farm
Home Games Left	0
Average Attendance - %	3 747 - 74,94%
Average Income per Game	111 244 $
Year to Date Revenue	4 560 993 $
Expense
Pro Players Total Salaries	46 649 255 $
Farm Players Total Salaries	4 491 699 $
Coaches Total Salaries	1 740 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 000 000 $
Pro Year To Date Expenses	50 725 856 $
Farm Year To Date Expenses	4 100 917 $
Pro Salary Cap To Date	49 832 938 $
Farm Salary Cap To Date	4 014 015 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	367 317 $
Pro Estimated Expenses	367 317 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 648 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	367 317 $
Estimated Season Salary Cap	51 206 239 $
Estimate Under Maximum Salary Cap of 64 300 000 $	13 093 761 $
Estimate Over Minimum Salary Cap of 44 000 000 $	7 206 239 $
Current Bank Account	27 144 562 $
Projected Bank Account	26 777 245 $

Pro Players Salaries
Shawn Horcoff	5 585 000 $ (3)
Salary Remaining :	43 976 $
Scott Hartnell	5 000 000 $ (4)
Salary Remaining :	39 370 $
Henrik Tallinder	3 792 500 $ (2)
Salary Remaining :	29 862 $
Kyle Quincey	3 612 375 $ (3)
Salary Remaining :	28 444 $
James Wisniewski	3 539 250 $ (1)
Salary Remaining :	27 868 $
Bryce Salvador	3 300 000 $ (2)
Salary Remaining :	25 984 $
Trevor Daley	2 960 100 $ (1)
Salary Remaining :	23 308 $
Jay McClement	2 950 000 $ (3)
Salary Remaining :	23 228 $
Vernon Fiddler	2 310 000 $ (1)
Salary Remaining :	18 189 $
Chris Higgins	1 500 000 $ (1)
Salary Remaining :	11 811 $
Mark Fistric	1 254 000 $ (2)
Salary Remaining :	9 874 $
Brian Elliott	1 158 300 $ (2)
Salary Remaining :	9 120 $
Nick Palmieri	1 150 050 $ (1)
Salary Remaining :	9 056 $
B.J. Crombeen	1 109 790 $ (2)
Salary Remaining :	8 739 $
Jamal Mayers	990 000 $ (1)
Salary Remaining :	7 795 $
Lennart Petrell	990 000 $ (3)
Salary Remaining :	7 795 $
Rob Klinkhammer	965 250 $ (4)
Salary Remaining :	7 600 $
Bill Sweatt	900 000 $ (1)
Salary Remaining :	7 087 $
Tyson Strachan	871 200 $ (4)
Salary Remaining :	6 860 $
Victor Bartley	810 000 $ (3)
Salary Remaining :	6 378 $
Riley Holzapfel	726 440 $ (1)
Salary Remaining :	5 720 $
Mathieu Tousignant	650 000 $ (1)
Salary Remaining :	5 118 $
Niko Hovinen	525 000 $ (3)
Salary Remaining :	4 134 $
Total Pro Players	23
Salary Commitment
Year 2013 : 46 649 255,00 $
Year 2014 : 32 423 415,00 $
Year 2015 : 22 308 825,00 $
Year 2016 : 8 376 450,00 $
Salary Average Commitment
Year 2013 : 47 409 255,00 $
Year 2014 : 32 683 415,00 $
Year 2015 : 22 068 825,00 $
Year 2016 : 7 596 450,00 $

Farm Players Salaries
Shawn Belle	1 181 770 $ (1)
Salary Remaining :	0 $
Daniel Carcillo	1 175 625 $ (1)
Salary Remaining :	0 $
Taylor Fedun	122 500 $ (3)
Salary Remaining :	0 $
Daniil Tarasov	100 500 $ (4)
Salary Remaining :	0 $
Danick Gauthier	99 500 $ (3)
Salary Remaining :	0 $
Jacob Micflickier	99 000 $ (1)
Salary Remaining :	0 $
Brad Thiessen	99 000 $ (1)
Salary Remaining :	0 $
Jordan Nolan	99 000 $ (1)
Salary Remaining :	0 $
Mark Owuya	91 000 $ (3)
Salary Remaining :	0 $
Mike Santorelli	89 880 $ (3)
Salary Remaining :	0 $
Matt Donovan	87 500 $ (2)
Salary Remaining :	0 $
Phil McRae	87 500 $ (1)
Salary Remaining :	0 $
Karl Stollery	85 500 $ (3)
Salary Remaining :	0 $
Mike Connolly	81 000 $ (2)
Salary Remaining :	0 $
Alec Richards	80 000 $ (1)
Salary Remaining :	0 $
Patrik Nemeth	79 000 $ (3)
Salary Remaining :	0 $
Andre Petersson	70 000 $ (2)
Salary Remaining :	0 $
Brett Ponich	69 000 $ (2)
Salary Remaining :	0 $
Arturs Kulda	68 310 $ (3)
Salary Remaining :	0 $
Vladimir Zharkov	64 064 $ (1)
Salary Remaining :	0 $
Robert Bortuzzo	61 050 $ (4)
Salary Remaining :	0 $
Sena Acolatse	61 000 $ (1)
Salary Remaining :	0 $
Kyle Wilson	60 000 $ (2)
Salary Remaining :	0 $
Justin Shugg	60 000 $ (2)
Salary Remaining :	0 $
Gabriel Dumont (Out of Payroll)	55 500 $ (1)
Salary Remaining :	0 $
Justin Hodgman	55 000 $ (2)
Salary Remaining :	0 $
Rob Hisey	55 000 $ (2)
Salary Remaining :	0 $
Chris Carrozzi	52 500 $ (3)
Salary Remaining :	0 $
Sergey Andronov	52 500 $ (3)
Salary Remaining :	0 $
Phil Varone	52 500 $ (2)
Salary Remaining :	0 $
Tyler Ruegsegger	52 500 $ (3)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2013 : 4 547 199,00 $
Year 2014 : 1 530 240,00 $
Year 2015 : 956 740,00 $
Year 2016 : 161 550,00 $
Salary Average Commitment
Year 2013 : 4 540 282,00 $
Year 2014 : 1 537 823,00 $
Year 2015 : 956 073,00 $
Year 2016 : 161 550,00 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	7226 - 110 $ - 5 713 - 79,07%
Level 2:	3613 - 85 $ - 2 138 - 59,18%
Level 3:	4516 - 70 $ - 2 669 - 59,10%
Level 4:	1806 - 30 $ - 1 236 - 68,44%
Luxury:	903 - 160 $ - 824 - 91,20%
Total Attendance :	18064
Farm
Farm Level 1:	3000 - 40 $ - 2 239 - 74,63%
Farm Level 2:	2000 - 20 $ - 1 515 - 75,74%
Farm Total Attendance :	5000
Income
Home Games Left	0
Average Attendance - %	12 580 - 69,64%
Average Income per Game	1 170 376 $
Year to Date Revenue	47 985 420 $
Farm
Home Games Left	0
Average Attendance - %	3 754 - 75,08%
Average Income per Game	98 633 $
Year to Date Revenue	4 043 957 $
Expense
Pro Players Total Salaries	59 769 252 $
Farm Players Total Salaries	3 121 435 $
Coaches Total Salaries	1 380 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 477 300 $
Pro Year To Date Expenses	60 207 052 $
Farm Year To Date Expenses	2 787 891 $
Pro Salary Cap To Date	59 583 884 $
Farm Salary Cap To Date	2 706 404 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	470 624 $
Pro Estimated Expenses	470 624 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 773 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	470 624 $
Estimated Season Salary Cap	63 531 808 $
Estimate Under Maximum Salary Cap of 64 300 000 $	768 192 $
Estimate Over Minimum Salary Cap of 44 000 000 $	19 531 808 $
Current Bank Account	15 034 434 $
Projected Bank Account	14 563 810 $

Pro Players Salaries
Mikko Koivu	6 998 400 $ (3)
Salary Remaining :	55 106 $
Matt Read	5 060 000 $ (2)
Salary Remaining :	39 843 $
Zbynek Michalek	4 800 000 $ (4)
Salary Remaining :	37 795 $
Milan Michalek	4 723 875 $ (2)
Salary Remaining :	37 196 $
Jussi Jokinen	4 700 000 $ (4)
Salary Remaining :	37 008 $
Jaromir Jagr	4 300 000 $ (2)
Salary Remaining :	33 858 $
Ilya Bryzgalov	4 100 000 $ (2)
Salary Remaining :	32 283 $
Ryane Clowe	3 737 500 $ (4)
Salary Remaining :	29 429 $
Steve Mason	2 974 400 $ (1)
Salary Remaining :	23 420 $
Ladislav Smid	2 772 000 $ (2)
Salary Remaining :	21 827 $
Devin Setoguchi	2 197 800 $ (2)
Salary Remaining :	17 306 $
Curtis Glencross	2 100 000 $ (1)
Salary Remaining :	16 535 $
Milan Hejduk	1 250 000 $ (2)
Salary Remaining :	9 843 $
Anton Stralman	1 200 000 $ (2)
Salary Remaining :	9 449 $
Adam Burish	1 150 000 $ (2)
Salary Remaining :	9 055 $
Tommy Wingels	990 000 $ (1)
Salary Remaining :	7 795 $
Sheldon Brookbank	930 000 $ (2)
Salary Remaining :	7 323 $
Jeff Halpern	925 000 $ (1)
Salary Remaining :	7 283 $
Erik Gudbranson	900 000 $ (2)
Salary Remaining :	7 087 $
Clayton Stoner	772 200 $ (2)
Salary Remaining :	6 080 $
Matt Carkner	765 000 $ (2)
Salary Remaining :	6 024 $
Bobby Butler	665 000 $ (4)
Salary Remaining :	5 236 $
Nick Johnson	623 810 $ (1)
Salary Remaining :	4 912 $
Antti Miettinen	609 267 $ (1)
Salary Remaining :	4 797 $
Ben Walter	525 000 $ (1)
Salary Remaining :	4 134 $
Total Pro Players	25
Salary Commitment
Year 2013 : 59 769 252,00 $
Year 2014 : 51 021 775,00 $
Year 2015 : 20 900 900,00 $
Year 2016 : 13 902 500,00 $
Salary Average Commitment
Year 2013 : 59 769 252,00 $
Year 2014 : 51 021 775,00 $
Year 2015 : 20 900 900,00 $
Year 2016 : 13 902 500,00 $

Farm Players Salaries
Peter Regin	1 351 350 $ (3)
Salary Remaining :	0 $
Joe Whitney	115 500 $ (2)
Salary Remaining :	0 $
Joonas Jarvinen	99 500 $ (3)
Salary Remaining :	0 $
DJ King	99 000 $ (1)
Salary Remaining :	0 $
Scott Nichol	99 000 $ (1)
Salary Remaining :	0 $
Tyler Cuma	87 500 $ (2)
Salary Remaining :	0 $
Marco Cousineau	68 500 $ (2)
Salary Remaining :	0 $
Brent Raedeke	68 000 $ (1)
Salary Remaining :	0 $
Marco Scandella	64 750 $ (1)
Salary Remaining :	0 $
Chad Rau	64 735 $ (2)
Salary Remaining :	0 $
Nick Ross	62 500 $ (2)
Salary Remaining :	0 $
Philippe Dupuis	61 600 $ (1)
Salary Remaining :	0 $
Casey Wellman	60 000 $ (1)
Salary Remaining :	0 $
Olivier Roy	59 500 $ (2)
Salary Remaining :	0 $
Nick Drazenovic	59 500 $ (3)
Salary Remaining :	0 $
Patrick Cehlin	59 000 $ (3)
Salary Remaining :	0 $
Dean Arsene	57 500 $ (1)
Salary Remaining :	0 $
Philippe Cornet	55 500 $ (1)
Salary Remaining :	0 $
Kyle Klubertanz	55 000 $ (1)
Salary Remaining :	0 $
Brian Connelly	53 500 $ (1)
Salary Remaining :	0 $
Garrett Roe	52 500 $ (2)
Salary Remaining :	0 $
Marc-Andre Cliche	52 500 $ (1)
Salary Remaining :	0 $
Mike Murphy	52 500 $ (1)
Salary Remaining :	0 $
Justin Vaive	52 500 $ (3)
Salary Remaining :	0 $
George Parros	52 500 $ (1)
Salary Remaining :	0 $
Justin Fontaine	52 500 $ (1)
Salary Remaining :	0 $
Stephane Veilleux	52 500 $ (2)
Salary Remaining :	0 $
Chay Genoway	52 500 $ (4)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2013 : 3 121 435,00 $
Year 2014 : 1 021 370,00 $
Year 2015 : 458 135,00 $
Year 2016 : 52 500,00 $
Salary Average Commitment
Year 2013 : 3 118 935,00 $
Year 2014 : 1 021 370,00 $
Year 2015 : 458 135,00 $
Year 2016 : 52 500,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 64 300 000 $	Over Minimum of 44 000 000 $	Pro Players	Farm Players	Total Players
Avalanche	23 573 933 $	51 830 267 $	12 469 733 $	7 830 267 $	24	29	53
Blackhawks	26 137 828 $	52 341 157 $	11 958 843 $	8 341 157 $	26	25	51
Blue Jackets	32 959 419 $	48 235 540 $	16 064 460 $	4 235 540 $	23	28	51
Blues	21 673 666 $	57 150 160 $	7 149 840 $	13 150 160 $	23	30	53
Bruins	30 416 735 $	49 235 787 $	15 064 213 $	5 235 787 $	24	27	51
Canadiens	20 507 538 $	59 385 009 $	4 914 991 $	15 385 009 $	27	25	52
Canucks	23 502 838 $	54 795 084 $	9 504 916 $	10 795 084 $	23	27	50
Capitals	23 657 340 $	57 854 669 $	6 445 331 $	13 854 669 $	24	26	50
Coyotes	16 418 773 $	61 730 482 $	2 569 518 $	17 730 482 $	24	30	54
Devils	22 732 878 $	55 554 917 $	8 745 083 $	11 554 917 $	21	31	52
Ducks	24 104 669 $	52 584 617 $	11 715 383 $	8 584 617 $	23	26	49
Flames	23 172 689 $	51 439 921 $	12 860 079 $	7 439 921 $	26	27	53
Flyers	18 229 084 $	62 451 675 $	1 848 325 $	18 451 675 $	23	24	47
Hurricanes	27 304 907 $	54 531 630 $	9 768 370 $	10 531 630 $	23	27	50
Islanders	21 940 082 $	54 222 645 $	10 077 355 $	10 222 645 $	26	22	48
Jets	20 610 618 $	55 293 232 $	9 006 768 $	11 293 232 $	25	26	51
Kings	19 601 168 $	51 058 139 $	13 241 861 $	7 058 139 $	24	27	51
Lightning	33 007 508 $	51 915 365 $	12 384 635 $	7 915 365 $	23	30	53
Maple Leafs	26 938 305 $	50 021 976 $	14 278 024 $	6 021 976 $	25	26	51
Oilers	23 389 315 $	52 133 245 $	12 166 755 $	8 133 245 $	23	27	50
Panthers	25 509 176 $	57 154 639 $	7 145 361 $	13 154 639 $	26	24	50
Penguins	22 992 123 $	54 443 579 $	9 856 421 $	10 443 579 $	23	27	50
Predators	21 944 605 $	52 709 216 $	11 590 784 $	8 709 216 $	24	25	49
Rangers	19 476 945 $	58 870 207 $	5 429 793 $	14 870 207 $	22	28	50
Red Wings	26 995 997 $	50 890 688 $	13 409 312 $	6 890 688 $	23	27	50
Sabres	23 373 523 $	60 369 454 $	3 930 546 $	16 369 454 $	24	25	49
Senators	22 441 906 $	55 925 100 $	8 374 900 $	11 925 100 $	25	25	50
Sharks	22 360 683 $	54 422 555 $	9 877 445 $	10 422 555 $	22	26	48
Stars	27 144 562 $	51 206 239 $	13 093 761 $	7 206 239 $	23	31	54
Wild	15 034 434 $	63 531 808 $	768 192 $	19 531 808 $	25	28	53

Team Finance for Ligue Nationale de Hockey Virtuelle 2

Update - 1 mai 2014 at 13:38

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %